|
Assets Growth (1y)
|
| | -99.79% | 236,799.60% | 165.05% | | 66.69% | 67.89% | 36.56% | 31.67% | 22.21% | 11.74% | 20.72% | 15.53% | 11.78% | 8.88% | 8.38% | 14.24% | 16.58% | 18.19% | 11.93% | 6.78% | 3.45% | 11.29% | 18.01% | 19.62% | 16.00% | 6.66% | 2.44% | 5.46% | 15.76% | 24.60% | 31.61% | 29.59% | 23.29% | 18.02% | 16.12% | 17.70% | 27.54% | 19.56% | 20.04% | 20.10% | 10.22% | 15.70% | 17.97% | 63.77% | 66.83% | 69.39% | 73.40% | 22.78% | 27.68% | 25.70% | 20.33% | 22.23% | 16.84% | 15.26% | 16.10% | 15.21% | 15.84% | 20.01% | 22.99% | 22.63% | 23.05% | 22.99% | 73.05% | 69.77% |
|
Assets Growth (3y)
|
| | | | | | | | | | -83.73% | 1,544.12% | 63.49% | | 31.56% | 26.88% | 21.34% | 20.23% | 16.78% | 12.87% | 13.56% | 12.12% | 10.47% | 12.71% | 12.70% | 13.42% | 11.84% | 11.94% | 10.60% | 10.44% | 11.58% | 13.93% | 16.74% | 17.80% | 18.30% | 16.18% | 16.12% | 17.17% | 22.10% | 20.69% | 22.42% | 22.36% | 20.12% | 17.75% | 18.03% | 32.29% | 32.86% | 32.82% | 34.91% | 34.16% | 32.91% | 35.06% | 35.02% | 34.95% | 35.52% | 34.89% | 34.30% | 20.02% | 20.00% | 20.25% | 19.77% | 19.97% | 18.53% | 19.38% | 35.19% | 33.86% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | -64.53% | 464.23% | 39.59% | | 22.39% | 21.85% | 18.74% | 17.29% | 13.83% | 11.28% | 12.10% | 12.20% | 12.60% | 13.73% | 14.05% | 14.80% | 14.83% | 15.58% | 15.64% | 15.49% | 16.91% | 15.85% | 17.27% | 18.24% | 18.40% | 16.75% | 17.26% | 25.91% | 27.33% | 28.07% | 30.28% | 29.79% | 29.85% | 28.30% | 27.96% | 28.28% | 28.46% | 27.69% | 27.96% | 27.73% | 26.01% | 27.79% | 28.58% | 28.27% | 28.82% | 29.36% | 38.82% | 29.20% |
|
Assets (QoQ)
|
-100.00% | 105,136.90% | | 12.52% | 17.74% | 9.16% | 15.26% | 13.33% | -4.23% | 5.25% | 6.98% | 3.62% | 3.47% | 0.73% | 3.51% | 0.93% | 2.99% | 6.18% | 5.62% | 2.32% | -2.46% | 1.30% | 2.33% | 10.07% | 3.43% | 2.68% | -0.77% | 1.21% | -0.66% | 5.71% | 8.92% | 8.93% | 4.93% | 4.09% | 3.62% | 4.27% | 3.25% | 5.50% | 12.28% | -2.25% | 3.67% | 5.55% | 3.04% | 2.61% | 5.70% | 46.53% | 4.97% | 4.19% | 8.21% | 3.75% | 9.16% | 2.57% | 3.58% | 5.39% | 4.35% | 1.18% | 4.34% | 4.58% | 4.92% | 4.83% | 6.93% | 4.27% | 5.28% | 4.77% | 50.46% | 2.30% |
|
Capital Expenditures Growth (1y)
|
| | -10,025.00% | -1,179.17% | -529.17% | | -66.91% | -75.57% | -1.55% | -58.00% | 15.24% | -25.97% | -94.78% | -139.24% | 40.31% | -53.46% | 15.07% | -30.56% | -53.51% | -17.85% | -134.95% | 14.24% | -44.19% | 37.54% | 63.98% | -30.24% | 23.78% | 34.42% | 16.93% | 31.16% | 27.21% | -68.39% | -60.19% | -174.77% | 14.05% | 13.22% | 20.30% | 54.47% | -447.65% | -677.69% | -1,060.76% | -197.42% | -14.82% | 84.43% | 78.39% | 72.20% | 78.50% | -48.09% | 55.63% | -43.31% | -661.89% | -221.62% | -548.42% | -274.62% | 25.82% | 22.76% | 27.86% | 9.82% | -0.36% | 26.33% | -10.10% | -6.84% | -219.98% | -13.52% | -10.71% | -44.93% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | -423.24% | -204.71% | -131.74% | | 5.48% | -50.28% | -18.88% | -70.25% | 8.08% | -31.58% | -57.23% | -38.88% | -9.73% | -4.15% | 10.42% | -13.40% | -19.05% | 21.55% | 11.08% | 8.38% | 7.17% | 11.65% | 21.74% | -35.06% | 21.87% | 1.41% | -1.98% | 4.86% | -50.76% | -124.82% | -145.62% | -54.96% | -75.49% | -1.66% | -25.97% | 27.80% | -10.57% | -21.49% | -3.62% | -5.82% | -23.43% | 9.48% | 14.66% | -14.28% | -6.71% | -54.37% | -27.55% | -69.17% | -78.34% | -22.32% | -72.69% | -53.39% | -33.55% | 13.56% | 4.20% | -11.77% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | -165.23% | -119.68% | -90.11% | | -13.33% | -20.10% | -7.29% | -40.69% | 3.12% | 1.37% | -3.07% | -19.15% | 6.02% | -4.52% | 0.89% | -22.50% | -1.09% | 6.74% | 2.14% | 0.77% | -30.37% | -36.01% | -34.70% | -27.25% | -24.56% | -3.02% | -21.61% | 6.57% | 3.30% | -21.25% | -7.27% | -8.19% | -54.67% | -38.00% | -41.89% | -15.11% | -50.18% | -34.82% | -39.09% | -31.97% | -6.96% | 15.85% | 13.17% | -7.53% | -31.30% | -25.20% | -20.39% | -49.62% |
|
Capital Expenditures (QoQ)
|
-500.00% | -200.00% | | 24.20% | -47.56% | 11.70% | -69.00% | 20.27% | 14.66% | -37.39% | 9.34% | -18.50% | -31.96% | -68.75% | 77.38% | -204.68% | 26.97% | -159.40% | 73.40% | -133.90% | -45.60% | 5.31% | 55.29% | -1.32% | 16.04% | -242.39% | 73.83% | 12.82% | -6.36% | -183.74% | 72.33% | -101.67% | -1.18% | -386.70% | 91.35% | -103.60% | 7.07% | -178.04% | -4.11% | -189.12% | -38.70% | 28.76% | 59.81% | 60.79% | -92.47% | 8.35% | 68.92% | -170.08% | 42.34% | -196.05% | -65.24% | -14.01% | -16.25% | -71.04% | 67.28% | -18.71% | -8.58% | -113.81% | 63.58% | 12.86% | -62.27% | -107.49% | -9.06% | 69.09% | -58.25% | -171.64% |
|
Cash & Equivalents Growth (1y)
|
| | 4.39% | -24.17% | -29.39% | | 30.04% | 61.80% | -30.02% | -26.30% | 77.46% | 84.45% | 355.25% | -14.71% | -21.52% | -12.78% | -54.94% | 0.00% | 0.74% | 11.80% | -16.55% | -14.50% | -16.99% | 8.26% | 90.36% | 103.19% | -7.20% | -9.69% | -5.50% | -26.42% | 50.78% | 114.51% | -15.36% | 35.73% | 16.56% | -33.81% | 18.72% | -17.40% | 33.95% | 11.69% | 10.32% | 38.78% | -6.83% | -16.09% | 21.08% | 631.71% | 487.54% | 797.45% | 127.19% | 0.00% | -49.61% | -26.69% | 64.73% | -51.91% | -8.67% | -24.14% | -1.96% | 0.00% | 22.93% | 0.90% | 32.18% | 41.23% | 19.43% | 23.18% | 238.80% | 36.13% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | 34.06% | 31.29% | 31.03% | | 21.90% | 37.56% | 12.81% | -14.34% | 11.95% | 21.61% | 19.62% | -9.99% | -13.10% | 1.82% | -10.55% | 20.22% | -8.10% | 3.01% | 14.50% | 8.53% | 5.12% | 28.00% | 15.04% | 26.60% | 17.71% | 8.64% | -1.71% | -6.21% | 33.03% | 16.61% | 3.49% | 15.87% | 13.31% | -14.72% | 16.61% | 103.18% | 94.28% | 103.36% | 44.78% | 116.55% | 40.25% | 76.73% | 65.48% | 52.10% | 39.32% | 70.89% | 54.23% | -21.65% | -17.29% | -17.52% | 28.76% | -12.10% | 10.27% | -1.94% | 63.74% | 24.34% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | 13.75% | 17.15% | -3.29% | | 8.66% | 25.80% | 17.92% | 1.78% | 1.57% | 11.95% | 25.22% | 1.74% | -1.69% | 15.38% | -10.56% | 11.65% | 6.40% | 9.19% | 8.57% | 7.46% | 12.64% | 9.17% | 14.80% | 18.39% | 15.28% | 3.74% | 4.87% | 52.97% | 66.74% | 64.21% | 24.98% | 62.65% | 33.92% | 32.48% | 42.78% | 32.17% | 27.54% | 36.14% | 37.42% | 37.32% | 25.37% | 33.41% | 42.48% | 37.81% | 31.75% | 44.05% | 75.04% | -1.56% |
|
Cash & Equivalents (QoQ)
|
-18.32% | 72.41% | | -40.66% | 60.53% | 131.34% | -40.99% | -26.17% | -30.57% | 143.63% | 42.09% | -23.26% | 71.36% | -54.35% | 30.75% | -14.72% | -11.47% | 1.31% | 31.72% | -5.36% | -33.92% | 3.80% | 27.88% | 23.43% | 16.19% | 10.80% | -41.59% | 20.11% | 21.58% | -13.73% | 19.69% | 70.87% | -52.03% | 38.35% | 2.78% | -2.97% | -13.96% | -3.74% | 66.69% | -19.10% | -15.01% | 21.08% | 11.92% | -27.15% | 22.65% | 631.71% | -10.14% | 11.28% | -68.95% | 222.08% | -54.72% | 61.89% | -30.23% | -5.97% | -14.00% | 34.47% | -9.84% | -4.09% | 5.72% | 10.37% | 18.11% | 2.48% | -10.60% | 13.83% | 224.88% | -58.83% |
|
Cash from Investing Activities Growth (1y)
|
| | -336.92% | -9,508.55% | -197.04% | | -2.84% | -1.30% | -113.68% | -2.62% | 136.90% | 3.67% | 208.80% | -355.53% | -78.78% | 33.53% | -152.05% | 101.13% | -743.03% | 55.32% | -92.65% | -4,687.68% | 111.74% | 111.85% | 89.30% | -10.01% | -713.47% | 57.41% | 570.48% | 75.44% | -169.46% | -676.13% | -711.72% | 31.32% | 43.80% | -150.18% | 76.67% | -423.73% | 62.24% | 131.84% | -90.20% | -10.94% | -127.62% | -1,061.66% | -6.33% | 185.21% | -468.67% | -277.42% | -686.66% | 294.51% | 40.27% | 146.78% | 38.90% | -223.32% | -11.86% | -80.28% | 18.22% | 7.53% | -30.11% | -625.64% | 58.56% | 60.47% | -34.96% | 40.33% | -1,521.36% | -2,201.70% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | 54.08% | -354.38% | 31.15% | | 27.66% | 13.44% | -6.57% | -69.57% | 20.44% | 34.11% | -2.95% | -49.29% | -45.69% | 26.73% | -28.21% | 17.02% | -87.86% | 27.72% | 43.73% | -143.25% | -24.72% | -2.43% | -45.47% | 42.96% | -124.33% | -191.18% | -88.64% | 4.05% | 17.00% | 66.19% | -67.67% | -58.61% | 21.54% | -97.14% | 22.16% | 90.84% | -69.70% | -126.10% | -151.51% | 78.94% | -97.73% | 157.02% | -72.25% | -60.64% | -56.04% | 32.92% | -57.82% | -86.61% | 4.56% | 21.44% | 40.84% | -34.82% | -25.24% | -37.83% | -76.47% | -103.39% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | -17.74% | -96.46% | -33.64% | | 15.56% | 15.26% | 24.25% | -27.90% | 18.36% | 15.48% | 20.58% | -18.72% | -35.97% | 20.42% | -38.45% | 37.37% | -55.22% | -3.73% | -6.70% | -115.60% | 16.27% | 23.35% | -6.43% | -1.51% | -58.44% | -134.87% | -68.48% | 23.17% | -49.23% | -178.85% | -89.91% | 72.82% | -10.40% | 73.07% | -17.79% | -88.95% | -26.70% | 25.12% | -51.38% | -33.58% | -62.27% | -81.32% | -11.61% | -8.67% | -46.17% | -1.77% | -92.47% | -112.11% |
|
Cash from Investing Activities (QoQ)
|
102.51% | 3,764.10% | | 46.04% | 60.15% | 264.24% | -391.17% | 46.85% | 15.94% | 174.85% | 10.33% | -238.77% | 194.95% | -275.78% | 109.16% | -534.57% | 25.64% | 103.82% | -5,304.43% | 69.81% | -220.63% | 8.95% | 113.31% | -69.52% | -389.42% | -836.47% | 25.75% | 107.82% | 765.04% | -148.88% | -714.71% | 83.28% | -818.47% | 94.51% | -566.61% | 25.55% | 14.37% | -23.23% | 51.94% | 162.80% | -611.46% | 28.12% | 1.40% | -165.31% | 43.45% | 157.60% | -758.01% | -76.08% | -17.87% | 128.89% | -199.62% | 237.92% | -253.95% | 41.70% | 9.63% | 124.31% | -738.50% | 34.07% | -27.14% | 1.79% | 49.66% | 37.12% | -334.09% | 56.58% | -1,267.95% | 10.73% |
