|
Revenue
|
39.32M | 86.62M | 102.83M | 96.17M | 111.51M | 120.62M | 148.51M | 163.90M | 221.99M | 251.13M | 224.91M | 269.40M | 416.11M | 570.73M | 517.92M | 672.40M |
|
Cost of Revenue
|
21.73M | 39.20M | 44.83M | 45.01M | 52.44M | 57.01M | 71.43M | 88.62M | 90.81M | 105.90M | 28.21M | 30.07M | 39.88M | 52.73M | 52.47M | 65.09M |
|
Gross Profit
|
17.59M | 47.42M | 58.00M | 51.15M | 59.07M | 63.61M | 77.08M | 75.28M | 131.19M | 145.23M | 121.82M | 152.92M | 237.36M | 316.97M | 293.18M | 387.09M |
|
Research & Development
|
6.87M | 12.45M | 18.68M | 24.59M | 29.58M | 29.50M | 39.70M | 35.00M | 38.96M | 45.45M | 44.51M | 53.02M | 65.86M | 90.46M | 88.04M | 110.26M |
|
Selling, General & Administrative
|
2.24M | 2.97M | 3.23M | 3.98M | 5.20M | 4.46M | 5.86M | 6.83M | 8.10M | 8.73M | 10.07M | 12.51M | 17.32M | 23.85M | 20.40M | 24.20M |
|
Restructuring Costs
|
| | | | | | 2.65M | | | | | | | | | |
|
Other Operating Expenses
|
6.01M | 10.13M | 11.37M | 12.00M | 11.96M | 12.75M | 17.29M | 23.28M | 26.31M | 30.61M | 30.84M | 31.82M | 41.79M | 52.73M | 52.47M | 65.09M |
|
Operating Expenses
|
15.12M | 25.55M | 33.28M | 40.57M | 46.74M | 46.70M | 65.50M | 65.11M | 73.37M | 84.79M | 85.41M | 97.35M | 124.97M | 167.04M | 160.91M | 199.55M |
|
Operating Income
|
2.47M | 21.87M | 24.72M | 10.58M | 12.33M | 16.91M | 11.58M | 10.17M | 57.82M | 60.44M | 36.41M | 55.57M | 112.39M | 149.93M | 132.26M | 187.54M |
|
Interest & Investment Income
|
0.16M | 0.30M | 0.90M | 1.37M | 0.69M | | | | | | | | | | | |
|
EBIT
|
2.47M | 21.87M | 24.72M | 10.58M | 12.33M | 16.91M | 11.58M | 10.17M | 57.82M | 60.44M | 36.41M | 55.57M | 112.39M | 149.93M | 132.26M | 187.54M |
|
EBT
|
2.63M | 22.18M | 25.62M | 11.95M | 13.03M | 17.47M | 12.22M | 11.38M | 60.09M | 63.43M | 39.49M | 56.50M | 109.25M | 158.41M | 154.70M | 216.29M |
|
Tax Provisions
|
| | -2.50M | 0.12M | 2.51M | 1.18M | -3.50M | 1.74M | 13.64M | 9.05M | 4.32M | 8.59M | 16.15M | 18.20M | 18.39M | 32.52M |
|
Profit After Tax
|
2.63M | 22.18M | 28.12M | 11.83M | 10.52M | 18.65M | 15.72M | 9.64M | 46.46M | 54.38M | 35.17M | 47.91M | 93.10M | 140.21M | 136.31M | 183.76M |
|
Income from Continuing Operations
|
2.63M | 22.18M | 28.12M | 11.83M | 10.52M | 16.30M | 15.72M | 9.64M | 46.46M | 54.38M | 35.17M | 47.91M | 93.10M | 140.21M | 136.31M | 183.76M |
|
Consolidated Net Income
|
2.63M | 22.18M | 28.12M | 11.83M | 10.52M | 16.30M | 15.72M | 9.64M | 46.46M | 54.38M | 35.17M | 47.91M | 93.10M | 140.21M | 136.31M | 183.76M |
|
Income towards Parent Company
|
2.63M | 22.18M | 28.12M | 11.83M | 10.52M | 16.30M | 15.72M | 9.64M | 46.46M | 54.38M | 35.17M | 47.91M | 93.10M | 140.21M | 136.31M | 183.76M |
|
Net Income towards Common Stockholders
|
2.63M | 22.18M | 28.12M | 11.83M | 10.52M | 16.30M | 15.72M | 9.64M | 46.46M | 54.38M | 35.17M | 47.91M | 93.10M | 140.21M | 136.31M | 183.76M |
|
EPS (Basic)
|
0.14 | 0.91 | 1.07 | 0.44 | 0.39 | 0.60 | 0.58 | 0.36 | 1.70 | 1.95 | 1.26 | 1.71 | 3.27 | 4.89 | 4.72 | 6.32 |
|
EPS (Weighted Average and Diluted)
|
0.13 | 0.86 | 1.04 | 0.43 | 0.38 | 23.96M | 27.11M | 27.55M | 27.65M | 28.03M | 27.91M | 28.02M | 28.38M | 28.67M | 28.82M | 29.12M |
|
Shares Outstanding (Weighted Average)
|
19.38M | 25.37M | 25.37M | 26.47M | 26.68M | 27.28M | 27.14M | 27.09M | 27.35M | 27.90M | 27.92M | 28.01M | 28.43M | 28.68M | 28.87M | 29.10M |
|
Shares Outstanding (Diluted Average)
|
0.14 | 25.69M | 0.19 | 0.03M | 0.03M | 0.68 | 0.58 | 0.35 | 1.68 | 1.94 | 1.26 | 1.71 | 3.28 | 4.89 | 4.73 | 6.31 |
|
EBITDA
|
2.47M | 21.87M | 24.72M | 10.58M | 12.33M | 16.91M | 11.58M | 10.17M | 57.82M | 60.44M | 36.41M | 55.57M | 112.39M | 149.93M | 132.26M | 187.54M |
|
Tax Rate
|
| | | 1.04% | 19.28% | 6.74% | | 15.27% | 22.69% | 14.27% | 10.93% | 15.20% | 14.78% | 11.49% | 11.89% | 15.04% |