Northern Technologies International Income Statement (2010-2025) | NTIC

1Y3Y5Y7Y10YAll
Download Data
Income Statement Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue 4.10M4.78M5.10M5.55M4.83M4.97M7.80M5.17M5.29M5.25M5.88M6.09M6.31M6.22M6.92M7.38M7.21M6.73M8.28M8.10M7.02M7.70M8.69M9.52M9.70M8.74M10.22M10.90M11.54M12.21M12.92M-22.59M14.09M13.32M14.89M13.45M14.63M13.23M9.74M10.03M12.78M12.78M15.42M15.51M18.19M16.75M18.96M20.25M19.95M18.27M20.97M20.71M20.18M20.84M20.69M23.35M21.34M19.07M21.51M22.32M23.31M
Cost of Revenue 2.69M3.01M3.46M3.61M3.21M3.48M4.14M3.70M3.69M3.63M4.05M4.09M4.16M4.05M4.67M4.92M4.81M4.66M5.60M5.50M4.88M5.27M5.78M6.40M6.61M5.87M6.77M7.06M7.89M8.01M8.59M9.67M9.46M9.28M10.14M9.09M9.81M8.69M6.50M6.62M8.31M8.53M10.15M9.92M12.49M11.76M12.72M14.11M13.60M11.97M13.39M13.14M12.85M12.50M12.79M13.13M13.18M12.28M13.25M13.86M14.93M
Gross Profit 1.41M1.77M1.64M1.94M1.62M1.49M3.66M1.47M1.60M1.61M1.82M1.99M2.15M2.17M2.25M2.45M2.41M2.07M2.68M2.61M2.15M2.44M2.91M3.12M3.09M2.87M3.45M3.84M3.65M4.20M4.33M5.07M4.63M4.03M4.75M4.36M4.83M4.55M3.25M3.41M4.47M4.25M5.27M5.59M5.70M4.98M6.24M6.14M6.35M6.30M7.58M7.57M7.33M8.34M7.89M10.22M8.16M6.80M8.26M8.46M8.38M
Operating items
Research & Development 1.19M0.91M1.21M1.06M0.81M0.97M1.07M1.02M0.94M0.91M1.00M0.96M1.14M1.10M1.10M1.03M1.05M0.85M1.06M1.08M1.00M1.11M1.23M1.38M0.64M0.74M0.73M0.79M0.80M0.92M0.86M0.94M0.87M0.93M1.01M1.02M0.96M1.01M0.95M1.06M1.08M1.08M1.07M1.18M1.24M1.22M1.10M1.22M1.26M1.14M1.28M1.29M1.11M1.24M1.25M1.21M1.34M1.29M1.14M1.27M1.22M
Selling, General & Administrative 1.10M1.07M1.13M1.04M1.27M1.10M1.15M0.79M1.25M1.14M1.11M1.11M1.39M1.21M1.31M1.49M1.54M1.55M1.70M1.74M2.17M1.81M1.96M2.29M2.47M1.84M1.68M1.81M2.22M1.81M1.99M2.49M2.50M1.96M2.53M2.36M2.05M2.35M2.21M2.08M2.09M1.96M2.07M2.14M2.60M2.52M2.56M2.92M3.13M3.13M3.21M3.70M3.52M3.24M3.50M3.92M3.86M3.66M4.15M3.12M4.15M
Other Operating Expenses 1.23M1.17M1.41M1.28M1.31M1.25M1.57M1.52M1.54M1.50M1.58M1.62M1.65M1.66M1.67M1.65M1.92M2.00M1.76M2.01M1.53M1.48M1.51M1.75M2.04M2.25M2.43M2.57M2.60M2.64M2.78M2.86M2.81M2.51M2.76M2.89M2.89M3.11M2.49M2.17M3.16M3.38M3.62M3.26M2.63M2.17M2.69M3.00M2.37M2.38M2.71M4.18M2.35M2.48M2.61M2.03M2.41M1.69M2.27M2.17M2.29M