|
Cash from Operations Growth (1y)
|
| | 237.49% | 393.17% | 323.42% | | 67.99% | 11.69% | -25.48% | -42.35% | -99.21% | -35.98% | -27.63% | -128.35% | 4,156.06% | -22.66% | -23.61% | 233.49% | 353.40% | -36.42% | 94.75% | 740.51% | -88.43% | 92.43% | 16.04% | 3.69% | -386.49% | -18.29% | -125.68% | -111.94% | 637.87% | 488.78% | 598.99% | 710.94% | -46.24% | -62.87% | -63.58% | 39.03% | 43.41% | -113.48% | 169.24% | 19.24% | -20.63% | 1,950.98% | 126.87% | -57.88% | 137.47% | 39.47% | 150.98% | 212.89% | -60.86% | -4.93% | -39.29% | 144.76% | 78.71% | -3.65% | 46.12% | -40.31% | 157.62% | 149.63% | 0.62% | 131.45% | 15.33% | -24.31% | 51.72% | -12.25% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | 26.37% | 60.00% | 31.68% | | -17.34% | -17.92% | -25.59% | -39.80% | 15.09% | -31.97% | 2.49% | 47.07% | 181.55% | -1.82% | 19.96% | 138.90% | -51.86% | -0.01% | -37.16% | -44.87% | 21.24% | 109.97% | 14.14% | -8.89% | 102.34% | 21.33% | -22.43% | 0.46% | 83.18% | -31.90% | 90.31% | 129.76% | -15.10% | -2.51% | 30.54% | -11.28% | 39.30% | 51.56% | 148.42% | 16.26% | -9.64% | 198.29% | 51.20% | 47.76% | 18.43% | 8.51% | 30.58% | 65.97% | 21.69% | 31.74% | -3.72% | 50.10% | 74.46% | 22.10% | 30.66% | 6.63% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | 40.74% | 24.83% | 27.71% | | -21.60% | -7.52% | -1.42% | 13.72% | -20.16% | -13.12% | -18.34% | -19.07% | 221.58% | 35.41% | 17.21% | 60.00% | 34.15% | 16.92% | 1.07% | 54.62% | 6.56% | -19.76% | 7.83% | 4.63% | 56.64% | 34.85% | 23.31% | -12.62% | 57.90% | 50.06% | 97.25% | 72.67% | -10.67% | 4.21% | 27.65% | 39.84% | 13.59% | 26.10% | 68.54% | 18.09% | 27.70% | 127.57% | 38.42% | 34.84% | 37.61% | 19.27% | 27.72% | 56.15% |
|
Cash from Operations (QoQ)
|
40.86% | 187.24% | | 26.10% | 25.99% | -15.37% | 24.93% | -16.16% | -15.93% | -34.53% | -98.29% | 6,693.94% | -4.97% | -125.65% | 357.00% | 23.46% | -6.14% | -55.18% | 772.93% | -82.69% | 187.48% | 93.45% | -87.99% | 188.05% | 73.37% | 72.87% | -133.19% | 182.16% | -154.49% | 19.64% | 1,595.26% | -10.07% | -53.82% | -1.61% | 31.58% | -37.89% | -54.70% | 275.59% | 35.72% | -105.84% | 1,004.40% | 66.34% | -9.66% | 36.19% | 10.85% | -69.12% | 409.34% | -20.02% | 99.49% | -61.50% | -36.29% | 94.28% | 27.39% | 55.23% | -53.48% | 4.75% | 93.18% | -36.59% | 100.77% | 1.50% | -22.13% | 45.86% | 0.04% | -33.39% | 56.10% | -15.64% |
|
EBITDA Margin Growth (1y)
|
| | 0.01M | 0.00M | 0.00M | | 0.00M | 584.00 | -706.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -382.00 | -541.00 | -380.00 | 0.00M | 766.00 | 532.00 | 375.00 | -674.00 | -0.00M | -0.00M | 77.00 | 273.00 | -7.00 | 873.00 | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 2.00 | -234.00 | -594.00 | -224.00 | 238.00 | -0.00M | -876.00 | -0.00M | -146.00 | 580.00 | 323.00 | 0.00M | -33.00 | 238.00 | 0.00M | 917.00 | 252.00 | 422.00 | -174.00 | -446.00 | -18.00 | -67.00 | -270.00 | -55.00 | 67.00 | -79.00 | 568.00 | 100.00 | 340.00 | 339.00 | 76.00 | 92.00 | -120.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | 0.01M | 0.00M | -123.00 | | -631.00 | -0.00M | -0.00M | -0.00M | -947.00 | -0.00M | -0.00M | -560.00 | -616.00 | -0.00M | 72.00 | 0.00M | -241.00 | -192.00 | -0.00M | 854.00 | 960.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 707.00 | 335.00 | 0.00M | 94.00 | -682.00 | -0.00M | -466.00 | 59.00 | -210.00 | 583.00 | 674.00 | 73.00 | 0.00M | 0.00M | 0.00M | 200.00 | 593.00 | 692.00 | 416.00 | 300.00 | 276.00 | 125.00 | -401.00 | 388.00 | 194.00 | 374.00 | 137.00 | 287.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.00M | -128.00 | | -865.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 968.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -301.00 | -390.00 | 13.00 | 0.00M | 0.00M | 0.00M | 937.00 | 0.00M | 0.00M | 0.00M | 0.00M | 313.00 | -23.00 | -185.00 | 5.00 | 292.00 | 145.00 | 139.00 | 174.00 | 121.00 | 0.00M | 0.00M | 0.00M | 607.00 | 853.00 | 0.00M | 608.00 | 520.00 |
|
EBITDA Margin (QoQ)
|
0.00M | 0.00M | | 712.00 | 522.00 | -200.00 | 47.00 | 215.00 | -768.00 | -0.00M | 269.00 | 275.00 | -498.00 | -0.00M | 0.00M | 116.00 | -337.00 | 447.00 | 540.00 | -118.00 | -495.00 | -602.00 | 213.00 | -715.00 | 0.00M | -406.00 | -67.00 | 165.00 | -0.00M | 0.00M | 645.00 | 2.00 | -94.00 | -552.00 | 409.00 | -358.00 | 277.00 | -91.00 | -855.00 | -206.00 | -92.00 | 0.00M | -130.00 | -463.00 | 587.00 | -27.00 | 141.00 | 435.00 | 368.00 | -692.00 | 310.00 | -160.00 | 96.00 | -264.00 | 262.00 | -363.00 | 311.00 | -143.00 | 117.00 | 283.00 | -158.00 | 97.00 | 116.00 | 20.00 | -141.00 | -115.00 |
|
EBIT Growth (1y)
|
| | 270.09% | 3,519.71% | 361.81% | | 188.57% | 89.48% | -19.02% | -69.31% | -58.18% | -47.47% | -47.93% | -115.29% | -10.69% | -28.67% | -27.16% | 1,228.03% | 117.24% | 69.06% | 53.12% | -59.06% | -63.98% | -91.57% | 57.25% | 123.40% | 22.77% | 643.25% | -232.35% | 201.99% | 441.12% | 345.25% | 310.19% | 14.38% | 5.37% | -13.16% | 7.86% | 22.08% | -45.83% | -50.26% | -58.90% | -3.79% | 48.47% | 52.25% | 139.85% | 16.32% | 53.39% | 163.78% | 128.79% | 77.45% | 87.80% | 35.85% | 9.60% | 23.52% | -3.69% | -22.31% | -12.30% | -8.83% | 4.15% | 58.86% | 44.17% | 64.79% | 69.89% | 43.90% | 29.72% | 9.49% |
|
EBIT Growth (3y)
|
| | | | | | | | | | 59.43% | 230.30% | 24.88% | | 2.53% | -10.79% | -32.53% | -19.11% | -6.73% | -14.12% | -16.57% | -10.95% | -11.26% | -53.33% | 20.59% | 130.95% | -1.33% | 1.94% | -73.10% | 40.31% | 33.76% | 40.77% | 63.55% | 97.61% | 91.30% | 206.30% | 44.23% | 61.56% | 45.63% | 24.36% | 43.13% | 10.34% | -5.37% | -13.04% | 2.07% | 10.96% | 7.25% | 25.94% | 31.15% | 25.69% | 62.32% | 76.04% | 81.86% | 36.61% | 40.52% | 40.68% | 30.04% | 25.95% | 23.50% | 18.80% | 11.49% | 22.88% | 19.44% | 21.10% | 17.93% | 18.04% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | 43.01% | 112.22% | 16.78% | | -3.35% | -36.76% | -5.86% | -13.50% | -18.54% | -16.88% | -26.26% | 36.65% | 35.94% | 27.46% | 37.30% | 106.60% | 40.51% | 32.57% | 48.51% | 30.99% | 6.43% | 3.80% | 14.17% | 55.40% | 41.29% | 85.16% | 24.22% | 36.38% | 47.72% | 50.51% | 48.05% | 22.63% | 19.54% | 18.70% | 21.67% | 24.53% | 17.41% | 16.09% | 16.74% | 17.46% | 33.81% | 46.44% | 50.04% | 30.81% | 37.47% | 44.79% | 32.69% | 29.24% |
|
EBIT Margin Growth (1y)
|
| | 0.01M | 0.00M | 0.00M | | 0.00M | 584.00 | -706.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -382.00 | -541.00 | -380.00 | 0.00M | 766.00 | 532.00 | 375.00 | -674.00 | -0.00M | -0.00M | 77.00 | 273.00 | -7.00 | 873.00 | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 2.00 | -234.00 | -594.00 | -224.00 | 238.00 | -0.00M | -876.00 | -0.00M | -146.00 | 580.00 | 323.00 | 0.00M | -33.00 | 238.00 | 0.00M | 917.00 | 252.00 | 422.00 | -174.00 | -446.00 | -18.00 | -67.00 | -270.00 | -55.00 | 67.00 | -79.00 | 568.00 | 100.00 | 340.00 | 339.00 | 76.00 | 92.00 | -120.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | 0.01M | 0.00M | -123.00 | | -631.00 | -0.00M | -0.00M | -0.00M | -947.00 | -0.00M | -0.00M | -560.00 | -616.00 | -0.00M | 72.00 | 0.00M | -241.00 | -192.00 | -0.00M | 854.00 | 960.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 707.00 | 335.00 | 0.00M | 94.00 | -682.00 | -0.00M | -466.00 | 59.00 | -210.00 | 583.00 | 674.00 | 73.00 | 0.00M | 0.00M | 0.00M | 200.00 | 593.00 | 692.00 | 416.00 | 300.00 | 276.00 | 125.00 | -401.00 | 388.00 | 194.00 | 374.00 | 137.00 | 287.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.00M | -128.00 | | -865.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 968.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -301.00 | -390.00 | 13.00 | 0.00M | 0.00M | 0.00M | 937.00 | 0.00M | 0.00M | 0.00M | 0.00M | 313.00 | -23.00 | -185.00 | 5.00 | 292.00 | 145.00 | 139.00 | 174.00 | 121.00 | 0.00M | 0.00M | 0.00M | 607.00 | 853.00 | 0.00M | 608.00 | 520.00 |
|
EBIT Margin (QoQ)
|
0.00M | 0.00M | | 712.00 | 522.00 | -200.00 | 47.00 | 215.00 | -768.00 | -0.00M | 269.00 | 275.00 | -498.00 | -0.00M | 0.00M | 116.00 | -337.00 | 447.00 | 540.00 | -118.00 | -495.00 | -602.00 | 213.00 | -715.00 | 0.00M | -406.00 | -67.00 | 165.00 | -0.00M | 0.00M | 645.00 | 2.00 | -94.00 | -552.00 | 409.00 | -358.00 | 277.00 | -91.00 | -855.00 | -206.00 | -92.00 | 0.00M | -130.00 | -463.00 | 587.00 | -27.00 | 141.00 | 435.00 | 368.00 | -692.00 | 310.00 | -160.00 | 96.00 | -264.00 | 262.00 | -363.00 | 311.00 | -143.00 | 117.00 | 283.00 | -158.00 | 97.00 | 116.00 | 20.00 | -141.00 | -115.00 |
|
EBIT (QoQ)
|
91.41% | 1,221.90% | | 72.69% | 51.50% | 3.89% | 6.17% | 13.39% | -35.25% | -60.63% | 44.68% | 42.43% | -35.81% | -111.56% | 945.09% | 13.75% | -34.46% | 79.04% | 62.75% | -11.48% | -40.64% | -52.13% | 43.18% | -79.28% | 1,007.38% | -31.99% | -21.32% | 25.42% | -297.19% | 255.19% | 40.99% | 3.20% | -6.91% | -15.55% | 29.89% | -14.96% | 15.63% | -4.42% | -42.37% | -21.91% | -4.44% | 123.71% | -11.06% | -19.92% | 50.54% | 8.49% | 17.29% | 37.71% | 30.57% | -15.86% | 24.13% | -0.39% | 5.34% | -5.17% | -3.21% | -19.65% | 18.92% | -1.42% | 10.57% | 22.56% | 7.92% | 12.67% | 13.99% | 3.81% | -2.72% | -4.90% |
|
EBT Growth (1y)
|
