Northern Technologies International Cash Flow Statement (2010-2026) | NTIC

Cash Flow Statement Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026
Operating Activities
Net Income (Quarter)
2.31M1.89M4.72M0.30M1.21M0.84M0.63M0.52M1.24M1.31M1.08M1.87M1.16M2.21M0.79M0.60M0.33M-0.59M0.51M0.18M
Depreciation and Depletion (Quarter)
0.23M0.22M0.22M0.22M0.29M0.22M0.26M0.23M0.28M0.28M0.31M0.29M0.29M0.27M0.27M0.25M0.23M0.23M0.25M0.25M
Share-based Compensation (Quarter)
0.16M0.16M0.23M0.13M0.23M0.23M0.33M0.34M0.33M0.34M0.35M0.34M0.91M0.34M0.34M0.33M0.04M0.34M0.31M0.30M
Deferred Taxes (Quarter)
0.01M-0.12M-0.13M-0.01M-0.01M0.23M0.05M-0.12M0.15M0.32M-0.02M-0.01M0.07M0.30M-0.02M-0.03M0.01M-0.00M-0.05M-0.05M
Gains from Sales and Divestitures (Quarter)
0.01M
Gains from Investment Securities (Quarter)
0.17M0.17M0.17M-3.95M0.27M0.28M1.83M1.83M0.27M2.00M2.00M2.00M2.17M
Asset Writedowns and Impairment (Quarter)
0.02M0.23M0.06M0.05M306.00
Non-cash Items (Quarter)
0.83M1.02M1.71M1.48M1.24M4.15M1.17M1.08M1.35M1.01M1.55M0.06M
Cash from Operations (Quarter)
-0.91M1.84M3.32M-1.20M-0.34M-0.63M2.00M0.20M1.30M2.04M3.08M2.57M1.94M-1.70M2.40M0.80M0.61M-1.37M0.34M-1.72M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.05M0.05M0.12M0.20M0.16M0.16M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.16M0.22M0.25M0.23M0.23M
Depreciation & Amortization (CF) (Quarter)
0.23M0.22M0.22M0.22M0.29M0.22M0.26M0.23M0.28M0.28M0.31M0.29M0.29M0.27M0.27M0.25M0.23M0.23M0.25M0.25M
Change in Working Capital
Change in Inventory (Quarter)
0.09M-0.24M-0.52M1.51M1.10M2.73M-0.95M-0.05M-1.26M-0.78M-0.53M-0.04M0.77M1.14M0.07M0.77M-0.22M0.65M0.60M0.33M
Change in Account Payables (Quarter)
-0.33M0.16M0.10M0.58M0.23M2.10M-1.57M0.28M-1.61M1.39M0.27M0.15M-0.12M0.15M0.20M0.74M-0.14M0.67M2.03M-1.80M
Change in Accured Expenses (Quarter)
0.39M0.59M-1.62M-0.10M0.80M-0.21M-0.25M-0.23M0.08M1.85M-0.54M-0.70M0.82M0.66M0.30M-1.28M0.53M-0.39M0.01M-0.58M
Change in Taxes (Quarter)
-0.07M-0.38M0.12M-0.50M0.51M-0.63M0.23M0.09M-0.16M-0.66M0.01M-0.01M0.43M-0.58M0.34M0.23M0.07M-0.54M-0.11M-0.31M
Other Working Capital Changes (Quarter)
-0.23M0.26M0.42M0.72M-0.50M-0.64M0.25M-0.51M0.08M-0.10M0.93M-0.38M-0.37M-0.49M1.05M-0.18M-0.09M-0.47M0.60M0.30M
Investing Activities
Capital Expenditures (Quarter)
0.26M4.81M0.32M0.30M0.34M0.53M0.41M1.20M0.74M0.64M0.39M1.05M1.07M-0.60M1.22M-0.51M0.78M0.04M0.82M0.18M
Change in Intangibles (Quarter)
0.02M0.01M0.05M0.06M0.05M0.04M0.04M0.03M0.02M0.02M0.03M0.03M0.02M1.41M0.04M1.85M0.02M0.52M0.04M
Acquisitions (Quarter)
5.06M
Divestments (Quarter)
Change in Acquisitions & Divestments (Quarter)
0.72M5.12M
Cash from Investing Activities (Quarter)
0.51M0.30M-5.43M-0.36M-0.74M-0.58M-0.45M-1.47M-0.76M-0.66M-0.42M-1.08M-1.10M-0.82M-1.26M-1.32M-0.80M-0.55M-0.82M-0.22M
Financing Activities
Other financing activities (Quarter)
Cash from Financing Activities (Quarter)
-0.55M-0.21M1.83M0.95M-0.15M0.55M-0.73M0.62M0.19M-2.14M-2.02M-2.74M0.17M1.63M-0.39M0.07M1.78M2.40M-0.38M1.94M
Dividend Payments
Dividends Paid - Common (Quarter)
0.59M0.60M0.20M0.65M0.65M0.65M0.66M0.66M0.66M0.66M0.66M0.66M0.66M0.66M0.66M0.66M0.09M1.24M0.09M0.09M
Additional items
Exchange Rate Effect (Quarter)
0.04M-0.12M0.64M0.05M-0.13M-0.13M-0.09M0.03M0.01M-0.02M0.05M-695.00-0.06M0.04M-0.13M-0.03M0.09M-0.01M0.00M0.09M
Change in Cash (Quarter)
-0.91M1.80M0.37M-0.56M-1.36M-0.79M0.73M-0.62M0.74M-0.79M0.69M-1.26M0.96M-0.84M0.62M-0.48M1.68M0.48M-0.86M0.08M
Free Cash Flow (Quarter)
-1.16M-2.97M3.00M-1.50M-0.68M-1.17M1.59M-1.00M0.56M1.40M2.69M1.51M0.87M-1.10M1.18M1.31M-0.17M-1.40M-0.48M-1.91M
Net Cash Flow (Quarter)
-0.95M1.92M-0.28M-0.61M-1.23M-0.66M0.82M-0.65M0.74M-0.76M0.63M-1.26M1.02M-0.89M0.74M-0.45M1.59M0.48M-0.86M-0.01M