Nova Income Statement (2009-2025) | NVMI

Income Statement Mar2009 Jun2009 Sep2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 3.65M6.96M11.39M15.98M19.44M24.21M26.99M28.17M29.65M25.82M19.19M22.60M27.05M24.42M22.10M27.43M28.12M25.77M30.19M34.66M32.78M27.35M25.82M27.49M40.55M40.45M40.02M34.06M35.58M44.06M50.21M54.43M56.13M54.06M57.38M62.60M61.89M63.57M63.07M56.66M51.12M52.51M64.62M61.02M62.59M69.48M76.30M84.13M97.75M112.71M121.52M133.96M141.63M143.91M151.24M132.19M122.70M128.81M134.22M141.80M156.86M178.97M194.77M213.36M219.99M224.61M222.62M
Cost of Revenue 1.17M4.14M5.89M7.87M9.01M10.72M11.61M11.93M12.53M11.70M8.66M10.02M12.47M2.97M11.03M12.66M2.97M12.67M3.13M16.94M15.19M12.52M12.36M13.07M21.38M17.81M19.17M15.53M16.68M34.37M22.05M21.57M22.73M21.18M25.32M26.25M26.19M26.10M27.36M7.15M23.01M25.01M7.27M6.56M7.26M7.41M8.09M9.54M9.43M9.14M11.22M12.38M12.50M13.63M14.21M13.52M12.93M12.44M13.58M16.49M16.02M16.59M15.98M19.79M19.86M20.24M22.32M
Gross Profit 1.86M2.82M5.50M8.11M10.43M13.49M15.38M16.24M17.12M14.12M10.53M12.58M14.58M12.94M11.06M14.77M15.33M13.10M15.87M17.72M17.60M14.83M13.46M14.42M19.17M22.63M20.85M18.53M18.90M9.69M28.16M32.86M33.39M32.88M32.05M36.36M35.70M37.47M35.71M31.58M28.11M27.49M34.63M34.34M36.60M39.66M42.32M47.93M55.94M65.24M68.25M74.67M79.03M80.84M82.42M77.27M69.66M72.24M74.01M83.26M92.56M101.33M109.93M122.30M127.25M127.42M128.23M
Operating items
Amortization - Intangibles 0.57M0.58M0.38M0.64M0.64M0.64M0.64M0.64M0.64M0.64M0.64M0.65M0.65M0.65M0.65M0.66M0.66M0.66M0.66M0.63M0.63M0.62M0.63M0.57M0.57M0.57M0.73M1.61M1.51M1.44M1.46M1.44M1.48M1.48M1.46M1.47M1.44M1.47M1.27M1.82M2.23M2.31M2.54M
Research & Development 1.78M1.18M1.85M2.55M2.83M2.78M4.28M4.97M4.52M4.63M4.57M5.58M5.89M6.00M7.12M7.50M7.57M7.02M7.49M6.90M7.15M7.51M7.93M7.00M10.90M10.97M10.83M7.91M8.68M9.18M9.22M9.28M9.24M9.83M10.62M11.23M11.85M11.89M10.49M12.58M11.65M10.55M9.72M11.68M12.62M12.96M15.75M14.52M15.34M15.86M20.14M19.13M22.11M23.01M26.21M22.97M22.41M21.37M21.29M24.75M25.51M29.08M30.91M33.23M35.45M36.74M37.97M
Share-based Compensation (IS) 1.09M1.36M1.43M1.32M1.45M1.95M2.23M2.22M2.13M2.64M3.50M3.86M4.07M4.33M4.38M4.39M3.67M4.57M5.65M6.37M6.29M6.19M6.35M6.38M6.26M6.68M6.98M
