|
Cash & Equivalents (Quarter)
|
2.34B | 2.71B | | 2.71B | 2.97B | 3.70B | 3.69B | 4.17B | 4.31B | 6.18B | 3.21B | 5.92B | 6.03B | 8.53B | 7.65B | 9.19B | 10.28B | 13.27B | 12.90B | 15.00B |
|
Short-term Investments (Quarter)
|
4.38B | 0.09B | | 0.92B | 0.18B | 0.09B | 0.00B | 0.48B | 0.01B | 0.04B | 0.05B | 0.13B | 0.03B | 0.02B | 0.14B | 0.74B | 0.10B | 0.12B | 0.29B | 0.15B |
|
Cash & Current Investments (Quarter)
|
6.72B | 2.79B | | 3.62B | 3.15B | 3.79B | 3.70B | 4.65B | 4.32B | 6.22B | 3.27B | 6.05B | 6.06B | 8.55B | 7.79B | 9.93B | 10.38B | 13.39B | 13.19B | 15.15B |
|
Receivables - Net (Quarter)
|
3.12B | | | 5.16B | | | | 9.27B | | | | 14.49B | | | | 14.62B | | | | 21.75B |
|
Receivables - Other (Quarter)
|
2.91B | 4.78B | -1.59B | 0.05B | 6.23B | 6.48B | 6.99B | 0.52B | 1.08B | 1.35B | 1.60B | 1.69B | 1.41B | 0.95B | 0.97B | 1.41B | 0.89B | 0.93B | 0.99B | 1.00B |
|
Receivables (Quarter)
|
2.90B | | | 4.77B | | | | 8.22B | | | | 12.39B | | | | 12.23B | | | | 18.22B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.01B | 0.01B | | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Long-Term Investments (Quarter)
|
0.00B | 8.16B | | 0.00B | 9.26B | 8.85B | 8.93B | 3.56B | 7.92B | 7.48B | 8.61B | 6.44B | 8.80B | 8.16B | 11.02B | 0.10B | 0.10B | 0.10B | 0.10B | 13.43B |
|
Goodwill (Quarter)
|
0.00B | 0.40B | | 0.40B | 0.41B | 0.41B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.44B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B |
|
Intangibles (Quarter)
|
0.01B | 0.07B | | 0.07B | 0.12B | 0.15B | 0.17B | 0.18B | 0.22B | 0.25B | 0.28B | 0.30B | 0.31B | 0.31B | 0.36B | 0.35B | 0.44B | 0.51B | 0.57B | 0.60B |
|
Goodwill & Intangibles (Quarter)
|
0.01B | 0.47B | | 0.47B | 0.53B | 0.56B | 0.57B | 0.58B | 0.61B | 0.65B | 0.68B | 0.69B | 0.70B | 0.70B | 0.80B | 0.76B | 0.85B | 0.92B | 0.99B | 1.01B |
|
Long-Term Deferred Tax (Quarter)
|
0.13B | 0.36B | | 0.36B | 0.57B | 0.60B | 0.70B | 0.81B | 0.96B | 1.22B | 1.35B | 1.54B | 1.71B | 1.70B | 1.90B | 1.82B | 1.83B | 2.06B | 2.23B | 2.51B |
|
Other Non-Current Assets (Quarter)
|
0.12B | 9.67B | | 0.23B | 12.60B | 13.29B | 14.04B | 0.54B | 15.76B | 18.03B | 19.12B | 0.94B | 24.25B | 25.23B | 28.32B | 0.66B | 31.56B | 36.64B | 38.78B | 1.40B |
|
Assets (Quarter)
|
0.07B | | | 1.06B | 24.26B | 25.19B | 26.01B | 29.93B | 29.49B | 33.61B | 35.69B | 43.35B | 43.84B | 44.80B | 48.64B | 49.93B | 54.19B | 62.73B | 68.36B | 74.89B |
|
Accumulated Expenses (Quarter)
|
0.03B | 0.10B | | 0.10B | 0.12B | 0.09B | 0.11B | 0.09B | 0.10B | 0.15B | 0.16B | 0.17B | 0.19B | 0.20B | 0.22B | 0.18B | 0.18B | 0.24B | 0.24B | 0.24B |
