|
Assets Growth (1y)
|
| | | | | | 4.59% | 20.65% | 15.72% | 13.64% | 17.14% | 9.92% | 11.84% | 12.21% | 10.20% | 2.45% | -1.41% | -0.61% | -4.61% | -4.63% | -0.21% | 1.74% | -0.96% | -0.76% | 3.58% | 2.33% | 10.85% | 15.91% | 17.07% | 13.36% | 12.25% | 8.80% | 7.36% | 8.07% | 6.23% | 7.28% | 4.13% | -2.46% | -2.13% | 1.88% | 4.91% | 12.81% | 12.56% | 20.29% | 19.45% | 17.01% | 15.90% | 1.05% | 1.40% | 1.16% | 3.65% | 5.56% | 1.36% | 3.59% | 5.97% | 5.90% | 7.32% | 11.24% | 8.52% | 10.63% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 10.52% | 10.76% | 8.46% | 8.22% | 7.18% | 2.41% | 3.24% | 4.30% | 1.35% | -1.02% | 0.63% | 1.14% | 1.55% | 3.14% | 6.56% | 5.68% | 7.21% | 7.77% | 9.19% | 7.83% | 9.75% | 10.60% | 9.39% | 6.12% | 5.29% | 5.95% | 5.46% | 5.95% | 5.38% | 9.55% | 9.28% | 8.79% | 8.48% | 7.39% | 8.31% | 10.12% | 10.58% | 8.67% | 7.08% | 7.03% | 8.38% | 4.15% | 3.32% | 5.24% | 6.03% | 7.34% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.99% | 5.16% | 5.69% | 5.70% | 6.22% | 4.32% | 5.94% | 5.65% | 5.31% | 4.11% | 5.08% | 4.86% | 4.55% | 5.07% | 6.23% | 4.46% | 5.08% | 6.47% | 7.30% | 6.65% | 7.81% | 10.64% | 10.40% | 9.55% | 8.77% | 7.65% | 7.27% | 7.08% | 7.05% | 7.00% | 6.05% | 6.18% | 7.00% | 6.72% | 6.69% | 9.00% | 9.23% | 8.49% |
|
Assets (QoQ)
|
| | | -2.49% | 0.58% | 4.23% | 2.32% | 12.48% | -3.54% | 2.36% | 5.47% | 5.55% | -1.85% | 2.69% | 3.58% | -1.87% | -5.55% | 3.53% | -0.59% | -1.89% | -1.17% | 5.55% | -3.22% | -1.69% | 3.15% | 4.27% | 4.84% | 2.80% | 4.19% | 0.96% | 3.82% | -0.36% | 2.80% | 1.63% | 2.05% | 0.62% | -0.21% | -4.80% | 2.39% | 4.74% | 2.76% | 2.37% | 2.16% | 11.93% | 2.05% | 0.28% | 1.18% | -2.40% | 2.39% | 0.04% | 3.68% | -0.61% | -1.68% | 2.24% | 6.06% | -0.67% | -0.36% | 5.99% | 3.47% | 1.25% |
|
Capital Expenditures Growth (1y)
|
| | | -32.20% | -36.84% | 2.08% | 389.69% | 31.62% | 18.29% | 228.68% | -48.38% | 147.60% | 352.36% | -90.22% | 258.21% | 183.05% | 168.89% | 93.70% | -70.96% | -43.87% | -80.63% | -28.36% | -55.14% | -57.38% | 488.35% | 12.66% | 5.56% | -22.51% | -75.31% | 81.46% | 11.25% | 21.83% | 177.77% | -5.88% | 35.94% | 85.67% | -70.20% | -71.66% | 37.77% | 56.76% | 58.10% | 228.05% | 1,329.96% | 1.94% | 92.87% | 33.60% | -88.88% | 29.71% | 382.55% | 114.50% | 19.57% | -4.49% | -28.01% | 45.57% | -193.39% | 212.14% | -148.48% | -27.11% | 106.10% | -32.63% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 30.24% | 50.07% | -31.03% | 108.43% | 109.72% | 143.22% | -14.61% | -18.72% | 57.85% | 33.06% | -48.61% | -22.44% | -12.19% | 45.25% | 16.06% | -48.38% | -42.98% | -34.47% | 13.56% | -19.24% | -26.17% | 59.20% | 24.38% | 16.87% | 20.58% | -41.10% | -21.49% | 27.72% | 52.49% | 9.38% | -4.35% | 199.19% | 43.69% | -3.14% | 7.49% | 29.89% | 27.50% | 145.04% | 111.05% | 23.90% | 8.09% | 88.52% | 60.97% | -28.55% | 56.96% | -54.45% | 31.53% | -59.17% | 26.17% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.55% | 11.98% | -14.56% | 3.36% | 17.15% | 74.97% | -12.86% | -23.96% | 5.37% | 27.90% | -22.62% | -11.34% | -8.56% | 16.01% | 21.70% | -26.95% | -15.96% | -25.28% | -17.14% | -0.27% | 3.21% | 13.71% | 12.33% | 99.31% | 22.88% | -9.03% | 16.23% | 27.08% | 36.21% | 64.87% | 20.18% | 28.93% | 29.74% | 25.85% | 31.13% | -34.78% | 43.94% | -48.14% | 58.41% | -35.89% | 21.57% |
|
Capital Expenditures (QoQ)
|
-37.60% | 571.47% | -58.89% | -60.64% | -41.86% | 985.12% | 97.21% | -89.42% | -47.75% | 2,915.00% | -69.03% | -49.25% | -4.54% | -34.81% | 1,034.37% | -59.90% | -9.31% | -53.04% | 70.06% | -22.50% | -68.70% | 73.68% | 6.49% | -26.38% | 332.08% | -66.74% | -0.22% | -45.95% | 37.65% | 144.44% | -38.83% | -40.81% | 213.83% | -17.17% | -11.65% | -19.15% | -49.63% | -21.24% | 329.53% | -8.01% | -49.20% | 63.43% | 1,772.28% | -93.44% | -3.88% | 13.20% | 55.89% | -23.53% | 257.57% | -49.68% | -13.10% | -38.92% | 169.50% | 1.75% | -155.75% | 304.15% | -141.86% | 252.96% | -95.34% | 2,156.22% |
|
Cash & Equivalents Growth (1y)
|
| | | 161.61% | 78.94% | 66.83% | 26.67% | 100.13% | 27.74% | -28.88% | 4.27% | -42.70% | 64.18% | 169.19% | -42.59% | 69.51% | -51.90% | -55.63% | | | | | | | | | | | | | -34.55% | | | 13.32% | 40.69% | -9.12% | 13.98% | -3.33% | 9.33% | 69.31% | 20.65% | 16.44% | 19.95% | 15.74% | 10.30% | 4.12% | -30.55% | -24.62% | -27.20% | 1.17% | 1.36% | 0.46% | -11.30% | -6.46% | -8.40% | -8.60% | 5.29% | 16.89% | 46.41% | 14.72% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 44.23% | 55.40% | 47.27% | -8.81% | 24.80% | 0.29% | -5.29% | | | | | | | | | 36.93% | | | 6.72% | | | | | | | | | 0.22% | | | 8.45% | 22.65% | 21.21% | 14.90% | 5.43% | -3.07% | 13.89% | -1.05% | 7.05% | -5.48% | -4.30% | -10.70% | -0.49% | -13.61% | -11.54% | -12.07% | 3.42% | 10.78% | 1.75% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.98% | | | 7.74% | -0.71% | 2.95% | -6.74% | -9.38% | 18.78% | -9.12% | 10.83% | 5.89% | | | | | | | | | -3.46% | | | 6.09% | 5.36% | 6.16% | -0.41% | 2.09% | -3.30% | 6.28% | -1.98% | 6.05% | 2.52% | -1.68% |
|
Cash & Equivalents (QoQ)
|
43.13% | 43.60% | 22.02% | 4.32% | -2.10% | 33.88% | -7.35% | 64.81% | -37.51% | -25.46% | 35.83% | -9.43% | 79.05% | 22.21% | -71.03% | 167.39% | -49.19% | 12.72% | | | | | | | | | | | | | -9.70% | 8.55% | 9.24% | 5.84% | 12.10% | -29.88% | 37.00% | -10.23% | 26.77% | 8.59% | -2.37% | -13.37% | 30.60% | 4.78% | -6.96% | -18.22% | -12.89% | 13.73% | -10.14% | 13.65% | -12.74% | 12.72% | -20.66% | 19.85% | -14.54% | 12.47% | -8.60% | 33.06% | 7.04% | -11.87% |
|
Cash from Investing Activities Growth (1y)
|
| | | 55.49% | 10.34% | -280.56% | -1,035.58% | 114.56% | -79.05% | -196.43% | -194.44% | -105.11% | -94.06% | 73.01% | -103.15% | 557.57% | 58.50% | 370.64% | 102.10% | 25.69% | -12,590.39% | -62.61% | -237.26% | -73.23% | 121.00% | -1,222.44% | -4.44% | -137.28% | -23.78% | 89.84% | -5.34% | 1,300.65% | -69.72% | -396.72% | -487.32% | -75.87% | -3,364.04% | 158.76% | 65.49% | -433.39% | 107.34% | -46.33% | 166.29% | -360.97% | -235.88% | -244.53% | -294.67% | 91.65% | -304.63% | -2.33% | -15.12% | 6.54% | 26.38% | -44.99% | -22.98% | -196.87% | -22.21% | 27.20% | 32.42% | 34.71% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -29.48% | -76.06% | -51.03% | -308.02% | -20.52% | -72.98% | 60.90% | 28.57% | -33.49% | -139.63% | 31.48% | 61.20% | 52.40% | 246.42% | -124.79% | 68.92% | -28.57% | 171.41% | -34.38% | -51.97% | 6.21% | 27.00% | -97.16% | -86.26% | 2.60% | -112.04% | 31.93% | -28.76% | -112.98% | -10.15% | 52.79% | 49.53% | -78.72% | -73.86% | 23.04% | 23.64% | -48.64% | 26.10% | -40.84% | -14.10% | 28.87% | -82.19% | -60.63% | -68.17% | 38.58% | -53.84% | -2.60% | 1.46% | -21.90% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.37% | -36.38% | 7.89% | -14.33% | -29.92% | -12.35% | -55.49% | 29.06% | -15.21% | 13.48% | 20.81% | 42.24% | 54.81% | 57.18% | -41.80% | 28.58% | -18.32% | -188.43% | 4.47% | -38.30% | -24.27% | 16.17% | 12.31% | 28.31% | -79.43% | -22.44% | 25.47% | -22.47% | -30.05% | -43.04% | -18.30% | -24.66% | -18.02% | -63.54% | 7.52% | 8.81% | -40.94% | 18.34% | -23.20% | -4.31% | 6.95% |
|
Cash from Investing Activities (QoQ)
|
-31.95% | -76.92% | -152.50% | 1,985.38% | -51.71% | -137.77% | -230.19% | 456.23% | -95.29% | -634.61% | -227.97% | 93.81% | 105.47% | -2,529.19% | -2,368.56% | 113.94% | -98.10% | 4,048.03% | -80.89% | 736.12% | -288.44% | 112.42% | -170.15% | 263.09% | 47.81% | -763.73% | 93.47% | 41.79% | 402.24% | -188.47% | 32.32% | 763.44% | -92.38% | -1,551.25% | 19.98% | 127.26% | -1,130.97% | 126.13% | -146.99% | -163.38% | 122.70% | 91.07% | -41.96% | -1,931.45% | 93.31% | -103.23% | 21.82% | 21.42% | -224.07% | 48.60% | 12.05% | 36.20% | -155.28% | -1.22% | 25.40% | -54.01% | -5.09% | 39.70% | 30.75% | -48.79% |
|
Cash from Operations Growth (1y)
|
| | | 10.40% | -137.13% | 168.17% | 15.81% | 17.44% | -96.28% | -75.71% | 532.93% | 85.91% | 300.94% | 650.28% | -85.45% | -84.90% | -80.41% | -112.07% | -209.65% | -95.32% | 157.56% | 607.13% | -26.01% | -23.22% | -94.95% | 102.25% | 391.63% | -54.67% | 804.53% | -89.75% | -74.20% | 48.34% | 9.54% | 556.12% | 267.62% | -112.18% | 477.05% | -148.68% | -31.17% | 202.17% | -93.80% | 24.23% | -3.17% | 107.29% | -435.16% | 62.38% | -134.36% | -39.66% | 116.85% | 481.93% | 422.05% | 53.65% | 1,168.53% | 49.19% | -183.56% | -22.16% | -68.68% | -68.59% | 19.71% | -85.72% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 52.94% | 124.75% | 69.70% | 2.16% | 40.08% | 40.49% | -30.45% | -44.38% | 20.16% | 44.45% | 66.24% | -30.08% | -64.48% | -70.57% | 7.39% | 59.13% | -54.98% | 5.58% | 45.05% | 43.39% | 0.52% | -20.60% | 10.81% | 68.29% | -19.24% | 285.25% | -32.52% | -13.25% | 46.12% | -26.81% | -64.11% | 34.81% | 86.56% | -47.35% | -28.84% | -30.63% | 48.55% | -67.28% | 45.63% | 2.33% | 24.33% | 92.79% | 60.61% | -43.01% | -10.30% | 38.72% | 55.91% | -29.28% | -44.52% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.75% | 46.37% | 24.51% | -28.28% | 12.34% | 16.00% | 17.68% | 29.98% | 0.61% | 19.76% | -0.96% | -31.46% | -28.88% | -24.06% | -3.59% | 30.75% | -32.47% | 49.39% | -27.42% | 34.48% | 32.82% | -29.10% | -20.13% | 30.90% | 41.09% | -69.24% | -15.92% | -17.26% | 27.74% | -26.03% | 28.30% | 22.08% | 43.88% | 20.72% | -4.59% | -21.21% | 28.68% | -32.59% | 20.21% | -22.15% | -26.57% |