Selling, General & Administrative 0.50M0.48M0.59M0.65M0.68M0.80M0.84M0.73M0.94M0.81M0.75M0.84M0.97M0.97M1.19M1.12M1.47M1.26M1.35M1.06M1.32M1.10M0.98M1.22M1.41M1.61M1.61M1.81M1.52M1.80M1.70M1.66M1.94M1.95M2.56M2.23M2.13M2.16M2.21M2.52M2.38M2.66M2.50M2.59M5.78M3.14M1.01M3.54M3.39M4.13M6.26M6.06M7.46M5.26M5.08M5.04M5.60M4.28M5.48M4.80M5.41M6.42M7.57M6.05M6.30M6.58M7.21M
Restructuring Costs 1.11M1.55M
Other Operating Expenses 1.29M1.52M2.20M2.24M2.81M2.88M2.71M2.78M2.93M2.95M2.88M3.05M2.97M3.10M3.22M2.97M2.64M3.13M3.41M3.50M2.89M2.95M2.81M4.83M4.80M4.85M6.00M5.17M5.66M6.45M6.73M6.53M6.50M6.55M6.88M8.10M7.67M7.96M7.80M7.30M7.81M7.93M7.19M7.89M8.03M8.71M10.12M10.01M9.72M11.95M12.38M12.50M13.63M14.21M13.52M12.93M12.44M13.58M16.49M16.02M16.59M15.98M19.79M19.86M20.24M22.32M
Operating Expenses 2.29M2.96M3.97M5.40M5.75M6.39M8.01M8.41M8.24M8.37M8.26M9.30M9.91M9.94M11.41M11.84M12.01M10.92M11.97M11.37M11.97M11.49M11.86M12.13M18.70M17.39M17.28M15.72M15.38M16.64M17.38M17.66M17.71M18.28M19.72M20.34M22.08M21.72M20.66M22.91M21.34M21.02M20.15M21.46M26.29M24.13M25.48M28.17M28.73M29.71M38.36M37.57M42.07M41.90M45.50M41.53M40.94M38.09M40.35M46.04M46.94M52.10M54.46M59.07M61.60M63.56M67.50M
Operating Income -1.59M-0.14M1.54M2.71M4.68M7.10M7.37M7.83M8.88M5.75M2.26M3.27M4.66M2.99M-0.35M2.92M3.33M2.18M3.90M6.35M5.62M3.34M1.60M2.29M0.47M5.25M3.57M2.81M3.52M-6.95M10.78M15.20M15.69M14.60M12.33M16.02M13.62M15.75M15.05M8.68M6.78M6.47M14.48M12.88M10.31M15.53M16.85M19.76M27.21M35.53M29.89M37.11M36.96M38.94M36.92M35.74M28.72M34.15M33.66M37.22M45.62M49.23M55.47M63.23M65.64M63.86M60.73M
EBIT -1.59M-0.14M1.54M2.71M4.68M7.10M7.37M7.83M8.88M5.75M2.26M3.27M4.66M2.99M-0.35M2.92M3.33M2.18M3.90M6.35M5.62M3.34M1.60M2.29M0.47M5.25M3.57M2.81M3.52M-6.95M10.78M15.20M15.69M14.60M12.33M16.02M13.62M15.75M15.05M8.68M6.78M6.47M14.48M12.88M10.31M15.53M16.85M19.76M27.21M35.53M29.89M37.11M36.96M38.94M36.92M35.74M28.72M34.15M33.66M37.22M45.62M49.23M55.47M63.23M65.64M63.86M60.73M
Non-operating items
Non Operating Investment Income -0.00M0.00M-0.11M
Non Operating Income 0.83M0.39M0.85M-1.33M-1.15M-0.89M-1.52M3.57M1.53M2.16M3.76M12.16M
Net income details
EBT -1.59M-0.14M1.54M2.71M4.68M7.10M7.49M8.05M9.16M5.94M2.47M3.68M5.00M3.28M-0.01M3.05M3.57M2.44M3.96M6.53M5.83M3.36M1.76M2.50M0.63M5.34M3.75M3.28M3.78M-7.25M10.97M15.62M16.21M15.23M13.04M16.46M14.11M16.62M16.23M9.19M7.63M7.36M15.31M13.91M10.70M16.37M15.51M20.18M26.06M34.64M28.38M38.32M40.53M40.47M39.08M40.47M34.34M38.95M40.95M43.22M53.58M60.26M59.23M76.17M80.82M73.40M72.90M
