|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.68M | 8.05M | 7.49M | 6.12M | 5.33M | 6.07M | 5.45M | 6.20M | 5.41M | 6.09M | 4.84M | 5.79M | 4.95M | 5.57M | 5.09M | 6.77M | 7.25M | 6.39M | 6.47M | 7.28M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.69M | 8.05M | 7.49M | 6.13M | 5.34M | 6.07M | 5.45M | 6.20M | 5.41M | 6.09M | 4.84M | 5.79M | 4.95M | 5.57M | 5.09M | 6.77M | 7.25M | 6.39M | 6.47M | 7.28M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 1.20M | 1.08M | 1.24M | 1.77M | 1.12M | 1.11M | 1.23M | 1.30M | 1.22M | 1.23M | 1.26M | 1.24M | 1.17M | 0.96M | 1.11M | 1.08M | 1.03M | 0.90M | 1.09M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.96M | | | | 5.06M | 5.54M | 6.56M | 6.34M | 5.06M | 4.65M | 4.74M | 4.79M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.14M | | | | 10.47M | 8.79M | 8.42M | 8.58M | 10.47M | 11.46M | 11.77M | 11.05M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.11M | 11.44M | 12.98M | 13.87M | 16.34M | 15.24M | 15.18M | 13.90M | 13.10M | 12.59M | 12.54M | 13.24M | 15.53M | 14.34M | 14.99M | 14.92M | 15.53M | 16.11M | 16.51M | 15.84M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 2.17M | 3.11M | 2.62M | 1.95M | 2.24M | 1.83M | 1.83M | 1.73M | 3.02M | 2.53M | 2.17M | 1.42M | 2.45M | 2.26M | 2.19M | 1.71M | 2.30M | 2.61M | 3.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.75M | 37.27M | 38.60M | 38.97M | 40.23M | 39.89M | 39.60M | 38.15M | 39.67M | 38.27M | 37.33M | 37.90M | 41.58M | 40.30M | 39.62M | 42.60M | 44.34M | 44.62M | 45.22M | 47.77M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.15M | 13.72M | 14.08M | 14.10M | 14.78M | 14.93M | 16.43M | 16.73M | 16.43M | 17.65M | 18.75M | 19.49M | 14.65M | 14.76M | 16.53M | 16.65M | 14.65M | 14.66M | 14.73M | 13.36M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | | | | 0.82M | 4.17M | 0.48M | 0.93M | 0.82M | 0.92M | 0.50M | 0.49M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.50M | 0.50M | 0.50M | 0.50M | 0.78M | 1.26M | 1.24M | 1.24M | 1.24M | 1.26M | 1.86M | 1.86M | 1.86M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.17M | 12.19M | 13.05M | 12.79M | 12.17M | 12.15M | 13.45M | 13.81M | 14.07M | 14.26M | 14.96M | 15.68M | 15.18M | 17.05M | 14.81M | 15.46M | 15.18M | 15.80M | 15.92M | 14.86M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.62M | 21.36M | 21.85M | 22.19M | 21.81M | 20.33M | 21.52M | 22.86M | 23.71M | 24.60M | 23.46M | 24.22M | 25.40M | 25.49M | 25.04M | 27.14M | 28.61M | 29.28M | 29.75M | 30.36M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78M | 4.78M | 4.78M | 4.78M | 4.78M | 4.78M | 4.78M | 4.78M | 4.78M | 4.78M | 4.78M | 4.78M | 4.78M | 4.78M | 4.78M | 4.78M | 4.78M | 4.78M | 4.78M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 6.28M | 0.72M | 6.03M | 9.57M | 9.62M | 6.41M | 9.66M | 9.69M | 6.04M | 9.75M | 5.80M | 5.68M | 9.85M | 13.35M | 8.46M | 8.83M | 13.98M | 14.02M | 14.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 11.06M | 5.50M | 10.81M | 14.36M | 14.40M | 11.19M | 14.44M | 14.47M | 10.83M | 14.53M | 10.58M | 10.47M | 14.63M | 18.13M | 13.25M | 13.61M | 18.77M | 18.80M | 18.95M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | | | | 0.53M | 0.52M | 0.50M | 0.57M | 0.54M | 0.51M | 0.47M | 0.49M | 0.50M | 0.45M | 0.43M | 0.45M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.62M | 45.98M | 46.35M | 46.22M | 45.96M | 44.23M | 46.53M | 48.02M | 49.67M | 50.53M | 49.97M | 51.36M | 53.10M | 53.74M | 54.07M | 56.70M | 58.40M | 59.40M | 59.68M | 59.35M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.37M | 83.24M | 84.95M | 85.19M | 86.19M | 84.12M | 86.14M | 86.17M | 89.34M | 88.80M | 87.31M | 89.27M | 94.68M | 94.04M | 93.70M | 99.30M | 102.75M | 104.03M | 