Nova Ltd. (NASDAQ: NVMI)

Sector: Technology Industry: Semiconductor Equipment & Materials CIK: 0001109345
Market Cap 13.32 Bn
P/B 10.10
P/E 51.37
P/S 15.12
ROIC (Qtr) 10.78
Div Yield % 0.00
Rev 1y % (Qtr) 14.30
Total Debt (Qtr) 799.16 Mn
Debt/Equity (Qtr) 0.61
Add ratio to table...

About

Nova Ltd., also known by its ticker symbol NVMI, is a company that operates in the dynamic and competitive semiconductor industry. The company is primarily engaged in the design, development, and manufacturing of semiconductor metrology solutions, which cater to the needs of leading semiconductor manufacturers and research institutions. Nova's offerings include wafer metrology, process control, and research and development solutions that measure and control the characteristics of semiconductor wafers, ensuring high-quality semiconductor production. The...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 726.71M provide 88.58x coverage of short-term debt 8.20M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 2.22B provides 2.78x coverage of total debt 799.15M, indicating robust asset backing and low credit risk.
  • Strong operating cash flow of 245.61M provides 2.27x coverage of SG&A expenses 108.34M, showing efficient operational cost management.
  • Robust free cash flow of 217.91M exceeds capital expenditure of 27.70M by 7.87x, indicating strong organic growth funding capability.
  • Tangible assets of 2.22B provide exceptional 33.11x coverage of deferred revenue 67.16M, showing strong service capability backing.

Bear case

  • Operating cash flow of 245.61M barely covers its investment activities of (837.17M), with a coverage ratio of -0.29, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (837.17M) provide weak support for R&D spending of 143.39M, which is -5.84x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 726.71M provide limited coverage of acquisition spending of (56.35M), which is -12.90x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Long-term investments of 597.24M represent a high 3.72x of fixed assets 160.36M, indicating potential overexposure to financial assets versus operational capabilities.
  • Free cash flow of 217.91M represents just 0.29x of debt issuance 749.99M, suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the Semiconductor Equipment & Materials
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ASML Asml Holding Nv 606.12 Bn 302.84 75.30 3.18 Bn
2 AMAT Applied Materials Inc /De 329.04 Bn 90.92 19.13 6.56 Bn
3 LRCX Lam Research Corp 298.73 Bn 48.08 14.53 4.48 Bn
4 KLAC Kla Corp 194.01 Bn 42.56 15.22 5.89 Bn
5 TER Teradyne, Inc 47.32 Bn 95.48 17.50 0.27 Bn
6 ENTG Entegris Inc 14.47 Bn -24.73 36.15 3.80 Bn
7 NVMI Nova Ltd. 13.32 Bn 51.37 15.12 0.80 Bn
8 AMKR Amkor Technology, Inc. 11.48 Bn 36.31 1.83 1.89 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 5.72 3.99
EV to Cash from Ops. EV/CFO 54.96 49.55
EV to Debt EV to Debt 16.89 2,495.74
EV to EBIT EV/EBIT 44.51 37.42
EV to EBITDA EV/EBITDA 48.94 21.14
EV to Free Cash Flow [EV/FCF] EV/FCF 61.95 178.05
EV to Market Cap EV to Market Cap 1.01 0.92
EV to Revenue EV/Rev 15.33 140.45
Price to Book Value [P/B] P/B 10.10 10.25
Price to Earnings [P/E] P/E 51.37 24.34
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.88
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 3.87
Dividend per Basic Share Div per Share (Qtr) 0.00 0.63
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 8.65
Interest Coverage Interest Coverage 0.00 72.17
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -60.89 -59.12
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 96.59 23.72
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 6.33
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 41.06 -208.83
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 34.61 -73.05
EBIT Growth (1y) % EBIT 1y % (Qtr) 40.22 -107.87
EBT Growth (1y) % EBT 1y % (Qtr) 40.22 -122.68
EPS Growth (1y) % EPS 1y % (Qtr) 36.45 -286.63
FCF Growth (1y) % FCF 1y % (Qtr) -0.06 66.79
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 30.51 43.99
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.37 0.54
Cash Payout Ratio Cash Payout Ratio 0.00 0.05
Cash Ratio Cash Ratio (Qtr) 3.24 1.59
Current Ratio Curr Ratio (Qtr) 6.28 4.17
Debt to Equity Ratio Debt/Equity (Qtr) 0.61 0.30
Interest Cover Ratio Interest Cover Ratio 0.00 72.17
Times Interest Earned Times Interest Earned 0.00 72.17
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 37.00 -1,802.95
EBIT Margin % EBIT Margin % (Qtr) 34.44 -1,926.70
EBT Margin % EBT Margin % (Qtr) 34.44 -1,933.27
Gross Margin % Gross Margin % (Qtr) 57.40 22.53
Net Profit Margin % Net Margin % (Qtr) 29.40 -2,101.41