Nortech Systems Growth Metrics (2010-2025) | NSYS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 12.56%-11.35%-11.19%-4.85%0.23%3.02%6.27%3.51%2.40%0.01%4.72%5.34%4.46%8.24%17.90%16.54%13.78%12.92%-1.84%-1.85%-0.61%-3.15%0.55%-6.18%-4.45%0.08%-0.25%15.12%30.65%16.87%16.38%2.42%-9.43%-6.51%-10.22%-6.15%-8.88%2.84%10.93%16.41%18.11%13.82%9.92%3.65%3.16%-4.27%-9.75%8.03%7.70%11.43%16.64%-3.58%-2.54%-1.88%-2.87%
Assets Growth (3y) 3.50%-2.98%-0.39%1.24%2.35%3.70%9.48%8.31%6.77%6.92%6.62%6.41%5.71%5.78%5.18%2.38%2.62%3.06%-0.52%1.96%7.46%4.24%5.29%3.42%4.18%3.02%1.39%3.43%2.54%3.96%5.05%3.82%-0.85%3.05%3.07%4.23%3.55%3.86%3.25%9.24%9.48%6.68%4.99%2.59%2.69%1.53%0.74%
Assets Growth (5y) 6.36%2.23%2.72%3.48%3.93%4.05%5.31%3.19%2.94%3.45%3.98%5.41%8.08%6.72%6.20%4.82%5.04%3.64%0.57%0.38%0.48%1.72%3.06%3.86%4.00%5.06%4.91%5.95%5.61%4.13%2.83%4.61%1.61%3.14%2.88%3.36%3.11%4.14%4.51%
Assets (QoQ) -3.18%-6.47%-1.60%-0.51%-3.01%0.21%3.65%2.27%0.05%-2.40%2.54%-0.13%4.77%-1.82%1.68%3.49%14.12%-2.95%-0.73%2.71%-0.81%-2.96%0.53%0.08%2.98%-9.46%2.39%4.82%2.65%4.49%16.20%-6.24%2.22%-8.04%2.76%-3.21%-1.84%-3.87%-0.23%9.24%5.89%0.87%1.22%5.27%2.27%-4.89%0.74%-2.31%-3.58%13.85%0.43%1.07%0.93%-5.89%1.52%1.76%-0.09%
Capital Expenditures Growth (1y) -4.07%296.07%110.72%331.22%109.66%316.08%-56.42%-20.70%-20.47%-174.82%232.22%-1.11%96.87%117.47%35.48%-32.99%-63.98%-42.62%-13.45%96.83%13.03%31.90%-74.78%-73.38%-21.50%-18.26%45.45%67.08%105.58%67.78%37.50%-44.61%-45.70%-116.46%-83.59%18.12%-35.00%233.33%229.23%152.84%245.51%6.82%147.20%46.74%-6.31%626.60%-6.24%-29.56%-67.33%-76.13%50.00%-40.00%-124.24%77.91%-63.98%-64.13%475.00%
Capital Expenditures Growth (3y) 16.95%-142.89%45.03%50.10%48.62%-18.38%25.17%-19.30%-17.38%-57.83%57.34%9.26%-7.11%28.71%-33.38%-29.45%-31.63%-14.79%-31.78%-4.33%22.19%21.85%-20.40%-37.31%-4.31%-30.56%-31.02%3.01%-10.14%-28.33%-9.43%18.27%6.84%-38.34%10.13%63.65%28.14%131.14%96.87%37.75%1.89%22.81%51.49%-14.72%-27.53%45.58%-20.28%-46.68%-33.28%
Capital Expenditures Growth (5y) 2.55%4.33%29.03%34.86%5.97%-16.27%-15.61%-22.74%-12.93%-39.53%7.40%-10.32%5.28%16.88%-9.97%-20.13%-18.63%-16.77%-40.97%-10.54%-8.43%-16.87%-22.89%-5.95%14.50%-20.30%21.72%32.32%18.62%23.37%11.49%11.33%-17.89%-16.48%13.44%13.12%-16.72%44.93%32.75%-10.87%-0.78%
Capital Expenditures (QoQ) -16.03%22.39%-38.24%51.13%246.70%-34.89%26.40%-26.52%588.04%-93.18%130.00%-26.30%-747.26%130.28%-31.54%46.72%-42.57%134.83%-66.14%-21.13%-8.52%254.23%-22.99%-54.71%6.76%-32.28%-18.69%33.54%11.16%20.50%-6.60%64.31%-9.28%-1.25%-62.37%61.07%-127.50%198.48%170.77%-11.36%-43.59%143.18%107.94%21.12%-82.56%462.77%23.44%-22.66%35.25%-27.38%-7.26%-64.13%-1.21%356.44%-62.90%-114.49%825.00%-7.59%-63.06%51.52%
Cash & Equivalents Growth (1y) 96.22%1,715.21%-57.84%0.00%-85.88%-93.99%-98.66%1,461.00%-80.32%399.37%30,137.20%-72.33%2,456.15%787.17%76.36%127.32%26.30%-26.75%1.48%-8.37%-7.09%351.89%-26.88%70.96%0.74%-23.86%815.10%-18.08%61.61%-26.87%-50.75%40.64%42.81%30.13%-8.09%62.43%20.13%-46.23%-33.98%194.88%35.98%77.25%-4.58%-71.15%-57.72%2.58%
Cash & Equivalents Growth (3y) -33.97%9.52%242.00%-49.79%59.28%-15.20%38.62%92.44%114.13%85.21%218.96%714.90%-16.78%210.70%208.52%9.38%52.71%5.73%36.09%89.37%8.67%14.79%36.02%48.82%25.35%32.48%-10.18%60.60%23.23%40.48%-20.01%-33.14%88.86%32.63%7.44%-16.65%11.38%-11.61%-0.75%
Cash & Equivalents Growth (5y) -37.52%-67.11%23.69%-60.55%90.61%-3.83%48.54%4.90%54.55%39.53%72.74%42.84%156.79%414.96%-4.19%117.64%74.87%42.61%32.62%22.23%19.12%25.18%24.00%21.01%11.98%14.87%56.65%30.59%-7.14%21.15%9.74%9.78%-1.43%
Cash & Equivalents (QoQ) 11.00%453.75%-86.25%406.54%-67.38%-28.49%44.92%-82.21%-92.75%83,426.94%-98.17%351.34%339.01%-23.57%68.78%56.65%-12.73%-1.48%-6.22%-9.15%20.91%-11.04%-4.92%341.87%-80.43%107.98%-43.97%233.99%135.14%-81.38%10.54%51.13%58.36%-46.84%12.25%37.71%11.85%-6.05%-16.98%-38.36%37.34%319.58%-61.72%-19.65%-26.07%26.86%-43.89%94.94%