104.90M | 107.13M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29M | 5.47M | 5.95M | 6.00M | 7.80M | 6.03M | 6.31M | 4.69M | 6.06M | 6.35M | 6.49M | 6.27M | 6.39M | 6.56M | 7.26M | 7.23M | 8.04M | 9.67M | 8.27M | 9.35M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29M | 5.47M | 5.95M | 6.00M | 7.80M | 6.03M | 6.31M | 4.69M | 6.06M | 6.35M | 6.49M | 6.27M | 6.39M | 6.56M | 7.26M | 7.23M | 8.04M | 9.67M | 8.27M | 9.35M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 1.60M | 1.69M | 2.03M | 2.30M | 1.60M | 1.20M | 1.84M | 2.31M | 1.60M | 1.43M | 2.22M | 3.16M | 2.71M | 1.78M | 1.97M | 1.84M | 2.12M | 1.57M | 1.90M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 1.41M | 1.09M | 1.33M | 0.67M | 1.07M | 1.29M | 0.73M | 1.16M | 1.83M | 1.28M | 1.29M | 0.57M | 1.09M | 0.69M | 1.19M | 1.07M | 0.72M | 0.55M | 0.88M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 4.20M | 4.70M | 5.90M | 5.45M | 7.10M | 5.20M | 3.60M | 2.81M | 1.19M | 2.76M | 2.82M | 2.76M | 2.75M | 2.78M | 9.33M | 9.13M | 11.28M | 11.76M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.31M | 0.18M | 0.07M | 0.37M | 0.32M | 0.17M | 0.08M | 0.34M | 0.23M | 0.17M | 0.25M | 0.33M | 0.22M | 0.16M | 0.08M | 0.34M | 0.29M | 0.18M | 0.43M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.10M | 0.15M | 0.10M | 0.03M | 0.01M | | | 0.50M | 0.02M | 0.01M | 0.02M | 0.33M | 0.26M | 0.23M | 0.32M | 0.41M | 0.37M | 0.19M | 0.45M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.52M | 11.39M | 13.27M | 14.24M | 17.07M | 14.48M | 16.08M | 15.35M | 16.72M | 15.85M | 13.36M | 14.79M | 17.90M | 18.12M | 18.21M | 20.94M | 23.90M | 25.18M | 25.02M | 27.78M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 2.92M | 0.42M | 0.39M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38M | 3.34M | 3.37M | 3.45M | 3.65M | 3.71M | 3.44M | 3.53M | 4.34M | 3.73M | 3.60M | 3.72M | 3.98M | 4.09M | 4.10M | 4.22M | 4.56M | 4.31M | 4.44M | 4.46M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 1.90M | 1.92M | 1.70M | 1.64M | 1.62M | 1.62M | 1.84M | 1.84M | 1.84M | 1.84M | 1.50M | 1.50M | 1.50M | 1.50M | 1.51M | 1.51M | 1.51M | 1.51M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.34M | 0.34M | 0.35M | 0.18M | 0.12M | 0.20M | 0.21M | 0.09M | 0.10M | 0.17M | 0.06M | 0.10M | 0.11M | 0.14M | 0.28M | 0.15M | 0.21M | 0.22M | 0.16M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 2.22M | 2.24M | 2.27M | 1.88M | 1.77M | 1.82M | 1.83M | 1.92M | 1.93M | 2.00M | 1.90M | 1.60M | 1.61M | 1.64M | 1.79M | 2.13M | 2.17M | 2.16M | 2.06M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.37M | 83.24M | 84.95M | 85.19M | 86.19M | 84.12M | 86.14M | 86.17M | 89.34M | 88.80M | 87.31M | 89.27M | 94.68M | 94.04M | 93.70M | 99.30M | 102.75M | 104.03M | 104.90M | 107.13M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 4.20M | 4.70M | 5.90M | 5.45M | 7.10M | 5.20M | 3.60M | 2.81M | 1.19M | 2.76M | 2.82M | 2.76M | 2.75M | 2.78M | 9.80M | 12.05M | 11.70M | 12.15M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.75M | 69.63M | 69.44M | 68.68M | 67.24M | 67.87M | 68.23M | 68.99M | 70.70M | 71.02M | 71.95M | 72.57M | 75.18M | 74.31M | 73.85M | 76.58M | 76.71M | 76.68M | 77.72M | 77.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.37M | 83.24M | 84.95M | 85.19M | 86.19M | 84.12M | 86.14M | 86.17M | 89.34M | 88.80M | 87.31M | 89.27M | 94.68M | 94.04M | 93.70M | 99.30M | 102.75M | 104.03M | 104.90M | 107.13M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.53M | 50.82M | -3.86M | 50.71M | -7.25M | 50.56M | -6.77M | 50.72M | 51.00M | 51.24M | -6.84M | -7.04M | -6.38M | 53.67M | 53.44M | 53.47M | -5.37M | -5.64M | -4.90M | -5.43M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | 0.03M | 0.03M |