|
Cash from Operations (QoQ)
|
78.74% | 242.36% | 12.30% | -363.68% | 43.74% | 260.99% | -51.50% | -287.97% | -33.74% | 119.92% | 1,163.68% | -104.19% | 2,006.95% | -25.61% | -75.50% | -153.20% | 302.06% | -145.84% | -122.52% | 5.24% | 366.45% | -9.73% | -155.29% | 7.34% | 110.93% | 3,513.42% | -20.28% | -149.14% | 163.90% | -59.04% | 100.61% | -198.39% | 235.49% | 145.34% | 12.40% | -156.79% | 468.49% | -120.70% | 258.93% | -15.71% | -77.63% | -352.86% | 303.11% | 80.46% | -136.16% | 71.62% | -85.54% | 416.85% | -89.90% | 543.12% | 56.45% | 51.17% | -16.60% | -24.36% | -187.63% | 240.83% | -66.44% | -24.13% | -323.96% | 125.04% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 127.37% | | | | 19.86% | 20.45% | 20.02% | 20.02% | 8.41% | 8.49% | -100.00% | | | 0.08% | 59,214,000.00% | | | 9.08% | 9.14% | 8.25% | 1.95% | 1.57% | 1.49% | 1.70% | 0.65% | 0.65% | 0.76% | 0.65% | 0.46% | 0.45% | -85.66% | -85.68% | -81.90% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -6.71% | | | -8.87% | | | | | 43.49% | | | | | 9.36% | 9.25% | 9.55% | 5.67% | 5.80% | 5.84% | 5.84% | 3.53% | 3.50% | 8,588.49% | | | 3.70% | 3.73% | 3.48% | 1.02% | 0.89% | -47.27% | -47.27% | -43.22% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 44.24% | -10.77% | -1.10% | 2.57% | | | | | 1.08% | | | | | | | | 26.31% | | | | 7.59% | 7.70% | 7.63% | 7.67% | 3.90% | 3.90% | 3.93% | 3.95% | 2.33% | 2.31% | 889.26% | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | 998.27% | -40.00% | -16.67% | | | | | | | | | | | | | | | | | | -0.49% | 0.36% | 0.00% | 20.02% | 0.00% | 0.00% | 0.00% | 8.41% | 0.07% | -100.00% | | | | 0.06% | 0.82% | 7.72% | 0.37% | 0.12% | 0.00% | 1.45% | 0.00% | 0.04% | 0.21% | 0.40% | 0.00% | 0.14% | 0.10% | 0.21% | 0.00% | -85.71% | 0.00% | 26.66% |
|
EBITDA Margin Growth (1y)
|
| | | -375.00 | -1029.00 | 688.00 | -1370.00 | -486.00 | 458.00 | -582.00 | 1,887.00 | 749.00 | 810.00 | 9.00 | -286.00 | -130.00 | -2454.00 | -1124.00 | -2147.00 | -2392.00 | -250.00 | -13.00 | -57.00 | 663.00 | 742.00 | 278.00 | 1,410.00 | 571.00 | 1,141.00 | 206.00 | -2494.00 | 226.00 | -495.00 | -708.00 | 1,754.00 | -259.00 | -812.00 | -1926.00 | -830.00 | 263.00 | 853.00 | 2,408.00 | 1,433.00 | -647.00 | -1117.00 | -711.00 | -660.00 | -280.00 | 179.00 | -52.00 | 397.00 | 266.00 | 613.00 | -173.00 | -10.00 | -163.00 | -1233.00 | -334.00 | -766.00 | -118.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -111.00 | 239.00 | 114.00 | 230.00 | 133.00 | -1186.00 | -1697.00 | -547.00 | -1773.00 | -1894.00 | -1127.00 | -2491.00 | -1859.00 | -1962.00 | -858.00 | -795.00 | -1157.00 | 1,633.00 | 471.00 | -1142.00 | 1,460.00 | 1,388.00 | -224.00 | 669.00 | 538.00 | -166.00 | -2428.00 | -1570.00 | 230.00 | -455.00 | -226.00 | 2,358.00 | -642.00 | -1076.00 | -229.00 | -56.00 | -664.00 | -85.00 | 1,645.00 | 1,170.00 | -661.00 | -324.00 | -936.00 | -274.00 | -178.00 | -440.00 | -558.00 | -380.00 | -15.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2633.00 | -2465.00 | -1022.00 | -1974.00 | -1595.00 | -694.00 | -1432.00 | 806.00 | -538.00 | -11.00 | -644.00 | -3575.00 | -1062.00 | -1316.00 | -1361.00 | -1535.00 | -1190.00 | 325.00 | -2163.00 | -217.00 | 1,465.00 | 1,428.00 | 258.00 | 1,273.00 | 155.00 | -431.00 | -731.00 | -797.00 | -697.00 | -1392.00 | -989.00 | 2,094.00 | -656.00 | -284.00 | -453.00 | 330.00 | -561.00 | -705.00 | 1,139.00 | 393.00 | -943.00 |
|
EBITDA Margin (QoQ)
|
-92.00 | 17.00 | -278.00 | -21.00 | -746.00 | 1,733.00 | -2337.00 | 864.00 | 198.00 | 693.00 | 132.00 | -274.00 | 258.00 | -108.00 | -163.00 | -118.00 | -2065.00 | 1,222.00 | -1186.00 | -362.00 | 76.00 | 1,460.00 | -1231.00 | 358.00 | 155.00 | 996.00 | -99.00 | -480.00 | 725.00 | 61.00 | -2799.00 | 2,240.00 | 4.00 | -152.00 | -337.00 | 227.00 | -550.00 | -1266.00 | 759.00 | 1,320.00 | 40.00 | 290.00 | -216.00 | -760.00 | -430.00 | 695.00 | -165.00 | -381.00 | 30.00 | 464.00 | 284.00 | -511.00 | 377.00 | -322.00 | 446.00 | -664.00 | -693.00 | 578.00 | 13.00 | -16.00 |
|
EBIT Growth (1y)
|
| | | 0.32% | -40.16% | 96.21% | -66.00% | -15.38% | 40.19% | -38.74% | 299.81% | 73.33% | 70.46% | 18.17% | 8.23% | 8.15% | -91.67% | -33.08% | -88.93% | -105.23% | -125.47% | 4.02% | -10.42% | 713.93% | 1,834.78% | 40.80% | 894.48% | 144.47% | 268.64% | 41.81% | 17.19% | 46.85% | -20.37% | -27.76% | -43.65% | -16.24% | -60.73% | -140.45% | -97.97% | 8.64% | 151.90% | 459.73% | 9,609.07% | -26.21% | -74.81% | -29.31% | -28.61% | -34.50% | 82.73% | 4.59% | 53.16% | 65.92% | 171.19% | -20.07% | 11.77% | -19.60% | -115.09% | -43.09% | -66.35% | -15.64% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 13.74% | 12.66% | 12.41% | 13.73% | 16.62% | -41.60% | -21.46% | -21.76% | -28.02% | -26.75% | -6.30% | -52.48% | -29.73% | -28.32% | -0.67% | -0.47% | -7.77% | 153.49% | 27.58% | 118.55% | 188.61% | 275.44% | 12.99% | 87.27% | 44.34% | 4.85% | -34.15% | -76.25% | 10.14% | -7.65% | 1.68% | 3.55% | -12.43% | -37.08% | 0.94% | 12.05% | -19.33% | 5.05% | 67.03% | 373.50% | -7.10% | 7.67% | -16.08% | 6.92% | -4.40% | -40.06% | -21.94% | -16.79% | 4.02% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.81% | -15.22% | -0.23% | -31.96% | -12.64% | -2.52% | -6.63% | 33.66% | 8.02% | 18.27% | 10.43% | 4.57% | 4.49% | 1.57% | 0.08% | -8.23% | -0.71% | 38.48% | -21.12% | -34.63% | 85.65% | 120.71% | 15.98% | 66.87% | 19.24% | -6.07% | 1.05% | -1.46% | -8.37% | -18.37% | -4.92% | 3.96% | -6.11% | 4.30% | -2.97% | 19.22% | -6.87% | -19.87% | 26.27% | 109.05% | -11.47% |
|
EBIT Margin Growth (1y)
|
| | | -375.00 | -1029.00 | 688.00 | -1370.00 | -486.00 | 458.00 | -582.00 | 1,887.00 | 749.00 | 810.00 | 9.00 | -286.00 | -130.00 | -2454.00 | -1124.00 | -2147.00 | -2392.00 | -250.00 | -13.00 | -57.00 | 663.00 | 742.00 | 278.00 | 1,410.00 | 571.00 | 1,141.00 | 206.00 | -2494.00 | 226.00 | -495.00 | -708.00 | 1,754.00 | -259.00 | -812.00 | -1926.00 | -830.00 | 263.00 | 853.00 | 2,408.00 | 1,433.00 | -647.00 | -1117.00 | -711.00 | -660.00 | -280.00 | 179.00 | -52.00 | 397.00 | 266.00 | 613.00 | -173.00 | -10.00 | -163.00 | -1233.00 | -334.00 | -766.00 | -118.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -111.00 | 239.00 | 114.00 | 230.00 | 133.00 | -1186.00 | -1697.00 | -547.00 | -1773.00 | -1894.00 | -1127.00 | -2491.00 | -1859.00 | -1962.00 | -858.00 | -795.00 | -1157.00 | 1,633.00 | 471.00 | -1142.00 | 1,460.00 | 1,388.00 | -224.00 | 669.00 | 538.00 | -166.00 | -2428.00 | -1570.00 | 230.00 | -455.00 | -226.00 | 2,358.00 | -642.00 | -1076.00 | -229.00 | -56.00 | -664.00 | -85.00 | 1,645.00 | 1,170.00 | -661.00 | -324.00 | -936.00 | -274.00 | -178.00 | -440.00 | -558.00 | -380.00 | -15.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2633.00 | -2465.00 | -1022.00 | -1974.00 | -1595.00 | -694.00 | -1432.00 | 806.00 | -538.00 | -11.00 | -644.00 | -3575.00 | -1062.00 | -1316.00 | -1361.00 | -1535.00 | -1190.00 | 325.00 | -2163.00 | -217.00 | 1,465.00 | 1,428.00 | 258.00 | 1,273.00 | 155.00 | -431.00 | -731.00 | -797.00 | -697.00 | -1392.00 | -989.00 | 2,094.00 | -656.00 | -284.00 | -453.00 | 330.00 | -561.00 | -705.00 | 1,139.00 | 393.00 | -943.00 |
|
EBIT Margin (QoQ)
|
-92.00 | 17.00 | -278.00 | -21.00 | -746.00 | 1,733.00 | -2337.00 | 864.00 | 198.00 | 693.00 | 132.00 | -274.00 | 258.00 | -108.00 | -163.00 | -118.00 | -2065.00 | 1,222.00 | -1186.00 | -362.00 | 76.00 | 1,460.00 | -1231.00 | 358.00 | 155.00 | 996.00 | -99.00 | -480.00 | 725.00 | 61.00 | -2799.00 | 2,240.00 | 4.00 | -152.00 | -337.00 | 227.00 | -550.00 | -1266.00 | 759.00 | 1,320.00 | 40.00 | 290.00 | -216.00 | -760.00 | -430.00 | 695.00 | -165.00 | -381.00 | 30.00 | 464.00 | 284.00 | -511.00 | 377.00 | -322.00 | 446.00 | -664.00 | -693.00 | 578.00 | 13.00 | -16.00 |
|
EBIT (QoQ)
|
12.32% | 7.49% | -3.64% | -13.77% | -33.00% | 252.45% | -83.30% | 114.60% | 11.01% | 54.02% | 8.96% | -6.97% | 9.17% | 6.77% | -0.20% | -7.04% | -91.59% | 757.26% | -83.50% | -143.90% | 59.00% | 3,600.93% | -85.79% | 200.90% | 15.87% | 184.14% | 0.39% | -26.03% | 74.72% | 9.30% | -17.04% | -7.31% | -5.27% | -0.83% | -35.29% | 37.76% | -55.59% | -202.15% | 103.25% | 7,275.20% | 2.98% | 45.88% | -12.37% | -43.95% | -64.85% | 309.44% | -11.50% | -48.58% | -1.93% | 134.35% | 29.60% | -44.29% | 60.29% | -30.93% | 81.23% | -59.93% | -130.08% | 360.47% | 7.17% | 0.46% |
|
EBT Growth (1y)
|
| | | 2.41% | -38.31% | 96.35% | -67.80% | -14.30% | 39.94% | -41.10% | 450.64% | 68.33% | 66.86% | 21.70% | -23.40% | 9.68% | -91.54% | -32.76% | -88.85% | -104.62% | -121.95% | 5.60% | -975.27% | 788.70% | 2,096.54% | 38.75% | 202.41% | 148.58% | 271.14% | 43.39% | 16.50% | 45.51% | -20.55% | -27.94% | -42.77% | -14.41% | -58.44% | -144.12% | -86.41% | 9.86% | 137.90% | 427.29% | 1,352.22% | 192.99% | -74.82% | -29.82% | -32.01% | -85.76% | 56.76% | -1.97% | 50.36% | 76.21% | 207.43% | -16.39% | 13.90% | -22.85% | -59.32% | -50.06% | -85.18% | -23.82% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 13.90% | 12.94% | 12.07% | 10.75% | 16.53% | -41.75% | -21.59% | -22.23% | -27.76% | -26.64% | -4.75% | -40.06% | -29.59% | -28.14% | -0.50% | -0.02% | -7.51% | 153.38% | 28.08% | 118.58% | 199.67% | 293.38% | 12.76% | 38.95% | 45.75% | 7.01% | -34.92% | -55.09% | 11.02% | -7.73% | 1.33% | 4.13% | 40.19% | -37.09% | 0.44% | 10.29% | -22.89% | -2.07% | 62.00% | 145.77% | -9.74% | 6.66% | -16.83% | 5.20% | -42.15% | 25.16% | -25.75% | -36.69% | 1.17% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.72% | -15.18% | -0.01% | -27.17% | -12.82% | -2.83% | -6.72% | 33.34% | 7.87% | 18.10% | 11.45% | -2.26% | 4.77% | 1.81% | 0.36% | -7.80% | -0.30% | 39.96% | -21.68% | -4.08% | 91.01% | 126.95% | 15.66% | 27.33% | 58.38% | -5.99% | 0.92% | -2.21% | -10.60% | -20.88% | -6.47% | 2.91% | -7.11% | 3.71% | -3.64% | 18.10% | -9.02% | 3.27% | 24.07% | 20.17% | -15.45% |