| | 270.09% | 3,519.71% | 361.81% | | 196.65% | 95.58% | -16.36% | -67.04% | -54.24% | -45.41% | -44.82% | -100.36% | -17.08% | -28.59% | -25.61% | 44,133.33% | 113.72% | 63.07% | 37.79% | -55.49% | -61.71% | -89.22% | 59.11% | 112.81% | 31.17% | 501.75% | -235.65% | 192.25% | 376.36% | 328.98% | 310.10% | 18.87% | 5.44% | -12.98% | 9.15% | 24.47% | -44.21% | -45.91% | -55.72% | -5.69% | 51.42% | 40.26% | 122.44% | 1.32% | 45.10% | 143.50% | 111.54% | 82.93% | 89.89% | 55.54% | 16.85% | 37.73% | 5.59% | -15.26% | -3.78% | 4.77% | 6.81% | 56.01% | 54.73% | 44.65% | 76.24% | 50.84% | 21.80% | 23.08% |
|
EBT Growth (3y)
|
| | | | | | | | | | 62.73% | 237.70% | 28.69% | | 4.03% | -8.64% | -29.98% | -19.13% | -6.74% | -14.02% | -17.30% | -10.61% | -12.13% | -49.93% | 17.71% | 648.36% | 2.39% | 1.90% | -70.70% | 40.41% | 33.74% | 40.66% | 65.52% | 94.81% | 87.47% | 182.16% | 45.98% | 62.91% | 40.98% | 26.39% | 44.47% | 11.75% | -3.78% | -12.93% | 2.45% | 5.95% | 7.02% | 22.70% | 27.73% | 20.46% | 60.98% | 74.48% | 76.50% | 36.67% | 42.76% | 47.50% | 33.48% | 38.20% | 28.90% | 27.16% | 20.27% | 27.80% | 25.73% | 25.87% | 21.95% | 23.10% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | 43.53% | 113.65% | 16.92% | | -1.63% | -33.10% | -5.52% | -12.91% | -16.44% | -16.23% | -26.36% | 34.74% | 33.50% | 26.51% | 35.98% | 328.88% | 40.07% | 31.61% | 46.81% | 32.58% | 7.07% | 5.55% | 17.00% | 54.06% | 40.96% | 76.32% | 25.10% | 32.81% | 43.84% | 47.14% | 46.63% | 20.93% | 19.67% | 20.11% | 21.59% | 24.55% | 19.70% | 19.48% | 18.56% | 20.33% | 36.30% | 47.67% | 52.27% | 31.07% | 40.51% | 49.83% | 34.99% | 36.27% |
|
EBT Margin Growth (1y)
|
| | 0.01M | 0.00M | 0.00M | | 0.00M | 681.00 | -632.00 | -0.00M | -0.00M | -0.00M | -958.00 | -0.00M | -516.00 | -579.00 | -396.00 | 0.00M | 770.00 | 507.00 | 282.00 | -630.00 | -974.00 | -0.00M | 93.00 | 255.00 | 54.00 | 907.00 | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 88.00 | -239.00 | -609.00 | -202.00 | 301.00 | -0.00M | -787.00 | -0.00M | -205.00 | 658.00 | 217.00 | 955.00 | -336.00 | 119.00 | 956.00 | 717.00 | 302.00 | 462.00 | 196.00 | -261.00 | 249.00 | 200.00 | -63.00 | 211.00 | 467.00 | -13.00 | 617.00 | 344.00 | -10.00 | 522.00 | 258.00 | -99.00 | 234.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | 0.01M | 0.00M | -7.00 | | -584.00 | -0.00M | -0.00M | -0.00M | -974.00 | -0.00M | -0.00M | -604.00 | -721.00 | -0.00M | -21.00 | 942.00 | -151.00 | -208.00 | -0.00M | 872.00 | 986.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 659.00 | 430.00 | 0.00M | 184.00 | -589.00 | -0.00M | -460.00 | -240.00 | -231.00 | 387.00 | 458.00 | -239.00 | 0.00M | 0.00M | 0.00M | 215.00 | 782.00 | 0.00M | 667.00 | 0.00M | 649.00 | 750.00 | 294.00 | 706.00 | 709.00 | 812.00 | 455.00 | 690.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.00M | -121.00 | | -789.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 898.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -262.00 | -284.00 | 174.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 150.00 | -8.00 | -27.00 | -5.00 | 311.00 | 431.00 | 520.00 | 409.00 | 477.00 | 0.00M | 0.00M | 0.00M | 672.00 | 0.00M | 0.00M | 911.00 | 0.00M |
|
EBT Margin (QoQ)
|
0.00M | 0.00M | | 712.00 | 522.00 | -156.00 | 81.00 | 234.00 | -791.00 | -0.00M | 343.00 | 220.00 | -508.00 | -0.00M | 0.00M | 157.00 | -324.00 | 367.00 | 570.00 | -106.00 | -549.00 | -545.00 | 226.00 | -754.00 | 0.00M | -383.00 | 25.00 | 100.00 | -0.00M | 0.00M | 684.00 | 20.00 | -71.00 | -544.00 | 357.00 | -351.00 | 335.00 | -41.00 | -952.00 | -129.00 | -91.00 | 967.00 | -90.00 | -569.00 | 647.00 | -324.00 | 366.00 | 267.00 | 407.00 | -738.00 | 526.00 | 1.00 | -49.00 | -228.00 | 477.00 | -262.00 | 225.00 | 27.00 | -3.00 | 368.00 | -49.00 | -326.00 | 529.00 | 104.00 | -406.00 | 7.00 |
|
EBT (QoQ)
|
91.41% | 1,221.90% | | 72.69% | 51.50% | 5.56% | 7.41% | 13.85% | -35.21% | -58.40% | 49.11% | 35.81% | -34.51% | -100.27% | 34,033.33% | 16.96% | -31.77% | 62.62% | 64.70% | -10.76% | -42.35% | -47.47% | 41.67% | -74.87% | 750.80% | -29.74% | -12.68% | 15.28% | -291.80% | 251.37% | 42.33% | 3.82% | -6.06% | -14.36% | 26.26% | -14.32% | 17.83% | -2.35% | -43.41% | -16.94% | -3.53% | 107.97% | -9.14% | -23.06% | 53.00% | -5.27% | 30.11% | 29.12% | 32.92% | -18.08% | 35.06% | 5.76% | -0.14% | -3.44% | 3.54% | -15.13% | 13.40% | 5.14% | 5.56% | 23.97% | 12.47% | -1.72% | 28.61% | 6.11% | -9.18% | -0.69% |
|
Enterprise Value Growth (1y)
|
| | 99.75% | 99.85% | 29.39% | | -30.04% | -61.80% | 30.02% | -39.38% | -77.46% | -84.45% | -355.25% | -7.11% | 21.52% | 12.78% | 54.94% | -4.96% | -0.74% | -11.80% | 16.55% | 85.71% | 16.99% | -8.26% | -90.36% | -103.19% | 7.20% | 9.69% | 5.50% | 26.42% | -50.78% | -114.51% | 15.36% | -35.73% | -16.56% | 33.81% | -18.72% | 17.40% | -33.95% | -11.69% | -10.32% | -38.78% | 6.83% | 16.09% | -21.08% | -631.71% | -487.54% | -797.45% | -127.19% | 0.00% | 49.61% | 26.69% | -64.73% | 51.91% | 8.67% | 24.14% | 1.96% | 0.00% | -22.93% | -0.90% | -32.18% | -41.23% | -19.43% | -23.18% | -238.80% | -36.13% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | 82.06% | 83.58% | -31.03% | | -21.90% | -37.56% | -12.81% | -16.15% | -11.95% | -21.61% | -19.62% | 45.64% | 13.10% | -1.82% | 10.55% | 32.71% | 8.10% | -3.01% | -14.50% | 40.22% | -5.12% | -28.00% | -15.04% | -26.60% | -17.71% | -8.64% | 1.71% | 6.21% | -33.03% | -16.61% | -3.49% | -15.87% | -13.31% | 14.72% | -16.61% | -103.18% | -94.28% | -103.36% | -44.78% | -116.55% | -40.25% | -76.73% | -65.48% | -52.10% | -39.32% | -70.89% | -54.23% | 21.65% | 17.29% | 17.52% | -28.76% | 12.10% | -10.27% | 1.94% | -63.74% | -24.34% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | 65.97% | 66.34% | 3.29% | | -8.66% | -25.80% | -17.92% | 14.57% | -1.57% | -11.95% | -25.22% | 24.82% | 1.69% | -15.38% | 10.56% | 21.17% | -6.40% | -9.19% | -8.57% | 24.86% | -12.64% | -9.17% | -14.80% | -18.39% | -15.28% | -3.74% | -4.87% | -52.97% | -66.74% | -64.21% | -24.98% | -62.65% | -33.92% | -32.48% | -42.78% | -32.17% | -27.54% | -36.14% | -37.42% | -37.32% | -25.37% | -33.41% | -42.48% | -37.81% | -31.75% | -44.05% | -75.04% | 1.56% |
|
Enterprise Value (QoQ)
|
-0.04% | 99.66% | | 40.66% | -60.53% | -455.31% | 75.42% | 26.17% | 30.57% | -1,006.00% | 68.70% | 23.26% | -71.36% | -160.21% | 77.06% | 14.72% | 11.47% | -506.18% | 77.99% | 5.36% | 33.92% | -3.80% | -27.88% | -23.43% | -16.19% | -10.80% | 41.59% | -20.11% | -21.58% | 13.73% | -19.69% | -70.87% | 52.03% | -38.35% | -2.78% | 2.97% | 13.96% | 3.74% | -66.69% | 19.10% | 15.01% | -21.08% | -11.92% | 27.15% | -22.65% | -631.71% | 10.14% | -11.28% | 68.95% | -222.08% | 54.72% | -61.89% | 30.23% | 5.97% | 14.00% | -34.47% | 9.84% | 4.09% | -5.72% | -10.37% | -18.11% | -2.48% | 10.60% | -13.83% | -224.88% | 58.83% |
|
EPS (Basic) Growth (1y)
|
| | 116,570.11% | 77,890.01% | -31.86% | | 14.83% | 73.23% | 121.84% | 30,622.26% | 78.30% | -40.73% | 1.96% | -199.34% | -42.51% | 80.64% | 6.39% | 8,434,521.07% | 4.53% | -53.83% | -79.15% | -95.58% | -18.33% | -74.46% | 134.69% | 1,061.04% | 16.25% | 333.61% | -1,158.10% | 490.56% | 3.57% | -4.24% | 105.75% | -79.47% | 2.95% | -7.29% | 14.07% | 59.22% | -1.63% | -0.32% | 9.83% | 25.85% | 0.41% | -6.33% | 9.09% | -18.75% | 2.15% | 34.95% | 6.53% | -15.15% | 0.20% | -9.72% | -20.37% | 8.94% | 0.52% | -8.10% | 1.95% | 9.02% | 1.42% | 19.93% | 13.66% | -0.60% | 0.61% | -5.70% | -16.50% | -6.09% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | 1,236.78% | 828.60% | 15.51% | | 5.58% | 22.86% | 34.00% | 29,426.83% | 2.33% | -20.93% | -39.07% | 1,446.88% | -21.12% | -40.28% | -19.56% | 3,410.47% | -0.25% | -20.04% | -92.89% | 44.69% | -0.56% | 1.98% | 12.60% | 141.44% | 7.42% | 56.72% | -11.47% | 24.51% | 1.60% | -3.99% | 27.49% | -25.63% | 0.56% | -4.70% | 10.97% | 17.64% | 0.30% | 8.01% | 8.47% | -4.62% | 0.92% | 4.50% | -2.55% | -9.10% | 0.95% | 3.84% | -4.73% | 0.26% | 0.71% | -0.17% | -2.65% | 5.69% | 0.85% | 1.30% | -1.09% | 0.59% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | 327.96% | 267.22% | -19.32% | | 0.10% | -26.21% | 3.32% | 2,555.43% | 0.34% | -11.35% | -50.09% | 1,104.75% | -9.99% | -2.42% | -20.54% | 778.89% | 1.14% | -14.61% | -19.43% | -0.20% | -0.08% | -0.40% | 12.33% | 95.01% | 4.13% | 29.16% | -3.63% | 14.57% | 1.47% | 2.27% | 15.82% | -22.28% | 0.80% | 1.07% | 3.00% | 8.52% | 0.32% | 0.89% | 0.71% | 0.60% | 0.94% | 4.69% | 1.41% | -4.03% | 0.98% | 4.83% | -3.87% | -1.21% |
|
EPS (Basic) (QoQ)
|