Operating Expenses 3.53M3.15M3.75M3.38M3.39M3.33M3.78M3.33M3.73M3.55M3.69M3.69M4.17M3.97M4.08M4.17M4.51M4.40M4.53M4.82M4.70M4.40M4.70M5.42M5.15M4.83M4.85M5.17M5.62M5.37M5.63M6.29M6.18M5.40M6.29M6.27M5.90M6.46M5.65M5.31M5.91M5.87M6.31M6.59M7.07M6.71M7.11M7.52M7.89M7.87M8.38M9.28M8.31M8.61M8.98M9.49M9.47M8.82M9.67M9.70M9.74M
Operating Income 1.03M1.16M1.24M1.20M1.03M0.69M2.44M0.41M0.87M0.97M1.49M1.63M1.51M1.65M1.77M1.76M1.64M0.14M1.18M0.19M-0.09M-0.04M1.23M0.17M0.53M0.61M1.73M1.74M1.28M2.24M2.45M2.04M1.89M1.79M1.77M1.15M1.58M0.70M-0.72M0.02M1.72M1.77M2.58M2.26M1.27M0.45M1.82M1.61M0.83M0.81M1.91M2.47M1.38M2.21M1.52M2.76M1.11M-0.33M0.87M0.93M0.93M
EBIT 1.03M1.16M1.24M1.20M1.03M0.69M2.44M0.41M0.87M0.97M1.49M1.63M1.51M1.65M1.77M1.76M1.64M0.14M1.18M0.19M-0.09M-0.04M1.23M0.17M0.53M0.61M1.73M1.74M1.28M2.24M2.45M2.04M1.89M1.79M1.77M1.15M1.58M0.70M-0.72M0.02M1.72M1.77M2.58M2.26M1.27M0.45M1.82M1.61M0.83M0.81M1.91M2.47M1.38M2.21M1.52M2.76M1.11M-0.33M0.87M0.93M0.93M
Non-operating items
Interest & Investment Income 0.00M676.000.01M0.10M0.01M0.01M0.02M0.02M0.03M0.02M0.00M-0.02M0.00M0.00M0.00M0.01M0.02M0.00M0.01M0.01M0.01M0.01M0.03M-0.02M0.00M0.00M0.01M0.02M0.02M0.02M0.04M0.01M0.01M0.02M0.02M0.03M0.05M0.06M-0.07M0.15M0.07M0.02M0.01M0.06M0.01M0.01M0.02M0.01M0.01M0.00M0.01M0.01M0.05M0.03M0.02M0.02M0.03M0.21M0.04M0.03M0.04M
Net income details
EBT 1.02M1.14M1.25M1.29M1.04M0.70M2.45M0.42M0.89M0.99M1.45M2.29M1.50M1.64M1.76M1.76M1.65M0.14M1.18M0.20M-0.08M-0.03M1.25M-1.71M0.52M0.61M1.73M1.76M1.30M2.26M2.49M2.05M1.90M1.80M1.79M1.17M1.62M0.75M-0.79M0.16M1.78M1.78M2.59M2.31M5.23M0.45M1.82M1.57M0.74M0.70M1.78M2.36M1.31M2.16M1.49M2.69M1.01M0.88M0.74M0.40M0.77M
Tax Provisions 0.12M0.14M0.23M0.22M0.11M0.10M0.81M-0.03M0.13M0.24M0.16M0.33M0.20M0.26M0.36M0.31M0.18M0.20M0.11M0.15M-0.00M0.04M0.23M0.40M0.12M0.12M0.24M0.34M0.10M0.84M0.18M-0.25M0.26M0.25M0.15M0.30M0.26M0.46M0.14M1.80M0.38M0.27M0.28M0.53M0.50M0.15M0.60M0.73M0.11M0.18M0.54M1.05M0.23M0.29M0.33M0.80M0.22M0.28M0.41M1.14M0.27M
