Network-1 Technologies Ratios (2014-2025) | NTIP

Ratios Mar2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 70.74%75.35%70.22%70.39%62.70%71.76%66.85%77.54%75.91%70.78%73.46%67.76%80.12%63.64%61.61%78.38%71.00%61.12%65.28%71.88%71.38%57.20%72.00%72.00%
EBT Margin 47.92%-6.07%41.60%-18.60%46.88%63.98%46.93%52.44%48.58%33.15%-21.96%56.65%-170.06%22.97%-166.84%-34.49%-32.22%-66.35%-32.01%-648.45%-689.09%44.17%-6,178.38%65.67%53.32%-243.32%-144.51%-193.99%-3.40%-624.00%-430.00%
EBIT Margin 47.72%-6.66%41.23%-19.29%46.69%63.90%46.86%52.29%48.07%31.45%-27.87%55.92%-213.16%9.40%-235.56%-87.95%-86.14%-110.77%-55.56%-559.01%-1,281.82%40.00%-6,670.27%65.65%53.32%-243.32%-144.51%-193.99%-3.40%-624.00%-430.00%
EBITDA Margin 30.95%-3.00%27.55%-14.42%74.12%40.33%31.54%36.44%31.80%19.96%-15.81%44.06%-121.66%13.40%-154.28%-21.45%-25.88%-75.19%-72.87%-944.10%-743.64%39.04%-4,024.32%50.62%38.74%-291.39%-116.01%-168.20%30.13%-624.00%-430.00%
Operating Margin 47.72%-6.66%41.23%-19.29%46.69%63.90%46.86%52.29%48.07%31.45%-27.87%55.92%-213.16%9.40%-235.56%-87.95%-86.14%-110.77%-55.56%-559.01%-1,281.82%40.00%-6,670.27%65.65%53.32%-243.32%-144.51%-193.99%-3.40%-624.00%-430.00%
Net Margin 31.08%-2.63%27.19%-12.59%73.60%40.25%31.56%36.46%31.76%20.02%-15.34%44.19%-119.75%13.68%-154.28%-23.76%-38.56%-28.46%-38.57%-648.45%-430.91%35.61%-3,813.51%51.69%39.64%-180.71%-116.01%-160.78%7.20%-487.00%-356.00%
FCF Margin -5.05%227.43%-29.11%180.82%2.27%-44.64%101.71%54.65%133.13%86.94%-1,813.80%-60.46%214.17%-233.50%12.19%-8.85%59.68%-955.28%-972.73%52.53%-1,648.65%-7.36%49.01%-30.27%-54.00%-92.93%72.27%-64.00%106.00%
Efficiency
Assets Average 29.48M32.77M38.91M57.91M64.78M67.49M61.83M60.60M59.18M57.73M56.36M55.21M53.11M50.87M50.79M51.09M58.60M62.78M62.94M65.58M63.27M59.45M58.04M57.14M54.89M53.17M52.12M50.95M48.84M47.32M46.00M44.64M43.35M41.93M
Equity Average 28.04M30.63M36.70M54.92M58.02M60.98M59.54M58.47M57.60M56.69M55.55M54.11M52.10M50.47M50.45M49.90M53.31M57.04M59.33M61.10M58.88M56.79M56.49M55.03M52.86M51.55M50.56M49.56M47.80M46.38M44.95M43.51M42.48M41.39M
Invested Capital 31.99M29.15M26.94M28.69M32.56M40.84M55.19M55.42M54.41M61.62M60.33M58.74M58.20M57.00M56.38M54.71M53.51M50.68M50.26M50.65M49.16M57.47M56.61M62.05M60.16M57.60M55.99M56.99M53.06M52.67M50.42M50.69M48.43M47.17M45.58M44.31M42.70M42.26M40.52M
Asset Utilization Ratio 0.200.210.660.280.460.370.390.360.050.060.040.060.050.040.110.090.390.360.570.550.270.290.010.010.010.020.040.030.030.030.000.010.000.00
Leverage & Solvency
Equity Ratio 0.950.980.920.940.930.960.960.950.950.850.960.960.970.980.980.990.970.990.990.990.960.870.950.940.930.930.980.970.960.970.970.970.980.980.980.980.970.990.99
Dividends & Payouts
FCF Payout Ratio -0.440.000.680.000.07-1.16-6.100.84-78.67-0.02-0.790.57-0.02-0.880.14-1.59-4.11-5.90-2.03-0.03-46.167.19-0.02-10.97
Valuation
Enterprise Value -18.89M-19.71M-18.74M-14.11M-16.75M-0.19M-21.67M-21.83M-36.47M-57.76M-49.06M-51.90M-53.33M-54.16M-56.68M-30.70M-27.19M-54.99M-52.49M-51.04M-48.02M-48.32M-45.00M-44.73M-45.49M-44.87M-41.27M-53.77M-60.84M-59.62M-56.53M-52.12M-48.92M-46.84M-46.37M-44.57M-45.47M-43.39M-42.60M-41.52M-40.60M-39.92M-38.48M-37.10M
Return Ratios
Return on Sales 0.31%-0.03%0.03%0.27%-0.13%0.02%0.18%0.74%0.40%0.32%0.36%0.32%0.20%-0.15%0.44%-1.20%0.14%-1.54%-0.24%-0.39%-0.28%-0.39%-6.48%-4.31%0.36%-38.14%0.52%0.40%0.40%-1.81%0.27%0.30%-4.42%-1.16%-1.61%-2.31%0.07%-0.65%-4.87%-0.75%-24.25%-3.56%-20.82%-20.10%
Return on Capital Employed 0.16%-0.04%-0.03%-0.04%-0.04%-0.05%-0.06%-0.01%-0.05%0.21%0.17%0.30%0.32%0.10%0.11%-0.06%-0.07%-0.04%-0.04%-0.05%-0.06%-0.08%-0.08%-0.08%
Return on Invested Capital 0.13%0.36%0.07%0.18%0.13%0.12%0.12%-0.03%-0.04%-0.04%-0.04%-0.05%-0.05%-0.41%-0.03%0.17%0.15%0.24%0.25%0.08%0.08%-0.05%-0.05%-0.04%-0.03%-0.04%-0.05%-0.07%-0.07%-0.07%
Return on Assets 0.01%0.11%0.31%0.07%0.16%0.12%0.13%0.13%-0.02%-0.01%-0.02%-0.02%-0.04%-0.04%-0.01%-0.02%0.16%0.15%0.23%0.23%0.07%0.09%-0.03%-0.03%-0.02%-0.04%-0.03%-0.02%-0.02%-0.03%-0.05%-0.07%-0.07%-0.07%
Return on Equity 0.01%0.12%0.33%0.08%0.18%0.14%0.13%0.13%-0.02%-0.01%-0.02%-0.02%-0.04%-0.04%-0.01%-0.02%0.18%0.16%0.24%0.25%0.08%0.09%-0.03%-0.03%-0.02%-0.04%-0.04%-0.02%-0.02%-0.03%-0.05%-0.07%-0.07%-0.07%