|
Gross Margin
|
12.60% | 11.15% | 10.16% | 11.02% | 11.64% | 11.61% | 12.44% | 10.61% | 11.03% | 10.91% | 14.03% | 12.49% | 11.81% | 11.01% | 11.96% | 11.76% | 11.98% | 12.58% | 11.33% | 10.80% | 9.07% | 9.51% | 12.32% | 11.67% | 10.79% | 12.74% | 12.25% | 10.92% | 11.17% | 12.42% | 8.39% | 11.45% | 13.38% | 11.46% | 10.68% | 10.51% | 8.52% | 12.09% | 11.86% | 10.95% | 10.30% | 7.44% | 7.29% | 7.07% | 11.88% | 27.30% | 8.00% | 13.17% | 15.39% | 17.94% | 14.33% | 15.72% | 15.63% | 15.94% | 18.94% | 15.92% | 13.62% | 12.21% | 9.86% | 11.44% | 15.77% | 16.49% |
|
EBT Margin
|
1.59% | 0.85% | 0.42% | 3.24% | 0.61% | 0.99% | 1.24% | 0.64% | 0.72% | 0.64% | 1.52% | 0.46% | 1.00% | 1.11% | 1.29% | 0.52% | 0.85% | 1.32% | 0.73% | -1.12% | -2.22% | -0.66% | 0.39% | 0.31% | -0.86% | 0.17% | 0.65% | -0.07% | -0.74% | 0.40% | -7.60% | -1.10% | 1.84% | 1.62% | 3.02% | -1.24% | -5.45% | 1.52% | -0.43% | 0.61% | -0.48% | 9.80% | -19.85% | -10.24% | 0.96% | 16.31% | 15.48% | 0.23% | 2.79% | 5.17% | 1.90% | 2.70% | 2.78% | 2.98% | 7.09% | 2.89% | 0.53% | -2.17% | 6.50% | -6.79% | 1.58% | 2.20% |
|
EBIT Margin
|
1.96% | 0.64% | 0.92% | 0.99% | 1.22% | 1.48% | 1.60% | 1.16% | 1.14% | 1.29% | 1.94% | 0.86% | 1.31% | 1.37% | 1.65% | 0.90% | 1.27% | 1.69% | 0.89% | -0.76% | -1.80% | -0.22% | 1.04% | 0.76% | -0.38% | 0.64% | 1.13% | 0.43% | 0.32% | 1.00% | -6.91% | -0.45% | 2.57% | 2.20% | -0.05% | -0.37% | -4.43% | 2.37% | 2.67% | 1.42% | 0.19% | 10.28% | -15.79% | -9.85% | 1.35% | 16.69% | -2.62% | 0.55% | 3.15% | 5.51% | 2.10% | 3.02% | 3.14% | 3.37% | 7.42% | 3.38% | 1.02% | -1.49% | -4.30% | -6.00% | 2.42% | 3.10% |
|
EBITDA Margin
|
1.96% | 0.64% | 0.92% | 0.99% | 1.22% | 1.48% | 1.60% | 1.16% | 1.14% | 1.29% | 1.94% | 0.86% | 1.31% | 1.37% | 1.65% | 0.90% | 1.27% | 1.69% | 0.89% | -0.76% | -1.80% | -0.22% | 1.04% | 0.76% | -0.38% | 0.64% | 1.13% | 0.43% | 0.32% | 0.15% | -9.83% | -1.21% | 0.93% | 0.95% | -0.66% | -1.09% | -5.89% | 1.19% | 0.99% | 0.28% | -0.39% | 7.84% | -14.11% | -7.19% | 0.79% | 12.06% | 15.06% | 0.47% | 1.46% | 3.31% | -0.57% | 2.07% | 1.01% | 3.39% | 12.50% | 1.70% | -0.05% | -1.64% | -6.25% | -4.87% | 1.42% | -0.55% |
|
Operating Margin
|