Cash from Investing Activities Growth (1y) 4.07%-498.32%63.33%-306.44%-109.66%-175.43%56.42%25.58%20.68%93.32%-232.22%-12.45%-97.39%-95.53%-35.48%32.99%-231.87%42.59%13.45%-96.83%87.87%-31.90%147.12%73.54%20.63%13.47%-178.92%-68.12%-97.21%-60.08%-35.62%35.32%40.57%115.80%82.07%-1.15%2,419.05%-251.56%-283.10%-110.23%-99.64%-12.37%-88.97%-87.57%-2,514.29%-552.29%3.50%33.72%67.46%77.07%-48.19%40.00%124.24%-79.14%63.54%67.39%762.50%
Cash from Investing Activities Growth (3y) -16.85%-3.25%19.03%-50.39%-48.62%28.88%-25.17%17.53%-73.21%57.83%-57.34%-14.04%7.37%-13.98%36.66%29.60%31.63%13.14%31.47%4.33%42.52%-22.25%20.40%33.98%2.38%30.43%-29.90%-3.23%207.87%27.35%2.34%-11.21%27.02%35.44%-9.08%-58.59%-26.24%-135.79%-91.16%-37.75%-26.58%-18.89%-39.29%9.31%23.96%-38.88%19.51%49.38%38.91%
Cash from Investing Activities Growth (5y) -59.89%-4.33%9.04%-35.02%-5.74%22.90%22.86%21.82%12.93%38.84%-7.69%7.98%-4.47%-15.45%9.97%17.62%17.83%16.71%39.92%10.54%35.80%15.24%19.11%9.36%15.75%17.91%-27.65%-34.11%-18.72%-22.96%-11.18%-11.33%17.20%16.64%-13.17%-9.67%16.64%-45.68%-30.43%12.55%-43.22%
Cash from Investing Activities (QoQ) 16.03%-603.19%89.31%-52.03%-423.74%56.90%-18.43%21.58%-588.04%93.18%-102.27%16.42%42.06%-239.14%31.54%-46.72%42.60%-134.99%66.14%-626.64%90.07%-254.23%22.99%55.21%-7.94%226.54%-143.24%-34.38%-17.67%-15.42%7.88%-57.62%4.48%2.22%56.06%-44.83%125.40%-210.94%-147.89%3,420.45%-101.66%-180.41%-36.03%105.68%-619.05%-371.56%-35.02%26.95%-40.24%30.24%7.26%64.13%1.21%-350.92%62.45%114.49%-830.00%8.22%66.42%483.33%
Cash from Operations Growth (1y) 96.04%5.95%167.85%-75.14%-83.55%116.65%-115.77%22.33%252.27%-89.71%225.06%178.20%-94.58%-40.89%-145.78%-87.22%5,163.71%-411.90%649.18%-349.95%-79.92%402.85%-119.38%702.27%-183.07%-88.49%312.55%42.05%73.89%-162.83%-365.31%-136.61%1,235.59%1,125.00%132.41%100.75%-128.41%18.86%-292.27%-75,716.67%552.01%-215.46%266.41%24.38%13.91%360.78%15.22%58.12%-35.37%-109.36%64.61%-198.26%-183.42%292.48%-203.61%103.66%94.20%
Cash from Operations Growth (3y) 4.35%-38.18%28.74%45.24%-68.46%-49.11%-27.86%27.60%115.74%-29.86%72.62%37.02%-16.97%77.40%-35.49%24.38%-120.90%2.83%62.13%177.57%-26.90%39.72%-45.70%-46.31%35.04%-9.49%56.42%-84.29%5.56%97.08%-54.01%-59.57%155.00%-141.40%44.81%-62.13%13.51%52.96%54.48%-522.74%74.65%-31.65%72.76%1.88%-37.76%35.17%-58.28%26.95%-26.65%
Cash from Operations Growth (5y) 26.50%-19.49%18.50%19.41%-19.80%4.48%-15.95%25.94%-29.73%-41.91%26.93%32.85%-16.26%-19.17%-36.55%-24.58%91.91%47.59%31.59%-43.35%-16.44%36.09%-21.80%-77.57%25.89%-24.72%50.99%-33.35%44.67%87.29%25.95%-21.55%66.34%-27.98%31.73%-39.72%-22.77%-8.40%-52.65%92.11%30.59%
Cash from Operations (QoQ) 0.24%-410.89%80.66%425.32%-45.83%99.10%-149.92%130.56%613.29%-114.49%-145.82%238.62%-79.16%76.14%53.71%-90.40%127.44%-236.41%142.92%3,853.04%-113.48%340.19%-119.53%417.55%103.28%-115.37%707.06%-143.80%128.17%183.77%305.72%-108.05%32.20%-1,098.33%44.02%349.69%-38.81%-62.11%-98.71%-9,616.67%356.04%-161.29%-406.36%156.89%-165.40%188.33%-330.11%185.69%49.73%-60.97%-183.64%232.22%-121.68%786.41%-251.56%63.02%150.03%-469.48%105.36%-158.60%
EBITDA Margin Growth (1y) -74.0084.0068.0017.00-8.00-20.0034.00-30.0017.009.00-29.004.00-4.0032.00-75.00-166.00-307.00-190.0015.00152.00142.0085.009.00-34.0070.00-49.00-1096.00-163.0061.0080.00916.0012.00-682.0024.00166.00137.00550.00665.00-1511.00-747.00118.00422.002,917.00766.0068.00-875.00-1563.00160.00-45.007.001,307.00-37.00-106.00-503.00-1875.00-657.00148.00110.00
EBITDA Margin Growth (3y) -65.0073.0072.00-9.005.0021.00-71.00-192.00-294.00-150.00-89.00-10.00-169.00-73.00-51.00-48.00-95.00-154.00-1072.00-45.00273.00117.00-171.00-185.00-551.0055.00-14.00-15.00-71.00769.00-429.00-599.00-14.001,111.001,572.00156.00735.00213.00-156.00179.00140.00-445.002,662.00890.00-84.00-1370.00-2131.00-534.00-4.00-386.00
EBITDA Margin Growth (5y) -377.00-86.0012.00-23.00-160.00-85.00-47.00-73.00-82.00-114.00-1176.00-207.00-39.00-42.00-231.00-199.00-716.00-50.0010.00104.00141.00806.00-1516.00-796.00117.001,142.001,393.004.00115.00316.00926.00327.008.00244.001,317.00279.00584.00-283.00-724.00-515.00182.00-839.00
