|
Revenue (Quarter)
|
4.10M | 4.78M | 5.10M | 5.55M | 4.83M | 4.97M | 7.80M | 5.17M | 5.29M | 5.25M | 5.88M | 6.09M | 6.31M | 6.22M | 6.92M | 7.38M | 7.21M | 6.73M | 8.28M | 8.10M | 7.02M | 7.70M | 8.69M | 9.52M | 9.70M | 8.74M | 10.22M | 10.90M | 11.54M | 12.21M | 12.92M | -22.59M | 14.09M | 13.32M | 14.89M | 13.45M | 14.63M | 13.23M | 9.74M | 10.03M | 12.78M | 12.78M | 15.42M | 15.51M | 18.19M | 16.75M | 18.96M | 20.25M | 19.95M | 18.27M | 20.97M | 20.71M | 20.18M | 20.84M | 20.69M | 23.35M | 21.34M | 19.07M | 21.51M | 22.32M | 23.31M |
|
Cost of Revenue (Quarter)
|
1.00M | 3.01M | 1.17M | 9.68M | 0.20M | 0.24M | 0.29M | 13.80M | 1.17M | 0.32M | 1.24M | 11.88M | 1.32M | 1.29M | 4.67M | 16.75M | 0.53M | 4.66M | 0.33M | 0.36M | 1.53M | 5.27M | 1.51M | 17.81M | 2.04M | 2.25M | 6.77M | -9.97M | 2.60M | 8.01M | 8.59M | 26.14M | 2.81M | 2.51M | 2.76M | 2.89M | 2.89M | 8.69M | 2.49M | -14.33M | 2.74M | 2.83M | 10.15M | 28.18M | 3.24M | 11.76M | 12.72M | -23.94M | 13.60M | 11.97M | 3.89M | 13.14M | 3.69M | 4.13M | 4.23M | -21.73M | 13.18M | 3.87M | 4.38M | 5.30M | 4.37M |
|
Gross Profit (Quarter)
|
1.41M | 1.77M | 1.64M | 1.94M | 1.62M | 1.49M | 3.66M | 1.47M | 1.60M | 1.61M | 1.82M | 1.99M | 2.15M | 2.17M | 2.25M | 2.45M | 2.41M | 2.07M | 2.68M | 2.61M | 2.15M | 2.44M | 2.91M | 3.12M | 3.09M | 2.87M | 3.45M | 3.84M | 3.65M | 4.20M | 4.33M | 5.07M | 4.63M | 4.03M | 4.75M | 4.36M | 4.83M | 4.55M | 3.25M | 3.41M | 4.47M | 4.25M | 5.27M | 5.59M | 5.70M | 4.98M | 6.24M | 6.14M | 6.35M | 6.30M | 7.58M | 7.57M | 7.33M | 8.34M | 7.89M | 10.22M | 8.16M | 6.80M | 8.26M | 8.46M | 8.38M |
|
Research & Development (Quarter)
|
1.19M | 0.91M | 1.21M | 1.06M | 0.81M | 0.97M | 1.07M | 1.02M | 0.94M | 0.91M | 1.00M | 0.96M | 1.14M | 1.10M | 1.10M | 1.03M | 1.05M | 0.85M | 1.06M | 1.08M | 1.00M | 1.11M | 1.23M | 1.38M | 0.64M | 0.74M | 0.73M | 0.79M | 0.80M | 0.92M | 0.86M | 0.94M | 0.87M | 0.93M | 1.01M | 1.02M | 0.96M | 1.01M | 0.95M | 1.06M | 1.08M | 1.08M | 1.07M | 1.18M | 1.24M | 1.22M | 1.10M | 1.22M | 1.26M | 1.14M | 1.28M | 1.29M | 1.11M | 1.24M | 1.25M | 1.21M | 1.34M | 1.29M | 1.14M | 1.27M | 1.22M |
|
Selling, General & Administrative (Quarter)
|
