|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.44M | 1.58M | 0.84M | 0.94M | 0.79M | 1.03M | 1.37M | 1.13M | 0.42M | 1.68M | | 1.54M | 1.24M | 0.92M | 1.16M | 0.65M | 1.27M | 1.66M | 2.21M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.44M | 1.58M | 0.84M | 0.94M | 0.79M | 1.03M | 1.37M | 1.13M | 0.42M | 1.68M | | 1.54M | 1.24M | 0.92M | 1.16M | 0.65M | 1.27M | 1.66M | 2.21M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.67M | 13.93M | 14.55M | 14.70M | 16.47M | 15.50M | 15.97M | 0.23M | 17.40M | 15.96M | 0.23M | 0.03M | 17.58M | 16.58M | 14.88M | 1.00M | 17.81M | 0.50M | 17.00M | 17.82M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.92M | 8.14M | 8.70M | 8.11M | 9.07M | 9.89M | 9.98M | 10.79M | 11.59M | 11.75M | 14.48M | 14.19M | 14.96M | 15.06M | 13.79M | 13.40M | 14.98M | 15.33M | 15.18M | 16.01M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.59M | 22.08M | 23.25M | 22.81M | 25.54M | 25.38M | 25.96M | 11.02M | 28.99M | 27.70M | 14.71M | 14.22M | 32.53M | 31.64M | 28.67M | 14.40M | 32.79M | 15.83M | 32.18M | 33.83M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.99M | 19.67M | 18.49M | 20.22M | 21.76M | 22.52M | 21.67M | 20.98M | 20.46M | 20.55M | 20.86M | 22.14M | 22.46M | 21.60M | 21.12M | 20.80M | 18.57M | 17.82M | 20.57M | 23.02M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 1.68M | 1.68M | 1.80M | 1.79M | 1.72M | 1.24M | 0.86M | 0.96M | 1.22M | 1.03M | 0.99M | 0.65M | 1.11M | 0.89M | 0.74M | 0.80M | 1.35M | 1.00M | 1.29M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.48M | 0.56M | 0.56M | 0.61M | 0.61M | 0.67M | 0.67M | 0.74M | 0.83M | 0.93M | 1.06M | 0.96M | 0.99M | 1.07M | 1.04M | 1.05M | 1.05M | 0.97M | 0.85M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.30M | 20.64M | 19.43M | 21.19M | 22.97M | 23.61M | 22.44M | 21.34M | 21.08M | 21.47M | 21.66M | 22.95M | 22.79M | 22.33M | 21.64M | 20.91M | 18.63M | 18.43M | 20.70M | 23.56M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 1.76M | 1.66M | 2.00M | 1.56M | 1.85M | 1.33M | 1.93M | 2.37M | 1.92M | 1.70M | 1.89M | 2.29M | 5.07M | 4.09M | 5.67M | 5.75M | 5.37M | 1.62M | 1.07M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.17M | 51.13M | 51.77M | 52.82M | 56.45M | 58.15M | 54.86M | 55.57M | 54.35M | 52.59M | 58.79M | 59.12M | 59.16M | 60.28M | 55.31M | 57.32M | 58.32M | 59.21M | 56.15M | 60.67M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.74M | 5.80M | 5.83M | 5.92M | 6.14M | 6.46M | 6.41M | 6.54M | 6.49M | 6.13M | 6.51M | 6.13M | 6.00M | 5.83M | 6.23M | 5.58M | 5.44M | 5.32M | 5.20M | 5.08M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 0.52M | 0.50M | 0.47M | 0.47M | 0.04M | 0.42M | 0.38M | 0.34M | 0.30M | 0.26M | 0.22M | 0.18M | 0.18M | 0.17M | 0.17M | 0.17M | 0.16M | 0.16M | 0.15M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 0.52M | 0.50M | 0.47M | 0.47M | 0.04M | 0.42M | 0.38M | 0.34M | 0.30M | 0.26M | 0.22M | 0.18M | 0.18M | 0.17M | 0.17M | 0.17M | 0.16M | 0.16M | 0.15M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | 2.64M | 2.64M | 2.64M | 2.58M | 2.58M | 3.27M | 2.76M | 3.39M | 3.75M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | 0.42M | | | | 0.71M | | | | | 0.06M | 0.06M | | | 0.24M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.64M | 15.38M | 15.32M | 15.09M | 15.04M | 14.97M | 14.68M | 14.49M | 14.08M | 13.39M | 16.33M | 16.34M | 17.10M | 16.69M | 14.37M | 16.21M | 16.51M | 15.55M | 12.22M | 15.97M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.81M | 66.51M | 67.09M | 67.91M | 71.49M | 73.11M | 69.54M | 70.06M | 68.43M | 65.99M | 75.13M | 75.45M | 76.26M | 76.97M | 72.44M | 73.53M | 74.83M | 74.76M | 71.92M | 76.64M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.81M | 14.14M | 12.71M | 14.01M | 14.11M | 14.70M | 14.79M | 13.08M | 15.34M | 13.10M | 15.92M | 15.22M | 12.73M | 12.31M | 11.58M | 10.06M | 11.93M | 11.68M | 12.81M | 14.64M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.56M | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.81M | 