EBITDA Margin (QoQ) -132.0028.007.0023.0026.0012.00-44.00-2.0015.0065.00-108.0045.006.0027.00-74.0036.0042.00-80.00-165.00-104.00159.00126.00-28.00-114.00102.0049.00-70.00-11.00-16.00-998.00862.00213.003.00-161.00-43.00-480.00708.00-19.00-72.00-67.00823.00-2195.00692.00798.001,128.00300.00-1459.00100.00185.00-388.00264.00-106.00238.00912.00-1080.00-175.00-159.00-460.00138.00630.00-197.00
EBIT Growth (1y) -30.07%152.81%84.18%14.57%-6.06%-21.77%3.96%-31.91%17.11%14.46%-0.57%5.63%-6.95%25.87%-43.64%-185.34%-239.23%-113.86%20.92%209.60%77.26%389.07%-0.08%-45.24%186.41%49.66%-638.55%-199.17%672.63%128.52%99.21%13.33%-264.71%9.86%5,985.71%475.96%104.05%279.94%-556.92%-656.27%728.57%81.47%76.73%107.77%152.46%-60.44%185.50%523.08%7.22%-42.21%257.41%9.69%-68.70%-141.55%-146.02%-239.65%115.70%302.36%
EBIT Growth (3y) -8.37%31.30%23.94%-6.25%0.78%4.07%-16.48%-37.75%-52.08%-30.05%-12.17%-0.40%-31.90%-20.40%-12.02%-19.99%-35.08%-15.67%-104.14%15.88%52.10%128.22%-26.88%-35.19%-122.38%55.46%35.90%47.84%-19.80%112.08%-28.66%-162.68%-17.91%96.39%-297.00%53.62%41.74%39.73%-3.13%39.13%182.01%-25.41%39.44%36.28%-5.37%-27.96%-12.04%-126.01%-10.21%-21.39%
EBIT Growth (5y) -24.55%-19.09%5.34%-5.07%-18.37%-14.70%-6.78%-18.10%-21.49%-2.88%-41.37%-20.46%14.49%11.52%-15.20%-19.53%-40.54%8.53%24.84%31.55%16.01%112.44%-68.19%-63.95%41.60%91.73%-36.09%6.91%60.92%46.93%19.37%60.87%8.41%11.61%186.55%67.30%17.97%-21.57%-28.44%-43.69%72.20%-18.99%
EBIT Margin Growth (1y) -74.0084.0068.0017.00-8.00-20.0034.00-30.0017.009.00-29.004.00-4.0032.00-75.00-166.00-307.00-190.0015.00152.00142.0085.009.00-34.0070.0036.00-805.00-88.00226.00119.00686.008.00-700.0018.00272.00179.00462.00790.00-1846.00-1128.00116.00642.001,317.001,040.00181.00-1118.00472.00247.00-1.00-215.00532.0036.00-212.00-486.00-1173.00-937.00140.00459.00
EBIT Margin Growth (3y) -65.0073.0072.00-9.005.0021.00-71.00-192.00-294.00-150.00-89.00-10.00-169.00-73.00-51.00-48.00-95.00-69.00-781.0031.00438.00241.00-109.00-113.00-405.00173.00154.00100.00-13.00927.00-888.00-940.00-123.001,450.00-257.0092.00758.00314.00-57.00159.00295.00-691.002,322.001,323.00-33.00-1818.00-169.00-655.00-73.00-241.00
EBIT Margin Growth (5y) -377.00-86.0012.00-23.00-160.00-85.00-47.00-73.00-82.00-28.00-885.00-132.00126.0082.00-169.00-127.00-570.0068.00178.00218.00199.001,049.00-1684.00-1062.00172.001,605.00-375.0012.00284.00451.00902.00347.0057.00117.00747.00374.00544.00-386.00-698.00-742.00223.00-718.00
EBIT Margin (QoQ) -132.0028.007.0023.0026.0012.00-44.00-2.0015.0065.00-108.0045.006.0027.00-74.0036.0042.00-80.00-165.00-104.00159.00126.00-28.00-114.00102.0049.00-70.00-11.0069.00-792.00646.00303.00-38.00-224.00-32.00-406.00680.0030.00-125.00-124.001,009.00-2607.00594.001,120.001,535.00-1931.00317.00260.00236.00-341.0092.0012.0023.00406.00-405.00-236.00-250.00-282.00-169.00842.0068.00
EBIT (QoQ) -65.73%52.39%13.19%18.30%23.89%11.02%-29.59%-3.00%3.17%47.54%-53.88%66.85%0.82%28.16%-51.00%46.97%36.38%-42.61%-174.19%-139.76%86.42%600.50%-32.75%-149.76%272.61%73.00%-63.14%-21.49%198.95%-722.54%93.21%711.67%-11.58%-102.16%-642.86%-1,062.50%158.97%15.57%-52.55%-87.47%5,428.57%-238.98%42.23%118.67%1,110.84%-117.82%119.29%506.51%89.76%-61.49%40.59%4.37%2.27%138.17%-56.85%-70.22%-235.76%-163.81%-30.93%146.00%27.36%
EBT Growth (1y) -56.62%27.48%216.33%-80.64%18.71%-42.26%5.75%-33.95%41.25%88.03%-1.15%13.38%-18.76%21.57%-41.01%-317.97%-356.95%-153.85%-44.73%129.96%58.15%125.20%53.48%-121.37%10.91%122.64%-1,129.54%-1,436.84%336.49%327.68%144.78%-19.52%-383.43%-4.59%-115.17%147.85%91.47%465.21%-3,484.85%-1,453.89%328.35%85.99%209.45%103.14%213.10%-62.05%-86.97%1,228.17%7.27%-45.47%278.52%4.77%-81.62%-168.71%-27.16%-284.92%170.95%198.39%
EBT Growth (3y) -10.07%11.44%48.98%-47.47%10.85%9.69%-14.89%-53.72%-70.41%-47.83%-31.44%-9.53%-42.17%-45.15%-20.61%-28.86%-43.55%-32.90%-120.59%0.54%42.31%63.86%91.98%-80.95%-81.42%108.66%-39.24%120.97%16.99%184.64%-34.54%-97.84%-17.95%115.65%81.24%30.13%37.69%58.60%92.32%78.07%113.04%-27.26%36.44%34.57%-14.86%-28.91%-28.91%-202.69%-18.86%-28.30%