1.10M | 1.07M | 1.13M | 1.04M | 1.27M | 1.10M | 1.15M | 0.79M | 1.25M | 1.14M | 1.11M | 1.11M | 1.39M | 1.21M | 1.31M | 1.49M | 1.54M | 1.55M | 1.70M | 1.74M | 2.17M | 1.81M | 1.96M | 2.29M | 2.47M | 1.84M | 1.68M | 1.81M | 2.22M | 1.81M | 1.99M | 2.49M | 2.50M | 1.96M | 2.53M | 2.36M | 2.05M | 2.35M | 2.21M | 2.08M | 2.09M | 1.96M | 2.07M | 2.14M | 2.60M | 2.52M | 2.56M | 2.92M | 3.13M | 3.13M | 3.21M | 3.70M | 3.52M | 3.24M | 3.50M | 3.92M | 3.86M | 3.66M | 4.15M | 3.12M | 4.15M |
|
Other Operating Expenses (Quarter)
|
1.23M | 1.17M | 1.41M | 1.28M | 1.31M | 1.25M | 1.57M | 1.52M | 1.54M | 1.50M | 1.58M | 1.62M | 1.65M | 1.66M | 1.67M | 1.65M | 1.92M | 2.00M | 1.76M | 2.01M | 1.53M | 1.48M | 1.51M | 1.75M | 2.04M | 2.25M | 2.43M | 2.57M | 2.60M | 2.64M | 2.78M | 2.86M | 2.81M | 2.51M | 2.76M | 2.89M | 2.89M | 3.11M | 2.49M | 2.17M | 3.16M | 3.38M | 3.62M | 3.26M | 2.63M | 2.17M | 2.69M | 3.00M | 2.37M | 2.38M | 2.71M | 4.18M | 2.35M | 2.48M | 2.61M | 2.03M | 2.41M | 1.69M | 2.27M | 2.17M | 2.29M |
|
Operating Expenses (Quarter)
|
3.53M | 3.15M | 3.75M | 3.38M | 3.39M | 3.33M | 3.78M | 3.33M | 3.73M | 3.55M | 3.69M | 3.69M | 4.17M | 3.97M | 4.08M | 4.17M | 4.51M | 4.40M | 4.53M | 4.82M | 4.70M | 4.40M | 4.70M | 5.42M | 5.15M | 4.83M | 4.85M | 5.17M | 5.62M | 5.37M | 5.63M | 6.29M | 6.18M | 5.40M | 6.29M | 6.27M | 5.90M | 6.46M | 5.65M | 5.31M | 5.91M | 5.87M | 6.31M | 6.59M | 7.07M | 6.71M | 7.11M | 7.52M | 7.89M | 7.87M | 8.38M | 9.28M | 8.31M | 8.61M | 8.98M | 9.49M | 9.47M | 8.82M | 9.67M | 9.70M | 9.74M |
|
Operating Income (Quarter)
|
1.03M | 1.16M | 1.24M | 1.20M | 1.03M | 0.69M | 2.44M | -2.59M | 0.87M | 0.97M | 1.49M | -1.43M | 1.51M | 1.65M | 1.77M | -2.67M | 1.64M | 0.14M | 1.18M | 0.19M | -0.09M | -0.04M | 1.23M | -1.30M | 0.53M | 0.61M | 1.73M | 1.74M | 1.28M | 2.24M | 2.45M | -3.90M | 1.89M | 1.79M | 1.77M | -4.05M | 1.58M | 0.70M | -0.72M | 0.02M | 1.72M | 1.77M | 2.58M | -4.27M | 1.27M | 0.45M | 1.82M | 1.61M | 0.83M | 0.81M | 1.91M | -2.20M | 1.38M | 2.21M | 1.52M | -3.48M | 1.11M | -0.33M | 0.87M | 0.93M | 0.93M |
|
EBIT (Quarter)
|
1.03M | 1.16M | 1.24M | 1.20M | 1.03M | 0.69M | 2.44M | -2.59M | 0.87M | 0.97M | 1.49M | -1.43M | 1.51M | 1.65M | 1.77M | -2.67M | 1.64M | 0.14M | 1.18M | 0.19M | -0.09M | -0.04M | 1.23M | -1.30M | 0.53M | 0.61M | 1.73M | 1.74M | 1.28M | 2.24M | 2.45M | -3.90M | 1.89M | 1.79M | 1.77M | -4.05M | 1.58M | 0.70M | -0.72M | 0.02M | 1.72M | 1.77M | 2.58M | -4.27M | 1.27M | 0.45M | 1.82M | 1.61M | 0.83M | 0.81M | 1.91M | -2.20M | 1.38M | 2.21M | 1.52M | -3.48M | 1.11M | -0.33M | 0.87M | 0.93M | 0.93M |
