Northern Technologies International Balance Sheet (2010-2025) | NTIC

Balance Sheet Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Assets
Current Assets
Cash & Equivalents 1.30M1.86M2.68M3.27M3.41M3.34M4.47M4.14M6.82M4.26M3.18M4.31M3.91M7.00M8.55M2.48M6.62M3.37M3.79M6.36M4.61M4.16M4.52M4.94M5.22M5.86M4.11M5.63M5.05M6.40M6.95M6.79M5.88M7.68M8.05M7.49M6.12M5.33M6.07M5.45M6.20M5.41M6.09M4.84M5.79M4.95M5.57M5.09M6.77M7.25M6.39M
Short-term Investments 5.52M4.02M3.52M2.53M2.03M0.53M2.73M2.24M2.24M1.75M0.75M3.76M3.77M3.77M3.27M3.28M3.30M1.71M1.23M2.54M3.57M2.99M6.51M5.45M5.54M6.38M5.91M5.13M0.00M0.00M0.00M0.01M0.01M0.01M
Cash & Current Investments 1.30M1.86M2.68M3.27M3.41M3.34M4.47M4.14M6.82M4.26M3.18M4.31M3.91M7.00M8.55M8.00M10.65M6.89M6.32M2.03M0.53M2.73M2.24M2.24M1.75M0.75M3.76M10.13M3.77M3.27M7.89M7.46M6.23M6.16M7.77M9.42M7.09M12.14M10.50M11.95M13.34M12.70M11.01M7.69M8.05M7.49M6.13M5.34M6.07M5.45M6.20M5.41M6.09M4.84M5.79M4.95M5.57M5.09M6.77M7.25M6.39M
Receivables - Net 0.57M0.57M
Receivables - Other 2.13M2.17M1.97M1.93M1.32M2.33M2.44M2.46M2.45M2.82M2.82M2.83M2.61M2.77M1.48M1.35M1.45M1.50M1.21M1.35M1.41M1.42M1.24M1.22M1.30M1.31M1.37M1.35M1.36M1.27M1.34M1.24M1.27M1.37M1.20M0.88M0.93M1.15M1.32M1.43M1.51M1.20M1.08M1.24M1.77M1.12M1.11M1.23M1.30M1.22M1.23M1.26M1.24M1.17M0.96M1.11M1.08M1.03M
Receivables 1.68M1.79M
Raw Materials 1.32M1.46M1.14M0.95M1.14M1.10M1.46M1.19M1.32M1.24M1.32M4.96M5.06M5.54M6.56M6.34M5.06M4.65M
Finished Goods 2.52M2.69M3.85M4.20M4.08M4.01M3.97M4.18M4.21M4.72M4.32M8.14M10.47M8.79M8.42M8.58M10.47M11.46M
Inventory 3.84M3.97M3.94M3.88M4.15M4.99M5.15M5.22M5.11M5.43M5.37M5.54M5.96M5.64M5.98M6.73M7.47M7.63M7.30M7.41M7.71M7.39M8.05M7.88M7.46M7.97M9.13M9.17M9.13M10.22M11.30M10.62M10.49M11.26M11.42M12.08M10.96M9.84M11.21M11.31M11.11M11.44M12.98M13.87M16.34M15.24M15.18M13.90M13.10M12.59M12.54M13.24M15.53M14.34M14.99M14.92M15.53M16.11M
Current Deferred Tax Assets 0.22M0.22M0.22M0.22M1.03M0.60M1.03M1.03M1.03M1.03M1.03M1.03M0.79M0.79M0.79M0.79M0.42M0.42M0.42M0.42M1.64M1.61M1.61M1.61M1.76M1.76M1.06M1.06M1.55M