Tax Provisions -0.95M1.28M0.38M2.48M0.66M0.77M0.20M0.89M0.13M0.13M0.09M1.53M1.41M0.37M0.63M2.61M2.21M2.90M3.73M4.80M2.38M2.27M3.31M1.08M1.43M1.16M-1.20M2.92M2.23M2.03M2.48M1.85M2.57M3.13M4.30M6.15M4.16M5.65M5.40M2.98M5.84M4.42M5.26M2.88M6.36M8.44M8.98M8.75M11.35M12.53M11.98M8.21M
Profit After Tax -1.66M-0.09M1.69M2.70M4.71M7.27M7.49M8.05M9.16M5.94M4.97M2.74M3.72M2.90M2.47M2.40M2.80M2.24M3.08M6.40M5.69M3.27M3.29M2.98M2.15M5.44M5.16M2.90M3.15M-4.78M8.36M13.40M13.31M11.50M8.24M14.08M11.83M13.31M15.15M7.76M6.47M8.56M12.38M11.68M8.67M13.90M13.66M17.62M22.92M30.34M22.23M34.16M34.88M35.08M36.10M34.63M29.93M33.69M38.07M36.86M45.14M51.28M50.48M64.82M68.29M61.42M64.69M
Income from Continuing Operations -1.59M-0.14M1.54M2.71M4.68M7.10M7.49M8.05M9.16M5.94M2.47M4.63M3.72M2.90M-2.49M2.40M2.80M2.24M3.08M6.40M5.69M3.27M0.24M2.50M0.63M5.34M2.35M2.90M3.15M-7.25M8.36M13.40M13.31M11.50M8.24M14.08M11.83M13.31M15.15M7.76M6.47M8.56M12.38M11.68M8.67M13.90M13.66M17.62M22.92M30.34M22.23M34.16M34.88M35.08M36.10M34.63M29.93M33.69M38.07M36.86M45.14M51.28M50.48M64.82M68.29M61.42M64.69M
Consolidated Net Income -1.59M-0.14M1.54M2.71M4.68M7.10M7.49M8.05M9.16M5.94M2.47M4.63M3.72M2.90M-2.49M2.40M2.80M2.24M3.08M6.40M5.69M3.27M0.24M2.50M0.63M5.34M2.35M2.90M3.15M-7.25M8.36M13.40M13.31M11.50M8.24M14.08M11.83M13.31M15.15M7.76M6.47M8.56M12.38M11.68M8.67M13.90M13.66M17.62M22.92M30.34M22.23M34.16M34.88M35.08M36.10M34.63M29.93M33.69M38.07M36.86M45.14M51.28M50.48M64.82M68.29M61.42M64.69M
Income towards Parent Company -1.59M-0.14M1.54M2.71M4.68M7.10M7.49M8.05M9.16M5.94M2.47M4.63M3.72M2.90M-2.49M2.40M2.80M2.24M3.08M6.40M5.69M3.27M0.24M2.50M0.63M5.34M2.35M2.90M3.15M-7.25M8.36M13.40M13.31M11.50M8.24M14.08M11.83M13.31M15.15M7.76M6.47M8.56M12.38M11.68M8.67M13.90M13.66M17.62M22.92M30.34M22.23M34.16M34.88M35.08M36.10M34.63M29.93M33.69M38.07M36.86M45.14M51.28M50.48M64.82M68.29M61.42M64.69M
Net Income towards Common Stockholders -1.59M-0.14M1.54M2.71M4.68M7.10M7.49M8.05M9.16M5.94M2.47M4.63M3.72M2.90M-2.49M2.40M2.80M2.24M3.08M6.40M5.69M3.27M0.24M2.50M0.63M5.34M2.35M2.90M3.15M-7.25M8.36M13.40M13.31M11.50M8.24M14.08M11.83M13.31M15.15M7.76M6.47M8.56M12.38M11.68M8.67M13.90M13.66M17.62M22.92M30.34M22.23M34.16M34.88M35.08M36.10M34.63M29.93M33.69M38.07M36.86M45.14M51.28M50.48M64.82M68.29M61.42M64.69M
Additional items