|
Interest & Investment Income (Quarter)
|
0.00M | 676.00 | 0.01M | 0.10M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.02M | 0.00M | -0.02M | 0.00M | 0.00M | 0.00M | 0.01M | 0.02M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | -0.02M | 0.00M | 0.00M | 0.01M | 0.02M | 0.02M | 0.02M | 0.04M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.05M | 0.06M | -0.07M | 0.15M | 0.07M | 0.02M | 0.01M | 0.06M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.05M | 0.03M | 0.02M | 0.02M | 0.03M | 0.21M | 0.04M | 0.03M | 0.04M |
|
EBT (Quarter)
|
1.02M | 1.14M | 1.25M | 1.29M | 1.04M | 0.70M | 2.45M | 0.42M | 0.89M | 0.99M | 1.45M | 2.29M | 1.50M | 1.64M | 1.76M | 1.76M | 1.65M | 0.14M | 1.18M | 0.20M | -0.08M | -0.03M | 1.25M | -1.71M | 0.52M | 0.61M | 1.73M | 1.76M | 1.30M | 2.26M | 2.49M | 2.05M | 1.90M | 1.80M | 1.79M | 1.17M | 1.62M | 0.75M | -0.79M | 0.16M | 1.78M | 1.78M | 2.59M | 2.31M | 5.23M | 0.45M | 1.82M | 1.57M | 0.74M | 0.70M | 1.78M | 2.36M | 1.31M | 2.16M | 1.49M | 2.69M | 1.01M | 0.88M | 0.74M | 0.40M | 0.77M |
|
Tax Provisions (Quarter)
|
0.12M | 0.14M | 0.23M | 0.22M | 0.11M | 0.10M | 0.81M | -0.03M | 0.13M | 0.24M | 0.16M | 0.33M | 0.20M | 0.26M | 0.36M | 0.31M | 0.18M | 0.20M | 0.11M | 0.15M | -0.00M | 0.04M | 0.23M | 0.40M | 0.12M | 0.12M | 0.24M | 0.34M | 0.10M | 0.84M | 0.18M | -0.46M | 0.26M | 0.25M | 0.15M | 0.30M | 0.26M | 0.46M | 0.14M | 0.38M | 0.38M | 0.27M | 0.28M | 0.53M | 0.50M | 0.15M | 0.60M | 0.61M | 0.11M | 0.18M | 0.54M | 1.05M | 0.23M | 0.29M | 0.33M | 0.80M | 0.22M | 0.28M | 0.41M | 1.14M | 0.27M |
|
Profit After Tax (Quarter)
|
0.89M | 1.00M | 1.02M | 1.08M | 0.94M | 0.60M | 1.64M | 0.45M | 0.39M | 0.75M | 1.29M | 1.62M | 1.30M | 1.38M | 1.40M | 1.24M | 1.01M | -0.06M | 0.91M | 0.00M | -0.07M | -0.11M | 0.92M | -1.60M | 0.30M | 0.48M | 1.35M | 1.03M | 1.08M | 1.33M | 2.30M | 2.66M | 1.50M | 1.40M | 1.64M | 0.83M | 1.36M | 0.28M | -0.93M | -2.05M | 1.26M | 1.50M | 2.05M | 2.37M | 4.49M | 0.30M | 1.21M | 0.65M | 0.63M | 0.41M | 1.06M | 2.26M | 1.08M | 1.70M | 1.16M | 2.75M | 0.56M | 0.60M | 0.12M | -0.13M | 0.51M |