Prepaid Assets 0.36M0.71M0.79M0.90M0.55M0.70M0.64M0.35M0.26M0.55M0.58M0.55M0.41M0.76M0.55M0.53M0.41M0.57M0.59M0.49M0.42M0.64M0.61M0.42M0.44M0.76M1.02M1.08M1.66M1.42M1.46M1.11M1.06M1.17M0.95M0.70M0.80M0.92M1.27M1.04M1.30M2.17M3.11M2.62M1.95M2.24M1.83M1.83M1.73M3.02M2.53M2.17M1.42M2.45M2.26M2.19M1.71M2.30M
Current Assets 13.49M14.33M14.46M15.23M14.06M19.31M16.93M15.90M16.93M17.64M20.39M22.28M22.32M20.62M20.38M20.82M19.28M18.28M20.23M22.35M20.94M20.00M20.33M24.64M26.07M26.21M28.92M29.16M30.57M30.36M30.79M32.37M33.30M31.96M36.11M32.61M33.20M35.48M37.52M37.23M33.75M37.27M38.60M38.97M40.23M39.89M39.60M38.15M39.67M38.27M37.33M37.90M41.58M40.30M39.62M42.60M44.34M44.62M
Non-Current Assets
Buildings 3.11M3.41M3.54M3.56M4.30M4.61M4.75M4.54M4.58M5.70M5.94M6.20M6.32M6.18M6.38M6.44M6.47M6.53M6.56M6.98M6.62M6.85M6.86M6.82M6.90M6.93M6.99M7.33M7.55M7.75M7.92M7.94M7.97M8.17M8.25M8.34M8.52M13.15M13.72M14.08M14.10M14.78M14.93M16.43M16.73M16.43M17.65M18.75M19.49M14.65M14.76M16.53M16.65M14.65M14.66M
Construction in Progress 0.82M0.82M4.17M0.48M0.93M0.82M0.92M
Land & Improvements 0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.31M0.50M0.50M0.50M0.50M0.78M1.26M1.24M1.24M1.24M1.26M1.86M
Property, Plant & Equipment (Net) 3.64M3.59M3.54M3.75M4.29M4.24M4.18M5.13M5.32M5.37M5.43M5.42M6.48M6.80M7.09M7.14M7.29M7.39M7.31M7.30M7.28M7.18M7.49M7.45M7.36M7.24M7.16M7.23M7.17M7.06M7.23M7.29M7.36M7.35M7.23M6.96M7.11M7.22M7.14M7.18M11.82M12.19M12.34M12.07M12.17M12.15M13.45M13.81M14.07M14.26M14.96M15.68M15.18M17.05M14.81M15.46M15.18M15.80M
Long-Term Investments 20.56M18.76M18.90M19.57M21.46M21.44M22.19M23.32M24.70M26.63M22.65M22.10M22.96M23.30M18.38M19.64M20.54M20.37M17.95M18.60M19.84M20.05M21.06M18.90M20.04M21.70M22.26M22.41M22.95M23.11M24.42M24.08M24.21M25.40M21.30M21.94M24.09M24.96M24.86M26.94M27.62M21.36M21.85M22.19M21.81M20.33M21.52M22.86M23.71M24.60M23.46M24.22M25.40M25.49M25.04M27.14M28.61M29.28M
Goodwill 4.78M4.78M4.78M4.78M4.78M4.78M4.78M4.78M4.78M4.78M4.78M4.78M4.78M4.78M4.78M4.78M4.78M
Intangibles 1.76M0.91M0.91M0.91M1.95M2.01M2.05M2.10M2.06M2.12M2.19M2.25M1.20M2.34M1.26M1.27M1.26M1.25M1.23M1.26M1.28M1.31M1.31M1.31M1.32M1.29M1.24M1.20M1.16M1.11M1.08M1.05M1.01M0.97M0.93M0.84M0.80M0.78M0.78M0.75M3.02M6.28M6.35M6.35M9.57M9.62M9.64M9.66M9.69M9.72M9.75M9.77M9.81M9.85M13.35M13.37M13.98M13.98M