Profit After Tax 0.89M1.00M1.02M1.08M0.94M0.60M1.64M0.45M0.76M0.75M1.29M1.96M1.30M1.38M1.40M1.45M1.46M-0.13M1.07M0.04M-0.23M-0.11M1.02M-2.08M0.41M0.48M1.50M1.54M1.20M1.42M2.30M2.30M1.64M1.55M1.64M0.98M1.36M0.28M-0.97M-2.05M1.41M1.50M2.31M1.78M4.72M0.30M1.21M0.96M0.63M0.52M1.24M1.85M1.08M1.87M1.16M2.21M0.79M0.60M0.33M-0.74M0.51M
Equity Income 1.70M1.13M1.72M0.99M1.36M1.22M1.82M1.11M1.15M1.14M1.44M1.50M1.43M1.40M1.59M1.50M1.61M1.47M1.72M1.13M0.98M0.95M1.66M1.14M1.27M1.38M1.69M1.56M1.74M1.81M2.25M1.73M2.00M1.72M1.88M1.63M1.29M1.36M0.81M0.80M1.83M1.92M2.03M1.69M1.37M0.92M1.36M1.06M1.19M1.13M1.35M2.79M1.10M1.18M1.40M0.55M1.13M0.62M0.97M0.82M1.22M
Income from Non-Controlling Interests -0.00M0.05M-0.00M0.05M-0.02M-0.00M0.19M-0.03M0.37M0.31M0.36M0.35M0.45M0.36M0.42M0.21M0.46M0.07M0.16M0.04M0.16M0.04M0.11M-0.64M0.11M0.10M0.14M0.15M0.11M0.09M0.16M0.16M0.14M0.15M0.16M0.15M0.15M0.10M0.03M0.12M0.14M0.19M0.26M0.13M0.23M0.11M0.21M0.31M0.13M0.11M0.18M0.91M0.19M0.17M0.18M0.38M0.23M0.17M0.21M0.36M0.27M
Income from Continuing Operations 0.89M1.00M1.02M1.08M0.94M0.60M1.64M0.45M0.76M0.75M1.29M1.96M1.30M1.38M1.40M1.45M1.46M-0.06M1.07M0.04M-0.07M-0.07M1.02M-2.12M0.41M0.48M1.50M1.42M1.20M1.42M2.30M2.30M1.64M1.55M1.64M0.87M1.36M0.28M-0.93M-1.65M1.41M1.50M2.31M1.78M4.72M0.30M1.21M0.84M0.63M0.52M1.24M1.31M1.08M1.87M1.16M1.89M0.79M0.60M0.33M-0.74M0.51M
Consolidated Net Income 0.89M1.00M1.02M1.08M0.94M0.60M1.64M0.45M0.76M0.75M1.29M1.96M1.30M1.38M1.40M1.45M1.46M-0.06M1.07M0.04M-0.07M-0.07M1.02M-2.12M0.41M0.48M1.50M1.42M1.20M1.42M2.30M2.30M1.64M1.55M1.64M0.87M1.36M0.28M-0.93M-1.65M1.41M1.50M2.31M1.78M4.72M0.30M1.21M0.84M0.63M0.52M1.24M1.31M1.08M1.87M1.16M1.89M0.79M0.60M0.33M-0.74M0.51M
Income towards Parent Company 0.89M1.00M1.02M1.08M0.94M0.60M1.64M0.45M0.76M0.75M1.29M1.96M1.30M1.38M1.40M1.45M1.46M-0.06M1.07M0.04M-0.07M-0.07M1.02M-2.12M0.41M0.48M1.50M1.42M1.20M1.42M2.30M2.30M1.64M1.55M1.64M0.87M1.36M0.28M-0.93M-1.65M1.41M1.50M2.31M1.78M4.72M0.30M1.21M0.84M0.63M0.52M1.24M1.31M1.08M1.87M1.16M1.89M0.79M0.60M0.33M-0.74M0.51M
