|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.90M | 9.66M | -0.60M | 6.74M | -0.61M | -0.88M | -0.73M | 2.51M | 0.05M | -0.09M | -0.31M | 0.74M | -0.77M | -0.49M | -0.82M | -0.02M | 0.10M | -0.22M | -0.21M | 0.31M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.07M | 0.06M | 0.06M | 0.18M | 0.17M | 0.16M | 0.11M | 0.12M | 0.12M | 0.12M | 0.10M | 0.10M | 0.09M | 0.08M | 0.08M | 0.07M | 0.08M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | 1.72M | -0.05M | -0.04M | -0.13M | -0.45M | | | -0.15M | -0.09M | -0.03M | -0.12M | -0.15M | -0.14M | -0.07M | -0.07M | -0.11M | -0.04M | -0.08M | -0.10M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.21M | -0.23M | -0.19M | -0.37M | -0.43M | -0.35M | -0.28M | -0.67M | -0.39M | -0.53M | 0.01M | 0.07M | -0.68M | -0.31M | -1.99M | -0.46M | -0.28M | -0.35M | -0.51M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.23M | 0.15M | 0.09M | 0.50M | 1.27M | 1.09M | 0.91M | 0.74M | 0.63M | 0.63M | 0.51M | 0.55M | 0.45M | 0.35M | 0.26M | 0.28M | 0.20M | 0.19M | 0.11M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.61M | -1.38M | 12.64M | 8.33M | -0.10M | -0.75M | | | -0.29M | -0.26M | -0.20M | 1.08M | -0.60M | -0.06M | -0.03M | -0.39M | 0.16M | -0.66M | -0.10M | -0.26M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.02M | 0.08M | 0.07M | 0.22M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 18.69M | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | -0.23M | 0.03M | 0.00M | 0.06M | 0.03M | | | 0.09M | -0.23M | -0.12M | -0.12M | 0.18M | -0.10M | 0.17M | -0.17M | 0.50M | -0.50M | 0.02M | 0.03M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 5.08M | -5.41M | -0.94M | 0.52M | -0.13M | | | -0.47M | -0.26M | 0.15M | 0.28M | -0.49M | -0.03M | 0.01M | 0.35M | -0.34M | -0.05M | -0.01M | 0.33M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | -0.18M | 2.33M | -0.08M | | | | | | 2.74M | -0.03M | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.03M | -0.03M | -0.03M | 0.12M | -0.04M | | | -0.23M | -0.03M | 0.21M | -0.09M | 0.01M | -0.04M | -0.04M | 0.09M | -0.02M | -0.01M | -0.04M | 0.07M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.06M | 0.02M | 0.01M | 0.52M | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 1.20M | 2.41M | -3.00M | 2.39M | 0.01M | | | -1.66M | 6.99M | 6.02M | -4.81M | 3.26M | 2.60M | -4.25M | -0.56M | 0.28M | 1.86M | -4.39M | 5.96M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -1.21M | -0.13M | -1.20M | -0.96M | -1.30M | | | -1.58M | -0.03M | -1.55M | -0.26M | -1.46M | -0.70M | -1.35M | -0.21M | -1.30M | -0.07M | -1.22M | -0.01M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 1.21M | | 1.20M | | 1.19M | | | 1.19M | | 1.18M | | 1.21M | 0.00M | 1.15M | | 1.14M | 0.01M | 1.14M | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | -1.38M | 14.93M | 4.12M | 1.32M | -2.04M | | | -3.53M | 6.70M | 4.27M | -3.99M | 1.21M | 1.83M | -5.62M | -1.17M | -0.86M | 1.14M | -5.72M | 5.69M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.61M | -1.38M | 12.64M | 8.33M | -0.10M | -0.75M | | | -0.29M | -0.26M | -0.20M | 1.08M | -0.60M | -0.06M | -0.03M | -0.39M | 0.16M | -0.66M | -0.10M | -0.26M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | -1.38M | 14.93M | 4.12M | 1.32M | -2.04M | | | -3.53M | 6.70M | 4.27M | -3.99M | 1.21M | 1.83M | -5.62M | -1.17M | -0.86M | 1.14M | -5.72M | 5.69M |