0.00% | 88,029.72% | | -33.15% | -23.01% | -100.00% | 8,470,594,132.04% | 0.84% | -1.40% | -100.00% | 49,161,004.45% | -66.48% | 69.61% | -100.00% | 28,448,339.63% | 5.33% | -0.11% | -71.82% | 252.58% | -53.48% | -54.89% | -94.03% | 6,418.30% | -85.45% | 314.49% | -70.46% | 552.63% | -45.73% | -1,111.46% | 116.49% | 14.46% | -49.82% | -39.27% | -41.15% | 474.07% | -54.82% | -25.28% | -17.85% | 254.66% | -54.22% | -17.67% | -5.86% | 182.97% | -57.29% | -4.12% | -29.88% | 255.76% | -43.58% | -24.31% | -44.16% | 320.12% | -49.16% | -33.23% | -23.60% | 287.66% | -53.52% | -25.94% | -18.30% | 260.62% | -45.04% | -29.81% | -28.55% | 264.99% | -48.49% | -37.85% | -19.63% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 83,268.63% | -35.18% | | 8.77% | 66.82% | 116.71% | 31,347.54% | 72.55% | -42.42% | -2.48% | -199.53% | -100.00% | 80.64% | 6.39% | 8,870,458.17% | 76.92% | -52.76% | -78.77% | -95.63% | 9,877,470,255.73% | -75.04% | -100.00% | 1,064.03% | -100.00% | -100.00% | 47.83% | 480.37% | 354.55% | 327.27% | 35.29% | -78.84% | 8.00% | -2.13% | 13.04% | 58.57% | -50.00% | 2,812,173,813.04% | -42.31% | 25.60% | 51.85% | -4.23% | 3,925,423,628.81% | -17.80% | 7,160,975,509.76% | 35.07% | 7.78% | -13.93% | 8.74% | -3.50% | -15.23% | 14.39% | -1.40% | -9.15% | 1.33% | 9.15% | 1.82% | 20.20% | 13.33% | -1.29% | -0.37% | -7.13% | -18.51% | -7.43% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 828.60% | 11.06% | | -99.83% | 20.16% | 31.01% | 30,180.43% | -99.80% | -21.09% | -39.61% | 1,468.23% | -21.12% | -40.28% | -99.79% | 3,459.74% | -5.42% | -99.84% | -99.77% | 43.44% | 29.54% | -99.67% | -99.57% | 142.68% | -99.71% | -99.48% | 31.25% | 24.87% | 34.89% | 48,893.20% | -4.09% | -25.03% | -6.40% | 29,660.56% | 29,372.48% | 17.86% | 37,783.85% | 33,033.76% | 28,907.76% | -3.86% | 48,983.09% | 7.67% | 32,877.64% | -6.81% | 42,402.33% | 5.80% | -2.54% | 2.43% | 2.97% | 1.76% | -0.89% | 7.21% | 0.01% | 0.47% | -2.19% | -0.09% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 268.92% | -20.92% | | -1.63% | -27.19% | -97.16% | 2,591.26% | -97.90% | -97.90% | -97.37% | 1,111.10% | -97.45% | -96.86% | -97.19% | 788.55% | 32.95% | -97.23% | -97.16% | -0.20% | 3.26% | -0.47% | -96.53% | 95.37% | -97.17% | 30.25% | 3,382.22% | 14.99% | 4,744.76% | 4,229.48% | 3,168.99% | -21.50% | 3,539.47% | 3,115.14% | 2,877.18% | 10.02% | 3,473.76% | 3,067.61% | 2,812.76% | 2.10% | 4,020.01% | 6.39% | 3,233.91% | -2.70% | 3,686.95% | 5.74% | -3.08% | -0.37% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 99,045.94% | | -34.50% | -22.92% | -100.00% | 9,198,327,939.50% | 0.46% | 0.13% | -100.00% | 50,470,992.71% | -66.48% | 69.61% | -100.00% | 100.14% | 21,561,538,361.54% | -0.11% | -71.08% | -100.00% | 5,757,330,537.01% | -55.11% | -94.05% | 6,322.44% | -85.45% | -100.00% | 1,790,236,360.72% | -100.00% | 0.00% | 209.09% | 7,028,571,328.57% | -100.00% | -6.00% | -2.13% | 1,099,092,991.49% | -100.00% | -14.81% | 13.04% | 1,541,717,441.72% | -100.00% | 4,791,111,011.11% | -100.00% | 3,356,368,463.69% | -100.00% | 3,021,602,687.46% | -4.94% | -29.71% | 254.72% | -43.01% | -24.15% | -43.87% | 348.18% | -49.42% | -33.37% | -24.26% | 286.32% | -53.40% | -25.68% | -18.42% | 260.36% | -44.98% | -29.93% | -28.95% | 263.72% | -48.71% | -38.52% | -19.29% |
|
FCF Margin Growth (1y)
|
| | 0.01M | 0.01M | 0.00M | | -160.00 | -839.00 | -992.00 | -288.00 | -0.00M | -636.00 | -347.00 | -0.00M | 866.00 | -305.00 | -554.00 | 948.00 | 0.00M | -556.00 | 0.00M | 0.00M | -0.00M | 188.00 | -994.00 | -0.00M | -0.00M | -119.00 | -0.00M | | 0.01M | 0.00M | 0.00M | | -0.00M | -0.00M | -0.00M | 2.00 | 0.00M | -425.00 | 0.00M | 908.00 | -789.00 | 0.00M | -6.00 | -0.00M | 0.00M | -331.00 | 0.00M | 798.00 | -0.00M | -764.00 | -0.00M | 0.00M | 713.00 | 166.00 | 0.00M | -0.00M | 0.00M | 0.00M | -0.00M | 0.00M | -759.00 | -0.00M | 523.00 | -706.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | 0.01M | 0.00M | 411.00 | | -0.00M | -0.00M | -0.00M | -0.00M | 620.00 | -0.00M | 513.00 | 0.00M | 528.00 | -673.00 | -134.00 | 0.00M | -0.00M | -488.00 | -0.00M | | 421.00 | 0.00M | -0.00M | -0.00M | 0.00M | 108.00 | -0.00M | -0.00M | 0.00M | -198.00 | 0.00M | | -0.00M | -623.00 | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | -493.00 | -0.00M | 0.00M | -708.00 | 584.00 | -694.00 | -928.00 | 636.00 | 0.00M | 408.00 | 0.00M | -0.00M | 0.00M | 0.00M | 130.00 | 804.00 | -607.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | | 0.00M | 0.00M | -210.00 | 0.00M | 858.00 | -260.00 | -911.00 | 0.00M | -388.00 | -129.00 | 299.00 | -0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.01M | 0.00M | 0.01M | | -0.00M | -0.00M | 660.00 | 0.00M | -53.00 | 893.00 | 0.00M | 427.00 | 949.00 | 0.00M | -427.00 | 682.00 | 980.00 | -965.00 | 102.00 | 0.00M |
|
FCF Margin (QoQ)
|
0.01M | 0.00M | | 18.00 | 67.00 | -825.00 | 580.00 | -661.00 | -86.00 | -121.00 | -0.00M | 0.00M | 203.00 | -0.00M | 959.00 | 455.00 | -45.00 | -421.00 | 0.00M | -0.00M | 0.00M | 0.00M | -0.00M | 424.00 | 742.00 | 0.00M | -0.00M | 0.00M | -0.00M | | | -459.00 | -0.00M | 441.00 | -336.00 | -664.00 | -696.00 | 0.00M | 0.00M | -0.00M | 0.00M | -17.00 | -605.00 | 517.00 | 100.00 | -0.00M | 0.00M | -0.00M | 0.00M | -0.00M | -611.00 | 829.00 | 492.00 | 0.00M | -0.00M | 282.00 | 0.00M | -0.00M | 0.00M | -387.00 | -0.00M | 0.00M | -307.00 | -0.00M | 0.00M | -137.00 |
|
Free Cash Flow Growth (1y)
|
| | 248.85% | 411.02% | 331.06% | | 67.91% | 14.67% | -24.01% | -36.69% | -92.92% | -31.55% | -18.76% | -90.66% | 393.11% | -12.65% | -22.13% | 719.33% | 320.85% | -23.88% | 102.37% | 306.52% | -83.18% | 45.94% | -1.56% | 6.91% | -263.36% | -20.76% | -116.92% | | 734.59% | 435.52% | 859.45% | | -45.65% | -60.89% | -59.97% | 10.03% | 55.02% | -43.54% | 317.18% | 42.11% | -17.03% | 321.96% | 32.10% | -61.73% | 107.13% | 39.85% | 135.38% | 179.80% | -50.32% | 5.85% | -30.93% | 157.74% | 55.34% | -6.41% | 36.23% | -35.88% | 140.83% | 128.64% | 1.29% | 106.00% | 24.43% | -22.86% | 48.57% | -6.19% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | 29.60% | 64.37% | 38.57% | | -16.32% | -11.82% | -21.66% | -21.46% | 13.67% | -23.08% | 8.58% | 45.97% | 51.68% | -1.00% | 15.76% | 229.00% | -46.68% | -4.16% | -32.71% | | 20.35% | 83.64% | 8.16% | -1.24% | 77.94% | 18.39% | -19.87% | -0.29% | 94.40% | 5.74% | 144.86% | | -11.25% | -2.33% | 30.17% | -15.73% | 38.63% | 49.36% | 134.96% | 15.03% | -5.14% | 84.17% | 29.02% | 40.27% | 16.92% | 11.48% | 30.35% | 66.60% | 22.95% | 31.33% | -1.59% | 50.43% | 66.97% | 18.18% | 27.04% | 7.41% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | 41.49% | 29.37% | 33.20% | | -16.14% | -5.30% | -0.86% | 16.06% | -19.17% | -12.05% | -17.22% | | 104.97% | 32.72% | 14.80% | 100.11% | 31.87% | 13.01% | 0.49% | 33.93% | 7.99% | 6.46% | 16.14% | 8.54% | 48.60% | 31.64% | 23.17% | -11.62% | 62.09% | 47.48% | 110.60% | | -6.38% | 6.64% | 29.10% | 33.97% | 15.50% | 26.97% | 64.94% | 20.26% | 26.14% | 67.96% | 24.27% | 29.53% | 36.79% | 19.56% | 27.23% | 54.96% |
|
Free Cash Flow (QoQ)
|
41.46% | 191.63% | | 22.31% | 27.00% | -15.17% | 27.42% | -16.47% | -15.84% | -29.32% | -85.76% | 707.98% | -0.12% | -91.88% | 652.03% | 43.13% | -10.95% | -14.52% | 286.28% | -74.11% | 136.73% | 71.72% | -84.02% | 124.66% | 59.68% | 86.51% | -124.42% | 208.98% | -134.11% | | | -8.04% | -51.63% | 30.75% | -6.55% | -33.83% | -50.49% | 259.40% | 31.66% | -75.90% | 265.81% | 22.43% | -23.13% | 22.57% | 14.52% | -64.53% | 316.02% | -17.24% | 92.74% | -57.83% | -26.14% | 76.34% | 25.78% | 57.34% | -55.48% | 6.24% | 83.09% | -25.95% | 67.19% | 0.86% | -18.89% | 50.60% | 1.00% | -37.47% | 56.22% | -4.91% |
|
Gross Margin Growth (1y)
|
| | -37.00 | 0.00M | 740.00 | | 687.00 | 406.00 | -103.00 | -214.00 | -199.00 | -385.00 | -170.00 | -478.00 | -181.00 | 63.00 | -214.00 | 251.00 | -271.00 | -85.00 | 340.00 | -44.00 | 132.00 | -640.00 | 173.00 | -3.00 | 195.00 | 585.00 | -0.00M | 397.00 | 596.00 | 637.00 | 0.00M | -21.00 | -230.00 | -181.00 | -188.00 | 75.00 | -233.00 | -270.00 | -658.00 | -303.00 | 53.00 | 349.00 | 471.00 | 188.00 | 69.00 | -125.00 | 81.00 | 70.00 | -122.00 | -143.00 | -170.00 | -166.00 | 270.00 | 97.00 | -9.00 | 65.00 | 27.00 | 224.00 | 53.00 | 130.00 | -139.00 | -117.00 | 11.00 | 116.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | 451.00 | 0.00M | 467.00 | | 307.00 | 85.00 | -487.00 | -442.00 | -650.00 | -406.00 | -44.00 | -272.00 | -319.00 | -662.00 | 298.00 | 204.00 | 57.00 | -139.00 | -0.00M | 350.00 | 924.00 | 583.00 | 659.00 | 373.00 | 562.00 | 0.00M | 298.00 | 451.00 | 134.00 | 186.00 | 0.00M | -249.00 | -409.00 | -102.00 | -375.00 | -40.00 | -111.00 | -45.00 | -106.00 | -46.00 | 0.00M | 81.00 | 382.00 | 91.00 | 217.00 | -171.00 | -99.00 | -32.00 | 175.00 | 178.00 | -126.00 | 28.00 | 158.00 | 204.00 | 55.00 | 310.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 592.00 | | 169.00 | -640.00 | 26.00 | -489.00 | -323.00 | -461.00 | -0.00M | 123.00 | 472.00 | 561.00 | 784.00 | 580.00 | 423.00 | 317.00 | 810.00 | 404.00 | 461.00 | 132.00 | -187.00 | 146.00 | 382.00 | 0.00M | 111.00 | 336.00 | 256.00 | 411.00 | 0.00M | 8.00 | -463.00 | -370.00 | -465.00 | -137.00 | 37.00 | -91.00 | -285.00 | -148.00 | 297.00 | 402.00 | 426.00 | 285.00 | 105.00 | -64.00 | -34.00 | 213.00 |
|
Gross Margin (QoQ)
|
-0.00M | 777.00 | | 290.00 | 203.00 | 129.00 | 64.00 | 9.00 | -306.00 | 18.00 | 80.00 | -176.00 | -91.00 | -291.00 | 377.00 | 68.00 | -369.00 | 174.00 | -144.00 | 254.00 | 56.00 | -210.00 | 33.00 | -519.00 | 869.00 | -385.00 | 230.00 | -129.00 | -0.00M | 0.00M | 429.00 | -87.00 | 132.00 | -496.00 | 221.00 | -39.00 | 125.00 | -232.00 | -87.00 | -76.00 | -263.00 | 123.00 | 269.00 | 220.00 | -141.00 | -161.00 | 150.00 | 26.00 | 65.00 | -172.00 | -42.00 | 6.00 | 37.00 | -168.00 | 395.00 | -168.00 | -69.00 | -94.00 | 358.00 | 29.00 | -239.00 | -18.00 | 88.00 | 52.00 | -111.00 | 87.00 |
|
Gross Profit Growth (1y)
|