|
EBT Margin Growth (1y)
|
| | | -326.00 | -973.00 | 694.00 | -1525.00 | -469.00 | 463.00 | -685.00 | 2,963.00 | 695.00 | 765.00 | 82.00 | -1387.00 | -97.00 | -2436.00 | -1113.00 | -2140.00 | -2393.00 | -246.00 | 9.00 | -2044.00 | 649.00 | 737.00 | 257.00 | 3,413.00 | 589.00 | 1,156.00 | 228.00 | -2517.00 | 217.00 | -503.00 | -721.00 | 1,777.00 | -236.00 | -786.00 | -2014.00 | -712.00 | 286.00 | 826.00 | 2,488.00 | 1,331.00 | 1,477.00 | -1124.00 | -720.00 | -714.00 | -2499.00 | 117.00 | -109.00 | 365.00 | 277.00 | 651.00 | -129.00 | 12.00 | -176.00 | -575.00 | -374.00 | -973.00 | -144.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -100.00 | 255.00 | 91.00 | 51.00 | 129.00 | -1208.00 | -1716.00 | -564.00 | -1795.00 | -1917.00 | -1022.00 | -5571.00 | -1841.00 | -1946.00 | -847.00 | -771.00 | -1155.00 | 1,646.00 | 494.00 | -1148.00 | 1,454.00 | 1,390.00 | -236.00 | 2,673.00 | 569.00 | -133.00 | -2507.00 | -1452.00 | 267.00 | -462.00 | -246.00 | 2,395.00 | 1,527.00 | -1083.00 | -246.00 | -95.00 | -737.00 | -181.00 | 1,659.00 | 982.00 | -746.00 | -356.00 | -958.00 | -337.00 | -2398.00 | 193.00 | -612.00 | -597.00 | -42.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2590.00 | -2428.00 | -1013.00 | -4133.00 | -1615.00 | -718.00 | -1449.00 | 805.00 | -557.00 | -25.00 | -537.00 | -4675.00 | -1035.00 | -1293.00 | -1340.00 | -1511.00 | -1174.00 | 358.00 | -2240.00 | -83.00 | 1,504.00 | 1,431.00 | 239.00 | 3,291.00 | 2,332.00 | -430.00 | -739.00 | -835.00 | -756.00 | -1469.00 | -1075.00 | 2,046.00 | -696.00 | -315.00 | -484.00 | 281.00 | -635.00 | -105.00 | 1,156.00 | 20.00 | -1065.00 |
|
EBT Margin (QoQ)
|
-93.00 | 62.00 | -120.00 | -176.00 | -740.00 | 1,730.00 | -2339.00 | 881.00 | 191.00 | 582.00 | 1,309.00 | -1388.00 | 262.00 | -101.00 | -160.00 | -98.00 | -2077.00 | 1,223.00 | -1188.00 | -350.00 | 69.00 | 1,478.00 | -3240.00 | 2,342.00 | 157.00 | 998.00 | -85.00 | -482.00 | 724.00 | 70.00 | -2829.00 | 2,252.00 | 5.00 | -148.00 | -332.00 | 239.00 | -545.00 | -1376.00 | 970.00 | 1,237.00 | -5.00 | 286.00 | -188.00 | 1,383.00 | -2605.00 | 690.00 | -181.00 | -403.00 | 11.00 | 464.00 | 292.00 | -490.00 | 385.00 | -316.00 | 433.00 | -678.00 | -14.00 | -115.00 | -167.00 | 152.00 |
|
EBT (QoQ)
|
12.23% | 9.55% | 3.48% | -19.50% | -32.40% | 248.67% | -83.03% | 114.24% | 10.38% | 46.76% | 58.67% | -34.51% | 9.41% | 7.04% | -0.13% | -6.23% | -91.56% | 750.30% | -83.44% | -138.86% | 59.88% | 4,190.03% | -237.26% | 130.58% | 16.30% | 184.24% | 1.31% | -25.78% | 73.64% | 9.82% | -17.68% | -7.29% | -5.19% | -0.40% | -34.63% | 38.66% | -53.97% | -205.73% | 120.13% | 1,021.20% | -0.32% | 45.46% | -10.67% | 126.21% | -91.43% | 305.40% | -13.46% | -52.61% | -5.72% | 153.51% | 32.74% | -44.46% | 64.49% | -31.05% | 80.81% | -62.38% | -13.26% | -15.37% | -46.34% | 93.38% |
|
Enterprise Value Growth (1y)
|
| | | -157.11% | -75.78% | -58.78% | -24.41% | 30.06% | 92.36% | 116.63% | 87.00% | 115.04% | -846.28% | -801.35% | -710.30% | -2,083.77% | -42.21% | 46.13% | 123.86% | 138.01% | 108.09% | 133.35% | -70.06% | -75.32% | 554.72% | -219.24% | -2,546.82% | -248.90% | -120.44% | -356.78% | 35.06% | -226.61% | -763.14% | 4.74% | -34.45% | -20.77% | -180.47% | -60.54% | -40.26% | -161.87% | -7.16% | -1.15% | 51.67% | 53.24% | 56.49% | 64.36% | 60.71% | 49.83% | 51.28% | 0.53% | 37.08% | -0.13% | 38.25% | 22.12% | 8.72% | 37.66% | 20.09% | -23.11% | -176.72% | -40.74% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 31.43% | -8.33% | -22.81% | -9.43% | -27.78% | -0.94% | 14.34% | 31.06% | 46.34% | 45.64% | 8.01% | 37.13% | 23.00% | 40.16% | 40.17% | -20.46% | 48.11% | 52.33% | -22.01% | -89.06% | -47.36% | -138.40% | -93.00% | -185.88% | -98.94% | -90.82% | -91.16% | -6.99% | -117.79% | -196.03% | -15.65% | 3.04% | -13.93% | -9.36% | 16.66% | 35.66% | 14.99% | 38.98% | 28.95% | 50.75% | 38.30% | 49.22% | 34.88% | 39.12% | 32.09% | 37.82% | 1.57% | -16.70% | 4.22% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.21% | 16.50% | 18.46% | 15.93% | 17.03% | 20.54% | 24.22% | -12.98% | 16.06% | -7.82% | -54.71% | -55.86% | -61.69% | -5.86% | 1.39% | -8.82% | 11.24% | -21.26% | -22.67% | -61.46% | -42.11% | -105.57% | -59.82% | -75.15% | -55.84% | -33.92% | -20.29% | 25.30% | -19.36% | -40.63% | 11.32% | 25.77% | 5.77% | 17.02% | 14.82% | 31.31% | 17.44% | 35.45% | 19.22% | 21.31% | 27.09% |
|
Enterprise Value (QoQ)
|
-43.13% | -43.60% | -18.59% | -5.49% | 2.15% | -29.71% | 7.08% | 40.70% | 89.31% | 382.29% | -172.60% | 168.60% | -773.03% | -109.22% | 16.12% | -67.95% | 51.75% | 20.74% | 137.14% | 167.63% | -89.73% | 226.61% | -66.65% | 120.58% | 172.50% | -159.48% | -584.35% | 86.58% | 62.60% | -1,229.35% | 2.71% | 32.48% | 1.15% | -46.72% | -37.31% | 39.35% | -129.56% | 16.02% | -19.97% | -13.23% | 6.06% | 20.73% | 42.68% | -9.55% | 12.58% | 35.07% | 36.82% | -39.88% | 15.11% | -32.58% | 60.03% | -122.60% | 47.65% | -67.22% | 53.16% | -52.04% | 32.89% | -157.61% | -5.28% | 22.67% |
|
EPS (Basic) Growth (1y)
|
| | | 4.76% | -36.36% | 37.50% | -58.74% | -59.09% | -28.57% | -36.36% | 334.37% | 111.11% | 130.00% | 4.76% | -36.90% | 15.79% | -113.04% | -9.09% | -96.63% | -122.73% | 33.33% | 0.00% | -3,486.39% | 240.00% | 550.00% | 50.00% | 196.88% | 242.86% | 222.22% | -20.00% | -22.58% | -33.33% | -44.83% | -33.33% | -62.50% | -18.75% | -87.50% | -168.75% | -322.22% | 7.69% | 600.00% | 309.09% | 190.00% | 250.00% | -85.71% | -52.17% | -61.11% | -89.80% | 150.00% | 0.00% | 42.86% | 80.00% | 260.00% | -9.09% | 90.00% | -33.33% | -72.22% | -90.00% | -163.16% | -50.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -3.28% | 1.49% | -2.86% | 4.19% | 0.00% | -30.34% | -15.37% | -54.77% | -36.72% | -30.06% | -1.61% | -39.61% | -28.31% | -26.86% | 10.89% | 3.45% | 2.94% | 126.80% | 6.27% | 193.95% | 73.25% | 115.44% | -7.17% | 31.64% | 22.92% | -39.43% | -33.26% | -38.30% | -16.45% | -21.55% | -1.41% | -9.14% | 45.22% | -50.00% | -11.74% | -8.04% | -27.28% | 35.72% | 44.22% | 35.72% | -13.69% | 8.74% | -24.24% | 1.82% | -50.34% | 35.72% | -55.04% | -54.87% | -15.66% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.48% | -15.90% | -3.58% | -26.91% | -20.47% | -8.46% | -1.89% | 24.86% | 21.67% | 23.73% | 2.71% | -11.57% | -3.38% | -7.00% | -6.17% | -20.31% | -9.99% | 21.67% | -20.59% | -87.48% | 36.85% | 55.18% | 2.83% | 20.71% | 47.58% | -25.98% | -18.18% | -25.74% | -26.93% | -29.64% | -14.45% | -16.06% | -10.87% | 2.38% | -8.97% | 16.12% | -14.33% | 20.11% | 15.90% | 9.71% | -26.52% |
|
EPS (Basic) (QoQ)
|
4.76% | 9.09% | 3.16% | -11.14% | -36.36% | 135.71% | -69.04% | -11.90% | 11.11% | 110.00% | 111.30% | -57.18% | 21.05% | -4.35% | 27.27% | -21.43% | -113.64% | 766.67% | -95.28% | -629.12% | 60.00% | 1,100.00% | -260.00% | 121.88% | 28.57% | 233.33% | 3.33% | -22.58% | 20.83% | -17.24% | 0.00% | -33.33% | 0.00% | 0.00% | -43.75% | 44.44% | -84.62% | -650.00% | -81.82% | 170.00% | 0.00% | 64.29% | -21.74% | 172.22% | -95.92% | 450.00% | -36.36% | -28.57% | 0.00% | 120.00% | -9.09% | -10.00% | 100.00% | -44.44% | 90.00% | -68.42% | -16.67% | -80.00% | -1,300.00% | 125.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 4.76% | -36.36% | 43.48% | -58.46% | -59.09% | -28.57% | -36.36% | 334.98% | 111.11% | 120.00% | 0.00% | -38.41% | 15.79% | -113.64% | -4.76% | -96.60% | -122.73% | 33.33% | 0.00% | -3,581.71% | 240.00% | 550.00% | 50.00% | 193.75% | 242.86% | 222.22% | -23.33% | -23.33% | -33.33% | -48.28% | -30.43% | -60.87% | -18.75% | -86.67% | -168.75% | -322.22% | 0.00% | 550.00% | 290.91% | 185.00% | 253.85% | -84.62% | -47.62% | -58.82% | -89.13% | 100.00% | 0.00% | 42.86% | 80.00% | 325.00% | -9.09% | 90.00% | -33.33% | -76.47% | -90.00% | -163.16% | -50.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -3.28% | 0.00% | -2.99% | 3.63% | 0.00% | -30.34% | -15.37% | -54.99% | -36.72% | -30.06% | -1.61% | -39.76% | -28.31% | -25.77% | 12.62% | 3.57% | 2.94% | 126.80% | 4.77% | 192.50% | 73.25% | 111.79% | -7.17% | 31.64% | 22.92% | -39.43% | -33.26% | -38.67% | -18.48% | -23.47% | -2.99% | -9.59% | 42.19% | -48.91% | -11.74% | -8.04% | -27.28% | 25.99% | 44.22% | 35.72% | -11.54% | 9.35% | -21.91% | 3.78% | -49.29% | 25.99% | -55.04% | -54.87% | -15.66% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.48% | -15.90% | -2.76% | -27.12% | -20.47% | -8.46% | -1.89% | 24.38% | 21.67% | 23.73% | 1.84% | -12.10% | -3.38% | -7.37% | -5.29% | -19.73% | -9.99% | 21.67% | -20.59% | -88.44% | 35.69% | 53.42% | 0.98% | 20.41% | 45.72% | -25.98% | -18.18% | -25.25% | -26.93% | -32.71% | -13.72% | -15.34% | -10.87% | 2.53% | -8.97% | 16.12% | -14.33% | 14.87% | 15.90% | 9.71% | -25.42% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