|
Equity Income (Quarter)
|
1.70M | 1.13M | 1.72M | 0.99M | 1.36M | 1.22M | 1.82M | 1.11M | 1.15M | 1.14M | 1.44M | 1.50M | 1.43M | 1.40M | 1.59M | 1.50M | 1.61M | 1.47M | 1.72M | 1.13M | 0.98M | 0.95M | 1.66M | 1.14M | 1.27M | 1.38M | 1.69M | 1.56M | 1.74M | 1.81M | 2.25M | 1.73M | 2.00M | 1.72M | 1.88M | 1.63M | 1.29M | 1.36M | 0.81M | 0.80M | 1.83M | 1.92M | 2.03M | 1.69M | 1.37M | 0.92M | 1.36M | 1.06M | 1.19M | 1.13M | 1.35M | 2.79M | 1.10M | 1.18M | 1.40M | 0.55M | 1.13M | 0.62M | 0.97M | 0.82M | 1.22M |
|
Income from Non-Controlling Interests (Quarter)
|
-0.00M | 0.05M | -0.00M | 0.05M | -0.02M | -0.00M | 0.19M | -0.03M | 0.37M | 0.31M | 0.36M | 0.35M | 0.45M | 0.36M | 0.42M | 0.21M | 0.46M | 0.07M | 0.16M | 0.04M | 0.16M | 0.04M | 0.11M | -0.64M | 0.11M | 0.10M | 0.14M | 0.15M | 0.11M | 0.09M | 0.16M | 0.16M | 0.14M | 0.15M | 0.16M | 0.15M | 0.15M | 0.10M | 0.03M | 0.12M | 0.14M | 0.19M | 0.26M | 0.13M | 0.23M | 0.11M | 0.21M | 0.31M | 0.13M | 0.11M | 0.18M | 0.91M | 0.19M | 0.17M | 0.18M | 0.38M | 0.23M | 0.17M | 0.21M | 0.36M | 0.27M |
|
Income from Continuing Operations (Quarter)
|
0.89M | 1.00M | 1.02M | 1.08M | 0.94M | 0.60M | 1.64M | 0.45M | 0.76M | 0.75M | 1.29M | 1.96M | 1.30M | 1.38M | 1.40M | 1.45M | 1.46M | -0.06M | 1.07M | 0.04M | -0.07M | -0.07M | 1.02M | -2.12M | 0.41M | 0.48M | 1.50M | 1.42M | 1.20M | 1.42M | 2.30M | 2.50M | 1.64M | 1.55M | 1.64M | 0.87M | 1.36M | 0.28M | -0.93M | -0.22M | 1.41M | 1.50M | 2.31M | 1.78M | 4.72M | 0.30M | 1.21M | 0.96M | 0.63M | 0.52M | 1.24M | 1.31M | 1.08M | 1.87M | 1.16M | 1.89M | 0.79M | 0.60M | 0.33M | -0.74M | 0.51M |
|
Consolidated Net Income (Quarter)
|
0.89M | 1.00M | 1.02M | 1.08M | 0.94M | 0.60M | 1.64M | 0.45M | 0.76M | 0.75M | 1.29M | 1.96M | 1.30M | 1.38M | 1.40M | 1.45M | 1.46M | -0.06M | 1.07M | 0.04M | -0.07M | -0.07M | 1.02M | -2.12M | 0.41M | 0.48M | 1.50M | 1.42M | 1.20M | 1.42M | 2.30M | 2.50M | 1.64M | 1.55M | 1.64M | 0.87M | 1.36M | 0.28M | -0.93M | -0.22M | 1.41M | 1.50M | 2.31M | 1.78M | 4.72M | 0.30M | 1.21M | 0.96M | 0.63M | 0.52M | 1.24M | 1.31M | 1.08M | 1.87M | 1.16M | 1.89M | 0.79M | 0.60M | 0.33M | -0.74M | 0.51M |
|
Income towards Parent Company (Quarter)