Goodwill & Intangibles 1.76M0.91M0.91M0.91M1.95M2.01M2.05M2.10M2.06M2.12M2.19M2.25M1.20M2.34M1.26M1.27M1.26M1.25M1.23M1.26M1.28M1.31M1.31M1.31M1.32M1.29M1.24M1.20M1.16M1.11M1.08M1.05M1.01M0.97M0.93M0.84M0.80M0.78M0.78M0.75M3.02M11.06M11.13M11.13M14.36M14.40M14.43M14.44M14.47M14.50M14.53M14.56M14.59M14.63M18.13M18.15M18.77M18.77M
Long-Term Deferred Tax 1.41M1.41M1.41M1.41M0.60M1.03M0.60M0.60M0.47M0.47M0.47M0.47M0.94M0.94M0.94M0.97M1.18M1.18M1.18M1.18M1.64M1.55M1.53M1.42M1.37M1.63M1.65M1.69M1.73M0.21M0.21M0.22M0.22M0.09M0.53M0.52M0.50M0.57M0.54M0.51M0.47M0.49M0.50M0.45M
Other Non-Current Assets 0.04M0.04M0.04M0.05M0.08M0.08M0.08M0.08M0.18M0.16M2.48M0.15M0.17M0.14M2.62M3.07M2.53M4.63M3.40M2.53M3.05M3.50M6.36M4.63M5.07M4.61M0.15M4.52M4.94M0.52M0.45M0.66M0.55M0.60M0.49M
Non-Current Assets 22.91M21.12M21.27M21.94M23.53M23.55M24.32M25.49M26.80M28.76M25.00M24.49M25.26M25.62M22.63M23.91M25.00M24.91M22.46M23.13M22.85M23.02M23.98M21.90M23.19M24.75M24.56M24.82M7.17M7.06M7.23M7.29M7.36M35.97M31.67M31.93M7.11M7.22M7.14M7.18M12.53M12.19M13.05M12.79M12.17M12.15M46.53M13.81M49.67M50.53M49.97M51.36M53.10M53.74M54.07M56.70M58.40M59.40M
Assets 40.04M39.04M39.27M40.93M41.88M47.11M45.44M46.51M49.05M51.78M50.82M52.19M54.06M53.05M50.10M51.87M51.57M50.59M50.00M52.77M51.07M50.21M51.79M54.00M56.61M58.20M60.63M61.21M63.55M63.32M65.10M66.16M67.51M67.93M67.78M64.53M66.07M69.21M71.12M72.80M74.37M83.24M84.95M85.19M86.19M84.12M86.14M86.17M89.34M88.80M87.31M89.27M94.68M94.04M93.70M99.30M102.75M104.03M
Liabilities
Current Liabilities
Accounts Payables 2.03M1.50M1.10M1.46M1.82M1.81M1.25M1.27M1.83M2.38M1.26M1.63M2.23M2.14M1.54M2.12M2.10M2.32M1.87M2.77M2.75M2.96M3.57M3.56M2.68M3.80M4.27M3.32M3.91M4.04M4.31M4.46M4.51M4.12M4.37M2.35M3.21M4.38M4.39M4.10M4.29M5.47M5.95M6.00M7.80M6.03M6.31M4.69M6.06M6.35M6.49M6.27M6.39M6.56M7.26M7.23M8.04M9.67M
Notes Payables 0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M
Payables 2.11M1.57M1.18M1.54M1.89M1.89M1.33M1.34M1.91M2.46M1.26M1.63M2.23M2.14M1.54M2.12M2.10M2.32M1.87M2.77M2.75M2.96M3.57M3.56M2.68M3.80M4.27M3.32M3.91M4.04M4.31M4.46M4.51M4.12M4.37M2.35M3.21M4.38M4.39M4.10M4.29M5.47M5.95M6.00M7.80M6.03M6.31M4.69M6.06M6.35M6.49M6.27M6.39M6.56M7.26M7.23M8.04M9.67M
