|
Gross Margin
|
34.35% | 37.08% | 32.19% | 34.89% | 33.58% | 30.04% | 46.91% | 28.52% | 30.25% | 30.73% | 31.01% | 32.74% | 34.09% | 34.85% | 32.53% | 33.25% | 33.37% | 30.78% | 32.41% | 32.16% | 30.59% | 31.63% | 33.49% | 32.76% | 31.84% | 32.86% | 33.74% | 35.24% | 31.66% | 34.40% | 33.52% | -22.46% | 32.87% | 30.28% | 31.93% | 32.43% | 32.99% | 34.36% | 33.31% | 34.01% | 34.95% | 33.26% | 34.15% | 36.03% | 31.35% | 29.76% | 32.91% | 30.31% | 31.84% | 34.50% | 36.15% | 36.54% | 36.34% | 40.01% | 38.16% | 43.77% | 38.25% | 35.63% | 38.40% | 37.90% | 35.97% |
|
EBT Margin
|
24.81% | 23.88% | 24.51% | 23.31% | 21.55% | 14.15% | 31.45% | 8.06% | 16.87% | 18.78% | 24.60% | 37.69% | 23.81% | 26.43% | 25.42% | 23.82% | 22.84% | 2.07% | 14.29% | 2.42% | -1.08% | -0.40% | 14.38% | -18.02% | 5.41% | 6.98% | 16.96% | 16.11% | 11.29% | 18.53% | 19.23% | -9.06% | 13.46% | 13.51% | 12.03% | 8.71% | 11.10% | 5.65% | -8.11% | 1.59% | 13.96% | 13.91% | 16.77% | 14.89% | 28.73% | 2.67% | 9.57% | 7.76% | 3.73% | 3.84% | 8.49% | 11.40% | 6.50% | 10.35% | 7.19% | 11.52% | 4.74% | 4.60% | 3.45% | 1.79% | 3.31% |
|
EBIT Margin
|
25.11% | 24.19% | 24.36% | 21.58% | 21.37% | 13.91% | 31.24% | 7.87% | 16.51% | 18.49% | 25.42% | 26.74% | 24.00% | 26.58% | 25.51% | 23.88% | 22.70% | 2.05% | 14.27% | 2.41% | -1.22% | -0.46% | 14.14% | 1.83% | 5.42% | 6.96% | 16.92% | 15.93% | 11.13% | 18.38% | 18.98% | -9.01% | 13.38% | 13.42% | 11.90% | 8.53% | 10.80% | 5.30% | -7.36% | 0.23% | 13.43% | 13.83% | 16.73% | 14.57% | 6.96% | 2.66% | 9.61% | 7.97% | 4.16% | 4.45% | 9.09% | 11.93% | 6.82% | 10.59% | 7.37% | 11.83% | 5.19% | -1.75% | 4.03% | 4.16% | 4.01% |
|
EBITDA Margin
|
25.11% | 24.19% | 24.36% | 21.58% | 21.37% | 13.91% | 31.24% | 7.87% | 16.51% | 18.49% | 25.42% | 26.74% | 24.00% | 26.58% | 25.51% | 23.88% | 22.70% | 2.05% | 14.27% | 2.41% | -1.22% | -0.46% | 14.14% | 1.83% | 5.42% | 6.96% | 16.92% | 15.93% | 11.13% | 18.38% | 18.98% | -9.01% | 13.38% | 13.42% | 11.90% | 8.53% | 10.80% | 5.30% | -7.36% | 0.23% | 13.43% | 13.83% | 16.73% | 14.57% | 6.96% | 2.66% | 9.61% | 7.97% | 4.16% | 4.45% | 9.09% | 11.93% | 6.82% | 10.59% | 7.37% | 11.83% | 5.19% | -1.75% | 4.03% | 4.16% | 4.01% |
|
Operating Margin
|