Net Income towards Common Stockholders 0.89M1.00M1.02M1.08M0.94M0.60M1.64M0.45M0.76M0.75M1.29M1.96M1.30M1.38M1.40M1.45M1.46M-0.06M1.07M0.04M-0.07M-0.07M1.02M-2.12M0.41M0.48M1.50M1.42M1.20M1.42M2.30M2.30M1.64M1.55M1.64M0.87M1.36M0.28M-0.93M-1.65M1.41M1.50M2.31M1.78M4.72M0.30M1.21M0.84M0.63M0.52M1.24M1.31M1.08M1.87M1.16M1.89M0.79M0.60M0.33M-0.74M0.51M
Additional items
EPS (Basic) 0.210.220.240.250.220.140.330.100.090.100.210.440.190.230.220.280.22-0.030.200.01-0.05-0.020.20-0.320.070.090.300.310.240.290.240.240.160.160.160.090.130.02-0.11-0.200.140.140.230.180.490.020.110.070.050.050.110.100.090.180.100.190.060.050.01-0.120.03
EPS (Weighted Average and Diluted) 0.210.220.230.240.220.140.330.100.090.100.210.440.190.220.210.270.22-0.030.200.01-0.05-0.020.20-0.320.070.090.300.300.240.290.230.230.160.150.160.090.130.02-0.11-0.200.130.130.210.170.460.020.110.070.050.040.110.100.090.170.100.190.060.040.01-0.120.03
Shares Outstanding (Weighted Average) 4.26M4.34M4.34M4.35M4.36M4.40M4.40M4.39M4.41M4.42M4.42M4.43M4.45M4.52M4.52M4.53M4.52M4.54M4.54M4.54M4.54M4.53M4.53M4.53M
Shares Outstanding (Diluted Average) 4.32M4.42M4.43M4.44M4.43M4.47M4.46M4.45M4.44M4.49M4.47M4.48M4.55M4.58M4.59M4.59M4.66M4.66M4.64M4.65M4.54M4.54M4.59M4.54M4.56M4.56M4.59M
EBITDA 1.03M1.16M1.24M1.20M1.03M0.69M2.44M0.41M0.87M0.97M1.49M1.63M1.51M1.65M1.77M1.76M1.64M0.14M1.18M0.19M-0.09M-0.04M1.23M0.17M0.53M0.61M1.73M1.74M1.28M2.24M2.45M2.04M1.89M1.79M1.77M1.15M1.58M0.70M-0.72M0.02M1.72M1.77M2.58M2.26M1.27M0.45M1.82M1.61M0.83M0.81M1.91M2.47M1.38M2.21M1.52M2.76M1.11M-0.33M0.87M0.93M0.93M
Interest Expenses 0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.05M-0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.01M0.01M0.00M0.01M0.02M-0.02M0.00M0.00M0.01M0.00M0.01M0.01M0.00M0.00M0.00M0.00M0.01M0.00M0.01M0.01M0.00M0.01M0.00M0.01M0.00M0.01M0.02M0.06M0.09M0.12M0.14M0.12M0.11M0.08M0.06M0.09M0.12M0.14M0.16M0.18M0.20M
Tax Rate 12.00%12.27%18.24%16.70%10.18%14.20%33.16%-7.68%15.01%24.36%10.93%14.47%13.18%15.80%20.53%17.39%11.15%142.02%9.65%78.19%4.60%-132.47%18.04%-23.60%22.45%20.48%13.72%19.11%8.05%37.19%7.31%-12.34%13.48%13.70%8.39%25.42%16.26%62.03%-18.01%1,134.36%21.22%15.45%10.68%23.04%9.65%33.89%33.29%46.57%14.88%25.90%30.48%44.38%17.29%13.40%22.34%29.76%21.53%31.35%55.25%286.34%34.38%