Accumulated Expenses 1.63M0.71M0.85M1.49M1.57M1.70M0.62M1.06M1.28M1.68M1.03M1.59M1.85M1.03M0.55M1.04M1.06M0.77M0.48M0.82M0.94M0.64M0.71M0.98M1.54M0.96M1.44M1.80M2.75M0.97M1.14M1.36M1.86M1.13M1.26M1.13M1.31M1.30M1.83M2.30M2.88M1.60M1.69M2.03M2.30M1.60M1.20M1.84M2.31M1.60M1.43M2.22M3.16M2.71M1.78M1.97M1.84M2.12M
Other Accumulated Expenses 0.18M0.24M0.14M0.26M0.25M0.13M0.10M0.07M0.19M0.12M0.30M0.39M0.10M0.15M0.08M0.51M0.43M0.40M0.36M0.30M0.52M0.69M0.25M0.68M1.06M0.68M1.12M1.01M1.05M1.15M0.86M1.47M1.10M0.84M0.81M0.88M0.86M0.98M0.87M0.89M1.41M1.09M1.33M0.67M1.07M1.29M0.73M1.16M1.83M1.28M1.29M0.57M1.09M0.69M1.19M1.07M0.72M
Short term Debt 2.50M4.20M4.70M5.90M5.45M7.10M5.20M3.60M3.00M2.78M2.76M4.29M4.52M5.35M7.37M9.33M9.13M
Current Leases 0.30M0.21M0.14M0.39M0.28M0.23M0.11M0.27M0.31M0.18M0.07M0.37M0.32M0.17M0.08M0.34M0.23M0.17M0.25M0.33M0.22M0.16M0.08M0.34M0.29M
Current Taxes 0.20M0.16M0.13M0.29M0.02M0.34M0.11M0.07M0.14M0.01M636.000.01M0.06M0.00M0.04M0.31M0.49M0.62M0.17M0.18M0.10M0.15M0.10M0.03M0.01M0.50M0.02M0.01M0.02M0.33M0.26M0.23M0.32M0.41M0.37M
Current Deferred Revenue 0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M
Total Current Liabilities 4.40M2.97M2.59M3.87M4.00M4.01M2.34M2.76M3.66M4.42M2.70M3.81M4.47M3.56M2.54M3.53M3.67M3.53M2.75M3.95M3.99M4.12M4.96M4.79M4.89M5.83M6.72M6.35M7.73M6.19M6.61M6.67M7.84M6.71M6.68M4.47M6.10M7.30M8.05M7.55M8.52M11.39M13.27M14.24M17.07M14.48M16.08M15.35M16.72M15.85M13.36M14.79M17.90M18.12M18.21M20.94M23.90M25.18M
Non-Current Liabilities
Non-Current Debt 1.01M0.99M0.97M0.95M0.93M0.91M0.89M0.88M0.86M0.84M0.47M0.45M
Minority Interest 0.09M0.06M0.06M0.22M0.19M4.48M4.01M3.88M3.80M4.26M4.63M3.59M3.84M3.66M3.52M3.65M3.02M3.18M3.01M3.13M2.54M2.40M2.53M2.69M2.86M2.79M2.90M3.04M2.74M3.04M3.01M3.14M3.07M3.24M3.30M3.08M3.05M3.26M3.23M3.50M3.38M3.34M3.37M3.45M3.65M3.71M3.44M3.53M4.34M3.73M3.60M3.72M3.98M4.09M4.10M4.22M4.56M4.31M
Non-Current Deferred Tax Liability 1.88M1.90M1.92M1.70M1.64M1.62M1.62M1.84M1.84M1.84M1.84M1.50M1.50M1.50M1.50M1.51M1.51M
Operating Leases 0.30M0.31M0.31M0.27M0.28M0.37M0.37M0.10M0.34M0.34M0.35M0.56M0.12M0.20M0.21M0.09M0.10M0.17M0.06M0.10M0.11M0.14M0.28M0.15M0.21M