25.11% | 24.19% | 24.36% | 21.58% | 21.37% | 13.91% | 31.24% | 7.87% | 16.51% | 18.49% | 25.42% | 26.74% | 24.00% | 26.58% | 25.51% | 23.88% | 22.70% | 2.05% | 14.27% | 2.41% | -1.22% | -0.46% | 14.14% | 1.83% | 5.42% | 6.96% | 16.92% | 15.93% | 11.13% | 18.38% | 18.98% | -9.01% | 13.38% | 13.42% | 11.90% | 8.53% | 10.80% | 5.30% | -7.36% | 0.23% | 13.43% | 13.83% | 16.73% | 14.57% | 6.96% | 2.66% | 9.61% | 7.97% | 4.16% | 4.45% | 9.09% | 11.93% | 6.82% | 10.59% | 7.37% | 11.83% | 5.19% | -1.75% | 4.03% | 4.16% | 4.01% |
|
Net Margin
|
21.83% | 20.95% | 20.04% | 19.42% | 19.36% | 12.14% | 21.02% | 8.68% | 14.33% | 14.20% | 21.91% | 32.23% | 20.68% | 22.26% | 20.20% | 19.68% | 20.29% | -0.87% | 12.91% | 0.53% | -1.03% | -0.92% | 11.79% | -22.27% | 4.19% | 5.55% | 14.63% | 13.03% | 10.38% | 11.64% | 17.83% | -10.18% | 11.64% | 11.66% | 11.02% | 6.49% | 9.29% | 2.14% | -9.57% | -16.41% | 11.00% | 11.76% | 14.98% | 11.46% | 25.95% | 1.77% | 6.38% | 4.14% | 3.18% | 2.85% | 5.90% | 6.34% | 5.38% | 8.96% | 5.58% | 8.09% | 3.72% | 3.16% | 1.55% | -3.33% | 2.17% |
|
FCF Margin
|
-50.46% | -9.85% | 5.64% | 9.87% | -38.01% | -20.79% | 16.59% | 2.89% | -29.13% | -38.25% | -11.32% | 76.16% | -5.93% | 61.15% | 41.09% | -6.12% | -11.85% | 5.19% | -6.72% | -13.98% | -14.44% | 24.87% | 19.12% | -12.09% | -10.69% | -4.41% | 34.12% | 25.21% | -13.14% | 6.50% | 0.62% | -2.53% | -5.99% | 5.01% | 14.63% | 18.71% | -12.06% | 42.89% | -13.07% | 15.59% | 10.11% | 1.57% | -7.54% | -19.15% | 16.51% | -8.98% | -3.61% | -5.76% | 7.99% | -6.90% | 2.69% | 6.74% | 13.31% | 7.26% | 4.20% | -4.73% | 5.51% | 6.89% | -0.80% | -6.28% | -2.06% |
|
Inventory Average
|
| | | | 3.91M | 3.95M | 3.91M | 4.02M | 4.57M | 5.07M | 5.19M | 5.16M | 5.27M | 5.40M | 5.45M | 5.75M | 5.80M | 5.81M | 6.36M | 7.10M | 7.55M | 7.46M | 7.36M | 7.56M | 7.55M | 7.72M | 7.97M | 7.67M | 7.71M | 8.55M | 9.15M | 9.15M | 9.67M | 10.76M | 10.96M | 10.55M | 10.87M | 11.34M | 11.75M | 11.52M | 10.40M | 10.52M | 11.26M | 11.21M | 11.28M | 12.21M | 13.42M | 15.10M | 15.79M | 15.21M | 14.54M | 13.50M | 12.84M | 12.57M | 12.89M | 14.38M | 14.93M | 14.66M | 14.95M | 15.22M | 15.82M |
|
Assets Average
|
| | | | 39.54M | 39.16M | 40.10M | 41.40M | 44.49M | 46.27M | 45.98M | 47.78M | 50.42M | 51.30M | 51.51M | 53.12M | 53.55M | 51.58M | 50.99M | 51.72M | 51.08M | 50.30M | 51.39M | 51.92M | 50.64M | 51.00M | 52.89M | 55.31M | 57.40M | 59.41M | 60.92M | 62.38M | 63.43M | 64.21M | 65.63M | 66.83M | 67.72M | 67.86M | 66.16M | 65.30M | 67.64M | 70.16M | 71.96M | 73.59M | 78.81M | 84.10M | 85.07M | 85.69M | 85.16M | 85.13M | 86.16M | 87.76M | 89.07M | 88.05M | 88.29M | 91.97M | 94.36M | 93.87M | 96.50M | 101.02M | 103.39M |