14.14M | 12.71M | 14.01M | 14.11M | 14.70M | 14.79M | 13.08M | 15.34M | 13.10M | 15.92M | 15.22M | 12.73M | 12.31M | 11.93M | 10.62M | 11.93M | 11.68M | 12.81M | 14.64M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 4.41M | 4.04M | 4.89M | 3.96M | 5.12M | 4.80M | 6.05M | 3.00M | 3.98M | 4.14M | 0.18M | 2.61M | 2.94M | 1.84M | 2.52M | 1.75M | 2.40M | 1.82M | 2.71M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 3.32M | 3.91M | 4.22M | 4.67M | 1.38M | 1.74M | 1.13M | 0.93M | 0.84M | 1.06M | 1.06M | 1.12M | 1.45M | 1.55M | 1.24M | 1.28M | 1.22M | 1.22M | 1.49M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05M | 3.20M | | | | | | | | | | | | | | | | 12.03M | 7.00M | 0.43M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.02M | 0.60M | 0.51M | 1.10M | 0.39M | 0.39M | 1.13M | 0.40M | 0.40M | 0.36M | 0.30M | 1.17M | 1.17M | 0.14M | 0.12M | 0.23M | 0.24M | 1.33M | 0.26M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | 0.73M | 0.84M | 0.35M | 0.03M | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | | | 3.87M | 3.52M | 4.83M | 3.32M | 3.86M | 4.07M | 3.14M | 5.45M | 5.26M | 5.14M | 5.03M | 5.18M | 4.72M | 5.39M | 4.67M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.43M | 32.88M | 22.31M | 24.71M | 24.29M | 26.57M | 26.40M | 27.45M | 24.40M | 23.20M | 26.58M | 25.72M | 23.30M | 23.32M | 21.43M | 20.72M | 21.61M | 33.60M | 29.84M | 33.00M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.71M | 0.92M | 0.82M | 0.73M | 0.64M | 0.56M | 0.47M | 0.36M | 0.26M | 0.21M | 0.17M | 0.15M | 0.34M | 0.31M | 0.28M | 0.78M | 0.71M | 0.63M | 0.58M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80M | | 8.96M | 7.53M | 11.36M | 9.83M | 6.85M | 5.84M | 7.02M | 4.61M | 5.82M | 6.17M | 8.31M | 9.51M | 8.63M | 11.96M | 11.62M | 12.03M | 7.00M | 1.74M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.24M | | | | 0.22M | | | | 0.36M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.01M | 9.77M | 8.70M | 8.41M | 8.10M | 7.80M | 7.55M | 8.43M | 7.07M | 6.83M | 6.76M | 8.21M | 9.12M | 7.69M | 7.77M | 8.65M | 8.38M | 6.79M | 6.48M | 6.19M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.11M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.09M | 0.10M | 0.10M | 0.41M | 0.41M | 0.41M | 0.42M | 0.28M | 0.29M | 0.29M | 0.29M | 0.43M | 0.43M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.97M | 12.60M | 18.67M | 16.86M | 20.30M | 18.36M | 15.06M | 13.70M | 14.55M | 12.08M | 13.20M | 13.72M | 16.82M | 17.96M | 17.00M | 19.98M | 19.83M | 7.79M | 7.53M | 8.93M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.40M | 45.48M | 40.98M | 41.58M | 44.59M | 44.93M | 41.46M | 41.15M | 38.95M | 35.28M | 39.78M | 39.45M | 40.11M | 41.28M | 38.43M | 40.70M | 41.44M | 41.40M | 37.37M | 41.93M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.85M | 3.20M | 8.96M | 7.53M | 11.36M | 9.83M | 6.85M | 5.84M | 7.02M | 4.61M | 5.82M | 6.17M | 8.31M | 9.51M | 8.63M | 11.96M | 11.62M | 24.06M | 14.00M | 2.18M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.42M | 21.04M | 26.11M | 26.34M | 26.90M | 28.18M | 28.08M | 28.91M | 29.49M | 30.71M | 35.34M | 36.01M | 36.15M | 35.69M | 34.01M | 32.83M | 33.39M | 33.36M | 34.55M | 34.71M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.42M | 21.04M | 26.11M | 26.34M | 26.90M | 28.18M | 28.08M | 28.91M | 29.49M | 30.71M | 35.34M | 36.01M | 36.15M | 35.69M | 34.01M | 32.83M | 33.39M | 33.36M | 34.55M | 34.71M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.81M | 66.51M | 67.09M | 67.91M | 71.49M | 73.11M | 69.54M | 70.06M | 68.43M | 65.99M | 75.13M | 75.45M | 76.26M | 76.97M | 72.44M | 73.53M | 74.83M | 74.76M | 71.92M | 76.64M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | -0.02M | 9.82M | 0.06M | 10.67M | 12.21M | -0.37M | -0.33M | -0.61M | -0.69M | 18.67M | 19.43M | -0.89M | -0.67M | 17.38M | -0.97M | 16.37M | -0.87M | 17.12M | -0.64M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | 0.02M | | 0.02M | 0.02M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.04M | 0.04M | |