| | 335.30% | 269.61% | 145.02% | | 100.10% | 64.04% | 4.68% | -31.56% | -22.53% | -14.84% | -8.37% | 5.10% | 17.40% | 5.19% | 1.27% | 43.46% | 20.03% | 14.76% | 13.22% | -15.18% | -18.62% | 8.94% | 52.60% | 54.91% | 28.48% | -1.41% | -57.18% | 35.02% | 77.33% | 76.70% | 239.20% | 13.84% | 10.64% | 6.91% | 13.95% | 11.41% | -13.13% | -21.26% | -26.62% | -3.02% | 8.73% | 30.21% | 44.24% | 22.20% | 39.57% | 52.85% | 64.51% | 61.26% | 55.80% | 41.27% | 23.92% | 20.77% | 3.47% | -11.86% | -10.64% | -10.20% | 7.76% | 32.88% | 40.27% | 48.53% | 46.89% | 37.47% | 25.74% | 16.65% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | 88.97% | 72.84% | 32.96% | | 22.09% | 13.69% | -0.96% | 1.05% | 2.96% | 0.93% | 1.66% | 8.54% | 4.67% | 9.56% | 20.50% | 23.53% | 7.86% | 7.22% | -9.55% | 21.06% | 22.85% | 23.81% | 30.39% | 33.53% | 36.10% | 23.03% | 18.29% | 19.64% | 19.45% | 14.15% | 41.55% | 7.14% | 1.48% | 3.10% | 6.45% | 9.71% | 9.65% | 16.15% | 20.31% | 24.10% | 33.22% | 41.14% | 43.26% | 33.51% | 31.04% | 23.93% | 22.13% | 20.48% | 20.21% | 18.27% | 15.81% | 17.22% | 17.87% | 17.20% | 16.38% | 15.87% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | 56.90% | 44.19% | 21.93% | | 12.19% | 12.94% | 10.91% | 6.28% | 2.68% | 2.00% | -7.24% | 21.75% | 21.17% | 18.03% | 20.51% | 23.71% | 19.75% | 18.42% | 23.39% | 17.61% | 12.25% | 9.82% | 13.14% | 20.80% | 18.95% | 13.81% | 11.87% | 15.21% | 20.93% | 24.24% | 46.42% | 19.37% | 17.84% | 18.80% | 19.71% | 20.79% | 16.27% | 14.30% | 14.03% | 15.69% | 21.39% | 26.92% | 29.81% | 25.99% | 28.92% | 28.30% | 26.29% | 24.82% |
|
Gross Profit (QoQ)
|
51.45% | 94.97% | | 28.59% | 29.25% | 14.06% | 5.55% | 5.42% | -17.52% | -25.43% | 19.48% | 15.88% | -11.25% | -14.47% | 33.46% | 3.84% | -14.56% | 21.16% | 11.66% | -0.72% | -15.71% | -9.24% | 7.14% | 32.91% | 18.08% | -7.86% | -11.14% | 1.99% | -48.71% | 190.50% | 16.70% | 1.63% | -1.54% | -2.51% | 13.42% | -1.81% | 4.95% | -4.69% | -11.55% | -11.00% | -2.19% | 25.97% | -0.84% | 6.58% | 8.35% | 6.72% | 13.25% | 16.72% | 16.61% | 4.62% | 9.42% | 5.84% | 2.29% | 1.95% | -6.25% | -9.85% | 3.71% | 2.45% | 12.50% | 11.17% | 9.48% | 8.48% | 11.25% | 4.04% | 0.14% | 0.64% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | -85.20% | -70.13% | -88.94% | -66.54% | 101.55% | -44.77% | 347.11% | -141.33% | 192.45% | 511.53% | 117.11% | 201.07% | -69.39% | -2.39% | -6.20% | -22.57% | -26.42% | -52.42% | -71.73% | -59.59% | 37.21% | -26.34% | 236.37% | 151.48% | | 271.90% | | | | -34.62% | | | | -75.19% | -50.75% | -71.94% | -73.00% | -17.93% | 12.30% | -37.30% | 219.53% | -21.21% | -24.52% | 49.97% | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.45% | 0.30% | 2.39% | -48.10% | 21.74% | 48.84% | 108.82% | -31.36% | -12.99% | 41.62% | -16.81% | 32.31% | -32.39% | -30.06% | -3.73% | -7.68% | | 9.23% | | | | 21.44% | 9.35% | 51.47% | -0.80% | -15.51% | -42.37% | -27.07% | | -48.94% | | | | -45.66% | -25.26% | -35.86% | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.78% | -14.06% | -22.22% | -46.52% | 12.74% | 2.93% | 53.99% | -19.95% | | 50.73% | | | | -3.62% | -19.09% | 1.69% | -0.29% | -26.71% | -28.87% | -16.99% | -18.40% | -18.27% | -6.28% | -9.37% | -3.37% | -17.16% | -30.49% | -18.27% | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | -44.20% | -23.31% | 499.57% | -94.23% | 12.64% | -71.62% | 1,714.22% | -65.25% | -69.13% | 129.77% | -267.71% | 345.85% | -35.45% | -18.42% | -21.93% | -25.54% | 105.86% | -21.61% | -35.55% | -29.25% | 33.12% | -53.42% | -7.89% | 140.23% | -28.54% | 112.72% | -31.14% | | | | | | | -65.99% | 144.86% | -32.52% | -55.84% | -32.50% | 39.52% | -35.07% | 34.21% | -7.63% | -22.11% | 230.89% | -66.90% | -11.51% | 54.77% | |
|
Net Cash Flow Growth (1y)
|
| | 120.07% | -131.75% | -35.20% | | -725.86% | 16.30% | -181.71% | -23.47% | 175.69% | -57.73% | 530.63% | -272.28% | -37.69% | 50.32% | -114.02% | 109.39% | -29.03% | 63.33% | -230.56% | -71.99% | 9.21% | 462.82% | 151.66% | 440.60% | -403.15% | -20.35% | 20.42% | -220.16% | 134.82% | 431.44% | -617.08% | 336.36% | -80.81% | -104.89% | 82.24% | -111.59% | 1,619.46% | -524.59% | -20.10% | 713.48% | -69.16% | -84.31% | 234.60% | 3,537.71% | -670.16% | -646.89% | -1,130.05% | -72.81% | 11.14% | 192.47% | 22.02% | -112.99% | 29.26% | -50.31% | 76.66% | -26.58% | 171.71% | -63.29% | 295.59% | 155.08% | -266.54% | 38.43% | 1,472.83% | -6,401.72% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | 43.43% | -45.17% | 31.62% | | 43.45% | 13.12% | -35.60% | -50.16% | 32.66% | 34.01% | -25.91% | -64.35% | -21.54% | 38.57% | -37.90% | 28.91% | -63.24% | 45.18% | 59.48% | -56.32% | 4.86% | 158.92% | -47.62% | 148.55% | -41.26% | -30.19% | -45.90% | -32.56% | 46.58% | -53.58% | -45.85% | 54.40% | 0.59% | -36.85% | 31.75% | 195.76% | -218.24% | -341.37% | -155.36% | 297.25% | -52.72% | 145.13% | -121.12% | -48.65% | -77.41% | 75.79% | -57.07% | -26.92% | 34.82% | 29.44% | 33.06% | -55.09% | 5.47% | -36.79% | 109.39% | -252.87% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | 19.34% | 11.03% | -25.04% | | 18.00% | 23.50% | -3.37% | -28.45% | -2.08% | 23.13% | 26.52% | -18.07% | -12.60% | 36.84% | -28.41% | 19.17% | -30.94% | 22.74% | -13.55% | -20.10% | 30.64% | -36.21% | 7.26% | 61.30% | 1.45% | -34.38% | 12.31% | 136.18% | -15.11% | -89.34% | -76.83% | 79.49% | -48.23% | 31.19% | -18.18% | -23.85% | -83.84% | 110.68% | -24.83% | -58.42% | -4.55% | 34.01% | 47.31% | -2.17% | -44.41% | 30.22% | 125.01% | -28.85% |
|
Net Cash Flow (QoQ)
|
75.60% | 415.88% | | -381.78% | 188.33% | 248.32% | -172.19% | 62.32% | 13.77% | 426.26% | -28.60% | -178.52% | 335.43% | -230.52% | 125.82% | -162.60% | 33.55% | 187.41% | 95.18% | -132.35% | -498.94% | 107.41% | 661.00% | 7.46% | -14.72% | -22.48% | -526.75% | 128.24% | 28.92% | -177.35% | 223.68% | 330.89% | -225.44% | 135.36% | -89.96% | -209.73% | -355.67% | 76.91% | 1,589.55% | -139.86% | 12.38% | 217.93% | -25.13% | -338.23% | 163.99% | 3,087.08% | -111.74% | -212.08% | 11.75% | 184.14% | -138.34% | 424.77% | -174.42% | 85.98% | -108.81% | 328.16% | -134.96% | 23.99% | 218.29% | 16.80% | 86.25% | -78.59% | -457.62% | 197.08% | 2,016.21% | -185.77% |
|
Net Income Growth (1y)
|
| | 270.09% | 3,519.71% | 361.81% | | 196.65% | 95.58% | -16.36% | -67.04% | -42.48% | -59.36% | -51.24% | -200.81% | -48.26% | -24.73% | -22.63% | 223.57% | 167.14% | 103.14% | 45.94% | -92.30% | -60.94% | -88.97% | 63.44% | 890.30% | 16.25% | 402.07% | -235.65% | 256.37% | 361.38% | 322.23% | 258.69% | -1.47% | 5.05% | -11.12% | 15.72% | 83.86% | -44.91% | -45.34% | -35.67% | -18.26% | 50.62% | 34.08% | 62.30% | 10.27% | 50.80% | 164.35% | 118.30% | 62.74% | 93.93% | 52.15% | 15.63% | 62.41% | 1.36% | -14.20% | -3.95% | 5.46% | 6.45% | 50.85% | 52.21% | 32.61% | 75.86% | 51.28% | 19.78% | 28.14% |
|
Net Income Growth (3y)
|
| | | | | | | | | | 69.88% | 207.87% | 23.50% | | -4.07% | -15.74% | -31.92% | -25.67% | -7.36% | -14.67% | -18.04% | -54.22% | -18.57% | -44.75% | 22.66% | 43.30% | 6.65% | 4.00% | -73.64% | 39.56% | 27.95% | 32.73% | 52.10% | 226.40% | 77.94% | 166.10% | 35.56% | 86.20% | 38.73% | 27.06% | 47.07% | 13.98% | -4.48% | -13.31% | 6.51% | 18.34% | 7.75% | 24.66% | 31.60% | 13.62% | 63.92% | 75.36% | 60.01% | 42.84% | 43.65% | 51.12% | 34.34% | 40.73% | 27.90% | 25.34% | 19.12% | 31.45% | 23.80% | 25.10% | 20.53% | 21.46% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | 43.15% | 112.73% | 16.29% | | -1.63% | -33.10% | -5.52% | -20.72% | -18.44% | -19.21% | -26.36% | 27.63% | 23.69% | 29.02% | 31.77% | 39.64% | 42.51% | 33.38% | 42.82% | 37.55% | 3.92% | 2.58% | 21.24% | 120.61% | 36.13% | 69.06% | 21.07% | 42.22% | 43.40% | 48.70% | 43.97% | 21.59% | 20.58% | 21.24% | 24.98% | 34.37% | 19.72% | 20.39% | 20.41% | 20.23% | 36.58% | 47.49% | 43.05% | 32.45% | 40.88% | 51.09% | 34.61% | 36.49% |
|
Net Income (QoQ)
|
91.41% | 1,221.90% | | 72.69% | 51.50% | 5.56% | 7.41% | 13.85% | -35.21% | -58.40% | 87.41% | -19.55% | -22.26% | -186.01% | 196.18% | 17.04% | -20.09% | 37.37% | 107.93% | -11.00% | -42.59% | -92.75% | 954.43% | -74.87% | 750.80% | -56.07% | 23.78% | 8.54% | -329.88% | 215.40% | 60.25% | -0.67% | -13.60% | -28.35% | 70.85% | -15.96% | 12.48% | 13.84% | -48.81% | -16.61% | 32.37% | 44.65% | -5.68% | -25.77% | 60.24% | -1.72% | 28.99% | 30.13% | 32.33% | -26.73% | 53.70% | 2.10% | 0.56% | 2.92% | -4.08% | -13.58% | 12.57% | 13.00% | -3.17% | 22.47% | 13.59% | -1.56% | 28.41% | 5.35% | -10.06% | 5.32% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | 270.09% | 3,519.71% | 361.81% | | 196.65% | 95.58% | -16.36% | -67.04% | -42.48% | -59.36% | -51.24% | -200.81% | -48.26% | -24.73% | -22.63% | 223.57% | 167.14% | 103.14% | 45.94% | -92.30% | -60.94% | -88.97% | 63.44% | 890.30% | 16.25% | 402.07% | -235.65% | 256.37% | 361.38% | 322.23% | 258.69% | -1.47% | 5.05% | -11.12% | 15.72% | 83.86% | -44.91% | -45.34% | -35.67% | -18.26% | 50.62% | 34.08% | 62.30% | 10.27% | 50.80% | 164.35% | 118.30% | 62.74% | 93.93% | 52.15% | 15.63% | 62.41% | 1.36% | -14.20% | -3.95% | 5.46% | 6.45% | 50.85% | 52.21% | 32.61% | 75.86% | 51.28% | 19.78% | 28.14% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | 69.88% | 207.87% | 23.50% | | -4.07% | -15.74% | -31.92% | -25.67% | -7.36% | -14.67% | -18.04% | -54.22% | -18.57% | -44.75% | 22.66% | 43.30% | 6.65% | 4.00% | -73.64% | 39.56% | 27.95% | 32.73% | 52.10% | 226.40% | 77.94% | 166.10% | 35.56% | 86.20% | 38.73% | 27.06% | 47.07% | 13.98% | -4.48% | -13.31% | 6.51% | 18.34% | 7.75% | 24.66% | 31.60% | 13.62% | 63.92% | 75.36% | 60.01% | 42.84% | 43.65% | 51.12% | 34.34% | 40.73% | 27.90% | 25.34% | 19.12% | 31.45% | 23.80% | 25.10% | 20.53% | 21.46% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | 43.15% | 112.73% | 16.29% | | -1.63% | -33.10% | -5.52% | -20.72% | -18.44% | -19.21% | -26.36% | 27.63% | 23.69% | 29.02% | 31.77% | 39.64% | 42.51% | 33.38% | 42.82% | 37.55% | 3.92% | 2.58% | 21.24% | 120.61% | 36.13% | 69.06% | 21.07% | 42.22% | 43.40% | 48.70% | 43.97% | 21.59% | 20.58% | 21.24% | 24.98% | 34.37% | 19.72% | 20.39% | 20.41% | 20.23% | 36.58% | 47.49% | 43.05% | 32.45% | 40.88% | 51.09% | 34.61% | 36.49% |
