|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.76M | 232.30M | 232.30M | 126.70M | 105.19M | 170.30M | 118.81M | 111.12M | 96.08M | 129.19M | 116.48M | 107.57M | 118.11M | 130.35M | 130.35M | 157.78M | 141.06M | 157.78M | 521.63M | 214.78M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.76M | 232.30M | 232.30M | 126.70M | 105.19M | 170.30M | 118.81M | 111.12M | 96.08M | 129.19M | 116.48M | 107.57M | 118.11M | 130.35M | 130.35M | 157.78M | 141.06M | 157.78M | 521.63M | 214.78M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.82M | 5.11M | 64.63M | 68.45M | 77.98M | -17.26M | -22.21M | 109.32M | 100.98M | 82.90M | 17.42M | 111.26M | 99.39M | 93.59M | 114.39M | 139.32M | 15.47M | 138.41M | -6.50M | 151.93M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.82M | 5.11M | 64.63M | 68.45M | 77.98M | -17.26M | -22.21M | 109.32M | 100.98M | 82.90M | 17.42M | 111.26M | 99.39M | 93.59M | 114.39M | 139.32M | 15.47M | 138.41M | -6.50M | 151.93M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.42M | -10.25M | 73.39M | -18.46M | -6.90M | 101.63M | 115.61M | -29.31M | -20.34M | -35.02M | -28.85M | 138.20M | 148.42M | 156.66M | -24.77M | -23.90M | -9.10M | -15.39M | 183.10M | -19.00M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.44M | 9.88M | 10.06M | 9.24M | 25.12M | 17.33M | 19.39M | 13.53M | 21.64M | 16.22M | 17.85M | 17.08M | 20.12M | 14.48M | 18.73M | 19.47M | 32.14M | 24.14M | 29.49M | 26.69M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 591.25M | 560.08M | 558.06M | 566.52M | 540.18M | 577.83M | 569.13M | 612.95M | 649.12M | 664.51M | 724.85M | 710.22M | 763.47M | 802.57M | 895.87M | 901.95M | 875.74M | 901.36M | 1,445.49M | 1,410.80M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.14M | 33.04M | 32.79M | 34.46M | 44.37M | 45.78M | 48.73M | 55.89M | 56.82M | 60.47M | 61.73M | 66.87M | 66.91M | 67.06M | 69.26M | 81.75M | 88.92M | 92.02M | 95.58M | 102.62M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.11M | 20.11M | 20.11M | 20.11M | 50.54M | 48.53M | 47.42M | 49.01M | 49.59M | 49.54M | 48.83M | 50.08M | 49.40M | 49.09M | 50.44M | 48.32M | 84.91M | 90.74M | 90.79M | 90.81M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | 3.91M | 3.34M | 2.60M | 49.31M | 45.46M | 41.72M | 43.59M | 42.97M | 41.43M | 39.01M | 39.18M | 36.85M | 35.02M | 35.16M | 31.46M | 48.94M | 50.41M | 48.13M | 45.82M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.60M | 24.02M | 23.45M | 22.71M | 99.85M | 93.99M | 89.14M | 92.59M | 92.55M | 90.97M | 87.84M | 89.26M | 86.25M | 84.11M | 85.59M | 79.78M | 133.84M | 141.15M | 138.92M | 136.63M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | -1.71M | 5.12M | 6.16M | -2.61M | -4.94M | 13.16M | 7.91M | 21.66M | 23.76M | 24.51M | 13.01M | 24.42M | 25.51M | 27.16M | 23.14M | 32.95M | 35.36M | 38.10M | 28.60M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.46M | 0.57M | 0.66M | 0.74M | 0.72M | 0.88M | 2.15M | 2.00M | 1.91M | 3.28M | 4.41M | 4.88M | 6.82M | 7.70M | 10.46M | 11.09M | 10.83M | 12.87M | 16.70M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.13M | 157.11M | 217.98M | 238.64M | 338.73M | 323.67M | 364.68M | 371.16M | 377.82M | 374.59M | 359.31M | 423.59M | 426.10M | 444.43M | 437.56M | 488.47M | 588.04M | 632.27M | 862.00M | 949.74M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 688.38M | 717.19M | 776.04M | 805.15M | 878.91M | 901.50M | 933.81M | 984.11M | 1,026.94M | 1,039.10M | 1,084.16M | 1,133.81M | 1,189.57M | 1,247.00M | 1,333.43M | 1,390.42M | 1,463.78M | 1,533.63M | 2,307.49M | 2,360.55M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.59M | 26.53M | 29.01M | 36.22M | 35.97M | 36.82M | 43.38M | 42.73M | 43.09M | -7.77M | 26.27M | 35.16M | 38.81M | 41.00M | 46.86M | 59.58M | -0.04M | 53.59M | -4.60M | -8.79M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.59M | 26.53M | 29.01M | 36.22M | 35.97M | 36.82M | 43.38M | 42.73M | 43.09M | -7.77M | 26.27M | 35.16M | 38.81M | 41.00M | 46.86M | 59.58M | -0.04M | 53.59M | -4.60M | -8.79M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.74M | 32.10M | 35.75M | 48.88M | 59.77M | 53.71M | 49.25M | 54.83M | 56.43M | 47.32M | 50.79M | 41.29M | 48.06M | 46.42M | 58.56M | 68.03M | 89.27M | 75.90M | 90.41M | 102.19M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87M | 3.94M | 4.15M | 4.45M | 5.90M | 5.73M | 6.02M | 5.97M | 5.97M | 5.73M | 5.55M | 6.70M | 6.64M | 6.42M | 6.44M | 7.17M | 7.22M | 6.97M | 7.27M | 8.20M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.74M | 8.87M | 27.19M | -16.57M | -0.74M | 5.27M | 4.75M | 30.54M | -0.31M | -3.37M | 15.05M | 11.39M | 4.88M | 54.21M | 15.06M | 72.89M | 69.25M | -12.43M | 72.01M | -7.89M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.93M | 257.05M | 282.79M | 287.93M | 311.66M | 116.09M | 118.66M | 134.07M | 135.73M | 313.21M | 322.18M | 322.81M | 338.35M | 346.37M | 367.55M | 388.23M | 401.78M | 350.95M | 315.54M | 224.53M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.84M | 180.89M | 181.96M | 183.04M | 195.43M | 195.75M | 196.07M | 196.39M | 196.71M | 197.03M | 197.35M | 197.68M | 198.00M | 198.32M | 198.65M | 180.56M | 180.85M | 149.97M | 730.66M | 731.68M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 3.80M | 3.75M | 3.69M | 3.73M | 3.63M | 3.57M | 3.60M | | | | | | | | 3.30M | | 3.67M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97M | 13.74M | 12.59M | 11.59M | 12.19M | 12.06M | 11.68M | 10.43M | 10.57M | 10.35M | 9.75M | 9.45M | 8.49M | 14.02M | 13.97M | 13.28M | 10.22M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.83M | 31.02M | -1.07M | -0.90M | 47.29M | -5.14M | -6.47M | -6.35M | -1.65M | -3.26M | -5.31M | 39.76M | 38.24M | 36.53M | 36.25M | 48.36M | -0.86M | 4.37M | -3.21M | 59.27M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.38M | 9.61M | 9.92M | 6.33M | 6.94M | 7.63M | 8.15M | 10.79M | 11.21M | 11.32M | 11.96M | 9.91M | 10.84M | 11.73M | 12.86M | 17.54M | 18.20M | 16.33M | 22.35M | 16.59M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.70M | 44.44M | 44.71M | 43.47M | 71.70M | 262.90M | 262.10M | 263.07M | 261.91M | 63.56M | 61.20M | 60.24M | 59.44M | 58.02M | 58.56M | 74.40M | 79.88M | 86.26M | 821.21M | 817.76M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 297.63M | 301.49M | 327.49M | 331.40M | 383.36M | 378.99M | 380.76M | 397.14M | 397.64M | 376.78M | 383.38M | 383.06M | 397.79M | 404.38M | 426.11M | 462.63M | 481.66M | 437.22M | 1,136.75M | 1,042.30M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 390.75M | 415.70M | 448.55M | 473.75M | 495.55M | 522.51M | 553.05M | 586.96M | 629.29M | 662.33M | 700.78M | 750.75M | 791.78M | 842.61M | 907.32M | 927.79M | 982.12M | 1,096.41M | 1,170.74M | 1,318.25M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 927.79M | | 1,096.41M | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 688.38M | 717.19M | 776.04M | 805.15M | 878.91M | 901.50M | 933.81M | 984.11M | 1,026.94M | 1,039.10M | 1,084.16M | 1,133.81M | 1,189.57M | 1,247.00M | 1,333.43M | 1,390.42M | 1,463.78M | 1,533.63M | 2,307.49M | 2,360.55M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 798.14M | | 931.26M | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | | | | 0.48M | | | | 0.59M | | | | 0.50M | | | | 0.56M |