|
Equity Average
|
| | | | 34.85M | 35.40M | 35.91M | 36.53M | 39.56M | 42.19M | 42.54M | 43.70M | 45.53M | 47.32M | 48.25M | 48.99M | 49.54M | 48.52M | 47.95M | 48.12M | 47.48M | 47.16M | 48.04M | 47.95M | 46.58M | 46.46M | 48.02M | 50.46M | 52.04M | 53.14M | 54.39M | 55.34M | 56.47M | 57.81M | 58.98M | 59.58M | 60.29M | 60.85M | 60.27M | 59.73M | 60.67M | 62.16M | 63.78M | 65.31M | 67.69M | 69.53M | 69.06M | 67.96M | 67.56M | 68.05M | 68.61M | 69.84M | 70.86M | 71.48M | 72.26M | 73.87M | 74.74M | 74.08M | 75.21M | 76.64M | 76.69M |
|
Invested Capital
|
| | | 34.63M | 35.08M | 35.71M | 36.11M | 36.94M | 42.19M | 42.20M | 42.87M | 44.53M | 46.52M | 48.13M | 48.38M | 49.59M | 49.48M | 47.56M | 48.35M | 47.89M | 47.07M | 47.25M | 48.82M | 47.08M | 46.09M | 46.83M | 49.21M | 51.72M | 52.37M | 53.91M | 54.86M | 55.82M | 57.13M | 58.49M | 59.48M | 59.67M | 60.92M | 60.79M | 59.75M | 59.70M | 61.63M | 62.69M | 64.87M | 65.75M | 72.13M | 73.64M | 73.38M | 73.14M | 73.32M | 75.33M | 74.19M | 74.30M | 74.02M | 74.73M | 75.34M | 78.00M | 78.83M | 79.20M | 83.95M | 79.52M | 79.50M |
|
Asset Utilization Ratio
|
| | | | 0.51 | 0.52 | 0.58 | 0.55 | 0.52 | 0.51 | 0.47 | 0.47 | 0.47 | 0.48 | 0.50 | 0.50 | 0.52 | 0.55 | 0.58 | 0.59 | 0.59 | 0.62 | 0.61 | 0.63 | 0.70 | 0.72 | 0.72 | 0.72 | 0.72 | 0.76 | 0.78 | 0.23 | 0.26 | 0.28 | 0.30 | 0.83 | 0.83 | 0.83 | 0.77 | 0.73 | 0.68 | 0.65 | 0.71 | 0.77 | 0.79 | 0.78 | 0.82 | 0.87 | 0.89 | 0.91 | 0.92 | 0.91 | 0.90 | 0.94 | 0.93 | 0.92 | 0.91 | 0.90 | 0.88 | 0.83 | 0.83 |
|
Interest Coverage Ratio
|
44.30 | 51.98 | 157.70 | 193.57 | 173.06 | 94.98 | 389.26 | 41.23 | 134.95 | 138.79 | 29.30 | -133.06 | 110.78 | 138.05 | 249.93 | 120.55 | 327.20 | 42.75 | 196.74 | 28.98 | -18.11 | -3.25 | 79.45 | -9.85 | 113.66 | 175.46 | 233.49 | 355.88 | 252.43 | 388.38 | 781.53 | 514.59 | 800.37 | 466.01 | 343.13 | 518.96 | 290.23 | 74.84 | | | 724.91 | 336.78 | 847.16 | 416.55 | 438.12 | 60.13 | 76.65 | 29.32 | 9.08 | 7.07 | 14.00 | 20.74 | 12.38 | 28.37 | 25.42 | 30.25 | 9.21 | -2.39 | 5.35 | 5.21 | 4.67 |
|
Debt to Equity
|
| | | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | 0.06 | 0.07 | 0.09 | 0.08 | 0.10 | 0.08 | 0.05 | 0.04 | 0.04 | 0.04 | 0.06 | 0.06 | 0.07 | 0.10 | 0.13 | 0.12 |
|
Debt Ratio
|
| | | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.05 | 0.06 | 0.07 | 0.06 | 0.08 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.06 | 0.07 | 0.10 | 0.09 |
|
Equity Ratio
|
| | | 0.86 | 0.90 | 0.91 | 0.88 | 0.88 | 0.90 | 0.93 | 0.92 | 0.91 | 0.90 | 0.95 | 0.93 | 0.92 | 0.93 | 0.95 | 0.93 | 0.93 | 0.93 | 0.95 | 0.93 | 0.92 | 0.92 | 0.90 | 0.91 | 0.91 | 0.90 | 0.89 | 0.90 | 0.88 | 0.90 | 0.90 | 0.90 | 0.88 | 0.90 | 0.90 | 0.93 | 0.90 | 0.89 | 0.88 | 0.89 | 0.88 | 0.84 | 0.82 | 0.81 | 0.78 | 0.81 | 0.79 | 0.80 | 0.79 | 0.80 | 0.82 | 0.81 | 0.79 | 0.79 | 0.79 | 0.77 | 0.75 | 0.74 |
|
Times Interest Earned
|
44.30 | 51.98 | 157.70 | 193.57 | 173.06 | 94.98 | 389.26 | 41.23 | 134.95 | 138.79 | 29.30 | -133.06 | 110.78 | 138.05 | 249.93 | 120.55 | 327.20 | 42.75 | 196.74 | 28.98 | -18.11 | -3.25 | 79.45 | -9.85 | 113.66 | 175.46 | 233.49 | 355.88 | 252.43 | 388.38 | 781.53 | 514.59 | 800.37 | 466.01 | 343.13 | 518.96 | 290.23 | 74.84 | | | 724.91 | 336.78 | 847.16 | 416.55 | 438.12 | 60.13 | 76.65 | 29.32 | 9.08 | 7.07 | 14.00 | 20.74 | 12.38 | 28.37 | 25.42 | 30.25 | 9.21 | -2.39 | 5.35 | 5.21 | 4.67 |
|
FCF Payout Ratio
|
| | | | | | | | -0.05 | -0.40 | -0.72 | 0.09 | | | | | -0.66 | | | -0.53 | | | | | -0.19 | | | | -0.30 | 0.57 | 5.63 | 0.80 | -0.65 | 0.82 | 0.25 | 0.22 | -0.33 | 0.10 | 0.00 | | | 2.94 | -0.51 | -0.20 | 0.21 | -0.43 | -0.95 | -0.55 | 0.41 | -0.52 | 1.16 | 0.47 | 0.25 | 0.44 | 0.76 | -0.60 | 0.56 | 0.50 | -0.55 | -0.07 | -0.25 |
|
Enterprise Value
|
-1.30M | -1.86M | -2.68M | -3.17M | -3.35M | -3.28M | -4.25M | -3.95M | -2.34M | -0.25M | 0.71M | -0.51M | 0.35M | -2.37M | -4.96M | -4.16M | -6.99M | -3.37M | -2.67M | 0.99M | 2.66M | 0.27M | 0.89M | 0.30M | 0.66M | 1.79M | -1.06M | -7.27M | -0.98M | -0.37M | -4.85M | -4.72M | -3.19M | -3.15M | -4.62M | -6.35M | -3.85M | -8.84M | -7.42M | -8.90M | -10.08M | -9.47M | -7.51M | -4.30M | -4.71M | -4.12M | -2.68M | -1.69M | -2.36M | -2.01M | -2.66M | -1.06M | -2.37M | -1.24M | -2.07M | -0.97M | -1.48M | -0.99M | -2.55M | -2.69M | -2.08M |
|
Return on Sales
|