|
Net Income towards Common Stockholders (QoQ)
|
91.41% | 1,221.90% | | 72.69% | 51.50% | 5.56% | 7.41% | 13.85% | -35.21% | -58.40% | 87.41% | -19.55% | -22.26% | -186.01% | 196.18% | 17.04% | -20.09% | 37.37% | 107.93% | -11.00% | -42.59% | -92.75% | 954.43% | -74.87% | 750.80% | -56.07% | 23.78% | 8.54% | -329.88% | 215.40% | 60.25% | -0.67% | -13.60% | -28.35% | 70.85% | -15.96% | 12.48% | 13.84% | -48.81% | -16.61% | 32.37% | 44.65% | -5.68% | -25.77% | 60.24% | -1.72% | 28.99% | 30.13% | 32.33% | -26.73% | 53.70% | 2.10% | 0.56% | 2.92% | -4.08% | -13.58% | 12.57% | 13.00% | -3.17% | 22.47% | 13.59% | -1.56% | 28.41% | 5.35% | -10.06% | 5.32% |
|
Net Margin Growth (1y)
|
| | 0.01M | 0.00M | 0.00M | | 0.00M | 681.00 | -632.00 | -0.00M | -809.00 | -0.00M | -0.00M | -0.00M | -0.00M | -380.00 | -316.00 | 0.00M | 973.00 | 740.00 | 326.00 | -927.00 | -937.00 | -0.00M | 126.00 | 495.00 | -56.00 | 731.00 | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -229.00 | -213.00 | -460.00 | -34.00 | 966.00 | -880.00 | -647.00 | -463.00 | -486.00 | 545.00 | 120.00 | 369.00 | -127.00 | 179.00 | 960.00 | 691.00 | 39.00 | 456.00 | 117.00 | -254.00 | 558.00 | 69.00 | -24.00 | 178.00 | 449.00 | -20.00 | 439.00 | 250.00 | -244.00 | 439.00 | 226.00 | -131.00 | 314.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | 0.01M | 0.00M | -163.00 | | -824.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 135.00 | 0.00M | -20.00 | -110.00 | -0.00M | 646.00 | 616.00 | 635.00 | 932.00 | 0.00M | 0.00M | 0.00M | 773.00 | 0.00M | 516.00 | 379.00 | 0.00M | 251.00 | -548.00 | -986.00 | -128.00 | 354.00 | -155.00 | 433.00 | 598.00 | -573.00 | 0.00M | 0.00M | 807.00 | 470.00 | 705.00 | 0.00M | 616.00 | 0.00M | 506.00 | 533.00 | 174.00 | 763.00 | 488.00 | 642.00 | 297.00 | 519.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.00M | -154.00 | | -789.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 379.00 | 414.00 | 995.00 | 942.00 | 0.00M | 0.00M | 915.00 | 0.00M | 0.00M | -477.00 | -472.00 | 435.00 | 0.00M | 0.00M | 0.00M | 679.00 | 0.00M | 0.00M | 0.00M | 0.00M | 163.00 | 88.00 | 91.00 | 310.00 | 951.00 | 370.00 | 527.00 | 522.00 | 434.00 | 0.00M | 0.00M | 0.00M | 675.00 | 0.00M | 0.00M | 735.00 | 0.00M |
|
Net Margin (QoQ)
|
0.00M | 0.00M | | 712.00 | 522.00 | -156.00 | 81.00 | 234.00 | -791.00 | -0.00M | 761.00 | -671.00 | -191.00 | -0.00M | 0.00M | 123.00 | -127.00 | 150.00 | 827.00 | -109.00 | -542.00 | -0.00M | 817.00 | -754.00 | 0.00M | -735.00 | 267.00 | 33.00 | -0.00M | 0.00M | 797.00 | -90.00 | -244.00 | -691.00 | 813.00 | -337.00 | 182.00 | 309.00 | -0.00M | -104.00 | 365.00 | 286.00 | -2.00 | -529.00 | 614.00 | -210.00 | 304.00 | 251.00 | 346.00 | -862.00 | 721.00 | -88.00 | -25.00 | -51.00 | 233.00 | -181.00 | 177.00 | 221.00 | -237.00 | 278.00 | -13.00 | -273.00 | 446.00 | 66.00 | -370.00 | 171.00 |
|
Operating Income Growth (1y)
|
| | 270.09% | 3,519.71% | 361.81% | | 188.57% | 89.48% | -19.02% | -69.31% | -58.18% | -47.47% | -47.93% | -115.29% | -10.69% | -28.67% | -27.16% | 1,228.03% | 117.24% | 69.06% | 53.12% | -59.06% | -63.98% | -91.57% | 57.25% | 123.40% | 22.77% | 643.25% | -232.35% | 201.99% | 441.12% | 345.25% | 310.19% | 14.38% | 5.37% | -13.16% | 7.86% | 22.08% | -45.83% | -50.26% | -58.90% | -3.79% | 48.47% | 52.25% | 139.85% | 16.32% | 53.39% | 163.78% | 128.79% | 77.45% | 87.80% | 35.85% | 9.60% | 23.52% | -3.69% | -22.31% | -12.30% | -8.83% | 4.15% | 58.86% | 44.17% | 64.79% | 69.89% | 43.90% | 29.72% | 9.49% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | 59.43% | 230.30% | 24.88% | | 2.53% | -10.79% | -32.53% | -19.11% | -6.73% | -14.12% | -16.57% | -10.95% | -11.26% | -53.33% | 20.59% | 130.95% | -1.33% | 1.94% | -73.10% | 40.31% | 33.76% | 40.77% | 63.55% | 97.61% | 91.30% | 206.30% | 44.23% | 61.56% | 45.63% | 24.36% | 43.13% | 10.34% | -5.37% | -13.04% | 2.07% | 10.96% | 7.25% | 25.94% | 31.15% | 25.69% | 62.32% | 76.04% | 81.86% | 36.61% | 40.52% | 40.68% | 30.04% | 25.95% | 23.50% | 18.80% | 11.49% | 22.88% | 19.44% | 21.10% | 17.93% | 18.04% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | 43.01% | 112.22% | 16.78% | | -3.35% | -36.76% | -5.86% | -13.50% | -18.54% | -16.88% | -26.26% | 36.65% | 35.94% | 27.46% | 37.30% | 106.60% | 40.51% | 32.57% | 48.51% | 30.99% | 6.43% | 3.80% | 14.17% | 55.40% | 41.29% | 85.16% | 24.22% | 36.38% | 47.72% | 50.51% | 48.05% | 22.63% | 19.54% | 18.70% | 21.67% | 24.53% | 17.41% | 16.09% | 16.74% | 17.46% | 33.81% | 46.44% | 50.04% | 30.81% | 37.47% | 44.79% | 32.69% | 29.24% |
|
Operating Income (QoQ)
|
91.41% | 1,221.90% | | 72.69% | 51.50% | 3.89% | 6.17% | 13.39% | -35.25% | -60.63% | 44.68% | 42.43% | -35.81% | -111.56% | 945.09% | 13.75% | -34.46% | 79.04% | 62.75% | -11.48% | -40.64% | -52.13% | 43.18% | -79.28% | 1,007.38% | -31.99% | -21.32% | 25.42% | -297.19% | 255.19% | 40.99% | 3.20% | -6.91% | -15.55% | 29.89% | -14.96% | 15.63% | -4.42% | -42.37% | -21.91% | -4.44% | 123.71% | -11.06% | -19.92% | 50.54% | 8.49% | 17.29% | 37.71% | 30.57% | -15.86% | 24.13% | -0.39% | 5.34% | -5.17% | -3.21% | -19.65% | 18.92% | -1.42% | 10.57% | 22.56% | 7.92% | 12.67% | 13.99% | 3.81% | -2.72% | -4.90% |
|
Operating Margin Growth (1y)
|
| | 0.01M | 0.00M | 0.00M | | 0.00M | 584.00 | -706.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -382.00 | -541.00 | -380.00 | 0.00M | 766.00 | 532.00 | 375.00 | -674.00 | -0.00M | -0.00M | 77.00 | 273.00 | -7.00 | 873.00 | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 2.00 | -234.00 | -594.00 | -224.00 | 238.00 | -0.00M | -876.00 | -0.00M | -146.00 | 580.00 | 323.00 | 0.00M | -33.00 | 238.00 | 0.00M | 917.00 | 252.00 | 422.00 | -174.00 | -446.00 | -18.00 | -67.00 | -270.00 | -55.00 | 67.00 | -79.00 | 568.00 | 100.00 | 340.00 | 339.00 | 76.00 | 92.00 | -120.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | 0.01M | 0.00M | -123.00 | | -631.00 | -0.00M | -0.00M | -0.00M | -947.00 | -0.00M | -0.00M | -560.00 | -616.00 | -0.00M | 72.00 | 0.00M | -241.00 | -192.00 | -0.00M | 854.00 | 960.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 707.00 | 335.00 | 0.00M | 94.00 | -682.00 | -0.00M | -466.00 | 59.00 | -210.00 | 583.00 | 674.00 | 73.00 | 0.00M | 0.00M | 0.00M | 200.00 | 593.00 | 692.00 | 416.00 | 300.00 | 276.00 | 125.00 | -401.00 | 388.00 | 194.00 | 374.00 | 137.00 | 287.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.00M | -128.00 | | -865.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 968.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -301.00 | -390.00 | 13.00 | 0.00M | 0.00M | 0.00M | 937.00 | 0.00M | 0.00M | 0.00M | 0.00M | 313.00 | -23.00 | -185.00 | 5.00 | 292.00 | 145.00 | 139.00 | 174.00 | 121.00 | 0.00M | 0.00M | 0.00M | 607.00 | 853.00 | 0.00M | 608.00 | 520.00 |
|
Operating Margin (QoQ)
|
0.00M | 0.00M | | 712.00 | 522.00 | -200.00 | 47.00 | 215.00 | -768.00 | -0.00M | 269.00 | 275.00 | -498.00 | -0.00M | 0.00M | 116.00 | -337.00 | 447.00 | 540.00 | -118.00 | -495.00 | -602.00 | 213.00 | -715.00 | 0.00M | -406.00 | -67.00 | 165.00 | -0.00M | 0.00M | 645.00 | 2.00 | -94.00 | -552.00 | 409.00 | -358.00 | 277.00 | -91.00 | -855.00 | -206.00 | -92.00 | 0.00M | -130.00 | -463.00 | 587.00 | -27.00 | 141.00 | 435.00 | 368.00 | -692.00 | 310.00 | -160.00 | 96.00 | -264.00 | 262.00 | -363.00 | 311.00 | -143.00 | 117.00 | 283.00 | -158.00 | 97.00 | 116.00 | 20.00 | -141.00 | -115.00 |
|
Profit After Tax Growth (1y)
|
| | 262.69% | 5,109.57% | 330.41% | | 198.18% | 94.58% | -18.38% | -33.67% | -65.99% | -59.36% | -51.24% | -50.26% | -12.50% | -24.73% | -22.63% | 24.47% | 167.14% | 103.14% | 45.94% | 6.95% | -53.47% | -62.24% | 66.32% | 56.82% | -2.42% | 46.65% | -187.88% | 62.06% | 361.38% | 322.23% | 340.73% | -1.47% | 5.05% | -11.12% | 15.72% | 83.86% | -44.91% | -45.34% | -35.67% | -18.26% | 50.62% | 34.08% | 62.30% | 10.27% | 50.80% | 164.35% | 118.30% | 62.74% | 93.93% | 52.15% | 15.63% | 62.41% | 1.36% | -14.20% | -3.95% | 5.46% | 6.45% | 50.85% | 52.21% | 32.61% | 75.86% | 51.28% | 19.78% | 28.14% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | 53.97% | 246.54% | 19.65% | | -3.90% | -15.88% | -32.47% | -25.67% | -7.36% | -14.67% | -18.04% | -12.84% | 2.84% | -16.73% | 23.38% | 27.81% | 6.65% | 4.00% | -60.48% | 39.56% | 27.95% | 32.73% | 52.10% | 35.80% | 67.86% | 76.56% | 34.77% | 43.19% | 38.73% | 27.06% | 55.94% | 13.98% | -4.48% | -13.31% | 6.51% | 18.34% | 7.75% | 24.66% | 31.60% | 13.62% | 63.92% | 75.36% | 60.01% | 42.84% | 43.65% | 51.12% | 34.34% | 40.73% | 27.90% | 25.34% | 19.12% | 31.45% | 23.80% | 25.10% | 20.53% | 21.46% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | 42.41% | 128.71% | 14.11% | | 1.98% | -14.51% | -5.66% | -7.19% | -18.44% | -19.21% | -22.91% | 10.97% | 37.40% | 29.02% | 31.77% | 27.23% | 42.51% | 33.38% | 42.82% | 37.55% | 3.92% | 2.58% | 21.24% | 30.35% | 31.45% | 32.17% | 20.64% | 21.49% | 43.40% | 48.70% | 52.87% | 21.59% | 20.58% | 21.24% | 24.98% | 34.37% | 19.72% | 20.39% | 20.41% | 20.23% | 36.58% | 47.49% | 43.05% | 32.45% | 40.88% | 51.09% | 34.61% | 36.49% |