EBT Growth (5y) -28.61%-23.78%1.52%-37.59%-28.22%-29.10%-12.16%-16.05%-25.39%-7.13%-47.97%-34.68%12.98%9.45%18.20%-35.47%-53.14%4.27%-21.00%20.71%26.58%71.74%-109.63%-93.92%25.90%148.88%93.95%41.82%43.52%74.71%18.61%39.22%13.16%15.72%24.04%37.03%16.22%-28.43%74.32%-66.87%42.22%-23.61%
EBT Margin Growth (1y) -98.0014.0082.00-260.0011.00-36.0029.00-18.0028.0048.00-24.006.00-16.0021.00-56.00-164.00-307.00-198.00-34.00143.00136.0083.0026.00-37.0012.0023.00-825.00-104.00258.00122.001,062.00-14.00-729.00-10.00-345.00185.00497.00828.00-1942.00-1085.00144.00651.003,532.001,047.00183.00-1114.00-1358.00247.00-1.00-219.00519.0018.00-225.00-515.00-58.00-968.00105.00438.00
EBT Margin Growth (3y) -59.0026.0087.00-272.0023.0033.00-51.00-176.00-294.00-129.00-113.00-16.00-186.00-94.00-64.00-59.00-158.00-93.00-833.001.00406.00228.00263.00-155.00-459.00135.00-108.0068.0026.00940.00-1225.00-914.00-88.001,469.001,246.00147.00824.00365.00232.00209.00326.00-682.002,693.001,313.00-43.00-1849.00-897.00-702.00-121.00-296.00
EBT Margin Growth (5y) -381.00-151.00-2.00-293.00-147.00-82.00-59.00-71.00-146.00-24.00-912.00-157.0084.0051.00173.00-176.00-630.0020.00-116.00173.00174.001,045.00-2024.00-1055.00182.001,614.001,483.0030.00353.00477.00949.00381.0094.00136.00407.00413.00598.00-370.00693.00-740.00206.00-759.00
EBT Margin (QoQ) -74.00-43.00282.00-263.0038.0025.00-60.008.00-8.0089.00-106.0054.0011.0017.00-77.0032.0048.00-59.00-185.00-110.00156.00105.00-8.00-117.00103.0048.00-72.00-67.00113.00-799.00649.00294.00-22.00140.00-426.00-421.00697.00-195.00104.00-109.001,028.00-2964.00960.001,120.001,535.00-83.00-1525.00256.00238.00-327.0081.008.0020.00411.00-420.00-236.00-270.00868.00-1330.00837.0062.00
EBT (QoQ) -43.81%-48.23%723.47%-81.89%65.12%28.45%-49.61%11.07%-19.69%135.28%-68.53%137.51%6.91%23.69%-63.90%70.17%59.99%-39.99%-233.41%-100.60%66.47%161.60%-27.68%-380.21%120.19%275.15%-110.07%-1,068.42%150.45%-1,834.82%84.97%279.79%-8.76%81.63%-140.11%-326.36%130.71%-128.88%226.52%-176.05%2,133.86%-283.20%52.22%112.83%1,556.55%7.81%-98.63%1,178.87%100.77%-62.97%39.70%3.29%2.05%157.04%-61.33%-81.88%-481.56%372.47%-198.17%126.55%38.56%
Enterprise Value Growth (1y) -96.22%-1,715.21%57.84%0.00%85.88%93.99%98.66%-1,461.00%80.32%-399.37%-30,137.20%72.33%-2,456.15%-787.17%-76.36%-127.32%-26.30%26.75%-1.48%8.37%7.09%-351.89%26.88%-70.96%-0.74%23.86%-815.10%18.08%-61.61%26.87%50.75%-40.64%-42.81%-30.13%8.09%-62.43%-20.13%46.23%33.98%-194.88%-35.98%-77.25%4.58%71.15%57.72%-2.58%
Enterprise Value Growth (3y) 33.97%-9.52%-242.00%49.79%-59.28%15.20%-38.62%-92.44%-114.13%-85.21%-218.96%-714.90%16.78%-210.70%-208.52%-9.38%-52.71%-5.73%-36.09%-89.37%-8.67%-14.79%-36.02%-48.82%-25.35%-32.48%10.18%-60.60%-23.23%-40.48%20.01%33.14%-88.86%-32.63%-7.44%16.65%-11.38%11.61%0.75%
Enterprise Value Growth (5y) 37.52%67.11%-23.69%60.55%-90.61%3.83%-48.54%-4.90%-54.55%-39.53%-72.74%-42.84%-156.79%-414.96%4.19%-117.64%-74.87%-42.61%-32.62%-22.23%-19.12%-25.18%-24.00%-21.01%-11.98%-14.87%-56.65%-30.59%7.14%-21.15%-9.74%-9.78%1.43%
Enterprise Value (QoQ) -11.00%-453.75%86.25%-406.54%67.38%28.49%-44.92%82.21%92.75%-83,426.94%98.17%-351.34%-339.01%23.57%-68.78%-56.65%12.73%1.48%6.22%9.15%-20.91%11.04%4.92%-341.87%80.43%-107.98%43.97%-233.99%-135.14%81.38%-10.54%-51.13%-58.36%46.84%-12.25%-37.71%-11.85%6.05%16.98%38.36%-37.34%-319.58%61.72%19.65%26.07%-26.86%43.89%-94.94%
EPS (Basic) Growth (1y) 0.00%40.00%71.27%-82.61%0.00%-42.86%-19.27%25.00%40.00%100.00%30.25%-40.00%28.57%50.00%-11.11%-333.33%-255.56%-141.67%-50.00%128.57%50.00%140.00%0.00%-150.00%85.71%0.00%-2,325.00%-1,300.00%1,500.00%600.00%92.13%0.00%-514.29%14.29%-124.59%142.86%91.38%362.50%-745.98%-1,066.67%240.00%79.73%240.13%108.62%285.71%-57.14%-107.51%400.00%-14.81%-22.81%1,241.96%12.00%-73.91%-161.36%-65.29%-271.43%100.00%81.48%