|
Short term Debt (Quarter)
|
0.09B | 0.10B | | 0.10B | 0.20B | 0.12B | 0.07B | 0.22B | 0.16B | 0.19B | 0.21B | 0.22B | 0.66B | 0.64B | 0.62B | 0.20B | 0.59B | 0.12B | 0.29B | 1.87B |
|
Current Taxes (Quarter)
|
0.03B | 0.24B | | 0.24B | 0.14B | 0.22B | 0.32B | 0.51B | 0.26B | 0.56B | 0.85B | 1.30B | 0.32B | 0.58B | 0.95B | 1.10B | 0.45B | 0.72B | 1.09B | 1.42B |
|
Current Deferred Revenue (Quarter)
|
0.03B | 0.03B | | 0.03B | 0.04B | 0.04B | 0.04B | 0.31B | 0.05B | 0.05B | 0.06B | 0.04B | 0.07B | 0.06B | 0.07B | 0.04B | 0.09B | 0.11B | 0.11B | 0.04B |
|
Non-Current Debt (Quarter)
|
0.18B | 0.00B | | 0.01B | 0.00B | 0.02B | 0.05B | 0.59B | 0.14B | 0.14B | 0.16B | 0.21B | 0.63B | 0.62B | 0.48B | 0.31B | 0.49B | 1.06B | 1.37B | 0.78B |
|
Minority Interest (Quarter)
|
| 0.00B | | 0.00B | 0.00B | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.01B | 0.03B | | 0.03B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.09B | 0.08B | | | | | | | | | |
|
Operating Leases (Quarter)
|
0.01B | 0.01B | | 0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Other Non-Current Liabilities (Quarter)
|
0.08B | 0.18B | | 0.18B | 0.22B | 0.20B | 0.24B | 0.64B | 0.35B | 0.35B | 0.36B | 0.53B | 0.52B | 0.48B | 0.70B | 0.62B | 0.84B | 0.77B | 0.78B | 0.97B |
|
Total Non-Current Liabilities (Quarter)
|
9.63B | -0.18B | | 15.23B | 19.24B | 20.25B | 21.02B | 24.41B | 23.93B | 27.61B | 29.44B | 36.41B | 36.52B | 37.39B | 40.29B | 41.66B | 44.74B | 52.38B | 57.03B | 62.61B |
|
Total Liabilities (Quarter)
|
9.72B | | | 15.42B | 19.47B | 20.45B | 21.25B | 25.04B | 24.28B | 27.96B | 29.80B | 36.94B | 37.04B | 37.88B | 40.99B | 42.28B | 45.58B | 53.15B | 57.81B | 63.57B |
|
Total Debt (Quarter)
|
0.27B | 0.11B | | 0.11B | 0.20B | 0.14B | 0.12B | 0.80B | 0.30B | 0.34B | 0.37B | 0.43B | 1.29B | 1.26B | 1.11B | 0.51B | 1.07B | 1.19B | 1.66B | 2.65B |
|
Common Equity (Quarter)
|
0.44B | 4.44B | | 4.44B | 4.79B | 4.74B | 4.75B | 0.06B | 5.21B | 5.64B | 5.89B | 6.41B | 6.80B | 6.92B | 7.64B | 2.94B | 8.61B | 9.58B | 10.55B | 11.29B |
|
Liabilities and Shareholders Equity (Quarter)
|
0.07B | | | 1.06B | 24.26B | 25.19B | 26.01B | 29.93B | 29.49B | 33.61B | 35.69B | 43.35B | 43.84B | 44.80B | 48.64B | 49.93B | 54.19B | 62.73B | 68.36B | 74.89B |
|
Retained Earnings (Quarter)
|
-0.10B | -0.11B | | -0.11B | -0.05B | -0.13B | -0.16B | 0.06B | -0.01B | 0.13B | 0.03B | 0.16B | 1.72B | -0.31B | -0.25B | -0.83B | -0.48B | -0.17B | 0.00B | 6.41B |
|
Preferred Shares (Quarter)
|
0.33B | | | | | | | | | | | | | | | | | | | |