1.96% | 0.64% | 0.92% | 0.99% | 1.22% | 1.48% | 1.60% | 1.16% | 1.14% | 1.29% | 1.94% | 0.86% | 1.31% | 1.37% | 1.65% | 0.90% | 1.27% | 1.69% | 0.89% | -0.76% | -1.80% | -0.22% | 1.04% | 0.76% | -0.38% | 0.64% | 1.13% | 0.43% | 0.32% | 1.00% | -6.91% | -0.45% | 2.57% | 2.20% | -0.05% | -0.37% | -4.43% | 2.37% | 2.67% | 1.42% | 0.19% | 10.28% | -15.79% | -9.85% | 1.35% | 16.69% | -2.62% | 0.55% | 3.15% | 5.51% | 2.10% | 3.02% | 3.14% | 3.37% | 7.42% | 3.38% | 1.02% | -1.49% | -4.30% | -6.00% | 2.42% | 3.10% |
|
Net Margin
|
0.60% | 0.49% | 0.50% | 2.16% | 0.53% | 0.65% | 0.81% | 0.43% | 0.45% | 0.41% | 0.76% | 0.54% | 0.66% | 0.80% | 0.82% | 0.33% | 0.90% | 1.19% | 1.32% | -0.73% | -1.41% | -0.41% | 0.13% | 0.22% | -0.62% | 0.21% | -0.37% | -0.05% | -0.05% | 0.15% | -9.62% | -1.48% | 1.37% | 1.23% | 3.07% | -1.29% | -5.69% | 1.37% | -1.36% | 0.50% | -0.46% | 7.48% | -18.47% | -7.04% | 0.59% | 12.08% | 14.84% | 0.45% | 2.21% | 4.35% | -1.07% | 1.95% | 1.81% | 3.62% | 12.07% | 2.24% | 0.46% | -2.35% | 5.34% | -4.89% | 1.02% | -0.48% |
|
FCF Margin
|
| 4.01% | 3.93% | -14.24% | -3.21% | 7.96% | 2.14% | 7.73% | -6.81% | -0.10% | -0.27% | -2.39% | -5.25% | 3.96% | 8.56% | -0.56% | 1.26% | -2.12% | -0.69% | -4.32% | -0.76% | 12.57% | -2.45% | 1.83% | -2.98% | 1.82% | 4.71% | -1.60% | 4.60% | -3.15% | -0.19% | 0.96% | 6.76% | -2.09% | -1.81% | -6.51% | -3.50% | 5.89% | 4.21% | 1.46% | -0.64% | -2.76% | 5.76% | -5.03% | -16.51% | 6.93% | -5.33% | 3.13% | -12.56% | 6.90% | 10.44% | 3.50% | -5.42% | 5.20% | -1.59% | 6.09% | -13.46% | -4.92% | 1.76% | -11.89% | 0.19% | -0.79% |
|
Inventory Average
|
| | | | | 21.46M | 20.21M | 19.02M | 18.95M | 18.29M | 17.68M | 18.39M | 18.95M | 18.71M | 18.04M | 18.11M | 19.09M | 19.90M | 19.47M | 19.02M | 20.06M | 20.43M | 20.22M | 20.72M | 21.38M | 21.63M | 21.20M | 21.16M | 21.63M | 21.33M | 19.80M | 15.78M | 13.50M | 14.60M | 16.12M | 16.49M | 16.13M | 16.61M | 15.61M | 14.82M | 15.43M | 14.99M | 14.21M | 15.50M | 17.69M | 19.47M | 20.04M | 20.31M | 22.08M | 23.29M | 23.02M | 21.89M | 21.21M | 21.27M | 21.56M | 22.31M | 22.87M | 22.56M | 21.98M | 21.27M | 19.77M | 18.53M |
|
Assets Average
|