EPS (Basic) Growth (3y) 11.87%16.96%21.66%-49.29%21.64%19.68%-2.23%-55.36%-68.69%-48.12%-16.66%-26.32%-44.22%-37.00%-23.69%-32.64%-28.28%-44.97%-135.88%-25.99%44.22%68.69%-55.36%-108.01%-102.35%100.00%-81.01%100.00%-71.00%233.22%-14.33%-60.61%-20.63%111.79%205.90%33.08%35.09%52.73%3.79%60.91%87.58%-15.91%47.39%35.41%-5.01%-30.12%-33.22%-126.37%-23.69%-27.81%
EPS (Basic) Growth (5y) -36.85%-24.57%-4.36%-38.64%-27.73%-22.16%-14.11%-17.61%-17.08%-12.94%-71.60%-36.85%14.87%11.84%-22.67%-46.14%-53.22%5.92%-31.72%23.36%18.61%75.82%-103.91%-98.73%24.57%131.51%115.61%47.58%96.10%95.42%30.92%30.51%10.44%25.74%90.12%31.95%16.03%-29.82%40.78%-58.49%34.49%-15.64%
EPS (Basic) (QoQ) 0.00%-0.05%360.23%-78.26%40.00%22.28%-53.27%25.00%-20.00%72.75%-27.64%40.00%14.29%12.50%-66.67%200.00%33.33%-33.33%-187.50%-100.00%64.29%180.00%-50.00%-450.00%128.57%100.00%-125.00%0.00%300.00%-4,550.00%84.27%200.00%0.00%-150.00%-100.00%-314.29%127.59%-198.26%138.16%-183.33%1,580.00%-279.73%56.39%112.07%1,800.00%40.13%-97.32%440.00%111.11%-124.56%278.57%-8.00%91.30%263.35%-82.49%-78.57%-550.00%305.55%-186.49%125.00%-141.67%
EPS (Weighted Average and Diluted) Growth (1y) -0.74%43.63%71.27%-80.39%-13.81%11.68%52.48%-40.00%28.57%71.43%-11.11%-333.33%-255.56%-141.67%-50.00%128.57%50.00%140.00%0.00%-127.29%91.68%0.00%-2,325.00%600.00%92.13%14.29%-124.59%142.86%91.38%356.25%-739.62%-1,066.67%220.00%69.86%233.34%108.62%316.67%-57.26%-107.39%360.00%-12.00%-20.75%1,260.03%13.04%-77.27%-164.29%-63.20%-284.62%140.00%81.48%
EPS (Weighted Average and Diluted) Growth (3y) 9.27%14.68%21.66%-49.16%19.11%21.64%-2.23%-52.74%-71.56%-26.32%-44.22%-34.14%-23.69%-29.70%-27.34%-44.97%-135.88%68.69%-55.36%-108.01%-102.35%100.00%-81.01%135.08%-104.78%231.71%-14.04%106.90%200.53%33.08%34.46%49.07%6.14%56.50%85.66%-16.83%46.47%34.78%-5.90%-30.41%-31.94%-126.37%-21.70%-27.94%
EPS (Weighted Average and Diluted) Growth (5y) -35.75%-25.21%-4.36%-38.55%-27.08%-21.40%-14.11%-16.24%-16.29%14.87%-22.67%-46.14%-53.22%5.92%-31.72%23.36%18.61%75.40%-103.62%-98.73%23.36%128.29%113.15%62.01%114.05%92.60%31.94%24.57%88.09%30.99%15.84%-29.82%40.78%-58.49%34.49%-15.65%
EPS (Weighted Average and Diluted) (QoQ) -13.49%7.67%356.80%-76.67%25.17%28.39%-47.69%2.54%40.00%0.00%28.57%-66.67%200.00%33.33%-33.33%-187.50%-100.00%64.29%180.00%-50.00%-450.00%128.57%100.00%-113.65%-6.67%443.48%-4,550.00%-150.00%-100.00%-314.29%127.59%-198.26%138.16%-183.33%1,560.00%-280.82%56.06%110.34%1,966.67%41.94%-97.16%400.00%112.00%-124.53%276.92%-4.35%90.91%259.06%-82.76%-80.77%-640.00%305.55%-186.49%125.00%-141.67%
FCF Margin Growth (1y) 395.00-180.002,197.00-360.00-806.00-241.00-1012.00157.00406.00884.00183.00651.00-608.00-926.00-376.00-203.001,469.00-176.00615.00-221.00-1075.00716.00-343.00758.00-498.00-490.00256.00216.00106.00-162.00-747.00-1026.00798.00601.00797.00285.00-865.00156.00-649.00-1586.00969.00-1109.00816.00395.00-3.001,577.0037.00714.00-170.00-1204.00259.00-804.00-1012.00335.00-1798.001,365.00413.00
FCF Margin Growth (3y) -5.00463.001,369.00447.00-1009.00-283.00-1205.00605.001,267.00-217.00422.00227.00-213.00-385.00-104.00334.00-103.0050.00528.00753.00-1466.0064.00-834.00-52.00406.00-51.00306.00-525.0040.00595.00-599.00-2327.00903.00-352.00964.00-906.00101.00624.00204.00-477.00796.00-736.001,112.00305.00-1185.00708.00-1502.001,275.00-770.00
FCF Margin Growth (5y) 856.00-638.001,608.0023.00-614.00257.00-933.001,141.00-306.009.00335.001,201.00-605.00-1037.00-595.00-476.00801.00490.00578.0012.00-1533.00821.00-686.00-1353.00511.00-1004.00473.00-1716.001,006.001,063.00254.00-1218.00729.0021.001,260.00-997.00-1081.00-245.00-1335.0083.00196.00
FCF Margin (QoQ) -8.00-1818.001,104.001,117.00-583.00559.00-1454.00671.00-18.00-212.00-285.00921.00460.00-912.00182.00-339.00143.00-363.00356.001,333.00-1502.00428.00-481.00480.00289.00-631.00620.00-776.00297.00115.00580.00-886.0029.00-470.00302.00938.00-168.00-274.00-210.00-212.00852.00-1079.00-1148.002,344.00-1226.00846.00-1569.001,946.00354.00-694.00-892.001,062.00-679.00769.00-1955.00854.00668.00-1365.001,208.00-98.00
