|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00M | 0.34M | | | | | 0.54M | 0.28M | | 1.50M | | 0.10M | | | 0.15M | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.61M | 0.12M | | | | | 0.15M | 0.08M | | 0.64M | | 0.03M | | | 0.04M | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.39M | 0.22M | | | | | 0.39M | 0.20M | | 0.86M | | 0.07M | | | 0.11M | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.56M | 0.85M | 0.57M | 0.60M | 0.64M | 0.97M | 0.78M | 0.61M | 0.68M | 0.82M | 0.67M | 0.52M | 0.58M | 0.85M | 0.60M | 0.52M | 0.54M | 0.83M | 0.60M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 7.41M | 0.31M | 0.33M | 0.23M | 0.20M | 0.37M | 0.53M | 0.22M | 0.18M | 1.01M | 0.25M | 0.20M | 0.32M | 0.33M | 0.19M | 0.20M | 0.26M | 0.31M | 0.82M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 7.96M | 1.16M | 0.90M | 0.83M | 0.84M | 1.33M | 1.31M | 0.83M | 0.86M | 1.83M | 0.92M | 0.72M | 0.90M | 1.18M | 0.80M | 0.72M | 0.80M | 1.14M | 1.42M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | 9.04M | -0.67M | -1.33M | -1.28M | -0.84M | -0.68M | -0.10M | -0.55M | -0.86M | 0.76M | -0.44M | -0.62M | -0.90M | 0.89M | -0.65M | -0.72M | -0.80M | 0.98M | -1.42M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | 9.04M | -0.67M | -1.33M | -1.28M | -0.84M | -0.68M | -0.10M | -0.55M | -0.86M | 0.76M | -0.44M | -0.62M | -0.90M | 0.89M | -0.65M | -0.72M | -0.80M | 0.98M | -1.42M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | 0.27M | -0.21M | | 0.37M | 0.01M | 1.33M | 0.48M | 0.51M | 0.82M | 0.27M | 0.63M | 0.47M | 0.51M | -1.64M | 1.15M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.03M | 0.00M | -0.43M | -0.45M | 4.05M | 0.65M | 0.67M | 0.37M | 0.54M | 0.81M | 0.48M | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.78M | 9.06M | -0.82M | -1.33M | -1.50M | -1.71M | -1.52M | -1.11M | -1.58M | -2.26M | -0.45M | -1.76M | -1.98M | -2.26M | -0.69M | -2.22M | -2.39M | -2.54M | -0.92M | -3.62M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | 2.29M | 1.42M | -0.45M | -0.10M | 0.70M | 0.46M | -0.15M | -0.09M | -0.01M | -0.38M | -0.15M | -0.14M | -0.07M | -0.07M | -0.11M | -0.03M | -0.08M | 0.23M | 0.24M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.78M | 6.59M | 0.02M | -0.88M | -1.53M | 2.23M | -1.14M | 0.05M | -0.09M | -0.81M | -1.15M | -0.92M | 0.02M | -0.01M | -1.14M | 0.10M | -0.46M | -0.56M | -1.03M | -0.51M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | -0.19M | -0.37M | -0.43M | -0.35M | -0.28M | -0.57M | -0.67M | -0.39M | -0.53M | -0.41M | -0.63M | -0.68M | -0.31M | -0.30M | -0.46M | -0.28M | -0.35M | -0.51M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 6.78M | -2.24M | -0.88M | -1.40M | -2.42M | -1.98M | -0.95M | -1.49M | -2.24M | -0.07M | -1.61M | -1.84M | -2.19M | -0.62M | -2.11M | -2.36M | -2.45M | -1.15M | -3.86M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 6.78M | -2.24M | -0.88M | -1.40M | -2.42M | -1.98M | -0.95M | -1.49M | -2.24M | -0.07M | -1.61M | -1.84M | -2.19M | -0.62M | -2.11M | -2.36M | -2.45M | -1.15M | -3.86M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 6.78M | -2.24M | -0.88M | -1.40M | -2.42M | -1.98M | -0.95M | -1.49M | -2.24M | -0.07M | -1.61M | -1.84M | -2.19M | -0.62M | -2.11M | -2.36M | -2.45M | -1.15M | -3.86M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 6.78M | -2.24M | -0.88M | -1.40M | -2.42M | -1.98M | -0.95M | -1.49M | -2.24M | -0.07M | -1.61M | -1.84M | -2.19M | -0.62M | -2.11M | -2.36M | -2.45M | -1.15M | -3.86M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | 0.28 | -0.09 | -0.04 | -0.06 | -0.10 | -0.08 | -0.04 | -0.06 | -0.09 | 0.00 | -0.07 | -0.08 | -0.09 | -0.03 | -0.09 | -0.10 | -0.11 | -0.05 | -0.17 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | 0.28 | -0.09 | -0.04 | -0.06 | -0.10 | -0.08 | -0.04 | -0.06 | -0.09 | 0.00 | -0.07 | -0.08 | -0.09 | -0.03 | -0.09 | -0.10 | -0.11 | -0.05 | -0.17 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.84M | 23.93M | 24.14M | 23.91M | 23.85M | 23.77M | 23.83M | 23.87M | 23.80M | 23.80M | 23.79M | 23.54M | 23.30M | 23.13M | 23.25M | 22.91M | 22.87M | 22.81M | 22.85M | 22.81M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.84M | 24.32M | 24.53M | 23.91M | 23.85M | 24.07M | 23.83M | 23.87M | 23.80M | 23.80M | 23.79M | 23.54M | 23.30M | 23.13M | 23.25M | 22.91M | 22.87M | 22.81M | 22.85M | 22.81M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | 9.04M | -0.67M | -1.33M | -1.28M | -0.84M | -0.68M | -0.10M | -0.55M | -0.86M | 0.76M | -0.44M | -0.62M | -0.90M | 0.89M | -0.65M | -0.72M | -0.80M | 0.98M | -1.42M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.68M | | 0.12M | 0.22M | 0.88M | 0.84M | 1.01M | 1.04M | 1.40M | 1.21M | 1.32M | 1.36M | 1.37M | 1.59M | 1.58M | 1.67M | 1.74M | 1.90M | 2.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.96% | 25.25% | -173.66% | 33.96% | 6.79% | -40.96% | -30.18% | 13.81% | 5.93% | 0.58% | 83.89% | 8.36% | 6.92% | 3.14% | 10.07% | 5.00% | 1.30% | 3.27% | -25.33% | -6.77% |