| | | | | 50.84M | 48.40M | 46.41M | 45.92M | 45.11M | 44.47M | 45.33M | 46.66M | 47.20M | 46.64M | 46.66M | 47.22M | 48.31M | 48.99M | 48.94M | 50.21M | 54.68M | 57.43M | 56.36M | 56.91M | 57.44M | 56.36M | 55.66M | 55.84M | 56.69M | 54.80M | 52.71M | 54.62M | 56.64M | 58.67M | 64.82M | 67.50M | 66.05M | 64.09M | 62.26M | 62.09M | 60.52M | 58.80M | 57.57M | 60.16M | 64.66M | 66.80M | 67.50M | 69.70M | 72.30M | 71.33M | 69.80M | 69.24M | 67.21M | 70.56M | 75.29M | 75.86M | 76.61M | 74.70M | 72.98M | 74.18M | 74.79M |
|
Equity Average
|
| | | | | 20.17M | 20.39M | 20.57M | 20.69M | 20.81M | 21.00M | 21.21M | 21.37M | 21.58M | 21.81M | 21.98M | 22.16M | 22.45M | 22.73M | 22.73M | 22.45M | 22.21M | 22.21M | 22.30M | 22.24M | 22.17M | 22.26M | 22.31M | 22.29M | 22.31M | 21.08M | 20.30M | 20.90M | 21.15M | 21.19M | 21.01M | 20.09M | 19.44M | 19.81M | 20.03M | 20.06M | 21.07M | 20.42M | 17.93M | 17.28M | 19.22M | 23.57M | 26.22M | 26.62M | 27.54M | 28.13M | 28.49M | 29.20M | 30.10M | 33.03M | 35.67M | 36.08M | 35.92M | 34.85M | 33.42M | 33.11M | 33.37M |
|
Invested Capital
|
| | 24.90M | | 32.37M | 29.53M | 29.85M | 27.91M | 29.02M | 28.74M | 22.23M | 28.28M | 30.14M | 29.67M | 23.27M | 29.65M | 22.97M | 23.36M | 27.63M | 23.42M | 23.13M | 23.55M | 29.72M | 23.79M | 23.64M | 23.76M | 23.88M | 23.87M | 23.35M | 23.32M | 20.83M | 21.79M | 22.02M | 22.15M | 21.87M | 21.52M | 20.39M | 21.28M | 21.98M | 22.24M | 22.15M | 24.10M | 19.79M | 18.80M | 18.90M | 22.36M | 27.63M | 27.67M | 28.08M | 29.21M | 29.04M | 29.76M | 30.25M | 31.37M | 35.91M | 36.47M | 36.51M | 36.20M | 34.46M | 33.23M | 34.40M | 34.31M |
|
Asset Utilization Ratio
|
| | | | | 2.21 | 2.36 | 2.45 | 2.48 | 2.46 | 2.40 | 2.31 | 2.25 | 2.26 | 2.38 | 2.38 | 2.33 | 2.30 | 2.29 | 2.30 | 2.23 | 2.09 | 2.01 | 2.09 | 2.10 | 2.07 | 2.07 | 2.08 | 2.10 | 2.04 | 2.05 | 2.10 | 1.99 | 1.94 | 1.93 | 1.78 | 1.69 | 1.73 | 1.82 | 1.86 | 1.85 | 1.84 | 1.77 | 1.72 | 1.70 | 1.63 | 1.72 | 1.83 | 1.81 | 1.83 | 1.88 | 1.98 | 2.03 | 2.07 | 1.97 | 1.84 | 1.81 | 1.77 | 1.72 | 1.66 | 1.59 | 1.56 |
|
Interest Coverage Ratio
|
4.83 | 1.67 | 2.44 | 2.39 | 2.39 | 3.23 | 3.92 | 2.40 | 3.18 | 2.93 | 5.32 | 2.39 | 3.54 | 3.62 | 5.62 | 2.63 | 3.77 | 5.28 | 2.83 | -2.12 | -4.32 | -0.49 | 2.64 | 1.67 | -0.79 | 1.36 | 2.35 | 0.86 | 0.67 | 1.65 | -10.10 | -0.70 | 3.51 | 3.82 | -0.07 | -0.42 | -4.33 | 2.79 | 3.13 | 1.75 | 0.28 | 21.50 | -40.05 | -25.29 | 3.50 | 43.89 | -7.55 | 1.72 | 8.76 | 15.94 | 10.12 | 9.57 | 8.79 | 8.65 | 21.94 | 6.92 | 2.08 | -2.16 | -6.29 | -7.54 | 2.89 | 3.46 |