4.76% | 4.55% | 5.47% | -9.31% | -36.36% | 135.71% | -69.46% | -10.69% | 11.11% | 110.00% | 108.74% | -56.66% | 15.79% | -4.55% | 28.57% | -18.52% | -113.64% | 766.67% | -95.40% | -644.02% | 60.00% | 1,100.00% | -260.00% | 121.88% | 28.57% | 233.33% | 0.00% | -20.00% | 20.83% | -20.69% | 0.00% | -30.43% | -6.25% | 6.67% | -43.75% | 44.44% | -84.62% | -650.00% | -81.82% | 165.00% | 0.00% | 61.54% | -19.05% | 170.59% | -95.65% | 450.00% | -36.36% | -28.57% | -20.00% | 175.00% | -9.09% | -10.00% | 88.89% | -41.18% | 90.00% | -68.42% | -33.33% | -75.00% | -1,300.00% | 125.00% |
|
FCF Margin Growth (1y)
|
| | | 1,245.00 | -1094.00 | 1,096.00 | -698.00 | 888.00 | -1746.00 | -2791.00 | 7,327.00 | 2,320.00 | 9,940.00 | 5,241.00 | -8229.00 | -592.00 | -5596.00 | -4781.00 | -785.00 | -259.00 | 1,968.00 | 2,584.00 | 189.00 | 375.00 | -2928.00 | 1,500.00 | 3,730.00 | -245.00 | 1,091.00 | -3349.00 | -2774.00 | 715.00 | -149.00 | 1,401.00 | 2,123.00 | -607.00 | 3,788.00 | -2770.00 | -312.00 | 2,217.00 | -4131.00 | 553.00 | -3473.00 | 640.00 | -1055.00 | 393.00 | 1,338.00 | -852.00 | 208.00 | 630.00 | 1,250.00 | 532.00 | 1,416.00 | 151.00 | -1146.00 | -780.00 | -37.00 | -500.00 | -156.00 | -757.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 4,453.00 | 7,100.00 | 3,545.00 | -1599.00 | 2,616.00 | 2,598.00 | -2331.00 | -1687.00 | 1,469.00 | 6,312.00 | 3,044.00 | -8825.00 | -476.00 | -6556.00 | -697.00 | 3,133.00 | -129.00 | 131.00 | 734.00 | 1,145.00 | 845.00 | -1986.00 | -449.00 | 3,080.00 | -137.00 | 4,730.00 | -4719.00 | -962.00 | 2,325.00 | -492.00 | -816.00 | -1662.00 | 2,250.00 | -1399.00 | -1824.00 | -2447.00 | 2,005.00 | -4979.00 | 1,576.00 | -885.00 | 320.00 | 569.00 | 1,174.00 | 1,442.00 | -1100.00 | 1,587.00 | 281.00 | -52.00 | -1004.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,602.00 | 3,472.00 | 1,348.00 | -2196.00 | 2,732.00 | 1,638.00 | 1,752.00 | 2,232.00 | 1,598.00 | 4,474.00 | 1,194.00 | -7869.00 | -7.00 | -5614.00 | -2646.00 | 2,483.00 | -21.00 | 3,770.00 | -635.00 | 2,957.00 | 2,455.00 | -2330.00 | -2666.00 | -706.00 | 2,720.00 | -457.00 | -3772.00 | -3097.00 | 2,113.00 | -1340.00 | 207.00 | 927.00 | 1,930.00 | 225.00 | -1043.00 | -2343.00 | 1,757.00 | -3600.00 | 1,227.00 | -2187.00 | -1217.00 |
|
FCF Margin (QoQ)
|
4,061.00 | 1,549.00 | 423.00 | -4787.00 | 1,722.00 | 3,738.00 | -1370.00 | -3202.00 | -912.00 | 2,693.00 | 8,748.00 | -8209.00 | 6,708.00 | -2006.00 | -4721.00 | -572.00 | 1,704.00 | -1191.00 | -726.00 | -46.00 | 3,931.00 | -575.00 | -3121.00 | 140.00 | 628.00 | 3,853.00 | -891.00 | -3835.00 | 1,964.00 | -587.00 | -315.00 | -347.00 | 1,101.00 | 962.00 | 408.00 | -3077.00 | 5,495.00 | -5595.00 | 2,866.00 | -548.00 | -854.00 | -911.00 | -1161.00 | 3,565.00 | -2549.00 | 537.00 | -216.00 | 1,375.00 | -1489.00 | 959.00 | 405.00 | 657.00 | -605.00 | -306.00 | -893.00 | 1,023.00 | 138.00 | -769.00 | -549.00 | 422.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -55.43% | | | | -115.21% | 43.26% | -95.56% | -72.75% | 48.09% | -87.25% | -100.00% | | | 2,726.51% | -64,871,167.72% | | | -114.58% | -85.53% | -175.51% | 92.17% | -21.14% | 222.85% | 185.03% | -40.29% | 183.85% | -34.53% | -227.33% | 129.56% | 15.65% | -172.78% | 88.73% | -144.35% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 22.94% | | | 51.85% | | | | | -20.19% | | | | | 72.85% | -27.86% | -31.09% | 32.61% | -36.18% | -79.44% | -65.78% | 47.80% | -91.22% | 11,292.58% | | | -47.09% | 51.72% | -43.95% | 38.10% | 46.97% | 16.35% | 50.40% | -37.65% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -44.70% | 27.96% | 57.87% | 55.92% | | | | | 12.56% | | | | | | | | 25.48% | | | | 27.52% | -23.83% | -27.08% | -9.95% | 18.94% | -11.80% | 24.89% | -36.66% | 29.80% | 37.09% | -1,377.69% | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | -743.58% | -80.97% | 111.96% | | | | | | | | | | | | | | | | | | 290.25% | 887.61% | -85.88% | -181.13% | 226.64% | -69.38% | -13.38% | -254.54% | 131.11% | -100.00% | | | | -117.30% | 60.54% | 206.52% | -300.53% | -120.12% | 41.40% | 174.30% | -226.41% | 323.23% | -59.44% | -47.83% | 77.53% | 74.28% | -178.88% | 194.06% | -10.56% | -209.68% | 87.78% | -270.14% |
|
Free Cash Flow Growth (1y)
|
| | | 11.19% | -119.77% | 350.28% | -72.72% | 16.08% | -94.04% | -151.37% | 3,003.37% | 75.73% | 289.51% | 527.41% | -109.75% | -128.54% | -90.81% | -119.56% | -150.67% | -18.67% | 448.65% | 398.57% | -1.59% | -2.23% | -120.11% | 110.00% | 338.84% | -46.29% | 305.85% | -97.69% | -79.22% | 44.31% | -15.92% | 2,602.34% | 340.46% | -108.84% | 750.69% | -158.45% | -37.86% | 173.20% | -96.46% | 8.72% | -290.00% | 132.53% | -848.14% | 41.17% | 60.71% | -46.95% | 16.16% | 182.61% | 219.60% | 68.58% | 220.04% | 53.91% | -179.05% | -56.24% | -13.14% | -119.70% | -27.06% | -140.81% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 43.45% | 116.03% | 114.62% | -41.37% | 22.50% | 32.72% | -34.43% | -112.40% | 13.01% | 43.50% | 65.05% | -31.00% | -40.48% | -28.09% | 7.04% | 100.68% | -21.07% | 31.46% | 28.97% | 35.80% | 5.91% | -29.65% | 9.47% | 61.17% | -19.38% | 155.73% | -33.23% | -17.14% | 41.80% | -36.73% | -154.15% | -93.10% | 77.10% | -62.02% | -32.26% | -35.06% | 42.65% | -30.49% | 34.69% | -3.71% | 27.64% | 96.00% | 40.07% | 28.11% | -26.85% | 42.18% | 36.97% | -6.30% | -32.02% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.28% | 43.44% | 42.00% | -32.61% | 10.80% | 17.91% | 21.91% | 79.04% | 0.32% | 19.09% | 16.23% | -34.22% | -17.70% | -29.40% | -5.19% | 49.89% | -15.60% | 74.65% | -18.02% | 27.58% | 26.76% | -36.30% | -21.97% | -20.88% | 37.40% | -31.29% | -17.04% | -19.38% | 24.99% | -29.12% | 47.60% | 19.57% | 38.95% | 17.79% | -16.79% | -19.52% | 21.67% | -25.37% | 33.05% | -23.70% | -18.85% |
|
Free Cash Flow (QoQ)
|
77.25% | 161.13% | 90.35% | -435.44% | 43.69% | 225.24% | -88.47% | -1,131.79% | -30.19% | 66.85% | 796.81% | -108.07% | 1,116.68% | -25.23% | -115.89% | -89.19% | 140.86% | -259.26% | -103.61% | 10.44% | 288.91% | -13.33% | -169.28% | 9.87% | 62.83% | 1,004.81% | -21.21% | -155.20% | 152.30% | -89.84% | 608.29% | -247.94% | 178.96% | 226.60% | 15.45% | -170.15% | 421.64% | -122.44% | 222.75% | -17.37% | -84.44% | -678.44% | -155.51% | 201.13% | -150.05% | 54.52% | -70.66% | 236.54% | -179.11% | 144.81% | 147.09% | 92.45% | -43.67% | -42.54% | -226.90% | 206.54% | 11.81% | -113.03% | -718.64% | 65.78% |
|
Gross Margin Growth (1y)
|
| | | -77.00 | -704.00 | 1,472.00 | -637.00 | -333.00 | 70.00 | -1590.00 | 422.00 | 384.00 | 411.00 | 152.00 | 51.00 | -72.00 | -407.00 | -13.00 | -109.00 | -278.00 | 85.00 | 109.00 | 60.00 | 125.00 | 123.00 | 25.00 | 248.00 | -18.00 | 154.00 | -22.00 | -5770.00 | 121.00 | -412.00 | -159.00 | 5,489.00 | 11.00 | 408.00 | 138.00 | 158.00 | 196.00 | -110.00 | 85.00 | 202.00 | -360.00 | -350.00 | -124.00 | -572.00 | 49.00 | 474.00 | 323.00 | 623.00 | 450.00 | 551.00 | 201.00 | 723.00 | 191.00 | -438.00 | 24.00 | -587.00 | -229.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -25.00 | -224.00 | 34.00 | -164.00 | -21.00 | 74.00 | -1451.00 | 364.00 | 34.00 | 89.00 | 248.00 | 2.00 | -225.00 | -199.00 | 121.00 | 199.00 | -171.00 | 362.00 | 111.00 | -5462.00 | 228.00 | -135.00 | -157.00 | -34.00 | 114.00 | 150.00 | -43.00 | -123.00 | 329.00 | -114.00 | 64.00 | 5,849.00 | -153.00 | -52.00 | 99.00 | -211.00 | -115.00 | 14.00 | 284.00 | 253.00 | 140.00 | 675.00 | 400.00 | 774.00 | 691.00 | 587.00 | 549.00 | 759.00 | 413.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -375.00 | -546.00 | 130.00 | -213.00 | -174.00 | 282.00 | -1317.00 | 672.00 | 141.00 | 366.00 | 250.00 | -5520.00 | -122.00 | -457.00 | -61.00 | -83.00 | -39.00 | 358.00 | 90.00 | 185.00 | 435.00 | 163.00 | 66.00 | 327.00 | -50.00 | -310.00 | -82.00 | -493.00 | 18.00 | 10.00 | 263.00 | 5,900.00 | 347.00 | 973.00 | 623.00 | 1,134.00 | 527.00 | 128.00 | 509.00 | 389.00 | 102.00 |
|
Gross Margin (QoQ)
|
274.00 | -489.00 | 270.00 | -131.00 | -354.00 | 1,687.00 | -1839.00 | 173.00 | 48.00 | 28.00 | 173.00 | 136.00 | 75.00 | -232.00 | 72.00 | 12.00 | -259.00 | 163.00 | -24.00 | -157.00 | 103.00 | 187.00 | -73.00 | -92.00 | 102.00 | 88.00 | 150.00 | -358.00 | 274.00 | -88.00 | -5597.00 | 5,533.00 | -260.00 | 165.00 | 50.00 | 56.00 | 137.00 | -105.00 | 70.00 | 93.00 | -169.00 | 90.00 | 188.00 | -469.00 | -159.00 | 315.00 | -260.00 | 153.00 | 266.00 | 165.00 | 40.00 | -20.00 | 367.00 | -185.00 | 561.00 | -551.00 | -262.00 | 277.00 | -50.00 | -194.00 |
|
Gross Profit Growth (1y)
|
| | | 15.27% | -15.67% | 122.99% | -23.85% | -1.35% | 7.91% | -50.22% | 35.14% | 34.38% | 34.40% | 23.53% | 23.11% | 11.92% | -4.44% | 19.14% | 6.23% | -10.74% | 17.66% | 8.46% | 19.66% | 43.75% | 17.89% | 18.55% | 23.19% | 18.30% | 46.24% | 25.59% | 32.03% | 26.77% | -4.04% | 9.77% | -14.02% | 4.17% | 12.78% | -31.74% | -21.78% | -7.47% | -6.49% | 62.24% | 63.89% | 27.70% | 17.25% | 18.54% | 9.82% | 11.40% | 26.46% | 21.43% | 23.27% | 15.44% | 32.30% | 4.13% | 35.04% | 11.30% | -18.51% | 4.64% | -17.23% | 2.70% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 15.18% | 6.94% | 11.10% | 8.21% | 14.05% | 11.49% | -9.85% | 20.90% | 10.32% | 14.76% | 16.87% | 16.10% | 12.82% | 9.85% | 15.28% | 16.13% | 14.93% | 26.59% | 17.32% | 24.86% | 29.18% | 18.27% | 17.79% | 11.83% | 16.03% | 16.54% | -2.00% | -3.89% | 6.91% | 0.40% | 6.73% | 3.29% | 7.17% | 7.33% | 9.50% | 12.08% | 9.59% | 11.50% | 32.67% | 30.43% | 17.98% | 25.18% | 14.44% | 22.28% | 12.70% | 10.89% | 9.78% | 11.27% | 9.69% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.83% | 6.58% | 12.12% | 10.00% | 13.74% | 13.97% | -1.19% | 21.11% | 17.95% | 21.11% | 18.90% | 20.54% | 16.58% | 13.22% | 16.13% | 12.19% | 14.92% | 17.03% | 3.89% | 5.53% | 15.75% | 11.77% | 12.60% | 12.38% | 13.04% | 11.65% | 12.60% | 9.83% | 11.69% | 8.45% | 11.84% | 8.33% | 9.62% | 15.65% | 10.67% | 18.57% | 11.08% | 8.37% | 20.54% | 19.92% | 13.42% |
