|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.51M | 18.19M | 16.75M | 18.96M | 20.25M | 19.95M | 18.27M | 20.97M | 20.71M | 20.18M | 20.84M | 20.69M | 23.35M | 21.34M | 19.07M | 21.51M | 22.32M | 23.31M | 22.00M | 24.22M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 3.24M | 11.76M | 3.45M | -23.94M | 3.51M | 3.60M | 13.39M | 13.14M | 12.85M | 12.50M | 12.79M | 39.22M | 4.27M | 4.21M | 13.25M | 30.83M | 14.93M | 14.14M | 4.65M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.59M | 5.70M | 4.98M | 6.24M | 6.14M | 6.35M | 6.30M | 7.58M | 7.57M | 7.33M | 8.34M | 7.89M | 10.22M | 8.16M | 6.80M | 8.26M | 8.46M | 8.38M | 7.86M | 8.14M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.24M | 1.22M | 1.10M | 1.22M | 1.26M | 1.14M | 1.28M | 1.29M | 1.11M | 1.24M | 1.25M | 1.21M | 1.34M | 1.29M | 1.14M | 1.27M | 1.22M | 1.18M | 1.21M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | 2.60M | 2.52M | 2.56M | 2.92M | 3.13M | 3.13M | 3.21M | 3.70M | 3.52M | 3.24M | 3.50M | 3.92M | 3.86M | 3.32M | 3.93M | 3.68M | 4.15M | 3.61M | 4.32M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26M | 2.63M | 2.17M | 2.69M | 3.00M | 2.37M | 2.38M | 2.71M | 4.18M | 2.35M | 2.48M | 2.61M | 2.03M | 2.41M | 1.69M | 2.27M | 2.17M | 2.29M | 2.03M | 2.55M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.59M | 7.07M | 6.71M | 7.11M | 7.52M | 7.89M | 7.87M | 8.38M | 9.28M | 8.31M | 8.61M | 8.98M | 9.49M | 9.47M | 8.82M | 9.67M | 9.70M | 9.74M | 9.50M | 10.18M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | 1.27M | 0.45M | 1.82M | 1.61M | 0.83M | 0.81M | 1.91M | 2.47M | 1.38M | 2.21M | 1.52M | 2.76M | 1.11M | -0.33M | 0.87M | 0.93M | 0.93M | 0.38M | 0.52M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | 1.27M | 0.45M | 1.82M | 1.61M | 0.83M | 0.81M | 1.91M | 2.47M | 1.38M | 2.21M | 1.52M | 2.76M | 1.11M | -0.33M | 0.87M | 0.93M | 0.93M | 0.38M | 0.52M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95M | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.05M | 0.03M | 0.02M | 0.02M | 0.03M | 0.21M | 0.04M | 0.03M | 0.04M | 0.07M | 0.06M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 5.23M | 0.45M | 1.82M | 1.57M | 0.74M | 0.70M | 1.78M | 2.36M | 1.31M | 2.16M | 1.49M | 2.69M | 1.01M | 0.88M | 0.74M | 0.40M | 0.77M | 0.25M | 0.38M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.50M | 0.15M | 0.60M | -1.23M | 0.11M | 0.18M | 0.54M | -0.85M | 0.23M | 0.29M | 0.33M | -0.83M | 0.22M | 0.28M | 0.41M | -0.26M | 0.27M | 0.08M | 0.39M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37M | 4.72M | 0.18M | 1.00M | 1.51M | 0.63M | 0.52M | 1.06M | 0.94M | 0.90M | 1.87M | 0.98M | 1.84M | 0.79M | 0.60M | 0.33M | -0.74M | 0.24M | 0.18M | -0.26M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | 0.23M | 0.11M | 0.21M | -0.48M | 0.13M | 0.11M | 0.18M | 0.91M | 0.19M | 0.17M | 0.18M | -0.46M | 0.23M | 0.17M | 0.21M | -0.55M | 0.27M | 0.21M | 0.25M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 4.72M | 0.30M | 1.21M | 2.80M | 0.63M | 0.52M | 1.24M | 3.22M | 1.08M | 1.87M | 1.16M | 3.52M | 0.79M | 0.60M | 0.33M | 0.66M | 0.51M | 0.18M | -0.02M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 4.72M | 0.30M | 1.21M | 2.80M | 0.63M | 0.52M | 1.24M | 3.22M | 1.08M | 1.87M | 1.16M | 3.52M | 0.79M | 0.60M | 0.33M | 0.66M | 0.51M | 0.18M | -0.02M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 4.72M | 0.30M | 1.21M | 2.80M | 0.63M | 0.52M | 1.24M | 3.22M | 1.08M | 1.87M | 1.16M | 3.52M | 0.79M | 0.60M | 0.33M | 0.66M | 0.51M | 0.18M | -0.02M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 4.72M | 0.30M | 1.21M | 2.80M | 0.63M | 0.52M | 1.24M | 3.22M | 1.08M | 1.87M | 1.16M | 3.52M | 0.79M | 0.60M | 0.33M | 0.66M | 0.51M | 0.18M | -0.02M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | 0.51 | 0.03 | 0.13 | 0.30 | 0.07 | 0.06 | 0.13 | 0.34 | 0.12 | 0.20 | 0.12 | 0.37 | 0.08 | 0.06 | 0.04 | 0.07 | 0.05 | 0.02 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.48 | 0.03 | 0.13 | 0.29 | 0.07 | 0.05 | 0.13 | 0.33 | 0.11 | 0.19 | 0.12 | 0.36 | 0.08 | 0.06 | 0.03 | 0.07 | 0.05 | 0.02 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.12M | 9.20M | 9.21M | 9.23M | 9.22M | 9.32M | 9.37M | 9.37M | 9.36M | 9.43M | 9.43M | 9.43M | 9.43M | 9.47M | 9.47M | 9.47M | 9.48M | 9.48M | 9.49M | 9.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.87M | 9.78M | 9.68M | 9.58M | 9.64M | 9.72M | 9.75M | 9.63M | 9.69M | 9.71M | 9.72M | 10.02M | 9.83M | 9.75M | 9.75M | 9.54M | 9.64M | 9.49M | 9.49M | 9.50M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.18M | 9.20M | 9.22M | 9.23M | 9.23M | 9.37M | 9.37M | 9.37M | 9.42M | 9.43M | 9.43M | 9.44M | 9.47M | 9.47M | 9.47M | 9.47M | | | 9.49M | 9.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | 1.27M | 0.45M | 1.82M | 1.61M | 0.83M | 0.81M | 1.91M | 2.47M | 1.38M | 2.21M | 1.52M | 2.76M | 1.11M | -0.33M | 0.87M | 0.93M | 0.93M | 0.38M | 0.52M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.42M | 0.42M | 0.42M | 0.24M | 0.61M | 0.59M | 0.59M | 0.12M | 0.48M | 0.48M | 0.48M | -0.25M | 0.45M | 0.77M | 0.77M | -0.08M | 0.83M | 0.84M | 0.84M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.02% | 9.65% | 33.89% | 33.29% | -78.08% | 14.88% | 25.90% | 30.48% | -36.19% | 17.29% | 13.40% | 22.34% | -30.76% | 21.53% | 31.35% | 55.25% | -64.35% | 34.38% | 29.99% | 104.59% |