|
0.89M | 1.00M | 1.02M | 1.08M | 0.94M | 0.60M | 1.64M | 0.45M | 0.76M | 0.75M | 1.29M | 1.96M | 1.30M | 1.38M | 1.40M | 1.45M | 1.46M | -0.06M | 1.07M | 0.04M | -0.07M | -0.07M | 1.02M | -2.12M | 0.41M | 0.48M | 1.50M | 1.42M | 1.20M | 1.42M | 2.30M | 2.50M | 1.64M | 1.55M | 1.64M | 0.87M | 1.36M | 0.28M | -0.93M | -0.22M | 1.41M | 1.50M | 2.31M | 1.78M | 4.72M | 0.30M | 1.21M | 0.96M | 0.63M | 0.52M | 1.24M | 1.31M | 1.08M | 1.87M | 1.16M | 1.89M | 0.79M | 0.60M | 0.33M | -0.74M | 0.51M |
|
Net Income towards Common Stockholders (Quarter)
|
0.89M | 1.00M | 1.02M | 1.08M | 0.94M | 0.60M | 1.64M | 0.45M | 0.76M | 0.75M | 1.29M | 1.96M | 1.30M | 1.38M | 1.40M | 1.45M | 1.46M | -0.06M | 1.07M | 0.04M | -0.07M | -0.07M | 1.02M | -2.12M | 0.41M | 0.48M | 1.50M | 1.42M | 1.20M | 1.42M | 2.30M | 2.50M | 1.64M | 1.55M | 1.64M | 0.87M | 1.36M | 0.28M | -0.93M | -0.22M | 1.41M | 1.50M | 2.31M | 1.78M | 4.72M | 0.30M | 1.21M | 0.96M | 0.63M | 0.52M | 1.24M | 1.31M | 1.08M | 1.87M | 1.16M | 1.89M | 0.79M | 0.60M | 0.33M | -0.74M | 0.51M |
|
EPS (Basic) (Quarter)
|
0.21 | 0.22 | 0.24 | 0.25 | 0.22 | 0.14 | 0.33 | 0.10 | 0.09 | 0.10 | 0.21 | 0.37 | 0.19 | 0.23 | 0.22 | 0.28 | 0.22 | -0.03 | 0.20 | 0.01 | -0.05 | -0.02 | 0.20 | -0.32 | 0.07 | 0.09 | 0.30 | 0.31 | 0.24 | 0.29 | 0.24 | 0.24 | 0.16 | 0.16 | 0.16 | 0.09 | 0.13 | 0.02 | -0.11 | -0.20 | 0.14 | 0.14 | 0.23 | 0.18 | 0.49 | 0.02 | 0.11 | 0.07 | 0.05 | 0.05 | 0.11 | 0.10 | 0.09 | 0.18 | 0.10 | 0.19 | 0.06 | 0.05 | 0.01 | -0.12 | 0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.21 | 0.22 | 0.23 | 0.24 | 0.22 | 0.14 | 0.33 | 0.10 | 0.09 | 0.10 | 0.21 | 0.36 | 0.19 | 0.22 | 0.21 | 0.27 | 0.22 | -0.03 | 0.20 | 0.01 | -0.05 | -0.02 | 0.20 | -0.32 | 0.07 | 0.09 | 0.30 | 0.30 | 0.24 | 0.29 | 0.23 | 0.23 | 0.16 | 0.15 | 0.16 | 0.09 | 0.13 | 0.02 | -0.11 | -0.20 | 0.13 | 0.13 | 0.21 | 0.17 | 0.46 | 0.02 | 0.11 | 0.07 | 0.05 | 0.04 | 0.11 | 0.10 | 0.09 | 0.17 | 0.10 | 0.19 | 0.06 | 0.04 | 0.01 | -0.12 | 0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