|
Gross Profit (QoQ)
|
25.87% | -7.33% | 17.93% | -16.20% | -7.91% | 145.03% | -59.73% | 8.56% | 0.73% | 13.04% | 9.33% | 7.94% | 0.75% | 3.89% | 8.96% | -1.86% | -13.98% | 29.52% | -2.85% | -17.53% | 13.39% | 19.40% | 7.18% | -0.93% | -7.01% | 20.06% | 11.38% | -4.87% | 14.96% | 3.10% | 17.10% | -8.66% | -12.99% | 17.95% | -8.28% | 10.67% | -5.80% | -28.61% | 5.09% | 30.93% | -4.81% | 23.87% | 6.16% | 2.02% | -12.60% | 25.23% | -1.65% | 3.48% | -0.79% | 20.26% | -0.16% | -3.09% | 13.70% | -5.35% | 29.48% | -20.13% | -16.75% | 21.54% | 2.41% | -0.89% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 290.67% | 82.72% | 146.83% | -78.70% | -22.02% | 46.13% | -92.47% | -422.71% | -17.91% | -0.54% | 753.06% | 190.60% | 195.38% | -69.03% | -21.28% | -75.96% | -105.53% | -107.60% | -59.62% | -134.00% | 727.60% | 5,497.30% | 193.89% | 3,712.33% | 122.08% | 121.35% | 234.71% | 44.60% | 217.07% | 19.99% | -56.09% | 0.85% | -63.74% | -83.94% | | | 149.77% | 350.01% | | | -39.56% | -82.14% | -90.95% | -92.96% | -97.93% | -88.25% | -81.73% | -29.29% | 36.35% | 301.58% | 81.58% | 45.89% | -25.67% | -108.43% | -78.96% | -82.79% | -49.28% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 35.73% | 38.48% | 16.59% | -14.60% | 23.65% | -23.36% | -20.34% | -11.09% | -28.75% | -26.48% | 39.45% | 58.01% | 0.86% | 8.32% | -2.24% | 43.45% | -8.29% | 108.65% | 58.37% | 160.90% | 258.81% | 425.78% | 62.85% | 279.55% | 36.68% | -24.73% | | | 42.14% | -4.64% | 2.72% | -6.80% | -18.20% | -49.47% | -39.33% | -61.63% | -68.49% | -54.47% | | | -74.24% | -56.16% | -68.92% | -58.28% | -72.41% | -26.82% | -58.83% | -43.79% | -19.89% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.22% | -15.58% | -12.81% | -15.45% | -8.06% | 13.06% | -9.72% | 53.89% | 13.34% | 22.85% | 92.85% | 42.46% | 48.51% | 27.55% | 6.54% | 33.90% | -2.37% | 11.85% | | | 111.21% | 153.94% | 60.54% | 113.42% | 30.98% | -19.28% | -19.97% | -39.30% | -48.57% | -55.13% | -55.26% | -47.39% | -56.56% | -42.86% | -40.58% | -43.36% | -49.85% | -15.23% | | | -63.54% |
|
Interest Coverage Ratio (QoQ)
|
17.34% | 203.40% | 22.75% | -10.59% | -45.12% | 309.84% | -89.41% | 227.30% | 2.84% | -78.89% | -554.16% | 183.25% | 24.62% | 81.05% | -51.77% | 171.42% | -86.93% | 360.18% | -85.27% | -162.50% | 82.05% | 2,543.97% | -112.40% | 1,253.73% | 54.37% | 33.08% | 52.42% | -29.07% | 53.86% | 101.23% | -34.16% | 55.54% | -41.78% | -26.37% | 51.24% | -44.07% | -74.21% | | | | -53.54% | 151.55% | -50.83% | 5.18% | -86.27% | 27.46% | -61.74% | -69.02% | -22.21% | 98.17% | 48.10% | -40.27% | 129.10% | -10.39% | 18.99% | -69.57% | -125.99% | 323.61% | -2.65% | -10.35% |
|
Net Cash Flow Growth (1y)
|
| | | 132.12% | -113.24% | 60.05% | -165.69% | 1,670.67% | -3,420.69% | -183.80% | 405.08% | -115.09% | 219.07% | 244.55% | -622.47% | 136.56% | -74.28% | -71.31% | 81.61% | 205.87% | -166.22% | 372.18% | -10.91% | -282.22% | 196.55% | -78.68% | 324.41% | -106.18% | -26.22% | -187.33% | -111.65% | 119.26% | -2.02% | 183.39% | 321.71% | -632.87% | 319.60% | -227.46% | 74.28% | 125.97% | -110.79% | -128.65% | 53.56% | -160.06% | -267.76% | -29.70% | -134.08% | 396.65% | -6.04% | 160.05% | -16.65% | -22.65% | -93.97% | 38.09% | -16.09% | 17.40% | 64.58% | 56.01% | 154.61% | -216.15% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 4.97% | 77.05% | 24.69% | -131.90% | -0.78% | 133.81% | -29.69% | -43.13% | -44.74% | 41.25% | 58.19% | -45.27% | -26.78% | -45.22% | -33.90% | 34.95% | -138.06% | -22.15% | -42.26% | 33.81% | -10.22% | 39.21% | -46.26% | 37.15% | -28.38% | 44.76% | -43.06% | -23.36% | 31.36% | -34.70% | -34.44% | 99.45% | -41.47% | -54.19% | -79.46% | -42.80% | 35.04% | -34.27% | 55.79% | -37.69% | 11.28% | -96.30% | 45.42% | -35.02% | 67.43% | 10.02% | 48.79% | 39.92% | -45.10% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.24% | -24.11% | 21.30% | -32.84% | -49.41% | 54.81% | -18.95% | 56.20% | -21.37% | 16.48% | 18.27% | -17.91% | 22.95% | -34.68% | -26.79% | 16.20% | -69.02% | 14.17% | -24.02% | 25.56% | 0.03% | 20.57% | -19.65% | 28.85% | 19.88% | -26.22% | -36.58% | -17.46% | 19.87% | -30.12% | 31.23% | -18.72% | 13.78% | -40.25% | 25.67% | -26.47% | 19.34% | -18.02% | 42.31% | -17.29% | -31.15% |
|
Net Cash Flow (QoQ)
|
216.45% | 43.43% | -27.33% | -73.54% | -148.00% | 1,833.96% | -129.83% | 813.26% | -195.43% | 58.73% | 208.60% | -135.28% | 853.02% | -49.90% | -492.52% | 102.47% | 429.70% | -44.10% | -351.66% | 141.05% | -214.68% | 498.57% | -159.11% | 32.56% | 160.76% | -12.00% | 522.27% | -161.96% | 121.74% | -204.16% | 16.99% | 202.44% | 10.63% | -11.36% | 120.72% | -346.20% | 187.11% | -126.93% | 401.80% | -63.31% | -136.21% | -470.34% | 302.69% | -114.35% | -121.70% | -101.14% | 46.74% | 224.90% | -179.25% | 213.91% | -203.46% | 182.82% | -298.73% | 181.09% | -186.98% | 183.76% | -159.96% | 457.13% | -69.55% | -278.14% |
|
Net Income Growth (1y)
|
| | | 4.53% | -39.67% | 60.51% | -58.37% | -18.91% | 23.37% | -21.51% | 337.36% | 71.97% | 85.74% | 8.58% | -26.01% | 12.24% | -104.22% | -23.55% | -97.06% | -104.96% | -21.46% | -4.21% | -5,060.36% | 659.86% | 782.94% | 46.07% | 167.03% | 194.72% | 193.13% | 54.04% | 61.79% | 36.93% | 9.17% | -28.78% | -62.01% | -17.16% | -81.71% | -156.83% | -288.45% | 3.36% | 429.72% | 347.72% | 208.05% | 236.04% | -80.31% | -47.59% | -52.80% | -86.58% | 75.71% | 2.17% | 56.53% | 71.21% | 259.29% | -6.60% | 43.83% | -26.80% | -67.75% | -71.22% | -139.32% | -36.30% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 13.38% | 11.40% | 11.01% | 10.44% | 16.11% | -27.99% | -13.31% | -54.33% | -27.97% | -27.96% | -7.36% | -45.50% | -32.19% | -29.50% | 2.27% | -0.72% | -6.45% | 197.44% | 29.17% | 277.50% | 190.81% | 187.87% | 17.02% | 34.11% | 49.52% | -16.35% | -37.92% | -46.72% | 5.44% | 1.88% | 0.09% | -8.20% | 42.23% | -42.44% | -9.64% | -1.32% | -22.47% | 22.37% | 49.28% | 40.92% | -8.26% | 7.51% | -20.62% | 2.04% | -44.80% | 26.74% | -35.00% | -42.36% | -7.23% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.79% | -15.67% | 0.04% | -31.73% | -15.35% | -4.29% | -1.83% | 25.93% | 9.58% | 13.79% | 12.34% | 3.22% | 4.70% | 2.32% | 3.25% | -9.67% | -1.47% | 46.96% | -23.49% | -109.66% | 84.44% | 87.50% | 17.67% | 23.21% | 63.29% | -9.40% | -4.14% | -9.99% | -11.97% | -18.22% | -11.70% | -10.59% | -7.94% | 3.78% | -6.78% | 16.69% | -10.19% | 16.25% | 18.70% | 14.71% | -18.48% |
|
Net Income (QoQ)
|
11.88% | 2.09% | 5.43% | -13.20% | -35.43% | 171.63% | -72.66% | 69.09% | -1.76% | 72.82% | 52.36% | -33.52% | 6.11% | 1.03% | 3.82% | 0.86% | -103.99% | 1,928.44% | -96.00% | -270.01% | 2.24% | 1,541.97% | -306.99% | 119.19% | 19.25% | 208.41% | -5.02% | -15.63% | 18.61% | 62.07% | -0.23% | -28.60% | -5.43% | 5.73% | -46.78% | 55.69% | -79.12% | -428.56% | -76.47% | 185.39% | 7.00% | 53.65% | -23.03% | 165.56% | -93.73% | 309.06% | -30.69% | -24.49% | -17.93% | 137.85% | 6.19% | -17.41% | 72.22% | -38.17% | 63.54% | -57.97% | -24.12% | -44.83% | -323.44% | 168.10% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 4.53% | -39.67% | 60.51% | -58.37% | -18.91% | 23.37% | -21.51% | 337.36% | 71.97% | 85.74% | 8.58% | -26.01% | 12.24% | -104.22% | -23.55% | -97.06% | -104.96% | -21.46% | -4.21% | -5,060.36% | 659.86% | 782.94% | 46.07% | 167.03% | 194.72% | 193.13% | 54.04% | 61.79% | 36.93% | 9.17% | -28.78% | -62.01% | -17.16% | -81.71% | -156.83% | -288.45% | 3.36% | 429.72% | 347.72% | 208.05% | 236.04% | -80.31% | -47.59% | -52.80% | -86.58% | 75.71% | 2.17% | 56.53% | 71.21% | 259.29% | -6.60% | 43.83% | -26.80% | -67.75% | -71.22% | -139.32% | -36.30% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 13.38% | 11.40% | 11.01% | 10.44% | 16.11% | -27.99% | -13.31% | -54.33% | -27.97% | -27.96% | -7.36% | -45.50% | -32.19% | -29.50% | 2.27% | -0.72% | -6.45% | 197.44% | 29.17% | 277.50% | 190.81% | 187.87% | 17.02% | 34.11% | 49.52% | -16.35% | -37.92% | -46.72% | 5.44% | 1.88% | 0.09% | -8.20% | 42.23% | -42.44% | -9.64% | -1.32% | -22.47% | 22.37% | 49.28% | 40.92% | -8.26% | 7.51% | -20.62% | 2.04% | -44.80% | 26.74% | -35.00% | -42.36% | -7.23% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.79% | -15.67% | 0.04% | -31.73% | -15.35% | -4.29% | -1.83% | 25.93% | 9.58% | 13.79% | 12.34% | 3.22% | 4.70% | 2.32% | 3.25% | -9.67% | -1.47% | 46.96% | -23.49% | -109.66% | 84.44% | 87.50% | 17.67% | 23.21% | 63.29% | -9.40% | -4.14% | -9.99% | -11.97% | -18.22% | -11.70% | -10.59% | -7.94% | 3.78% | -6.78% | 16.69% | -10.19% | 16.25% | 18.70% | 14.71% | -18.48% |
|
Net Income towards Common Stockholders (QoQ)
|