|
Debt to Equity
|
| | 0.38 | | 0.66 | 0.50 | 0.50 | 0.43 | 0.52 | 0.51 | 0.51 | 0.53 | 0.59 | 0.56 | 0.52 | 0.54 | 0.35 | 0.38 | 0.38 | 0.43 | 0.42 | 0.37 | 0.41 | 0.43 | 0.45 | 0.44 | 0.40 | 0.43 | 0.35 | 0.42 | 0.48 | 0.46 | 0.39 | 0.42 | 0.48 | 0.57 | 0.68 | 0.66 | 0.53 | 0.53 | 0.47 | 0.32 | 0.38 | 0.41 | 0.66 | 0.43 | 0.34 | 0.29 | 0.42 | 0.35 | 0.24 | 0.20 | 0.24 | 0.15 | 0.16 | 0.17 | 0.23 | 0.27 | 0.25 | 0.36 | 0.35 | 0.72 |
|
Debt Ratio
|
| | 0.18 | | 0.26 | 0.20 | 0.22 | 0.19 | 0.24 | 0.24 | 0.24 | 0.25 | 0.27 | 0.26 | 0.25 | 0.25 | 0.17 | 0.17 | 0.18 | 0.20 | 0.18 | 0.14 | 0.16 | 0.17 | 0.17 | 0.17 | 0.16 | 0.17 | 0.14 | 0.16 | 0.18 | 0.18 | 0.15 | 0.16 | 0.17 | 0.17 | 0.20 | 0.19 | 0.17 | 0.17 | 0.16 | 0.12 | 0.12 | 0.12 | 0.18 | 0.14 | 0.13 | 0.11 | 0.16 | 0.13 | 0.10 | 0.08 | 0.10 | 0.07 | 0.08 | 0.08 | 0.11 | 0.12 | 0.12 | 0.16 | 0.16 | 0.32 |
|
Equity Ratio
|
| | 0.46 | | 0.39 | 0.41 | 0.44 | 0.45 | 0.45 | 0.47 | 0.47 | 0.46 | 0.46 | 0.46 | 0.48 | 0.47 | 0.47 | 0.46 | 0.47 | 0.46 | 0.44 | 0.38 | 0.39 | 0.40 | 0.38 | 0.39 | 0.40 | 0.40 | 0.40 | 0.39 | 0.38 | 0.39 | 0.38 | 0.37 | 0.35 | 0.30 | 0.29 | 0.29 | 0.33 | 0.32 | 0.33 | 0.37 | 0.32 | 0.30 | 0.28 | 0.32 | 0.39 | 0.39 | 0.38 | 0.39 | 0.40 | 0.41 | 0.43 | 0.47 | 0.47 | 0.48 | 0.47 | 0.46 | 0.47 | 0.45 | 0.45 | 0.45 |
|
Times Interest Earned
|
4.83 | 1.67 | 2.44 | 2.39 | 2.39 | 3.23 | 3.92 | 2.40 | 3.18 | 2.93 | 5.32 | 2.39 | 3.54 | 3.62 | 5.62 | 2.63 | 3.77 | 5.28 | 2.83 | -2.12 | -4.32 | -0.49 | 2.64 | 1.67 | -0.79 | 1.36 | 2.35 | 0.86 | 0.67 | 1.65 | -10.10 | -0.70 | 3.51 | 3.82 | -0.07 | -0.42 | -4.33 | 2.79 | 3.13 | 1.75 | 0.28 | 21.50 | -40.05 | -25.29 | 3.50 | 43.89 | -7.55 | 1.72 | 8.76 | 15.94 | 10.12 | 9.57 | 8.79 | 8.65 | 21.94 | 6.92 | 2.08 | -2.16 | -6.29 | -7.54 | 2.89 | 3.46 |
|
Enterprise Value
|
-0.72M | | -0.23M | -0.26M | -1.42M | | | | | | | -0.02M | | -0.48M | -0.07M | -0.34M | | -0.20M | -0.07M | -0.05M | -0.07M | -0.01M | -887.00 | -0.74M | -0.01M | -0.06M | -0.27M | -0.20M | -0.35M | -0.54M | -0.47M | -0.47M | -0.44M | -0.40M | -0.48M | -0.43M | -0.41M | -1.79M | -0.35M | -0.73M | -0.41M | -1.37M | -3.21M | -0.60M | -0.66M | -1.00M | -1.58M | -0.84M | -0.94M | -1.30M | -1.45M | -1.37M | -1.13M | -0.70M | -0.96M | -4.03M | -1.54M | -1.24M | -0.92M | -1.16M | -0.65M | -1.27M |