Free Cash Flow Growth (1y) 116.58%-42.29%153.05%-114.07%-101.10%-110.96%-128.30%21.83%4,476.58%3,775.68%76.42%123.19%-154.91%-108.40%-684.20%-159.06%741.97%-265.22%146.27%-321.60%-85.81%277.61%-185.37%260.95%-264.66%-103.51%156.07%39.15%30.68%-985.42%-822.05%-149.43%385.95%348.75%121.86%82.18%-141.07%6.02%-376.81%-2,830.59%380.88%-229.69%186.67%18.02%19.25%308.70%27.03%53.55%-28.75%-115.46%70.54%-140.48%-189.05%187.48%-253.45%101.27%84.34%
Free Cash Flow Growth (3y) 1.36%32.49%67.16%33.66%-31.31%-32.73%-36.14%52.52%438.64%-124.23%41.87%16.73%-20.63%-18.33%-45.77%58.84%-14.46%38.93%30.48%125.34%-29.30%12.19%-76.05%-3.45%48.33%-1.76%42.36%-28.51%6.63%212.87%-85.37%-66.09%74.34%-50.67%36.16%-62.37%11.22%42.10%44.98%-123.46%63.70%-34.23%57.10%2.89%-40.21%31.66%-74.62%26.29%-28.05%
Free Cash Flow Growth (5y) 29.70%-22.10%16.31%0.69%-24.80%17.03%-17.15%22.21%-104.81%6.80%19.23%26.92%-20.79%-17.16%-65.83%-36.60%37.82%52.14%18.63%3.62%-16.98%30.50%-32.55%-42.04%30.36%-27.00%32.76%-37.67%36.43%139.91%36.91%-24.43%36.87%-1.99%25.69%-36.75%-23.50%-17.25%-58.41%18.55%19.75%
Free Cash Flow (QoQ) 3.57%-482.94%78.41%352.89%-72.40%252.01%-187.14%98.70%-175.45%-808.54%-140.68%172.66%131.34%-105.83%336.63%-272.06%64.62%-444.32%82.18%1,970.20%-120.13%168.96%-262.40%162.93%152.02%-133.14%406.18%-164.38%94.62%629.17%659.84%-132.07%15.83%-252.02%47.98%285.53%-26.78%-69.06%-142.39%-327.65%289.00%-180.79%-348.83%140.99%-187.27%153.98%-524.53%159.62%52.73%-67.14%-255.24%191.46%-133.14%462.43%-318.91%66.13%132.56%-735.79%101.81%-517.24%
Gross Margin Growth (1y) -96.0047.00228.00-41.00-61.00-70.00159.00188.0078.0010.00-207.00-73.0017.00157.00-63.00-96.00-291.00-307.0099.0087.00172.00323.00-7.00-75.0038.00-32.00-386.0053.00221.00-96.00229.00-94.00-486.0063.00118.0044.00178.00-465.00-457.00-388.00158.001,986.0071.00610.00351.00-936.00633.00255.0024.00-200.00461.0020.00-201.00-373.00-908.00-448.00215.00427.00
Gross Margin Growth (3y) -79.00-14.00180.0073.0034.0097.00-111.0019.00-196.00-140.00-171.00-82.00-102.00173.0029.00-84.00-81.00-16.00-294.0065.00431.00195.00-163.00-116.00-227.00-65.00-39.003.00-87.00-498.00-110.00-438.00-150.001,584.00-268.00265.00687.00585.00247.00477.00533.00850.001,165.00885.00175.00-1509.00186.00-172.0038.00-145.00
Gross Margin Growth (5y) -353.00-164.00215.0065.00-85.00113.00-19.0031.0014.00151.00-564.00-104.00157.0045.00-128.00-124.00-346.00-49.0053.0015.00123.00-206.00-503.00-460.00109.001,456.00-425.00225.00422.00552.00594.00427.00226.00448.00825.00541.00510.0012.00-200.0049.00547.00904.00
Gross Margin (QoQ) -145.00-98.0086.0062.00-3.0083.00-184.0042.00-12.00312.00-154.00-68.00-80.0095.00-21.0022.0060.00-125.00-53.00-173.0044.00281.00-65.00-88.00195.00-49.00-133.0025.00125.00-403.00306.00193.00-192.00-78.00-17.00-199.00357.00-23.00-91.00-65.00-286.00-15.00-22.00481.001,542.00-1930.00517.00222.00255.00-361.00139.00-9.0031.00300.00-301.00-230.00-141.00-235.00158.00432.0072.00
Gross Profit Growth (1y) 4.01%13.68%30.03%-5.88%-4.44%-15.35%-3.13%7.62%8.63%8.32%-0.17%-5.05%-2.25%16.96%-1.57%-6.76%-25.98%-18.04%12.26%17.88%28.50%30.98%-8.24%-8.48%7.76%-7.13%-39.63%-2.07%13.43%-3.67%43.54%-2.21%-39.09%7.32%18.71%1.49%17.20%-46.02%-52.45%-48.05%31.56%309.84%54.03%159.06%39.58%-21.30%90.66%35.61%9.39%-15.95%33.76%-0.66%-15.66%-27.90%-58.66%-43.50%4.76%31.03%
Gross Profit Growth (3y) 2.59%1.39%7.94%-1.29%0.49%2.36%-1.63%-1.60%-7.71%1.26%3.32%1.43%-2.40%7.88%0.46%0.20%0.83%-0.10%-14.64%1.85%16.24%5.42%-7.36%-4.30%-9.36%-1.35%0.95%-0.95%-6.79%-17.67%-6.77%-19.82%-2.07%33.40%-4.56%10.95%29.11%20.30%11.77%22.20%26.18%39.44%57.78%51.69%8.80%-21.87%1.77%-8.70%-1.13%-7.40%
Gross Profit Growth (5y) -4.82%-0.02%6.80%1.12%-0.71%2.86%-0.39%0.55%1.71%4.78%-9.38%-1.33%2.59%2.35%-2.55%-0.75%-6.67%0.61%1.17%0.95%2.32%-7.46%-14.80%-14.31%2.80%16.26%-5.50%5.52%8.26%12.47%18.93%12.61%7.48%9.45%17.26%12.97%14.71%1.08%-5.04%0.48%12.16%20.69%