11.88% | 2.09% | 5.43% | -13.20% | -35.43% | 171.63% | -72.66% | 69.09% | -1.76% | 72.82% | 52.36% | -33.52% | 6.11% | 1.03% | 3.82% | 0.86% | -103.99% | 1,928.44% | -96.00% | -270.01% | 2.24% | 1,541.97% | -306.99% | 119.19% | 19.25% | 208.41% | -5.02% | -15.63% | 18.61% | 62.07% | -0.23% | -28.60% | -5.43% | 5.73% | -46.78% | 55.69% | -79.12% | -428.56% | -76.47% | 185.39% | 7.00% | 53.65% | -23.03% | 165.56% | -93.73% | 309.06% | -30.69% | -24.49% | -17.93% | 137.85% | 6.19% | -17.41% | 72.22% | -38.17% | 63.54% | -57.97% | -24.12% | -44.83% | -323.44% | 168.10% |
|
Net Margin Growth (1y)
|
| | | -248.00 | -881.00 | 98.00 | -1074.00 | -502.00 | 206.00 | 89.00 | 2,356.00 | 634.00 | 805.00 | -171.00 | -1256.00 | -38.00 | -2312.00 | -729.00 | -1915.00 | -2133.00 | -5.00 | -113.00 | -2280.00 | 523.00 | 647.00 | 284.00 | 3,530.00 | 619.00 | 609.00 | 320.00 | -2321.00 | 126.00 | 2.00 | -681.00 | 1,667.00 | -235.00 | -951.00 | -2059.00 | -2290.00 | 170.00 | 962.00 | 2,455.00 | 2,787.00 | 1,496.00 | -999.00 | -860.00 | -732.00 | -2278.00 | 108.00 | -49.00 | 220.00 | 220.00 | 612.00 | -31.00 | 175.00 | -165.00 | -581.00 | -404.00 | -1142.00 | -155.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -116.00 | 130.00 | 16.00 | 26.00 | 94.00 | -1301.00 | -811.00 | -815.00 | -1537.00 | -1512.00 | -1012.00 | -5450.00 | -1648.00 | -1671.00 | -557.00 | -665.00 | -991.00 | 1,251.00 | 491.00 | -1070.00 | 1,268.00 | 1,258.00 | -77.00 | 2,876.00 | 510.00 | -340.00 | -2420.00 | -2944.00 | 61.00 | 12.00 | -285.00 | 2,164.00 | 1,431.00 | -989.00 | -463.00 | -235.00 | -612.00 | 70.00 | 1,547.00 | 2,275.00 | -562.00 | -280.00 | -940.00 | -337.00 | -2223.00 | 139.00 | -484.00 | -747.00 | -101.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2287.00 | -2188.00 | -825.00 | -4169.00 | -1517.00 | -660.00 | -639.00 | 436.00 | -395.00 | -256.00 | -408.00 | -4241.00 | -903.00 | -1060.00 | -919.00 | -1318.00 | -1100.00 | 301.00 | -2248.00 | -1694.00 | 1,203.00 | 1,268.00 | 319.00 | 3,373.00 | 2,176.00 | -378.00 | -825.00 | -889.00 | -721.00 | -879.00 | -1193.00 | 1,652.00 | -627.00 | -269.00 | -543.00 | 160.00 | -557.00 | 102.00 | 1,112.00 | 1,308.00 | -883.00 |
|
Net Margin (QoQ)
|
-88.00 | -92.00 | -62.00 | -6.00 | -722.00 | 888.00 | -1234.00 | 566.00 | -13.00 | 771.00 | 1,032.00 | -1156.00 | 158.00 | -205.00 | -53.00 | 62.00 | -2116.00 | 1,378.00 | -1239.00 | -156.00 | 11.00 | 1,271.00 | -3406.00 | 2,646.00 | 136.00 | 908.00 | -160.00 | -265.00 | 126.00 | 619.00 | -2800.00 | 2,182.00 | 1.00 | -64.00 | -452.00 | 280.00 | -715.00 | -1171.00 | -684.00 | 2,740.00 | 77.00 | 322.00 | -352.00 | 1,449.00 | -2419.00 | 462.00 | -224.00 | -97.00 | -33.00 | 305.00 | 44.00 | -97.00 | 359.00 | -338.00 | 251.00 | -437.00 | -56.00 | -161.00 | -487.00 | 550.00 |
|
Operating Income Growth (1y)
|
| | | 0.32% | -40.16% | 96.21% | -66.00% | -15.38% | 40.19% | -38.74% | 299.81% | 73.33% | 70.46% | 18.17% | 8.23% | 8.15% | -91.67% | -33.08% | -88.93% | -105.23% | -125.47% | 4.02% | -10.42% | 713.93% | 1,834.78% | 40.80% | 894.48% | 144.47% | 268.64% | 41.81% | 17.19% | 46.85% | -20.37% | -27.76% | -43.65% | -16.24% | -60.73% | -140.45% | -97.97% | 8.64% | 151.90% | 459.73% | 9,609.07% | -26.21% | -74.81% | -29.31% | -28.61% | -34.50% | 82.73% | 4.59% | 53.16% | 65.92% | 171.19% | -20.07% | 11.77% | -19.60% | -115.09% | -43.09% | -66.35% | -15.64% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 13.74% | 12.66% | 12.41% | 13.73% | 16.62% | -41.60% | -21.46% | -21.76% | -28.02% | -26.75% | -6.30% | -52.48% | -29.73% | -28.32% | -0.67% | -0.47% | -7.77% | 153.49% | 27.58% | 118.55% | 188.61% | 275.44% | 12.99% | 87.27% | 44.34% | 4.85% | -34.15% | -76.25% | 10.14% | -7.65% | 1.68% | 3.55% | -12.43% | -37.08% | 0.94% | 12.05% | -19.33% | 5.05% | 67.03% | 373.50% | -7.10% | 7.67% | -16.08% | 6.92% | -4.40% | -40.06% | -21.94% | -16.79% | 4.02% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.81% | -15.22% | -0.23% | -31.96% | -12.64% | -2.52% | -6.63% | 33.66% | 8.02% | 18.27% | 10.43% | 4.57% | 4.49% | 1.57% | 0.08% | -8.23% | -0.71% | 38.48% | -21.12% | -34.63% | 85.65% | 120.71% | 15.98% | 66.87% | 19.24% | -6.07% | 1.05% | -1.46% | -8.37% | -18.37% | -4.92% | 3.96% | -6.11% | 4.30% | -2.97% | 19.22% | -6.87% | -19.87% | 26.27% | 109.05% | -11.47% |
|
Operating Income (QoQ)
|
12.32% | 7.49% | -3.64% | -13.77% | -33.00% | 252.45% | -83.30% | 114.60% | 11.01% | 54.02% | 8.96% | -6.97% | 9.17% | 6.77% | -0.20% | -7.04% | -91.59% | 757.26% | -83.50% | -143.90% | 59.00% | 3,600.93% | -85.79% | 200.90% | 15.87% | 184.14% | 0.39% | -26.03% | 74.72% | 9.30% | -17.04% | -7.31% | -5.27% | -0.83% | -35.29% | 37.76% | -55.59% | -202.15% | 103.25% | 7,275.20% | 2.98% | 45.88% | -12.37% | -43.95% | -64.85% | 309.44% | -11.50% | -48.58% | -1.93% | 134.35% | 29.60% | -44.29% | 60.29% | -30.93% | 81.23% | -59.93% | -130.08% | 360.47% | 7.17% | 0.46% |
|
Operating Margin Growth (1y)
|
| | | -375.00 | -1029.00 | 688.00 | -1370.00 | -486.00 | 458.00 | -582.00 | 1,887.00 | 749.00 | 810.00 | 9.00 | -286.00 | -130.00 | -2454.00 | -1124.00 | -2147.00 | -2392.00 | -250.00 | -13.00 | -57.00 | 663.00 | 742.00 | 278.00 | 1,410.00 | 571.00 | 1,141.00 | 206.00 | -2494.00 | 226.00 | -495.00 | -708.00 | 1,754.00 | -259.00 | -812.00 | -1926.00 | -830.00 | 263.00 | 853.00 | 2,408.00 | 1,433.00 | -647.00 | -1117.00 | -711.00 | -660.00 | -280.00 | 179.00 | -52.00 | 397.00 | 266.00 | 613.00 | -173.00 | -10.00 | -163.00 | -1233.00 | -334.00 | -766.00 | -118.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -111.00 | 239.00 | 114.00 | 230.00 | 133.00 | -1186.00 | -1697.00 | -547.00 | -1773.00 | -1894.00 | -1127.00 | -2491.00 | -1859.00 | -1962.00 | -858.00 | -795.00 | -1157.00 | 1,633.00 | 471.00 | -1142.00 | 1,460.00 | 1,388.00 | -224.00 | 669.00 | 538.00 | -166.00 | -2428.00 | -1570.00 | 230.00 | -455.00 | -226.00 | 2,358.00 | -642.00 | -1076.00 | -229.00 | -56.00 | -664.00 | -85.00 | 1,645.00 | 1,170.00 | -661.00 | -324.00 | -936.00 | -274.00 | -178.00 | -440.00 | -558.00 | -380.00 | -15.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2633.00 | -2465.00 | -1022.00 | -1974.00 | -1595.00 | -694.00 | -1432.00 | 806.00 | -538.00 | -11.00 | -644.00 | -3575.00 | -1062.00 | -1316.00 | -1361.00 | -1535.00 | -1190.00 | 325.00 | -2163.00 | -217.00 | 1,465.00 | 1,428.00 | 258.00 | 1,273.00 | 155.00 | -431.00 | -731.00 | -797.00 | -697.00 | -1392.00 | -989.00 | 2,094.00 | -656.00 | -284.00 | -453.00 | 330.00 | -561.00 | -705.00 | 1,139.00 | 393.00 | -943.00 |
|
Operating Margin (QoQ)
|
-92.00 | 17.00 | -278.00 | -21.00 | -746.00 | 1,733.00 | -2337.00 | 864.00 | 198.00 | 693.00 | 132.00 | -274.00 | 258.00 | -108.00 | -163.00 | -118.00 | -2065.00 | 1,222.00 | -1186.00 | -362.00 | 76.00 | 1,460.00 | -1231.00 | 358.00 | 155.00 | 996.00 | -99.00 | -480.00 | 725.00 | 61.00 | -2799.00 | 2,240.00 | 4.00 | -152.00 | -337.00 | 227.00 | -550.00 | -1266.00 | 759.00 | 1,320.00 | 40.00 | 290.00 | -216.00 | -760.00 | -430.00 | 695.00 | -165.00 | -381.00 | 30.00 | 464.00 | 284.00 | -511.00 | 377.00 | -322.00 | 446.00 | -664.00 | -693.00 | 578.00 | 13.00 | -16.00 |
|
Profit After Tax Growth (1y)
|
| | | 4.53% | -39.67% | 60.51% | -58.37% | -18.91% | 23.37% | -21.51% | 337.36% | 71.97% | 85.74% | 8.58% | -26.01% | 12.24% | -109.29% | -23.55% | -97.06% | -116.01% | 16.21% | -4.21% | -4,964.69% | 273.54% | 549.93% | 46.07% | 173.95% | 194.72% | 193.13% | 54.04% | 49.53% | 36.93% | 9.17% | -28.78% | -57.30% | -17.16% | -81.71% | -158.82% | -308.73% | 3.36% | 429.72% | 339.33% | 186.80% | 236.04% | -80.31% | -47.59% | -46.16% | -86.58% | 75.71% | 2.17% | 92.93% | 71.21% | 259.29% | -6.60% | 19.79% | -26.80% | -67.75% | -71.22% | -133.57% | -36.30% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 13.38% | 11.40% | 11.01% | 10.44% | 16.11% | -30.31% | -13.31% | -54.33% | -32.17% | -28.96% | -7.36% | -45.17% | -32.19% | -29.50% | 2.27% | 1.93% | -6.45% | 135.44% | 29.17% | 277.50% | 108.03% | 154.06% | 17.02% | 35.21% | 49.52% | -16.35% | -38.30% | -49.37% | 5.44% | 1.88% | 0.09% | -8.20% | 42.23% | -42.44% | -9.64% | -0.82% | -22.47% | 22.37% | 48.60% | 42.63% | -8.26% | 7.51% | -20.62% | 7.56% | -44.80% | 26.74% | -35.00% | -40.54% | -7.23% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.73% | -16.08% | 0.04% | -31.48% | -15.35% | -4.29% | -1.83% | 27.93% | 9.58% | 13.79% | 12.34% | 3.22% | 4.70% | 2.32% | 3.25% | -7.53% | -1.47% | 33.28% | -23.76% | -118.62% | 51.56% | 74.00% | 17.67% | 23.35% | 63.29% | -9.40% | -4.14% | -9.04% | -11.97% | -18.22% | -11.70% | -4.28% | -7.94% | 3.78% | -6.78% | 17.65% | -10.19% | 16.25% | 18.58% | 18.36% | -18.48% |
|
Profit After Tax (QoQ)
|
