Network-1 Technologies Income Statement (2014-2025) | NTIP

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 4.49M1.37M5.63M1.75M5.19M20.45M34.33M6.22M4.86M3.24M2.13M19.46M0.47M1.80M0.37M0.61M0.60M0.52M1.31M0.16M0.06M4.15M0.04M18.69M17.00M0.34M0.54M0.28M1.50M0.10M0.15M
Cost of Revenue 1.31M0.34M0.35M1.69M0.48M1.49M5.75M16.94M1.79M1.58M0.96M0.63M7.26M0.13M0.60M0.08M0.15M0.17M0.14M0.42M0.03M0.02M1.59M0.01M5.42M6.61M0.12M0.15M0.08M0.64M0.03M0.04M
Gross Profit 3.18M1.03M2.27M1.50M12.20M0.34M1.20M0.29M0.46M0.42M0.38M0.89M0.13M0.04M2.56M0.03M13.27M10.39M0.22M0.39M0.20M0.86M0.07M0.11M
Operating items
Amortization - Intangibles 0.41M0.41M0.41M0.30M0.05M0.05M0.05M0.05M0.06M0.07M0.07M0.07M0.08M0.05M0.09M0.07M0.07M0.07M0.07M0.07M0.08M0.07M0.07M0.07M0.07M0.07M0.08M0.08M0.07M0.03M0.03M0.03M0.03M0.03M0.04M0.04M
Selling, General & Administrative 0.60M0.67M0.15M0.66M0.79M0.40M0.43M0.43M0.48M0.44M0.43M0.90M0.51M0.46M0.49M0.80M0.49M0.49M0.47M0.72M0.49M0.46M0.47M0.74M0.51M0.46M0.56M0.85M0.57M0.78M0.61M0.68M0.82M0.52M0.58M0.85M0.60M0.52M0.54M
Restructuring Costs 0.26M
Other Operating Expenses 0.44M0.45M6.12M2.39M1.29M2.36M6.96M17.81M2.48M2.08M1.78M1.83M8.07M1.01M1.14M0.46M0.65M0.63M0.63M1.32M0.57M0.30M2.02M1.76M5.91M0.44M7.41M0.31M0.33M0.53M0.22M0.18M1.01M0.20M0.32M0.33M0.19M0.20M0.26M
Operating Expenses 1.03M1.12M6.27M3.31M2.08M2.77M7.38M18.24M2.97M2.52M2.22M2.73M8.58M1.48M1.63M1.25M1.14M1.11M1.10M2.04M1.06M0.76M2.49M2.50M6.42M0.90M7.96M1.16M0.90M1.31M0.83M0.86M1.83M0.72M0.90M1.18M0.80M0.72M0.80M
Operating Income 2.14M-0.09M-1.83M2.32M-0.34M2.42M13.07M16.08M3.25M2.34M1.02M-0.59M10.88M-1.00M0.17M-0.88M-0.53M-0.52M-0.58M-0.73M-0.90M-0.70M1.66M-2.47M12.27M-0.90M9.06M-0.82M-1.33M-0.78M-0.55M-0.86M-0.05M-0.62M-0.90M-1.18M-0.65M-0.72M-0.80M
EBIT 2.14M-0.09M-1.83M2.32M-0.34M2.42M13.07M16.08M3.25M2.34M1.02M-0.59M10.88M-1.00M0.17M-0.88M-0.53M-0.52M-0.58M-0.73M-0.90M-0.70M1.66M-2.47M12.27M-0.90M9.06M-0.82M-1.33M-0.78M-0.55M-0.86M-0.05M-0.62M-0.90M-1.18M-0.65M-0.72M-0.80M
Non-operating items
Other Non Operating Income 0.37M0.54M0.81M0.51M0.82M0.27M0.63M0.47M0.51M
Non Operating Income 0.14M0.20M0.24M0.26M0.32M0.32M0.23M0.31M-0.14M0.33M0.17M0.18M0.00M0.12M0.03M0.00M-0.43M0.67M0.37M0.54M0.81M
Net income details
EBT 2.15M-0.08M-1.87M2.34M-0.33M2.43M13.08M16.11M3.26M2.36M1.07M-0.47M11.03M-0.80M0.41M-0.62M-0.21M-0.19M-0.34M-0.42M-1.04M-0.38M1.83M-2.29M12.28M-0.78M9.06M-0.82M-1.33M-0.78M-0.55M-0.86M-0.05M-0.62M-0.90M-1.18M-0.65M-0.72M-0.80M
Tax Provisions 0.76M-0.05M-0.68M0.81M-0.10M-1.39M4.85M5.28M0.99M0.82M0.42M-0.14M2.42M-0.24M0.17M-0.05M-0.07M0.04M-0.20M0.09M-0.14M0.35M-0.88M2.61M-0.23M2.33M-0.21M-0.45M-0.15M-0.09M-0.04M-0.16M-0.14M-0.07M-0.07M-0.11M-0.07M-0.08M
