|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.13M | 97.75M | 112.71M | 121.52M | 133.96M | 141.63M | 143.91M | 151.24M | 132.19M | 122.70M | 128.81M | 134.22M | 141.80M | 156.86M | 178.97M | 194.77M | 213.36M | 219.99M | 224.61M | 222.62M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.54M | 9.43M | 9.14M | 11.22M | 12.38M | 12.50M | 13.63M | 14.21M | 13.52M | 12.93M | 12.44M | 13.58M | 16.49M | 16.02M | 16.59M | 15.98M | 19.79M | 19.86M | 20.24M | 22.32M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.93M | 55.94M | 65.24M | 68.25M | 74.67M | 79.03M | 80.84M | 82.42M | 77.27M | 69.66M | 72.24M | 74.01M | 83.26M | 92.56M | 101.33M | 109.93M | 122.30M | 127.25M | 127.42M | 128.23M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.57M | 0.57M | 0.73M | 1.61M | 1.51M | 1.44M | 1.46M | 1.44M | 1.48M | 1.48M | 1.46M | 1.47M | 1.44M | 1.47M | 1.27M | 1.82M | 2.23M | 2.31M | 2.54M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.52M | 15.34M | 15.86M | 20.14M | 19.13M | 22.11M | 23.01M | 26.21M | 22.97M | 22.41M | 21.37M | 21.29M | 24.75M | 25.51M | 29.08M | 30.91M | 33.23M | 35.45M | 36.74M | 37.97M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 2.13M | 2.64M | 3.50M | 3.86M | 4.07M | 4.33M | 4.38M | 4.39M | 3.67M | 4.57M | 5.65M | 6.37M | 6.29M | 6.19M | 6.35M | 6.38M | 6.26M | 6.68M | 6.98M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 3.39M | 4.13M | 6.26M | 6.06M | 7.46M | 5.26M | 5.08M | 5.04M | 5.60M | 4.28M | 5.48M | 4.80M | 5.41M | 6.42M | 7.57M | 6.05M | 6.30M | 6.58M | 7.21M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.12M | 10.01M | 9.72M | 11.95M | 12.38M | 12.50M | 13.63M | 14.21M | 13.52M | 12.93M | 12.44M | 13.58M | 16.49M | 16.02M | 16.59M | 15.98M | 19.79M | 19.86M | 20.24M | 22.32M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.17M | 28.73M | 29.71M | 38.36M | 37.57M | 42.07M | 41.90M | 45.50M | 41.53M | 40.94M | 38.09M | 40.35M | 46.04M | 46.94M | 52.10M | 54.46M | 59.07M | 61.60M | 63.56M | 67.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.76M | 27.21M | 35.53M | 29.89M | 37.11M | 36.96M | 38.94M | 36.92M | 35.74M | 28.72M | 34.15M | 33.66M | 37.22M | 45.62M | 49.23M | 55.47M | 63.23M | 65.64M | 63.86M | 60.73M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.76M | 27.21M | 35.53M | 29.89M | 37.11M | 36.96M | 38.94M | 36.92M | 35.74M | 28.72M | 34.15M | 33.66M | 37.22M | 45.62M | 49.23M | 55.47M | 63.23M | 65.64M | 63.86M | 60.73M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.15M | -0.89M | -1.52M | | 3.57M | 1.53M | 2.16M | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.18M | 26.06M | 34.64M | 28.38M | 38.32M | 40.53M | 40.47M | 39.08M | 40.47M | 34.34M | 38.95M | 40.95M | 43.22M | 53.58M | 60.26M | 59.23M | 76.17M | 80.82M | 73.40M | 72.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 3.13M | 4.30M | 6.15M | 4.16M | 5.65M | 5.40M | 2.98M | 5.84M | 4.42M | 5.26M | 2.88M | 6.36M | 8.44M | 8.98M | 8.75M | 11.35M | 12.53M | 11.98M | 8.21M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.62M | 22.92M | 30.34M | 22.23M | 34.16M | 34.88M | 35.08M | 36.10M | 34.63M | 29.93M | 33.69M | 38.07M | 36.86M | 45.14M | 51.28M | 50.48M | 64.82M | 68.29M | 61.42M | 64.69M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.62M | 22.92M | 30.34M | 22.23M | 34.16M | 34.88M | 35.08M | 36.10M | 34.63M | 29.93M | 33.69M | 38.07M | 36.86M | 45.14M | 51.28M | 50.48M | 64.82M | 68.29M | 61.42M | 64.69M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.62M | 22.92M | 30.34M | 22.23M | 34.16M | 34.88M | 35.08M | 36.10M | 34.63M | 29.93M | 33.69M | 38.07M | 36.86M | 45.14M | 51.28M | 50.48M | 64.82M | 68.29M | 61.42M | 64.69M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.62M | 22.92M | 30.34M | 22.23M | 34.16M | 34.88M | 35.08M | 36.10M | 34.63M | 29.93M | 33.69M | 38.07M | 36.86M | 45.14M | 51.28M | 50.48M | 64.82M | 68.29M | 61.42M | 64.69M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.62M | 22.92M | 30.34M | 22.23M | 34.16M | 34.88M | 35.08M | 36.10M | 34.63M | 29.93M | 33.69M | 38.07M | 36.86M | 45.14M | 51.28M | 50.48M | 64.82M | 68.29M | 61.42M | 64.69M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.01M | 783.38 | 0.03M | 0.01M | 0.01M | 0.00M | 0.03M | 0.01M | 0.01M | 0.00M | 0.03M | 0.02M | 0.01M | 0.00M | 0.03M | 0.02M | 0.01M | 0.00M |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60 | 0.02M | 0.01M | 0.01M | 0.03M | 0.02M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.01M | 0.01M | 0.03M | 0.02M | 0.01M | 0.01M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 620.00 | 0.00M | 0.00M | 0.03M | 0.00M | 0.00M | 0.00M | 0.03M | 0.00M | 0.00M | 0.00M | 0.03M | 0.00M | 0.00M | 0.00M | 0.03M | 0.00M | 0.00M | 0.01M | 0.03M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 600.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.76M | 27.21M | 35.53M | 29.89M | 37.11M | 36.96M | 38.94M | 36.92M | 35.74M | 28.72M | 34.15M | 33.66M | 37.22M | 45.62M | 49.23M | 55.47M | 63.23M | 65.64M | 63.86M | 60.73M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | | | | 1.22M | 3.57M | 1.53M | 2.16M | 4.73M | 5.63M | 4.80M | 7.28M | 6.00M | 7.96M | 11.03M | 3.76M | 12.94M | 15.18M | 9.54M | 12.16M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.71% | 12.03% | 12.42% | 21.67% | 10.86% | 13.95% | 13.34% | 7.63% | 14.43% | 12.86% | 13.50% | 7.03% | 14.72% | 15.75% | 14.91% | 14.77% | 14.90% | 15.50% | 16.32% | 11.26% |