11.88% | 2.09% | 5.43% | -13.20% | -35.43% | 171.63% | -72.66% | 69.09% | -1.76% | 72.82% | 52.36% | -33.52% | 6.11% | 1.03% | 3.82% | 0.86% | -108.79% | 930.98% | -96.00% | -648.46% | 54.01% | 1,049.99% | -302.99% | 119.57% | 19.25% | 208.41% | 2.77% | -22.03% | 18.61% | 62.07% | -0.23% | -28.60% | -5.43% | 5.73% | -40.19% | 38.53% | -79.12% | -440.08% | -112.24% | 168.59% | 7.00% | 53.65% | -23.03% | 165.56% | -93.73% | 309.06% | -20.93% | -33.81% | -17.93% | 137.85% | 49.31% | -41.26% | 72.22% | -38.17% | 91.51% | -64.11% | -24.12% | -44.83% | -323.44% | 168.10% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 17.94% | 18.06% | 18.02% | 36.59% | 24.13% | 26.77% | 29.85% | 5.79% | 21.68% | 26.62% | 30.57% | 31.60% | 12.58% | 8.69% | 3.09% | 2.27% | -0.24% | -2.85% | 2.39% | 2.11% | 1.15% | 0.72% | -4.40% | -2.93% | -2.59% | -2.43% | 1.03% | 0.83% | 2.64% | 4.07% | -0.03% | -4.51% | -3.36% | -1.66% | -1.14% | 3.06% | 66.25% | 68.80% | 72.66% | 68.19% | 2.95% | -0.41% | 8.99% | 14.41% | 15.57% | 17.39% | 11.28% | 13.52% | 7.95% | 19.61% | -0.99% | -1.40% | 0.00% | -7.34% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 21.22% | 23.75% | 26.01% | 23.89% | 19.36% | 20.38% | 20.46% | 12.50% | 10.98% | 10.17% | 11.28% | 11.18% | 4.35% | 2.07% | 0.30% | 0.45% | -0.57% | -1.53% | -0.37% | -0.02% | 0.38% | 0.75% | -1.16% | -2.23% | -1.14% | -0.05% | -0.05% | -0.26% | 18.14% | 19.99% | 19.50% | 18.29% | 18.26% | 18.24% | 22.99% | 25.64% | 25.53% | 25.43% | 27.94% | 29.75% | 8.70% | 11.83% | 6.29% | 8.60% | 7.65% | 9.17% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 14.88% | 14.88% | 16.13% | 14.70% | 11.41% | 11.29% | 11.34% | 7.13% | 6.13% | 5.61% | 5.89% | 6.11% | 2.58% | 1.55% | 0.38% | -0.49% | -0.51% | -0.46% | -0.46% | -0.33% | 10.19% | 11.16% | 10.51% | 10.13% | 10.58% | 10.91% | 13.44% | 13.81% | 14.43% | 15.09% | 15.66% | 16.54% | 15.59% | 18.34% | 15.44% | 17.29% | 16.38% | 16.94% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -1.27% | -1.28% | 5.89% | 14.27% | -1.17% | -1.31% | 22.55% | 3.85% | 0.93% | 1.09% | -0.15% | 19.46% | 5.02% | 4.24% | 0.63% | 2.20% | 1.39% | -1.13% | -0.17% | -0.30% | -1.27% | 4.20% | -0.44% | -1.24% | -1.69% | -1.10% | 1.08% | -0.89% | -1.53% | 2.41% | 0.88% | 0.89% | -0.16% | -1.62% | -3.65% | 2.11% | 1.60% | -1.10% | 0.45% | 64.71% | 3.16% | 1.16% | -2.15% | 0.82% | -0.21% | 10.71% | 2.71% | 1.84% | 1.36% | 4.95% | 4.78% | -3.15% | 12.31% | -13.13% | 4.35% | -1.78% | 4.06% |
|
Return on Assets Growth (1y)
|
| | | | | | | -2.00 | -2.00 | -4.00 | 1.00 | 3.00 | 4.00 | 5.00 | 0.00 | 0.00 | -3.00 | -4.00 | -6.00 | -9.00 | -6.00 | -6.00 | -7.00 | -3.00 | -2.00 | -1.00 | 9.00 | 10.00 | 10.00 | 10.00 | 5.00 | 4.00 | 3.00 | 0.00 | -3.00 | -4.00 | -6.00 | -8.00 | -10.00 | -9.00 | -6.00 | 3.00 | 11.00 | 14.00 | 10.00 | 4.00 | -1.00 | -10.00 | -7.00 | -6.00 | -4.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | -2.00 | -2.00 | -6.00 | -5.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | -1.00 | -3.00 | -4.00 | -6.00 | -6.00 | -5.00 | -12.00 | -12.00 | -12.00 | -11.00 | -4.00 | -3.00 | 1.00 | 3.00 | 7.00 | 10.00 | 10.00 | 9.00 | 11.00 | 10.00 | 7.00 | 2.00 | -8.00 | -9.00 | -9.00 | -5.00 | -2.00 | 1.00 | -1.00 | -1.00 | 0.00 | -5.00 | -2.00 | 1.00 | 6.00 | 6.00 | 6.00 | 1.00 | -3.00 | -7.00 | -6.00 | -6.00 | -7.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -12.00 | -10.00 | -10.00 | -2.00 | 0.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -5.00 | -6.00 | -3.00 | -1.00 | 3.00 | 12.00 | 15.00 | 11.00 | 9.00 | 1.00 | -5.00 | -6.00 | -7.00 | -7.00 | -7.00 | -6.00 | -5.00 | -2.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | | | -1.00 | 1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 3.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -2.00 | -1.00 | -3.00 | -3.00 | 0.00 | 0.00 | -4.00 | 1.00 | 1.00 | 1.00 | 6.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | -4.00 | -4.00 | 0.00 | 2.00 | 4.00 | 5.00 | 4.00 | -2.00 | -1.00 | -1.00 | -5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -2.00 | -1.00 | -6.00 | -1.00 | 1.00 | 2.00 | 5.00 | 3.00 | 1.00 | -2.00 | -4.00 | -7.00 | -11.00 | -8.00 | -7.00 | -4.00 | 1.00 | 3.00 | 4.00 | 6.00 | 6.00 | 8.00 | 8.00 | 6.00 | 5.00 | 1.00 | -1.00 | -3.00 | -5.00 | -6.00 | -8.00 | -8.00 | -7.00 | -4.00 | 5.00 | 10.00 | 9.00 | 5.00 | -1.00 | -5.00 | -5.00 | -2.00 | -1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | -4.00 | -4.00 | -7.00 | -7.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 1.00 | -1.00 | -5.00 | -6.00 | -8.00 | -8.00 | -6.00 | -9.00 | -8.00 | -7.00 | -7.00 | -5.00 | -3.00 | 2.00 | 4.00 | 8.00 | 12.00 | 12.00 | 10.00 | 8.00 | 6.00 | 3.00 | -2.00 | -6.00 | -8.00 | -9.00 | -5.00 | -2.00 | -3.00 | -5.00 | -5.00 | -4.00 | -4.00 | -1.00 | 3.00 | 6.00 | 6.00 | 6.00 | 1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -4.00 | -4.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -9.00 | -6.00 | -8.00 | -3.00 | -1.00 | 3.00 | 5.00 | 3.00 | 3.00 | 1.00 | -1.00 | -3.00 | -3.00 | -2.00 | -6.00 | -4.00 | 0.00 | 2.00 | 7.00 | 10.00 | 8.00 | 4.00 | 2.00 | -2.00 | -4.00 | -6.00 | -7.00 | -6.00 | -6.00 | -4.00 | -2.00 | -1.00 | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 |
|
Return on Capital Employed (QoQ)
|
| | | | -1.00 | 3.00 | -3.00 | -1.00 | 0.00 | -2.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -3.00 | -1.00 | -3.00 | -4.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 3.00 | 1.00 | 3.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -4.00 | -2.00 | 0.00 | 2.00 | 5.00 | 3.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | -1.00 | -3.00 | -1.00 | -2.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -3.00 | -2.00 | -4.00 | 1.00 | 3.00 | 4.00 | 5.00 | 0.00 | 0.00 | -4.00 | -4.00 | -6.00 | -9.00 | -7.00 | -6.00 | -8.00 | -4.00 | -2.00 | -1.00 | 10.00 | 10.00 | 11.00 | 11.00 | 6.00 | 5.00 | 3.00 | 0.00 | -3.00 | -5.00 | -7.00 | -9.00 | -11.00 | -10.00 | -6.00 | 3.00 | 12.00 | 17.00 | 13.00 | 6.00 | 0.00 | -11.00 | -8.00 | -7.00 | -5.00 | 1.00 | 3.00 | 3.00 | 3.00 | 2.00 | -2.00 | -3.00 | -7.00 | -7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | -2.00 | -4.00 | -5.00 | -7.00 | -6.00 | -6.00 | -13.00 | -13.00 | -13.00 | -12.00 | -4.00 | -3.00 | 2.00 | 3.00 | 8.00 | 12.00 | 11.00 | 10.00 | 12.00 | 11.00 | 7.00 | 2.00 | -9.00 | -10.00 | -10.00 | -6.00 | -2.00 | 2.00 | 0.00 | 0.00 | 1.00 | -5.00 | -2.00 | 2.00 | 7.00 | 7.00 | 7.00 | 2.00 | -3.00 | -8.00 | -7.00 | -7.00 | -9.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -13.00 | -11.00 | -11.00 | -2.00 | 0.00 | 2.00 | 4.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -3.00 | -2.00 | -6.00 | -7.00 | -4.00 | -2.00 | 4.00 | 13.00 | 17.00 | 14.00 | 11.00 | 3.00 | -4.00 | -6.00 | -7.00 | -8.00 | -8.00 | -6.00 | -5.00 | -1.00 | -1.00 | -1.00 | 2.00 | 3.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | | -1.00 | 2.00 | -2.00 | -1.00 | 0.00 | -1.00 | 3.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -3.00 | -1.00 | -3.00 | -3.00 | 0.00 | 0.00 | -5.00 | 1.00 | 1.00 | 1.00 | 7.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | -1.00 | -2.00 | -4.00 | -4.00 | 0.00 | 2.00 | 5.00 | 5.00 | 5.00 | -2.00 | -2.00 | -1.00 | -6.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | -2.00 | -1.00 | -4.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -3.00 | -2.00 | -4.00 | 0.00 | 2.00 | 3.00 | 4.00 | 2.00 | 1.00 | -3.00 | -3.00 | -6.00 | -9.00 | -7.00 | -6.00 | 1.00 | -111.00 | -4.00 | 0.00 | 2.00 | 118.00 | 12.00 | 10.00 | 5.00 | 5.00 | 3.00 | 0.00 | -3.00 | -5.00 | -7.00 | -9.00 | -11.00 | -10.00 | -6.00 | 3.00 | 12.00 | 11.00 | 7.00 | 1.00 | -5.00 | -6.00 | -3.00 | -2.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | -3.00 | -4.00 | -7.00 | -7.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | -1.00 | -3.00 | -5.00 | -7.00 | -6.00 | -6.00 | -4.00 | -119.00 | -13.00 | -10.00 | -4.00 | -3.00 | 2.00 | 3.00 | 8.00 | 11.00 | 11.00 | 10.00 | 4.00 | 118.00 | 8.00 | 1.00 | -9.00 | -10.00 | -10.00 | -6.00 | -2.00 | -4.00 | -6.00 | -6.00 | -4.00 | -5.00 | -2.00 | 2.00 | 7.00 | 7.00 | 7.00 | 2.00 | -2.00 | -2.00 | -3.00 | -3.00 | -4.00 | -3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -120.00 | -12.00 | -10.00 | -2.00 | 0.00 | 2.00 | 4.00 | 3.00 | 3.00 | 2.00 | 1.00 | -2.00 | -3.00 | -2.00 | -6.00 | -7.00 | -3.00 | -2.00 | 4.00 | 5.00 | 119.00 | 9.00 | 5.00 | -2.00 | -5.00 | -6.00 | -7.00 | -8.00 | -7.00 | -6.00 | -5.00 | -1.00 | -1.00 | -2.00 | 1.00 | 2.00 | 2.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -1.00 | 2.00 | -2.00 | -1.00 | 0.00 | -1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 | -1.00 | -3.00 | -3.00 | 0.00 | 0.00 | 4.00 | -115.00 | 107.00 | 3.00 | 6.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | -1.00 | -2.00 | -4.00 | -4.00 | 0.00 | 2.00 | 5.00 | 5.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | 1.00 | -1.00 | -3.00 | -1.00 | -3.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -2.00 | -9.00 | 1.00 | -11.00 | -5.00 | 2.00 | 1.00 | 24.00 | 6.00 | 8.00 | -2.00 | -13.00 | 0.00 | -23.00 | -7.00 | -19.00 | -21.00 | 0.00 | -1.00 | -23.00 | 5.00 | 6.00 | 3.00 | 35.00 | 6.00 | 6.00 | 3.00 | -23.00 | 1.00 | 0.00 | -7.00 | 17.00 | -2.00 | -10.00 | -21.00 | -23.00 | 2.00 | 10.00 | 25.00 | 28.00 | 15.00 | -10.00 | -9.00 | -7.00 | -23.00 | 1.00 | 0.00 | 2.00 | 2.00 | 6.00 | 0.00 | 2.00 | -2.00 | -6.00 | -4.00 | -11.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -13.00 | -8.00 | -8.00 | -15.00 | -15.00 | -10.00 | -55.00 | -16.00 | -17.00 | -6.00 | -7.00 | -10.00 | 13.00 | 5.00 | -11.00 | 13.00 | 13.00 | -1.00 | 29.00 | 5.00 | -3.00 | -24.00 | -29.00 | 1.00 | 0.00 | -3.00 | 22.00 | 14.00 | -10.00 | -5.00 | -2.00 | -6.00 | 1.00 | 15.00 | 23.00 | -6.00 | -3.00 | -9.00 | -3.00 | -22.00 | 1.00 | -5.00 | -7.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.00 | -22.00 | -8.00 | -42.00 | -15.00 | -7.00 | -6.00 | 4.00 | -4.00 | -3.00 | -4.00 | -42.00 | -9.00 | -11.00 | -9.00 | -13.00 | -11.00 | 3.00 | -22.00 | -17.00 | 12.00 | 13.00 | 3.00 | 34.00 | 22.00 | -4.00 | -8.00 | -9.00 | -7.00 | -9.00 | -12.00 | 17.00 | -6.00 | -3.00 | -5.00 | 2.00 | -6.00 | 1.00 | 11.00 | 13.00 | -9.00 |