|
Return on Sales
|
0.01% | 0.00% | 0.00% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.10% | -0.01% | 0.01% | 0.01% | 0.03% | -0.01% | -0.06% | 0.01% | -0.01% | 0.00% | 0.00% | 0.07% | -0.18% | -0.07% | 0.01% | 0.12% | 0.15% | 0.00% | 0.02% | 0.04% | -0.01% | 0.02% | 0.02% | 0.04% | 0.12% | 0.02% | 0.00% | -0.02% | 0.05% | -0.05% | 0.01% | 0.00% |
|
Return on Capital Employed
|
| | | | | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.05% | 0.06% | 0.04% | 0.05% | 0.04% | 0.02% | 0.00% | -0.01% | -0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | -0.03% | -0.04% | -0.03% | -0.02% | 0.04% | 0.03% | -0.02% | -0.02% | 0.01% | 0.02% | 0.05% | 0.09% | -0.02% | -0.09% | -0.10% | -0.02% | 0.05% | 0.11% | 0.12% | 0.05% | 0.09% | 0.11% | 0.11% | 0.09% | 0.14% | 0.12% | 0.10% | 0.07% | 0.00% | -0.06% | -0.05% | -0.03% |
|
Return on Invested Capital
|
| | | | | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.05% | 0.00% | -0.01% | -0.01% | 0.00% | 0.01% | -0.02% | -0.05% | 0.18% | 1.18% | -0.06% | -0.07% | -0.09% | -0.06% | -0.04% | 0.04% | 0.05% | -0.04% | -0.04% | 0.01% | 0.05% | 0.00% | 0.11% | -0.03% | -0.15% | -0.14% | -0.04% | 0.08% | 0.14% | 0.16% | 0.07% | 0.08% | 0.10% | 0.09% | 0.08% | 0.22% | 0.21% | 0.20% | 0.15% | 0.00% | -0.07% | -0.10% | -0.01% |
|
Return on Assets
|
| | | | | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.04% | -0.05% | -0.04% | -0.04% | 0.02% | 0.02% | -0.01% | -0.01% | -0.03% | -0.02% | 0.00% | 0.03% | -0.04% | -0.07% | -0.06% | -0.03% | 0.11% | 0.13% | 0.13% | 0.10% | 0.03% | 0.04% | 0.04% | 0.03% | 0.10% | 0.09% | 0.09% | 0.06% | 0.02% | -0.01% | 0.00% | 0.01% |
|
Return on Equity
|
| | | | | 0.05% | 0.06% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.04% | 0.04% | 0.05% | 0.03% | 0.01% | -0.01% | -0.03% | -0.02% | -0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | -0.12% | -0.14% | -0.12% | -0.10% | 0.06% | 0.06% | -0.03% | -0.03% | -0.10% | -0.07% | 0.00% | 0.07% | -0.12% | -0.23% | -0.22% | -0.12% | 0.30% | 0.34% | 0.35% | 0.27% | 0.07% | 0.09% | 0.08% | 0.07% | 0.21% | 0.20% | 0.18% | 0.13% | 0.05% | -0.01% | -0.01% | 0.01% |