|
Profit After Tax (QoQ)
|
94.33% | 1,897.87% | | 74.47% | 54.47% | 3.01% | 7.41% | 13.85% | -35.21% | -16.29% | -44.93% | 36.06% | -22.26% | -14.61% | -3.11% | 17.04% | -20.09% | 37.37% | 107.93% | -11.00% | -42.59% | 0.67% | -9.54% | -27.78% | 152.88% | -5.08% | -43.71% | 8.54% | -251.54% | 275.05% | 60.25% | -0.67% | -13.60% | -28.35% | 70.85% | -15.96% | 12.48% | 13.84% | -48.81% | -16.61% | 32.37% | 44.65% | -5.68% | -25.77% | 60.24% | -1.72% | 28.99% | 30.13% | 32.33% | -26.73% | 53.70% | 2.10% | 0.56% | 2.92% | -4.08% | -13.58% | 12.57% | 13.00% | -3.17% | 22.47% | 13.59% | -1.56% | 28.41% | 5.35% | -10.06% | 5.32% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | -99.91% | -99.91% | 10.29% | | 57.42% | 87.71% | 110.53% | 93.86% | 62.26% | 50.96% | 38.28% | 44.38% | 65.02% | 47.28% | 32.65% | 19.88% | 3.01% | 6.81% | 13.73% | 10.29% | 10.75% | 7.23% | -0.87% | -3.39% | -6.41% | -10.28% | -12.12% | -9.45% | -8.89% | -2.80% | 2.81% | 38.67% | 43.21% | 41.57% | 38.49% | -0.97% | 10.38% | 42.46% | 96.42% | 122.20% | 109.38% | 62.71% | 25.38% | 11.78% | 5.33% | 4.93% | 0.92% | 0.85% | 33.89% | 38.56% | 48.62% | 62.18% | 28.07% | 32.09% | 26.68% | 19.66% | 17.75% | 10.89% | 12.19% | 22.24% | 32.91% | 37.22% | 38.01% | 25.54% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | -86.63% | -86.10% | 47.53% | | 61.54% | 61.00% | 56.89% | 49.71% | 40.24% | 33.41% | 27.77% | 24.05% | 23.48% | 19.04% | 14.35% | 8.50% | 2.21% | 0.91% | -0.31% | -1.19% | -1.89% | -2.21% | -3.61% | 6.65% | 6.89% | 7.28% | 7.76% | 7.54% | 12.93% | 25.15% | 40.89% | 45.04% | 49.03% | 48.60% | 50.53% | 34.99% | 34.52% | 34.48% | 35.46% | 35.81% | 43.47% | 33.24% | 23.43% | 22.28% | 21.78% | 24.30% | 23.86% | 25.09% | 26.39% | 26.61% | 28.30% | 33.37% | 26.08% | 26.20% | 25.18% | 22.46% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | -66.76% | -66.49% | 37.10% | | 36.90% | 36.74% | 34.20% | 29.02% | 23.38% | 17.97% | 12.69% | 10.80% | 9.93% | 8.03% | 6.20% | 9.91% | 6.86% | 7.18% | 7.12% | 5.79% | 8.34% | 13.53% | 19.49% | 21.70% | 23.06% | 23.40% | 25.24% | 25.30% | 26.00% | 27.33% | 28.76% | 28.03% | 36.09% | 36.68% | 38.61% | 32.10% | 33.08% | 34.80% | 36.16% | 37.20% | 34.81% | 28.22% | 21.73% | 21.74% | 23.10% | 23.92% | 24.09% | 24.60% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-2.06% | -99.91% | | -0.69% | 5.21% | 27.75% | 17.94% | 18.42% | 18.01% | 17.63% | -1.28% | 10.17% | 8.09% | 22.82% | 12.83% | -1.68% | -2.64% | 11.00% | -3.05% | 1.95% | 3.66% | 7.64% | -2.65% | -1.29% | -4.17% | 4.91% | -5.69% | -5.38% | -6.14% | 8.10% | -5.11% | 0.96% | -0.73% | 45.82% | -2.01% | -0.20% | -2.89% | 4.27% | 9.23% | 28.81% | 33.90% | 17.95% | 2.92% | 0.09% | 3.18% | 5.16% | -3.01% | -0.29% | -0.76% | 5.09% | 28.75% | 3.19% | 6.45% | 14.68% | 1.67% | 6.42% | 2.09% | 8.33% | 0.05% | 0.23% | 3.28% | 18.03% | 8.78% | 3.48% | 3.88% | 7.37% |
|
Return on Assets Growth (1y)
|
| | 5.00 | 13.00 | 40.00 | | 22.00 | 15.00 | 5.00 | -3.00 | -10.00 | -15.00 | -16.00 | -15.00 | -13.00 | -9.00 | -7.00 | 0.00M | 4.00 | 6.00 | 7.00 | 2.00 | -2.00 | -6.00 | -6.00 | -4.00 | -1.00 | 3.00 | -4.00 | -2.00 | 2.00 | 5.00 | 17.00 | 13.00 | 9.00 | 4.00 | -2.00 | 0.00M | -3.00 | -4.00 | -5.00 | -8.00 | -4.00 | -2.00 | 1.00 | 0.00M | -2.00 | 0.00M | 1.00 | 3.00 | 5.00 | 4.00 | 2.00 | 3.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 3.00 | 3.00 | -1.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | 18.00 | 13.00 | 30.00 | | -1.00 | -9.00 | -17.00 | -18.00 | -18.00 | -18.00 | -15.00 | -12.00 | -11.00 | -9.00 | -6.00 | -1.00 | 1.00 | 3.00 | -3.00 | -3.00 | -1.00 | 1.00 | 7.00 | 8.00 | 10.00 | 12.00 | 11.00 | 11.00 | 8.00 | 5.00 | 10.00 | 6.00 | 2.00 | -1.00 | -7.00 | -8.00 | -8.00 | -6.00 | -4.00 | -5.00 | -1.00 | 2.00 | 4.00 | 6.00 | 4.00 | 3.00 | 2.00 | 4.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | -1.00 | -4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | 9.00 | 10.00 | 30.00 | | 1.00 | -9.00 | -16.00 | -19.00 | -22.00 | -21.00 | -25.00 | -18.00 | -10.00 | -1.00 | 8.00 | 11.00 | 12.00 | 11.00 | 12.00 | 10.00 | 5.00 | 1.00 | 0.00M | 0.00M | 3.00 | 6.00 | 6.00 | 3.00 | 3.00 | 3.00 | 11.00 | 8.00 | 5.00 | 2.00 | -4.00 | -2.00 | -2.00 | -2.00 | -3.00 | -4.00 | -2.00 | 1.00 | 3.00 | 4.00 | 5.00 | 6.00 | 2.00 | 2.00 |
|
Return on Assets (QoQ)
|
0.00M | -20.00 | | 8.00 | 7.00 | 4.00 | 3.00 | 1.00 | -2.00 | -4.00 | -4.00 | -5.00 | -3.00 | -4.00 | -2.00 | -1.00 | -1.00 | 3.00 | 2.00 | 1.00 | 1.00 | -2.00 | -2.00 | -3.00 | 1.00 | 1.00 | 0.00M | 1.00 | -6.00 | 3.00 | 4.00 | 3.00 | 6.00 | -1.00 | 0.00M | -1.00 | 0.00M | 1.00 | -3.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00M | 1.00 | -2.00 | -1.00 | 2.00 | 2.00 | 0.00M | 1.00 | 1.00 | 0.00M | 1.00 | -1.00 | -1.00 | 0.00M | 0.00M | 0.00M | 1.00 | 1.00 | 0.00M | 1.00 | 1.00 | -3.00 | -2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | -8.00 | | | | -15.00 | | | | 1.00 | | | | 2.00 | | | | -5.00 | | 4.00 | -4.00 | -1.00 | 5.00 | 9.00 | 24.00 | 20.00 | 12.00 | 5.00 | -5.00 | -4.00 | -7.00 | -8.00 | -10.00 | -11.00 | -6.00 | -2.00 | 3.00 | 1.00 | -1.00 | 6.00 | 7.00 | 11.00 | 14.00 | 0.00M | -4.00 | -4.00 | -7.00 | 1.00 | 0.00M | -1.00 | -1.00 | -2.00 | 0.00M | 2.00 | 5.00 | 3.00 | -2.00 | -7.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | -22.00 | | | | -13.00 | | | | -2.00 | | | | -4.00 | | | | 14.00 | | 17.00 | 15.00 | 15.00 | 11.00 | 6.00 | 10.00 | 5.00 | -1.00 | -5.00 | -12.00 | -14.00 | -14.00 | -5.00 | 0.00M | 1.00 | 7.00 | 4.00 | 7.00 | 8.00 | 6.00 | 8.00 | 4.00 | 5.00 | 6.00 | -1.00 | -3.00 | -3.00 | -4.00 | 2.00 | -2.00 | -6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -25.00 | | | | -19.00 | | | | 17.00 | | | | 12.00 | | | | -1.00 | | 7.00 | 8.00 | 4.00 | 4.00 | 9.00 | 20.00 | 17.00 | 12.00 | 1.00 | -8.00 | -7.00 | -7.00 | -3.00 | -3.00 | -5.00 | -1.00 | 3.00 | 7.00 | 9.00 | 10.00 | 8.00 | 1.00 | 1.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 0.00M | 2.00 | -7.00 | 4.00 | 6.00 | 5.00 | 9.00 | 0.00M | -1.00 | -2.00 | -1.00 | 0.00M | -4.00 | -3.00 | -3.00 | -1.00 | 1.00 | 1.00 | 2.00 | -3.00 | -1.00 | 7.00 | 4.00 | 1.00 | 2.00 | -6.00 | 0.00M | 0.00M | -1.00 | 2.00 | -1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00M | -5.00 | -3.00 |
|
Return on Equity Growth (1y)
|
| | 7.00 | 18.00 | 29.00 | | 30.00 | 20.00 | 5.00 | -8.00 | -15.00 | -22.00 | -21.00 | -19.00 | -16.00 | -11.00 | -9.00 | 1.00 | 5.00 | 8.00 | 9.00 | 3.00 | -3.00 | -8.00 | -7.00 | -4.00 | -1.00 | 4.00 | -5.00 | -3.00 | 3.00 | 6.00 | 21.00 | 17.00 | 10.00 | 4.00 | -4.00 | -1.00 | -3.00 | -4.00 | -5.00 | -8.00 | -5.00 | -2.00 | 1.00 | 2.00 | 2.00 | 4.00 | 6.00 | 7.00 | 8.00 | 7.00 | 4.00 | 4.00 | 1.00 | -3.00 | -4.00 | -6.00 | -5.00 | -2.00 | 0.00M | 1.00 | 4.00 | 4.00 | 2.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | 22.00 | 16.00 | 13.00 | | -2.00 | -13.00 | -25.00 | -26.00 | -26.00 | -26.00 | -21.00 | -15.00 | -14.00 | -11.00 | -7.00 | -1.00 | 1.00 | 4.00 | -3.00 | -4.00 | -1.00 | 2.00 | 9.00 | 10.00 | 12.00 | 14.00 | 12.00 | 13.00 | 10.00 | 6.00 | 12.00 | 7.00 | 3.00 | -2.00 | -8.00 | -8.00 | -6.00 | -2.00 | 1.00 | 0.00M | 6.00 | 9.00 | 11.00 | 13.00 | 11.00 | 9.00 | 6.00 | 6.00 | 4.00 | 2.00 | 0.00M | 0.00M | 0.00M | -1.00 | -2.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | 11.00 | 13.00 | 13.00 | | 1.00 | -13.00 | -23.00 | -27.00 | -30.00 | -30.00 | -33.00 | -22.00 | -12.00 | -2.00 | 9.00 | 13.00 | 15.00 | 14.00 | 14.00 | 11.00 | 6.00 | 2.00 | 0.00M | 1.00 | 4.00 | 8.00 | 8.00 | 6.00 | 7.00 | 9.00 | 19.00 | 16.00 | 13.00 | 10.00 | 1.00 | 4.00 | 3.00 | 3.00 | 2.00 | -1.00 | 1.00 | 4.00 | 7.00 | 9.00 | 10.00 | 10.00 | 8.00 | 8.00 |
|
Return on Equity (QoQ)
|