Gross Profit (QoQ) -6.99%-3.67%14.69%1.23%1.65%10.18%-16.98%2.78%-9.95%26.09%-7.77%3.74%-10.21%16.21%-12.28%6.80%7.43%-2.20%-16.91%-15.21%18.95%33.96%-12.75%-7.57%21.24%-6.15%-12.98%8.83%4.49%-38.99%41.17%26.06%-11.27%-9.09%-3.83%-21.48%56.34%0.55%-17.78%-9.32%-28.00%-11.42%-10.18%129.66%124.30%-66.71%51.06%23.74%26.46%-19.34%7.45%-0.18%-2.83%28.35%-20.20%-15.25%-16.94%-26.41%9.07%57.15%3.89%
Interest Coverage Ratio Growth (1y) -50.54%93.14%60.45%0.51%33.08%-9.09%35.95%-0.42%11.35%23.29%5.54%9.80%6.60%46.07%-49.59%-180.68%-214.47%-109.27%-6.62%179.02%81.71%377.68%-11.06%-48.36%184.74%21.34%-529.49%-180.72%424.95%131.21%99.33%39.16%-223.39%-27.05%4,710.10%511.21%106.42%671.95%-1,378.40%-1,548.88%1,157.14%104.15%81.15%106.82%150.31%-63.68%234.03%455.10%0.36%-45.77%116.79%-27.75%-76.29%-125.01%-128.65%-208.98%38.48%260.11%
Interest Coverage Ratio Growth (3y) -9.84%29.36%32.04%3.19%16.46%17.86%-10.24%-42.31%-49.76%-29.41%-20.80%-11.21%-30.52%-27.82%-25.19%-30.95%-43.81%-32.14%-77.23%30.94%41.18%113.93%-26.53%-31.11%-76.40%26.97%10.03%26.40%-25.34%135.26%-58.27%-230.96%-0.11%125.70%-380.76%82.34%59.03%78.88%47.83%76.35%216.08%-26.19%36.58%31.49%-15.86%-27.02%5.93%-85.38%-30.93%-39.90%
Interest Coverage Ratio Growth (5y) -23.68%-18.06%1.62%-6.87%-18.44%-15.87%-9.69%-18.48%-26.77%-10.86%-31.27%-18.04%-0.14%1.08%-15.01%-16.67%-25.79%-12.02%2.04%23.08%15.60%114.94%-76.53%-76.47%45.11%100.32%-39.12%14.82%67.27%57.38%24.59%73.50%20.15%17.76%217.94%78.84%19.93%-22.66%-31.99%-44.58%59.65%-30.60%
Interest Coverage Ratio (QoQ) -65.36%46.05%-2.13%-0.10%35.25%21.33%-38.69%32.28%-7.61%81.45%-55.10%47.92%2.30%55.32%-53.28%43.61%40.17%-46.40%-174.77%-103.76%88.64%639.72%-36.72%-147.17%272.35%72.87%-63.26%-22.59%146.81%-711.86%93.09%603.38%8.70%-101.78%-524.61%-920.83%164.27%12.49%-44.29%-84.05%7,622.45%-286.29%36.86%113.84%1,154.08%-117.20%122.84%408.02%81.98%-36.51%-5.42%-8.16%-1.66%153.78%-68.48%-69.86%-203.70%-190.73%-19.91%138.30%19.89%
Net Cash Flow Growth (1y) -96.09%1,715.21%-1,715.21%-57.84%71.59%-105.62%106.34%-127.79%80.99%4,013.46%-3,511.42%184.10%603.46%-107.16%147.71%1,035.48%-346.94%35.85%-108.07%-115.37%195.68%-517.65%339.29%1,486.75%-517.42%250.00%-429.85%-18.33%244.51%-920.00%223.08%-79.79%-58.18%76.46%-262.50%382.63%-43.48%124.51%-53.85%-186.91%20.36%1,488.59%-266.62%58.97%-155.45%-89.52%79.10%287.46%
Net Cash Flow Growth (3y) 38.69%-59.98%136.65%-31.80%28.94%241.87%-239.91%-53.81%31.46%-29.22%44.74%38.45%-33.20%-21.60%-49.08%-13.65%140.41%-31.69%27.90%189.26%-128.06%99.53%-38.15%20.29%98.08%-323.53%127.11%62.48%36.13%-42.53%-104.86%-7.30%32.79%-22.08%-45.45%-41.74%-34.23%42.87%-123.51%-54.96%-33.46%34.03%-5.63%-12.56%
Net Cash Flow Growth (5y) 39.93%-16.14%96.33%-21.30%15.25%-30.85%-8.62%-16.78%21.45%-21.29%17.07%41.42%-56.67%79.55%-65.36%79.48%136.35%-40.58%18.88%31.92%42.91%-62.90%-26.77%11.17%27.46%44.88%-89.26%-57.21%11.41%67.72%-108.29%-17.96%25.60%-4.67%-18.71%-8.19%
Net Cash Flow (QoQ) 131.88%-88.99%4,478.13%-222.04%-200.00%2,705.86%-200.00%169.66%-200.00%160.52%-167.38%86.21%212.76%-365.23%53.91%2,939.48%-198.29%106.54%175.89%-140.39%754.72%55.62%-160.00%89.51%17.65%-196.43%473.49%-167.74%131.90%1,617.91%-212.42%124.34%-170.16%525.34%98.94%-238.13%110.53%-30.15%311.58%-177.75%27.30%307.47%-51.80%-66.29%-556.38%-17.21%166.75%344.92%-205.32%86.88%9.79%184.07%-310.08%217.66%
Net Income Growth (1y) -0.69%43.63%71.31%-80.39%-13.81%-42.49%-19.27%14.89%48.68%107.21%27.23%-38.93%31.77%52.67%66.48%-323.76%-253.37%-137.15%-89.55%132.64%52.38%151.22%-355.65%-123.84%91.12%-32.08%-2,192.24%-2,506.67%2,537.50%746.51%136.03%7.16%-497.95%13.46%-147.29%137.74%92.07%377.24%-951.07%-1,234.31%245.53%80.47%212.76%108.88%301.68%-56.87%-107.67%393.48%-11.82%-21.32%1,242.26%12.33%-75.24%-161.23%-64.87%-272.03%99.36%80.24%
Net Income Growth (3y) 8.37%19.62%20.73%-48.37%19.08%22.08%19.58%-52.83%-71.05%-46.98%-39.51%-23.60%-43.62%-33.77%-34.72%-29.55%-27.34%-49.44%-101.04%-26.58%44.72%70.37%176.39%-98.05%-104.99%86.85%-57.48%123.29%-97.36%257.88%-21.44%-58.40%-22.86%113.79%77.63%33.52%35.05%54.87%3.12%70.66%92.69%-15.08%44.04%35.58%-4.28%-30.21%-32.47%-125.95%-24.21%-27.96%