4.26M | 4.34M | 4.34M | 4.35M | 4.36M | 4.40M | 4.40M | 4.39M | 4.41M | 4.42M | 4.42M | 4.42M | 4.43M | 4.43M | 4.46M | 4.45M | 4.52M | 4.52M | 4.52M | 4.52M | 4.54M | 4.54M | 4.54M | 4.54M | 4.53M | 4.53M | 4.53M | 4.53M | 4.54M | 4.54M | 9.08M | 9.08M | 9.08M | 9.08M | 9.09M | 9.09M | 9.10M | 9.10M | 9.10M | 9.10M | 9.10M | 9.10M | 9.11M | 9.12M | 9.20M | 9.21M | 9.23M | 9.22M | 9.32M | 9.37M | 9.36M | 9.36M | 9.43M | 9.43M | 9.43M | 9.43M | 9.47M | 9.47M | 9.48M | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
4.32M | 4.42M | 4.43M | 4.40M | 4.43M | 4.47M | 4.46M | 4.45M | 4.44M | 4.49M | 4.47M | 4.48M | 4.55M | 4.58M | 4.59M | 4.58M | 4.66M | 4.66M | 4.64M | 4.65M | 4.54M | 4.54M | 4.59M | 4.54M | 4.56M | 4.56M | 4.59M | 4.58M | 4.61M | 4.64M | 9.33M | 9.37M | 9.48M | 9.46M | 9.39M | 9.42M | 9.41M | 9.46M | 9.10M | 9.10M | 9.64M | 9.76M | 9.83M | 9.87M | 9.78M | 9.74M | 9.58M | 9.64M | 9.72M | 9.75M | 9.63M | 9.69M | 9.71M | 9.72M | 9.82M | 9.83M | 9.75M | 9.76M | 9.54M | | |
|
EBITDA (Quarter)
|
1.03M | 1.16M | 1.24M | 1.20M | 1.03M | 0.69M | 2.44M | -2.59M | 0.87M | 0.97M | 1.49M | -1.43M | 1.51M | 1.65M | 1.77M | -2.67M | 1.64M | 0.14M | 1.18M | 0.19M | -0.09M | -0.04M | 1.23M | -1.30M | 0.53M | 0.61M | 1.73M | 1.74M | 1.28M | 2.24M | 2.45M | -3.90M | 1.89M | 1.79M | 1.77M | -4.05M | 1.58M | 0.70M | -0.72M | 0.02M | 1.72M | 1.77M | 2.58M | -4.27M | 1.27M | 0.45M | 1.82M | 1.61M | 0.83M | 0.81M | 1.91M | -2.20M | 1.38M | 2.21M | 1.52M | -3.48M | 1.11M | -0.33M | 0.87M | 0.93M | 0.93M |
|
Interest Expenses (Quarter)
|
0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | -0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.02M | -0.02M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | | | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.02M | 0.06M | 0.09M | 0.12M | 0.14M | 0.12M | 0.11M | 0.08M | 0.06M | -0.25M | 0.12M | 0.14M | 0.16M | 0.18M | 0.20M |
|
Tax Rate (Quarter)
|
12.00% | 12.27% | 18.24% | 16.70% | 10.18% | 14.20% | 33.16% | -7.68% | 15.01% | 24.36% | 10.93% | 14.47% | 13.18% | 15.80% | 20.53% | 17.39% | 11.15% | 142.02% | 9.65% | 78.19% | 4.60% | -132.47% | 18.04% | -23.60% | 22.45% | 20.48% | 13.72% | 19.11% | 8.05% | 37.19% | 7.31% | -22.31% | 13.48% | 13.70% | 8.39% | 25.42% | 16.26% | 62.03% | -18.01% | 238.26% | 21.22% | 15.45% | 10.68% | 23.04% | 9.65% | 33.89% | 33.29% | 39.05% | 14.88% | 25.90% | 30.48% | 44.38% | 17.29% | 13.40% | 22.34% | 29.76% | 21.53% | 31.35% | 55.25% | 286.34% | 34.38% |