|
Return on Sales (QoQ)
|
-1.00 | -1.00 | -1.00 | 0.00 | -7.00 | 9.00 | -12.00 | 6.00 | 0.00 | 8.00 | 10.00 | -12.00 | 2.00 | -2.00 | -1.00 | 1.00 | -21.00 | 14.00 | -12.00 | -2.00 | 0.00 | 13.00 | -34.00 | 26.00 | 1.00 | 9.00 | -2.00 | -3.00 | 1.00 | 6.00 | -28.00 | 22.00 | 0.00 | -1.00 | -5.00 | 3.00 | -7.00 | -12.00 | -7.00 | 27.00 | 1.00 | 3.00 | -4.00 | 14.00 | -24.00 | 5.00 | -2.00 | -1.00 | 0.00 | 3.00 | 0.00 | -1.00 | 4.00 | -3.00 | 3.00 | -4.00 | -1.00 | -2.00 | -5.00 | 5.00 |
|
Revenue Growth (1y)
|
| | | 17.90% | 4.11% | 53.01% | -6.83% | 9.51% | 5.47% | -24.70% | 17.72% | 19.23% | 18.54% | 17.76% | 21.20% | 14.34% | 8.20% | 19.60% | 9.83% | -2.63% | 14.51% | 4.94% | 17.47% | 38.12% | 13.47% | 17.69% | 14.54% | 18.98% | 39.70% | 26.42% | -307.20% | 22.10% | 9.02% | 15.24% | 159.54% | 3.81% | -0.61% | -34.57% | -25.42% | -12.66% | -3.41% | 58.22% | 54.69% | 42.37% | 31.02% | 23.00% | 30.55% | 9.67% | 9.09% | 10.57% | 2.26% | 1.15% | 14.08% | -1.35% | 12.75% | 5.73% | -8.49% | 3.98% | -4.43% | 9.23% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 15.46% | 9.18% | 10.71% | 9.96% | 14.29% | 10.59% | 1.98% | 16.15% | 9.90% | 13.67% | 13.91% | 16.07% | 15.42% | 12.02% | 13.89% | 13.90% | 16.96% | 21.99% | 16.01% | -68.54% | 26.13% | 20.00% | 19.69% | 12.21% | 14.68% | 14.82% | -1.58% | -2.74% | 3.45% | 1.53% | 6.06% | 39.02% | 8.88% | 7.95% | 8.39% | 14.62% | 10.89% | 11.35% | 29.10% | 27.34% | 16.45% | 17.70% | 10.29% | 14.60% | 5.46% | 4.43% | 4.28% | 3.29% | 5.32% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.38% | 10.03% | 11.24% | 11.39% | 14.96% | 11.94% | 5.55% | 16.09% | 16.88% | 18.41% | 17.07% | -41.69% | 17.44% | 16.45% | 16.56% | 12.76% | 15.19% | 14.49% | 3.32% | 4.36% | 12.71% | 10.66% | 12.16% | 10.26% | 13.40% | 13.88% | 13.16% | 13.19% | 11.57% | 8.39% | 10.16% | 23.88% | 7.44% | 9.38% | 6.79% | 11.67% | 7.84% | 7.58% | 17.16% | 17.35% | 12.77% |
|
Revenue (QoQ)
|
16.58% | 6.75% | 8.79% | -12.92% | 2.94% | 56.90% | -33.76% | 2.35% | -0.86% | 12.02% | 3.57% | 3.65% | -1.43% | 11.28% | 6.59% | -2.21% | -6.73% | 23.02% | -2.12% | -13.30% | 9.69% | 12.74% | 9.57% | 1.94% | -9.89% | 16.93% | 6.63% | 5.89% | 5.81% | 5.81% | -274.77% | 162.40% | -5.52% | 11.85% | -9.71% | 8.80% | -9.55% | -26.36% | 2.91% | 27.43% | 0.03% | 20.62% | 0.61% | 17.28% | -7.94% | 13.23% | 6.79% | -1.48% | -8.43% | 14.77% | -1.24% | -2.55% | 3.27% | -0.75% | 12.87% | -8.61% | -10.62% | 12.78% | 3.75% | 4.45% |
|
Share-based Compensation Growth (1y)
|
| | | 64.29% | 10.32% | 78.15% | 157.60% | -40.17% | 29.83% | 5.76% | 29.88% | 194.81% | 15.44% | 43.40% | 16.75% | 12.48% | 7.88% | 7.88% | 7.88% | -15.32% | -13.13% | -13.13% | -13.13% | -19.64% | -3.87% | -3.87% | -3.87% | 5.46% | 5.46% | 5.41% | 5.46% | 246.65% | 246.65% | 246.85% | 246.66% | -10.94% | -5.12% | -5.12% | -5.12% | -43.02% | -80.37% | -52.65% | -52.65% | 28.19% | 100.00% | 44.80% | 44.80% | 41.50% | 153.11% | 42.26% | 45.75% | 6.50% | 1.91% | 3.58% | 1.10% | -2.58% | -2.76% | -0.37% | -0.37% | -9.09% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 42.57% | 18.25% | 39.28% | 57.49% | 25.66% | 17.37% | 17.84% | 17.83% | 41.08% | 2.66% | 10.35% | 3.04% | -8.53% | -3.42% | -3.42% | -3.42% | -10.47% | -4.15% | -4.17% | -4.15% | 43.22% | 52.04% | 52.04% | 52.04% | 48.22% | 51.38% | 51.38% | 51.38% | 20.72% | -13.57% | 15.94% | 15.92% | -13.35% | -28.05% | -13.35% | -13.35% | 1.11% | -0.21% | -0.83% | -0.02% | 24.54% | 72.79% | 28.74% | 28.74% | 13.65% | 35.87% | 13.65% | 13.65% | -1.93% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.52% | 9.15% | 20.42% | 29.63% | 6.19% | 6.19% | 6.44% | 6.44% | 18.93% | 1.86% | 6.37% | 2.09% | 22.85% | 26.92% | 26.92% | 26.92% | 17.25% | 23.70% | 23.70% | 23.70% | 8.31% | -8.13% | 9.57% | 9.57% | 18.92% | 6.37% | 18.92% | 18.92% | 26.12% | 26.72% | 26.27% | 26.87% | -0.40% | -0.80% | -0.84% | -0.84% | 1.41% | -0.31% | 0.13% | 0.13% | 11.34% |
|
Share-based Compensation (QoQ)
|
48.92% | -38.80% | -30.83% | 160.61% | 0.00% | -1.18% | 0.03% | -39.47% | 116.99% | -19.50% | 22.83% | 37.40% | -15.03% | 0.00% | 0.00% | 32.38% | -18.51% | 0.00% | 0.00% | 3.92% | -16.41% | 0.00% | 0.00% | -3.87% | 0.00% | 0.00% | 0.00% | 5.46% | 0.00% | -0.06% | 0.06% | 246.65% | 0.00% | 0.00% | 0.00% | -10.94% | 6.53% | 0.00% | 0.00% | -46.51% | -63.30% | 141.25% | 0.00% | 44.80% | -42.75% | 74.66% | 0.00% | 41.50% | 2.42% | -1.83% | 2.45% | 3.39% | -1.99% | -0.23% | 0.00% | -0.37% | -2.18% | 2.22% | 0.00% | -9.09% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 6.70% | 20.24% | 18.18% | 18.74% | 20.54% | 10.27% | 14.04% | 12.84% | 11.35% | 6.38% | -1.17% | -0.07% | -3.42% | -4.89% | -0.65% | 0.98% | -1.71% | -2.07% | -0.90% | 0.80% | 9.86% | 13.62% | 15.12% | 11.49% | 7.93% | 9.09% | 8.49% | 8.42% | 6.90% | 6.64% | 3.94% | 0.44% | 0.06% | 1.16% | 3.13% | 8.58% | 10.13% | 12.99% | 10.75% | 5.86% | 2.27% | -2.52% | -1.73% | 0.46% | 5.14% | 4.63% | 5.44% | 5.19% | 6.33% | 4.63% | 2.64% | 5.52% | 2.05% | 3.19% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 12.72% | 12.15% | 10.03% | 10.22% | 9.04% | 3.72% | 3.84% | 4.42% | 1.87% | -0.31% | -0.91% | 0.57% | 1.41% | 1.91% | 4.26% | 4.31% | 5.24% | 6.67% | 7.37% | 6.81% | 8.22% | 9.74% | 9.09% | 6.68% | 4.90% | 5.58% | 5.16% | 5.74% | 5.61% | 6.82% | 5.89% | 4.91% | 4.06% | 3.67% | 3.92% | 4.91% | 5.80% | 4.84% | 4.70% | 3.81% | 4.57% | 2.19% | 2.07% | 3.70% | 4.49% | 4.15% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.34% | 5.61% | 5.57% | 6.39% | 6.96% | 4.42% | 5.02% | 5.06% | 4.62% | 4.19% | 3.98% | 4.22% | 3.77% | 4.24% | 5.03% | 4.33% | 4.51% | 5.54% | 5.82% | 5.85% | 6.91% | 8.60% | 8.20% | 6.89% | 5.39% | 5.32% | 4.83% | 4.69% | 4.84% | 4.45% | 4.23% | 4.06% | 4.73% | 4.05% | 3.97% | 5.09% | 5.14% | 4.47% |
|
Shareholder's Equity (QoQ)
|
| | | 1.32% | 1.78% | 1.12% | 2.32% | 14.18% | 0.04% | 1.60% | 3.87% | 4.45% | 3.46% | 0.53% | 2.51% | -0.21% | -3.88% | 1.64% | -0.93% | -1.73% | 0.40% | 3.31% | -3.57% | -2.09% | 1.60% | 5.08% | 5.10% | 1.26% | 2.94% | 1.78% | 1.74% | 2.34% | 2.38% | 1.70% | 0.31% | 2.09% | -0.21% | -1.72% | -0.07% | 3.22% | 1.73% | 3.48% | 1.35% | 5.90% | -0.28% | -1.10% | -2.08% | 0.94% | 0.53% | 1.11% | 2.48% | 0.45% | 1.31% | 0.87% | 3.59% | -1.15% | -0.62% | 3.70% | 0.18% | -0.05% |
|
Tax Rate Growth (1y)
|
| | | -182.00 | 194.00 | 1,492.00 | -2438.00 | 483.00 | 1,016.00 | -2223.00 | 2,215.00 | -183.00 | -856.00 | 960.00 | 292.00 | -203.00 | 12,621.00 | -1088.00 | 6,080.00 | -655.00 | -27449.00 | 839.00 | -10179.00 | 1,785.00 | 15,295.00 | -432.00 | 4,270.00 | -1439.00 | 1,671.00 | -641.00 | -3145.00 | 543.00 | -2350.00 | 108.00 | 3,776.00 | 278.00 | 4,833.00 | -2639.00 | 110,894.00 | 496.00 | -4658.00 | 2,869.00 | -111132.00 | -1157.00 | 1,845.00 | 2,261.00 | 2,353.00 | 522.00 | -799.00 | -282.00 | -219.00 | 241.00 | -1250.00 | -814.00 | -1462.00 | 424.00 | 1,795.00 | 3,291.00 | 25,658.00 | 1,285.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 118.00 | 353.00 | 229.00 | 69.00 | 97.00 | 12,781.00 | -2351.00 | 8,587.00 | -1041.00 | -15683.00 | 711.00 | -3807.00 | 927.00 | 468.00 | -681.00 | 172.00 | -309.00 | -10482.00 | -234.00 | -9053.00 | 888.00 | 14,617.00 | -965.00 | 4,902.00 | -618.00 | 4,155.00 | -3172.00 | 111,525.00 | 1,317.00 | -2175.00 | 338.00 | 3,538.00 | -383.00 | 2,019.00 | 2,491.00 | 2,115.00 | -139.00 | -3612.00 | 4,848.00 | -108998.00 | -393.00 | -204.00 | 1,166.00 | 672.00 | 1,188.00 | -254.00 | 2,196.00 | 23,977.00 | 1,950.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -740.00 | -14474.00 | -20.00 | -4029.00 | 1,227.00 | 628.00 | -1944.00 | 2,679.00 | -696.00 | 1,283.00 | -362.00 | -2681.00 | 30.00 | -210.00 | -1214.00 | 803.00 | 512.00 | -7999.00 | -2766.00 | 105,617.00 | 1,663.00 | 14,792.00 | -736.00 | 4,664.00 | -1280.00 | 1,341.00 | 1,958.00 | 2,747.00 | 682.00 | -1129.00 | 2,317.00 | 5,672.00 | 381.00 | -30.00 | 1,395.00 | 434.00 | 526.00 | -3068.00 | 7,326.00 | -84802.00 | 1,315.00 |
|
Tax Rate (QoQ)
|
27.00 | 597.00 | -154.00 | -652.00 | 403.00 | 1,896.00 | -4084.00 | 2,269.00 | 935.00 | -1343.00 | 354.00 | -129.00 | 262.00 | 473.00 | -314.00 | -624.00 | 13,087.00 | -13237.00 | 6,854.00 | -7359.00 | -13707.00 | 15,051.00 | -4164.00 | 4,604.00 | -197.00 | -676.00 | 539.00 | -1105.00 | 2,914.00 | -2989.00 | -1965.00 | 2,582.00 | 22.00 | -531.00 | 1,703.00 | -916.00 | 4,576.00 | -8003.00 | 115,237.00 | -111314.00 | -578.00 | -476.00 | 1,236.00 | -1339.00 | 2,424.00 | -60.00 | 1,328.00 | -3170.00 | 1,103.00 | 458.00 | 1,390.00 | -2709.00 | -389.00 | 894.00 | 742.00 | -823.00 | 982.00 | 2,390.00 | 23,109.00 | -25196.00 |
|
Total Debt Growth (1y)
|
| | | | | | -7.54% | -7.68% | -7.94% | -7.99% | -8.15% | -8.32% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.00% | 69.05% | 10.64% | -38.98% | -44.95% | -60.81% | -46.88% | 19.21% | 50.62% | 92.43% | 166.83% | 128.26% | 112.01% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.81% | 8.43% | 16.18% | 18.41% | 20.69% |
|
Total Debt (QoQ)
|
| | | -1.88% | -1.92% | -1.96% | -2.00% | -2.04% | -2.19% | -2.02% | -2.17% | -2.22% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.00% | 11.90% | 25.53% | -7.63% | 30.28% | -26.76% | -30.77% | -16.67% | -7.24% | -0.74% | 55.38% | 5.29% | 18.50% | 37.64% | 32.92% | -2.20% |