Profit After Tax 1.40M-0.04M-1.20M1.53M-0.22M3.82M8.23M10.83M2.27M1.54M0.65M-0.33M8.60M-0.56M0.25M-0.58M-0.24M-0.21M-0.41M-0.93M-1.34M-0.58M1.69M-1.48M9.45M-0.78M6.59M-0.98M-1.31M-0.62M-0.48M-0.81M0.45M-0.66M-0.32M-1.14M-0.36M-0.46M-0.56M
Equity Income -0.14M-0.15M-0.21M-0.67M-1.04M-0.38M1.83M-1.33M9.66M-0.55M6.78M-0.61M-0.88M5.61M-8.23M42.20M7.61M
Income from Continuing Operations 1.40M-0.04M-1.20M1.53M-0.22M3.82M8.23M10.83M2.27M1.54M0.65M-0.33M8.60M-0.56M0.25M-0.58M-0.14M-0.23M-0.15M-0.51M-1.04M-0.24M1.48M-1.41M9.66M-0.55M6.74M-0.61M-0.88M-0.62M-0.46M-0.81M0.11M-0.49M-0.82M-1.11M-0.53M-0.65M-0.72M
Consolidated Net Income 1.40M-0.04M-1.20M1.53M-0.22M3.82M8.23M10.83M2.27M1.54M0.65M-0.33M8.60M-0.56M0.25M-0.58M-0.14M-0.23M-0.15M-0.51M-1.04M-0.24M1.48M-1.41M9.66M-0.55M6.74M-0.61M-0.88M-0.62M-0.46M-0.81M0.11M-0.49M-0.82M-1.11M-0.53M-0.65M-0.72M
Income towards Parent Company 1.40M-0.04M-1.20M1.53M-0.22M3.82M8.23M10.83M2.27M1.54M0.65M-0.33M8.60M-0.56M0.25M-0.58M-0.14M-0.23M-0.15M-0.51M-1.04M-0.24M1.48M-1.41M9.66M-0.55M6.74M-0.61M-0.88M-0.62M-0.46M-0.81M0.11M-0.49M-0.82M-1.11M-0.53M-0.65M-0.72M
Net Income towards Common Stockholders 1.40M-0.04M-1.20M1.53M-0.22M3.82M8.23M10.83M2.27M1.54M0.65M-0.33M8.60M-0.56M0.25M-0.58M-0.14M-0.23M-0.15M-0.51M-1.04M-0.24M1.48M-1.41M9.66M-0.55M6.74M-0.61M-0.88M-0.62M-0.46M-0.81M0.11M-0.49M-0.82M-1.11M-0.53M-0.65M-0.72M
Additional items
EPS (Basic) 0.03M0.00-0.050.06-0.010.160.350.460.090.060.03-0.010.36-0.020.01-0.02-0.01-0.01-0.02-0.02-0.06-0.020.07-0.060.39-0.030.28-0.04-0.05-0.03-0.02-0.030.02-0.03-0.01-0.05-0.02-0.02-0.02
EPS (Weighted Average and Diluted) 0.03M-327.27-0.040.06-0.010.160.330.430.090.060.02-0.010.34-0.020.01-0.02-0.01-0.01-0.02-0.02-0.06-0.020.07-0.060.38-0.030.27-0.04-0.05-0.03-0.02-0.030.02-0.03-0.01-0.05-0.02-0.02-0.02
Shares Outstanding (Weighted Average) 50.0025.63M25.40M25.17M24.09M23.76M23.60M23.50M23.25M23.30M23.32M24.12M24.29M24.19M24.15M23.81M23.76M23.77M23.76M23.75M23.92M24.14M23.98M24.03M23.99M24.01M24.01M24.11M24.11M24.14M24.14M23.91M23.86M23.83M23.87M23.87M23.87M23.79M23.54M23.44M23.34M23.25M22.91M22.88M22.86M
Shares Outstanding (Diluted Average) 50.0027.69M110.0026.93M25.50M25.01M24.65M24.48M24.27M24.64M25.20M26.33M26.69M26.48M26.40M25.61M25.60M25.46M25.35M23.75M23.92M24.14M23.98M24.03M23.99M24.52M24.01M24.62M24.88M24.61M24.53M23.91M23.86M24.07M23.87M23.87M23.87M23.79M23.54M23.44M23.34M23.25M22.91M22.88M22.86M
EBITDA 1.39M-0.04M-1.17M1.55M-0.25M3.85M8.25M10.83M2.27M1.55M0.65M-0.34M8.58M-0.57M0.24M-0.58M-0.13M-0.15M-0.39M-0.96M-1.52M-0.41M1.62M-1.49M9.46M-0.79M6.58M-0.98M-1.31M-0.62M-0.48M-0.80M0.45M-0.62M-0.32M-1.14M-0.65M-0.72M-0.80M
Tax Rate 35.13%56.63%36.20%34.64%32.31%-57.01%37.09%32.75%30.47%34.63%39.61%30.13%21.99%29.59%40.44%7.53%31.10%-19.69%57.10%-20.48%37.47%19.37%38.28%21.30%29.59%25.66%25.73%33.96%19.72%17.12%5.12%311.76%21.96%7.92%5.92%17.21%9.58%10.38%