|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 18.69M | | 17.00M | 0.34M | | | | 0.54M | 0.28M | | 1.50M | | 0.10M | | | 0.15M | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 5.42M | | 6.61M | 0.12M | | | | 0.15M | 0.08M | | 0.64M | | 0.03M | | | 0.04M | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 13.27M | | 10.39M | 0.22M | | | | 0.39M | 0.20M | | 0.86M | | 0.07M | | | 0.11M | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.07M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.51M | 0.46M | 0.56M | 0.85M | 0.57M | 0.60M | 0.64M | 0.78M | 0.61M | 0.68M | 0.82M | 0.67M | 0.52M | 0.58M | 0.85M | 0.60M | 0.52M | 0.54M | 0.83M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 5.91M | 0.44M | 7.41M | 0.31M | 0.33M | 0.23M | 0.20M | 0.53M | 0.22M | 0.18M | 1.01M | 0.25M | 0.20M | 0.32M | 0.33M | 0.19M | 0.20M | 0.26M | 0.31M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 6.42M | 0.90M | 7.96M | 1.16M | 0.90M | 0.83M | 0.84M | 1.31M | 0.83M | 0.86M | 1.83M | 0.92M | 0.72M | 0.90M | 1.18M | 0.80M | 0.72M | 0.80M | 1.14M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -2.47M | 12.27M | -0.90M | 9.06M | -0.97M | -0.90M | -0.83M | 3.21M | -0.10M | -0.18M | -0.32M | 0.76M | -0.92M | -0.62M | -0.90M | -0.09M | -0.01M | -0.25M | -0.29M | -0.03M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -2.47M | 12.27M | -0.90M | 9.06M | -0.97M | -0.90M | -0.83M | 3.21M | -0.10M | -0.18M | -0.32M | 0.76M | -0.92M | -0.62M | -0.90M | -0.09M | -0.01M | -0.25M | -0.29M | -0.03M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | | 0.37M | 0.54M | 0.81M | 0.48M | 0.51M | 0.82M | 0.27M | 0.63M | 0.47M | 0.51M | 0.51M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.00M | 0.12M | 0.03M | 0.00M | -0.43M | -0.45M | 4.05M | 0.67M | 0.37M | 0.54M | -0.78M | 0.48M | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -2.29M | 12.28M | -0.78M | 9.06M | -0.82M | -1.33M | -0.83M | 3.21M | -0.10M | -0.18M | -0.32M | 0.76M | -0.92M | -0.62M | -0.90M | -0.09M | -0.01M | -0.25M | -0.29M | -0.03M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.39M | 2.61M | -0.18M | 2.33M | -0.21M | -0.45M | -0.10M | 0.70M | -0.15M | -0.09M | -0.01M | 0.02M | -0.15M | -0.14M | -0.07M | -0.07M | -0.11M | -0.03M | -0.08M | -0.34M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.48M | 9.45M | -0.78M | 6.59M | -0.98M | -1.31M | -1.53M | 2.23M | -0.62M | -0.48M | -0.81M | 0.45M | -0.92M | -0.66M | -0.32M | -1.14M | -0.36M | -0.46M | -0.56M | -1.03M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 9.66M | -0.55M | 6.78M | 3.37M | 3.53M | | -5.75M | 5.61M | -8.23M | -8.23M | -10.09M | -7.61M | -4.94M | | -7.12M | -4.27M | -4.18M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.90M | 9.66M | -0.60M | 6.74M | -0.61M | -0.88M | -0.73M | 2.51M | 0.05M | -0.09M | -0.31M | 0.74M | -0.77M | -0.49M | -0.82M | -0.02M | 0.10M | -0.22M | -0.21M | 0.31M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.90M | 9.66M | -0.60M | 6.74M | -0.61M | -0.88M | -0.73M | 2.51M | 0.05M | -0.09M | -0.31M | 0.74M | -0.77M | -0.49M | -0.82M | -0.02M | 0.10M | -0.22M | -0.21M | 0.31M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.90M | 9.66M | -0.60M | 6.74M | -0.61M | -0.88M | -0.73M | 2.23M | 0.05M | -0.09M | -0.31M | 0.74M | -0.77M | -0.49M | -0.82M | -0.02M | 0.10M | -0.22M | -0.21M | 0.31M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.90M | 9.66M | -0.60M | 6.74M | -0.61M | -0.88M | -0.73M | 2.23M | 0.05M | -0.09M | -0.31M | 0.74M | -0.77M | -0.49M | -0.82M | -0.02M | 0.10M | -0.22M | -0.21M | 0.31M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | 0.39 | -0.03 | 0.28 | -0.04 | -0.05 | -0.06 | 0.09 | -0.03 | -0.02 | -0.03 | 0.02 | -0.04 | -0.03 | -0.01 | -0.05 | -0.02 | -0.02 | -0.02 | -0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | 0.38 | -0.03 | 0.27 | -0.04 | -0.05 | -0.06 | 0.09 | -0.03 | -0.02 | -0.03 | 0.02 | -0.04 | -0.03 | -0.01 | -0.05 | -0.02 | -0.02 | -0.02 | -0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 24.01M | 24.11M | 24.11M | 24.14M | 24.14M | 23.91M | 23.86M | 23.83M | 23.87M | 23.80M | 23.80M | 23.79M | 23.54M | 23.44M | 23.13M | 23.25M | 22.91M | 22.87M | 22.81M | 22.85M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 24.01M | 24.62M | 24.88M | 24.32M | 24.53M | 23.91M | 23.85M | 23.83M | 23.87M | 23.87M | 23.80M | 23.79M | 23.54M | 23.44M | 23.34M | 23.25M | 22.91M | 22.88M | 22.86M | 22.85M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -2.47M | 9.46M | -0.79M | 6.58M | -0.98M | -1.31M | -1.53M | 2.23M | -0.62M | -0.48M | -0.80M | 0.45M | -0.92M | -0.62M | -0.32M | -1.14M | -0.01M | -0.25M | -0.29M | -0.03M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 16.84% | 21.30% | 22.96% | 25.66% | 25.73% | 33.96% | 12.23% | 21.85% | 150.00% | 52.51% | 4.04% | 3.15% | 16.01% | 21.96% | 7.92% | 76.92% | 925.00% | 12.25% | 28.72% | 1,087.10% |