Total Non-Current Liabilities 0.02M0.31M0.31M0.27M0.28M0.37M0.37M0.10M2.22M2.24M2.27M1.88M1.77M1.82M1.83M1.92M1.93M2.00M1.90M1.60M1.61M1.64M1.79M2.13M2.17M
Total Liabilities 5.41M3.96M3.56M4.82M4.93M4.92M3.24M3.64M4.52M5.26M2.70M3.81M4.47M3.56M2.54M3.53M3.67M3.53M2.75M3.95M3.99M4.12M4.96M4.79M4.89M5.83M6.72M6.35M7.73M6.19M6.61M6.67M7.84M7.01M6.99M4.78M6.37M7.58M8.42M7.93M8.62M13.61M15.51M16.51M18.95M16.25M17.90M17.18M18.65M17.79M15.36M16.69M19.50M19.73M19.85M22.73M26.03M27.35M
Shareholder's Equity
Total Debt 1.01M0.99M0.97M0.95M0.93M0.91M0.89M0.88M0.86M0.84M2.50M4.20M4.70M5.90M5.45M7.10M5.20M3.60M3.00M2.78M2.76M4.29M4.52M5.35M7.37M9.80M9.58M
Common Equity 34.63M35.08M35.71M36.11M36.94M42.19M42.20M42.87M44.53M46.52M48.13M48.38M49.59M49.48M47.56M48.35M47.89M47.07M47.25M48.82M47.08M46.09M46.83M49.21M51.72M52.37M53.91M54.86M55.82M57.13M58.49M59.48M59.67M60.92M60.79M59.75M59.70M61.63M62.69M64.87M65.75M69.63M69.44M68.68M67.24M67.87M68.23M68.99M70.70M71.02M71.95M72.57M75.18M74.31M73.85M76.58M76.71M76.68M
Shareholder's Equity 34.63M35.08M35.71M36.11M36.94M42.19M42.20M42.87M44.53M46.52M48.13M48.38M49.59M49.48M47.56M48.35M47.89M47.07M47.25M48.82M47.08M46.09M46.83M49.21M51.72M52.37M53.91M54.86M55.82M57.13M58.49M59.48M59.67M60.92M60.79M59.75M59.70M61.63M62.69M64.87M65.75M69.63M69.44M68.68M67.24M67.87M68.23M68.99M70.70M71.02M71.95M72.57M75.18M74.31M73.85M76.58M76.71M76.68M
Liabilities and Shareholders Equity 40.04M39.04M39.27M40.93M41.88M47.11M45.44M46.51M49.05M51.78M50.82M52.19M54.06M53.05M50.10M51.87M51.57M50.59M50.00M52.77M51.07M50.21M51.79M54.00M56.61M58.20M60.63M61.21M63.55M63.32M65.10M66.16M67.51M67.93M67.78M64.53M66.07M69.21M71.12M72.80M74.37M83.24M84.95M85.19M86.19M84.12M86.14M86.17M89.34M88.80M87.31M89.27M94.68M94.04M93.70M99.30M102.75M104.03M
Retained Earnings 21.81M22.77M23.38M24.83M25.26M25.65M26.08M27.01M28.63M29.49M30.51M31.49M32.73M33.74M33.61M34.52M34.52M34.29M34.18M35.10M33.66M33.95M34.34M35.69M37.08M37.71M38.59M40.28M41.96M42.92M43.77M44.71M44.99M45.61M45.20M44.24M42.47M43.74M44.46M45.92M46.97M50.82M50.36M50.71M50.72M50.56M50.32M50.72M51.00M51.24M52.28M52.60M53.77M53.67M53.44M53.47M52.27M52.42M
Treasury Shares 0.01M0.01M0.01M0.01M0.04M