0.00M | 0.00M | | 11.00 | 11.00 | 6.00 | 3.00 | 1.00 | -4.00 | -7.00 | -5.00 | -6.00 | -3.00 | -5.00 | -2.00 | -1.00 | -1.00 | 4.00 | 3.00 | 2.00 | 0.00M | -2.00 | -3.00 | -4.00 | 1.00 | 1.00 | 0.00M | 1.00 | -8.00 | 4.00 | 5.00 | 4.00 | 8.00 | -1.00 | -1.00 | -2.00 | 0.00M | 2.00 | -3.00 | -2.00 | -2.00 | -1.00 | 1.00 | 0.00M | 1.00 | 0.00M | 1.00 | 3.00 | 3.00 | 1.00 | 2.00 | 1.00 | 0.00M | 1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00M | 2.00 | 0.00M | -1.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | 1.00 | 5.00 | 8.00 | 9.00 | 3.00 | | | | -5.00 | | | | -2.00 | 4.00 | 7.00 | | 17.00 | 10.00 | 4.00 | -4.00 | -1.00 | -3.00 | -4.00 | -6.00 | -8.00 | -5.00 | -2.00 | 1.00 | 2.00 | 3.00 | 6.00 | 7.00 | 8.00 | 9.00 | 6.00 | 3.00 | 3.00 | -2.00 | -4.00 | -5.00 | -7.00 | -6.00 | -3.00 | -1.00 | 1.00 | 4.00 | 3.00 | 2.00 | 0.00M |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | 0.00M | 3.00 | | -5.00 | -1.00 | 1.00 | 9.00 | 10.00 | | | | 13.00 | 10.00 | 7.00 | | 7.00 | 2.00 | -2.00 | -9.00 | -7.00 | -5.00 | -1.00 | 3.00 | 2.00 | 7.00 | 10.00 | 11.00 | 13.00 | 10.00 | 7.00 | 5.00 | 3.00 | 1.00 | -1.00 | -4.00 | -3.00 | -4.00 | -4.00 | -4.00 | -6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00 | 14.00 | 14.00 | 14.00 | 11.00 | 5.00 | 2.00 | -1.00 | 0.00M | | | | 8.00 | 9.00 | 10.00 | | 18.00 | 14.00 | 10.00 | 1.00 | 3.00 | 2.00 | 1.00 | 0.00M | -3.00 | -1.00 | 2.00 | 5.00 | 7.00 | 8.00 | 7.00 | 6.00 | 4.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | -2.00 | -1.00 | -1.00 | 4.00 | 3.00 | 2.00 | 1.00 | -2.00 | | | | | 0.00M | 1.00 | | | 6.00 | 4.00 | 8.00 | -1.00 | -1.00 | -2.00 | 0.00M | 1.00 | -3.00 | -2.00 | -2.00 | -1.00 | 1.00 | 0.00M | 1.00 | 0.00M | 1.00 | 3.00 | 3.00 | 1.00 | 2.00 | 0.00M | -1.00 | 1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00M | 1.00 | 2.00 | 0.00M | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | 61.00 | 26.00 | 16.00 | | 12.00 | 7.00 | -6.00 | -15.00 | -8.00 | -17.00 | -11.00 | -24.00 | -12.00 | -4.00 | -3.00 | 21.00 | 10.00 | 7.00 | 3.00 | -9.00 | -9.00 | -16.00 | 1.00 | 5.00 | -1.00 | 7.00 | -30.00 | 11.00 | 16.00 | 15.00 | 38.00 | -2.00 | -2.00 | -5.00 | 0.00M | 10.00 | -9.00 | -6.00 | -5.00 | -5.00 | 5.00 | 1.00 | 4.00 | -1.00 | 2.00 | 10.00 | 7.00 | 0.00M | 5.00 | 1.00 | -3.00 | 6.00 | 1.00 | 0.00M | 2.00 | 4.00 | 0.00M | 4.00 | 2.00 | -2.00 | 4.00 | 2.00 | -1.00 | 3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | 64.00 | 16.00 | -2.00 | | -8.00 | -14.00 | -21.00 | -18.00 | -10.00 | -14.00 | -11.00 | -12.00 | -11.00 | -12.00 | 1.00 | 17.00 | 0.00M | -1.00 | -25.00 | 6.00 | 6.00 | 6.00 | 9.00 | 13.00 | 13.00 | 18.00 | 8.00 | 18.00 | 5.00 | 4.00 | 33.00 | 3.00 | -5.00 | -10.00 | -1.00 | 4.00 | -2.00 | 4.00 | 6.00 | -6.00 | 12.00 | 12.00 | 8.00 | 5.00 | 7.00 | 11.00 | 6.00 | 10.00 | 5.00 | 5.00 | 2.00 | 8.00 | 5.00 | 6.00 | 3.00 | 5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | 62.00 | 19.00 | -2.00 | | -8.00 | -23.00 | -16.00 | -22.00 | -20.00 | -22.00 | -39.00 | 4.00 | 4.00 | 10.00 | 9.00 | 26.00 | 14.00 | 9.00 | 12.00 | 14.00 | -5.00 | -5.00 | 4.00 | 18.00 | 10.00 | 12.00 | 7.00 | 12.00 | 12.00 | 15.00 | 43.00 | 2.00 | 1.00 | 1.00 | 3.00 | 10.00 | 4.00 | 5.00 | 5.00 | 4.00 | 12.00 | 16.00 | 12.00 | 7.00 | 11.00 | 17.00 | 7.00 | 11.00 |
|
Return on Sales (QoQ)
|
42.00 | 15.00 | | 7.00 | 5.00 | -2.00 | 1.00 | 2.00 | -8.00 | -10.00 | 8.00 | -7.00 | -2.00 | -23.00 | 20.00 | 1.00 | -1.00 | 2.00 | 8.00 | -1.00 | -5.00 | -11.00 | 8.00 | -8.00 | 12.00 | -7.00 | 3.00 | 0.00M | -25.00 | 33.00 | 8.00 | -1.00 | -2.00 | -7.00 | 8.00 | -3.00 | 2.00 | 3.00 | -10.00 | -1.00 | 4.00 | 3.00 | 0.00M | -5.00 | 6.00 | -2.00 | 3.00 | 3.00 | 3.00 | -9.00 | 7.00 | -1.00 | 0.00M | -1.00 | 2.00 | -2.00 | 2.00 | 2.00 | -2.00 | 3.00 | 0.00M | -3.00 | 4.00 | 1.00 | -4.00 | 2.00 |
|
Revenue Growth (1y)
|
| | 338.44% | 179.15% | 112.48% | | 76.27% | 52.51% | 6.65% | -28.89% | -19.76% | -8.76% | -5.43% | 15.14% | 21.34% | 3.97% | 5.54% | 36.61% | 26.38% | 16.57% | 6.13% | -14.46% | -20.68% | 23.69% | 47.88% | 54.99% | 23.87% | -12.27% | 8.94% | 25.46% | 59.82% | 57.77% | 22.69% | 14.27% | 15.02% | 10.27% | 17.60% | 9.92% | -9.50% | -17.40% | -17.40% | 2.46% | 7.70% | 22.43% | 32.33% | 18.07% | 37.87% | 56.18% | 62.21% | 59.26% | 59.22% | 44.89% | 27.67% | 24.45% | -1.32% | -13.36% | -10.49% | -11.25% | 7.27% | 27.84% | 38.95% | 45.11% | 50.46% | 40.25% | 25.50% | 14.30% |
|
Revenue Growth (3y)
|
| | | | | | | | | | 83.72% | 57.19% | 28.93% | | 19.72% | 13.10% | 2.10% | 3.81% | 7.16% | 3.41% | 1.94% | 10.40% | 6.75% | 14.45% | 18.32% | 21.89% | 7.49% | 8.15% | 19.57% | 18.48% | 16.23% | 19.63% | 25.50% | 30.49% | 31.56% | 15.13% | 16.27% | 16.37% | 18.49% | 12.84% | 6.02% | 8.78% | 3.88% | 3.70% | 8.73% | 9.97% | 10.35% | 16.46% | 21.03% | 24.43% | 33.22% | 40.45% | 39.94% | 32.77% | 29.39% | 25.16% | 22.84% | 20.71% | 19.01% | 17.08% | 16.66% | 17.03% | 16.78% | 15.81% | 16.00% | 13.75% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | 56.90% | 36.32% | 19.14% | | 11.46% | 15.84% | 10.81% | 8.20% | 3.87% | 3.71% | 11.28% | 21.21% | 19.22% | 15.72% | 17.23% | 21.03% | 17.95% | 17.09% | 19.79% | 15.88% | 10.33% | 9.29% | 13.93% | 20.14% | 17.29% | 9.07% | 11.43% | 13.78% | 19.83% | 22.40% | 20.67% | 19.34% | 19.74% | 20.34% | 21.63% | 21.39% | 16.12% | 14.67% | 15.17% | 16.30% | 20.14% | 25.14% | 27.80% | 24.69% | 28.45% | 28.58% | 26.45% | 23.88% |
|
Revenue (QoQ)
|
91.06% | 63.61% | | 21.64% | 24.54% | 11.48% | 4.37% | 5.25% | -12.91% | -25.67% | 17.77% | 19.68% | -9.73% | -9.50% | 24.11% | 2.55% | -8.37% | 17.14% | 14.81% | -5.41% | -16.58% | -5.58% | 6.47% | 47.49% | -0.26% | -1.05% | -14.91% | 4.46% | 23.85% | 13.96% | 8.40% | 3.12% | -3.68% | 6.14% | 9.11% | -1.14% | 2.72% | -0.78% | -10.17% | -9.77% | 2.71% | 23.08% | -5.58% | 2.56% | 11.02% | 9.81% | 10.26% | 16.18% | 15.31% | 7.81% | 10.23% | 5.73% | 1.61% | 5.09% | -12.59% | -7.18% | 4.98% | 4.20% | 5.65% | 10.62% | 14.10% | 8.82% | 9.54% | 3.11% | 2.10% | -0.88% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.75% | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholder's Equity Growth (1y)
|
| | -99.77% | -99.75% | 158.70% | | 68.03% | 71.84% | 57.23% | 46.10% | 31.49% | 21.16% | 17.91% | 14.88% | 14.36% | 13.92% | 12.45% | 12.10% | 15.35% | 16.55% | 14.24% | 11.59% | 8.37% | 6.45% | 8.27% | 12.17% | 11.78% | 10.77% | 6.75% | 8.48% | 15.45% | 22.10% | 31.72% | 29.77% | 26.49% | 24.03% | 23.83% | 23.82% | 20.01% | 14.16% | 11.65% | 12.04% | 13.06% | 15.61% | 16.99% | 18.12% | 19.17% | 23.73% | 27.54% | 27.51% | 26.82% | 25.69% | 23.30% | 23.90% | 26.99% | 26.76% | 26.71% | 27.90% | 25.82% | 27.22% | 29.47% | 23.58% | 24.04% | 30.12% | 29.03% | 42.08% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | -82.86% | -82.78% | 68.64% | | 36.20% | 33.36% | 27.75% | 23.45% | 20.15% | 17.17% | 14.84% | 12.85% | 12.66% | 12.23% | 11.62% | 11.96% | 11.80% | 11.18% | 9.71% | 10.74% | 11.83% | 12.92% | 15.04% | 16.45% | 17.74% | 18.82% | 20.30% | 20.35% | 20.56% | 20.02% | 22.12% | 21.65% | 19.73% | 17.85% | 17.38% | 17.89% | 17.37% | 17.76% | 18.54% | 19.06% | 19.55% | 21.60% | 22.53% | 23.12% | 24.27% | 25.39% | 25.84% | 26.42% | 26.54% | 26.56% | 26.47% | 25.11% | 25.61% | 28.02% | 28.40% | 30.96% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | -63.32% | -63.17% | 43.86% | | 25.87% | 24.09% | 20.86% | 18.69% | 16.01% | 13.66% | 11.85% | 11.83% | 13.03% | 13.84% | 14.36% | 14.59% | 15.33% | 15.79% | 16.58% | 16.89% | 16.25% | 15.31% | 16.05% | 16.98% | 17.24% | 17.23% | 17.86% | 18.20% | 18.75% | 19.85% | 22.13% | 22.08% | 21.00% | 20.55% | 20.53% | 20.95% | 21.10% | 21.07% | 21.08% | 21.74% | 22.25% | 23.73% | 24.72% | 24.15% | 24.53% | 26.69% | 27.19% | 28.82% |
|
Shareholder's Equity (QoQ)
|
2.34% | -99.89% | | 10.03% | 16.30% | 14.02% | 15.16% | 12.53% | 6.40% | 5.95% | 3.65% | 3.69% | 3.56% | 3.22% | 3.18% | 3.29% | 2.21% | 2.91% | 6.17% | 4.36% | 0.19% | 0.52% | 3.11% | 2.51% | 1.90% | 4.15% | 2.75% | 1.58% | -1.80% | 5.84% | 9.35% | 7.43% | 5.94% | 4.27% | 6.58% | 5.34% | 5.77% | 4.26% | 3.30% | 0.21% | 3.45% | 4.62% | 4.24% | 2.46% | 4.68% | 5.64% | 5.17% | 6.39% | 7.90% | 5.62% | 4.60% | 5.44% | 5.84% | 6.13% | 7.21% | 5.25% | 5.81% | 7.13% | 5.47% | 6.42% | 7.68% | 2.26% | 5.86% | 11.64% | 6.78% | 12.60% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | 0.00M | -402.00 | -355.00 | 2.76M | -0.00M | -0.00M | -543.00 | 0.01M | | | | -0.00M | | | | -0.00M | 279.00 | 131.00 | | 0.00M | 32.00 | -176.00 | -454.00 | -0.00M | 108.00 | -89.00 | -0.00M | 0.00M | 44.00 | 374.00 | 0.00M | -715.00 | -330.00 | -694.00 | -271.00 | 972.00 | -185.00 | 192.00 | 92.00 | -0.00M | 357.00 | -108.00 | 16.00 | -61.00 | 29.00 | 288.00 | 141.00 | 774.00 | 18.00 | -24.00 | 142.00 | -351.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | -0.00M | -496.00 | | 141.00 | 0.00M | 0.00M | 0.00M | -0.00M | | | | -0.00M | 419.00 | -134.00 | | -466.00 | 185.00 | 109.00 | -933.00 | -0.00M | -177.00 | -409.00 | -751.00 | 0.00M | -471.00 | -128.00 | 0.00M | -0.00M | -158.00 | -610.00 | -164.00 | -493.00 | 200.00 | 372.00 | 248.00 | -690.00 | 404.00 | 156.00 | 298.00 | 363.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -767.00 | 0.00M | 2.76M | -709.00 | -541.00 | 0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.01M | | | | -0.00M | 134.00 | -453.00 | | -209.00 | -331.00 | -393.00 | -0.00M | -0.00M | -6.00 | -326.00 | -643.00 | 37.00 | -85.00 | 52.00 | 0.00M | -433.00 | -112.00 | -347.00 | 119.00 | -69.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | 0.01M | -0.00M | -2.76M | 2.76M | -5.00 | -0.00M | 0.00M | -0.00M | 27.00 | 40.00 | 0.01M | | | | | -0.00M | 519.00 | | | -960.00 | 371.00 | 659.00 | 0.00M | -0.00M | 163.00 | 381.00 | -0.00M | 891.00 | -34.00 | -0.00M | 0.00M | -309.00 | 296.00 | -383.00 | -318.00 | 76.00 | -68.00 | 39.00 | 925.00 | -0.00M | 309.00 | -61.00 | -570.00 | 679.00 | -156.00 | 63.00 | -647.00 | 769.00 | 103.00 | -84.00 | -14.00 | 13.00 | 61.00 | 82.00 | -506.00 |