EPS (Basic) 0.02M0.02M17.08M22.61M15.11M11.64M0.3125.96M26.18M25.81M94.1646.29M15.52M26.32M-93.5426.61M28.03M28.00M7.89M27.82M12.94M5.84M0.35M22.72M3.31M13.70M4.05M26.41M14.33M-144.96M23.90M27.35M13.72M8.33M4.91M28.16M12.72M9.51M7.81M27.70M12.68M10.44M9.83M27.81M11.88M11.39M7.99M28.41M16.03M12.13M6.78M28.47M14.47M9.66M7.38M28.62M13.30M9.85M8.05M29.02M15.95M11.20M8.00M29.20M15.04M9.35M7.51M
EPS (Weighted Average and Diluted) 0.02M19.21M24.66M16.16M12.45M0.2926.83M26.95M26.99M91.7246.29M15.52M26.32M-91.290.1328.03M28.00M8.10M0.2313.24M5.94M0.35M22.72M3.31M0.234.12M0.110.110.3423.90M0.500.470.465.06M0.540.460.528.02M0.2712.94M0.3010.07M0.4112.39M11.78M8.28M29.36M16.73M12.69M7.12M31.93M16.15M10.76M8.15M31.48M14.67M10.90M8.89M32.05M17.63M12.36M8.78M31.93M16.38M10.07M8.13M
Shares Outstanding (Weighted Average) 0.090.120.310.6124.45M0.310.350.230.03M0.100.240.110.03M0.090.100.080.390.230.440.560.680.110.190.390.580.110.220.050.350.490.971.381.680.500.931.401.940.280.510.821.260.420.731.221.710.621.432.503.281.202.413.634.891.212.253.424.731.272.834.586.312.224.546.578.61
Shares Outstanding (Diluted Average) 0.080.110.290.5725.69M0.300.340.220.03M0.100.240.110.03M0.090.100.080.380.230.430.550.670.110.190.380.570.110.220.050.350.480.961.341.630.490.911.361.890.270.500.801.230.410.701.181.650.601.372.393.121.072.163.264.431.102.043.094.281.152.564.155.752.034.176.107.96
EBITDA -1.59M-0.14M1.54M2.71M4.68M7.10M7.37M7.83M8.88M5.75M2.26M3.27M4.66M2.99M-0.35M2.92M3.33M2.18M3.90M6.35M5.62M3.34M1.60M2.29M0.47M5.25M3.57M2.81M3.52M-6.95M10.78M15.20M15.69M14.60M12.33M16.02M13.62M15.75M15.05M8.68M6.78M6.47M14.48M12.88M10.31M15.53M16.85M19.76M27.21M35.53M29.89M37.11M36.96M38.94M36.92M35.74M28.72M34.15M33.66M37.22M45.62M49.23M55.47M63.23M65.64M63.86M60.73M
Interest Expenses 0.06M0.17M0.20M0.02M0.17M0.21M0.15M0.09M0.18M0.47M0.26M0.30M0.19M0.41M0.53M0.63M0.71M0.45M0.49M0.87M1.18M0.51M0.85M0.89M0.83M1.03M0.39M0.85M0.42M1.22M3.57M1.53M2.16M4.73M5.63M4.80M7.28M6.00M7.96M11.03M3.76M12.94M15.18M9.54M
Tax Rate -25.69%25.55%11.63%-27,566.67%21.58%21.53%8.08%22.36%1.98%2.25%2.65%86.56%37.48%11.38%16.57%23.76%14.17%17.88%24.47%36.81%14.49%16.12%19.93%6.65%15.57%15.23%-16.32%19.10%16.01%18.97%15.13%11.95%12.71%12.03%12.42%21.67%10.86%13.95%13.34%7.63%14.43%12.86%13.50%7.03%14.72%15.75%14.91%14.77%14.90%15.50%16.32%11.26%