Nova Ltd. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue 39.32M86.62M102.83M96.17M111.51M120.62M148.51M163.90M221.99M251.13M224.91M269.40M416.11M570.73M517.92M672.40M
Cost of Revenue 21.73M39.20M44.83M45.01M52.44M57.01M71.43M88.62M90.81M105.90M28.21M30.07M39.88M52.73M52.47M65.09M
Gross Profit 17.59M47.42M58.00M51.15M59.07M63.61M77.08M75.28M131.19M145.23M121.82M152.92M237.36M316.97M293.18M387.09M
Amortization - Intangibles 3.51M2.54M2.56M2.61M2.62M2.50M2.46M6.03M
Research & Development 6.87M12.45M18.68M24.59M29.58M29.50M39.70M35.00M38.96M45.45M44.51M53.02M65.86M90.46M88.04M110.26M
Share-based Compensation (IS) 5.09M6.95M
Selling, General & Administrative 2.24M2.97M3.23M3.98M5.20M4.46M5.86M6.83M8.10M8.73M10.07M12.51M17.32M23.85M20.40M24.20M
Restructuring Costs 2.65M
Other Operating Expenses 6.01M10.13M11.37M12.00M11.96M12.75M17.29M23.28M26.31M30.61M30.84M31.82M41.79M52.73M52.47M65.09M
Operating Expenses 15.12M25.55M33.28M40.57M46.74M46.70M65.50M65.11M73.37M84.79M85.41M97.35M124.97M167.04M160.91M199.55M
Operating Income 2.47M21.87M24.72M10.58M12.33M16.91M11.58M10.17M57.82M60.44M36.41M55.57M112.39M149.93M132.26M187.54M
Interest & Investment Income 0.16M0.30M0.90M1.37M0.69M
EBIT 2.47M21.87M24.72M10.58M12.33M16.91M11.58M10.17M57.82M60.44M36.41M55.57M112.39M149.93M132.26M187.54M
EBT 2.63M22.18M25.62M11.95M13.03M17.47M12.22M11.38M60.09M63.43M39.49M56.50M109.25M158.41M154.70M216.29M
Tax Provisions -2.50M0.12M2.51M1.18M-3.50M1.74M13.64M9.05M4.32M8.59M16.15M18.20M18.39M32.52M
Profit After Tax 2.63M22.18M28.12M11.83M10.52M18.65M15.72M9.64M46.46M54.38M35.17M47.91M93.10M140.21M136.31M183.76M
Income from Continuing Operations 2.63M22.18M28.12M11.83M10.52M16.30M15.72M9.64M46.46M54.38M35.17M47.91M93.10M140.21M136.31M183.76M
Consolidated Net Income 2.63M22.18M28.12M11.83M10.52M16.30M15.72M9.64M46.46M54.38M35.17M47.91M93.10M140.21M136.31M183.76M
Income towards Parent Company 2.63M22.18M28.12M11.83M10.52M16.30M15.72M9.64M46.46M54.38M35.17M47.91M93.10M140.21M136.31M183.76M
Net Income towards Common Stockholders 2.63M22.18M28.12M11.83M10.52M16.30M15.72M9.64M46.46M54.38M35.17M47.91M93.10M140.21M136.31M183.76M
EPS (Basic) 0.140.911.070.440.390.600.580.361.701.951.261.713.274.894.726.32
EPS (Weighted Average and Diluted) 0.130.861.040.430.3823.96M27.11M27.55M27.65M28.03M27.91M28.02M28.38M28.67M28.82M29.12M
Shares Outstanding (Weighted Average) 19.38M25.37M25.37M26.47M26.68M27.28M27.14M27.09M27.35M27.90M27.92M28.01M28.43M28.68M28.87M29.10M
Shares Outstanding (Diluted Average) 0.1425.69M0.190.03M0.03M0.680.580.351.681.941.261.713.284.894.736.31
EBITDA 2.47M21.87M24.72M10.58M12.33M16.91M11.58M10.17M57.82M60.44M36.41M55.57M112.39M149.93M132.26M187.54M
Tax Rate 1.04%19.28%6.74%15.27%22.69%14.27%10.93%15.20%14.78%11.49%11.89%15.04%