0.22% | 0.21% | 0.20% | 0.19% | 0.19% | 0.12% | 0.21% | 0.09% | 0.14% | 0.14% | 0.22% | 0.32% | 0.21% | 0.22% | 0.20% | 0.20% | 0.20% | -0.01% | 0.13% | 0.01% | -0.01% | -0.01% | 0.12% | -0.22% | 0.04% | 0.06% | 0.15% | 0.13% | 0.10% | 0.12% | 0.18% | -0.10% | 0.12% | 0.12% | 0.11% | 0.06% | 0.09% | 0.02% | -0.10% | -0.16% | 0.11% | 0.12% | 0.15% | 0.11% | 0.26% | 0.02% | 0.06% | 0.04% | 0.03% | 0.03% | 0.06% | 0.06% | 0.05% | 0.09% | 0.06% | 0.08% | 0.04% | 0.03% | 0.02% | -0.03% | 0.02% |
|
Return on Capital Employed
|
| | | | 0.13% | 0.11% | 0.15% | 0.12% | 0.11% | 0.11% | 0.09% | 0.11% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.11% | 0.10% | 0.07% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.06% | 0.06% | 0.09% | 0.10% | 0.13% | 0.14% | 0.15% | 0.15% | 0.14% | 0.13% | 0.11% | 0.10% | 0.09% | 0.04% | 0.03% | 0.03% | 0.04% | 0.09% | 0.13% | 0.12% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.11% | 0.10% | 0.11% | 0.10% | 0.07% | 0.06% | 0.03% | 0.03% |
|
Return on Invested Capital
|
| | | | 0.11% | 0.10% | 0.12% | 0.10% | 0.09% | 0.08% | 0.08% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.09% | 0.08% | 0.05% | 0.02% | 0.02% | 0.02% | 0.06% | -1.09% | -0.02% | 0.01% | 0.08% | 0.09% | 0.10% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.09% | 0.09% | 0.07% | 0.03% | -0.01% | -0.01% | 0.01% | 0.05% | 0.11% | 0.10% | 0.08% | 0.06% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.08% | 0.07% | 0.08% | 0.08% | 0.05% | 0.04% | 0.01% | 0.01% |
|
Return on Assets
|
| | | | 0.10% | 0.09% | 0.11% | 0.09% | 0.08% | 0.08% | 0.07% | 0.10% | 0.11% | 0.12% | 0.12% | 0.10% | 0.11% | 0.08% | 0.08% | 0.05% | 0.02% | 0.02% | 0.02% | -0.02% | -0.02% | 0.00% | 0.01% | 0.07% | 0.08% | 0.09% | 0.10% | 0.12% | 0.12% | 0.12% | 0.11% | 0.09% | 0.08% | 0.06% | 0.02% | -0.01% | -0.01% | 0.00% | 0.05% | 0.10% | 0.13% | 0.11% | 0.09% | 0.08% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.06% | 0.05% | 0.04% | 0.01% | 0.01% |
|
Return on Equity
|
| | | | 0.12% | 0.10% | 0.12% | 0.10% | 0.09% | 0.09% | 0.08% | 0.11% | 0.12% | 0.13% | 0.13% | 0.11% | 0.12% | 0.09% | 0.08% | 0.05% | 0.02% | 0.02% | 0.02% | -0.03% | -0.02% | 0.00% | 0.01% | 0.08% | 0.09% | 0.10% | 0.12% | 0.13% | 0.14% | 0.13% | 0.12% | 0.10% | 0.09% | 0.07% | 0.03% | -0.02% | -0.01% | 0.01% | 0.06% | 0.11% | 0.15% | 0.13% | 0.12% | 0.10% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.08% | 0.08% | 0.08% | 0.08% | 0.06% | 0.05% | 0.01% | 0.01% |