Net Income Growth (5y) -35.53%-24.33%-21.08%-36.84%-26.45%-19.12%-19.70%-16.24%-16.29%-16.38%-71.82%-36.69%15.81%10.81%29.73%-44.10%-52.66%4.42%-24.93%22.07%20.13%78.15%-154.59%-92.88%24.52%123.83%117.16%62.12%115.93%104.40%31.13%30.20%10.21%27.09%37.48%32.65%16.01%-30.53%41.38%-63.28%35.36%-15.71%
Net Income (QoQ) -13.46%7.65%356.90%-76.67%25.17%28.39%-47.69%2.54%-16.49%80.23%-25.56%32.70%16.40%10.66%-64.27%186.34%34.86%20.67%-148.02%-96.26%67.33%133.95%49.96%-386.34%135.13%-269.45%86.02%-6.67%368.75%-5,818.60%84.10%199.74%-6.67%143.41%-140.97%-327.55%126.61%-201.45%132.70%-189.78%1,702.44%-323.44%64.71%111.52%1,887.15%39.61%-97.22%421.01%113.35%-124.84%278.74%-6.90%90.38%260.56%-82.42%-79.48%-570.70%306.90%-186.07%123.78%-146.65%
Net Income towards Common Stockholders Growth (1y) -0.69%43.63%71.31%-80.39%-13.81%-42.49%-19.27%14.89%48.68%107.21%27.23%-38.93%31.77%52.67%66.48%-323.76%-253.37%-137.15%-89.55%132.64%52.38%151.22%-355.65%-123.84%91.12%-32.08%-2,192.24%-2,506.67%2,537.50%746.51%136.03%7.16%-497.95%13.46%-147.29%137.74%92.07%377.24%-951.07%-1,234.31%245.53%80.47%212.76%108.88%301.68%-56.87%-107.67%393.48%-11.82%-21.32%1,242.26%12.33%-75.24%-161.23%-64.87%-272.03%99.36%80.24%
Net Income towards Common Stockholders Growth (3y) 8.37%19.62%20.73%-48.37%19.08%22.08%19.58%-52.83%-71.05%-46.98%-39.51%-23.60%-43.62%-33.77%-34.72%-29.55%-27.34%-49.44%-101.04%-26.58%44.72%70.37%176.39%-98.05%-104.99%86.85%-57.48%123.29%-97.36%257.88%-21.44%-58.40%-22.86%113.79%77.63%33.52%35.05%54.87%3.12%70.66%92.69%-15.08%44.04%35.58%-4.28%-30.21%-32.47%-125.95%-24.21%-27.96%
Net Income towards Common Stockholders Growth (5y) -35.53%-24.33%-21.08%-36.84%-26.45%-19.12%-19.70%-16.24%-16.29%-16.38%-71.82%-36.69%15.81%10.81%29.73%-44.10%-52.66%4.42%-24.93%22.07%20.13%78.15%-154.59%-92.88%24.52%123.83%117.16%62.12%115.93%104.40%31.13%30.20%10.21%27.09%37.48%32.65%16.01%-30.53%41.38%-63.28%35.36%-15.71%
Net Income towards Common Stockholders (QoQ) -13.46%7.65%356.90%-76.67%25.17%28.39%-47.69%2.54%-16.49%80.23%-25.56%32.70%16.40%10.66%-64.27%186.34%34.86%20.67%-148.02%-96.26%67.33%133.95%49.96%-386.34%135.13%-269.45%86.02%-6.67%368.75%-5,818.60%84.10%199.74%-6.67%143.41%-140.97%-327.55%126.61%-201.45%132.70%-189.78%1,702.44%-323.44%64.71%111.52%1,887.15%39.61%-97.22%421.01%113.35%-124.84%278.74%-6.90%90.38%260.56%-82.42%-79.48%-570.70%306.90%-186.07%123.78%-146.65%
Net Margin Growth (1y) -7.0016.0031.00-173.00-8.00-23.00-5.0011.0021.0038.007.00-21.0024.0039.0050.00-106.00-231.00-159.00-119.0094.0079.0062.00-50.00-27.0057.00-6.00-925.00-143.00142.00108.001,269.0019.00-705.0014.00-443.00179.00522.00610.00-1711.00-754.00106.00460.003,331.00749.00162.00-773.00-1591.00150.00-40.00-73.001,314.0028.00-135.00-597.00-673.00-713.0056.00187.00
Net Margin Growth (3y) 6.0031.0032.00-183.0037.0054.0051.00-116.00-186.00-82.00-62.00-33.00-128.00-58.00-119.00-38.00-95.00-103.00-1093.00-75.00278.00164.00294.00-151.00-506.00116.00-99.0055.00-41.00732.00-886.00-556.00-77.001,085.001,177.00174.00790.00297.0029.00145.00228.00-386.003,054.00928.00-13.00-1443.00-950.00-534.00-119.00-483.00
Net Margin Growth (5y) -201.00-90.00-37.00-194.00-115.00-43.00-118.00-49.00-50.00-26.00-1037.00-202.0071.0044.00225.00-162.00-659.0019.00-268.00123.0095.00788.00-1860.00-726.00122.001,186.001,521.0050.00226.00420.00855.00343.0044.00239.00900.00352.00615.00-373.00670.00-539.00149.00-796.00
Net Margin (QoQ) -11.001.00166.00-163.0012.0016.00-37.002.00-4.0035.00-21.0011.0014.003.00-49.0057.0029.0013.00-205.00-69.00101.0054.008.00-84.0084.00-58.0032.000.0020.00-977.00814.00285.00-14.00184.00-436.00-440.00706.00-273.00186.00-96.00794.00-2595.001,143.00763.001,148.00276.00-1439.00176.00214.00-542.00302.00-14.00181.00845.00-983.00-177.00-282.00770.00-1024.00591.00-150.00
Operating Income Growth (1y) -30.07%152.81%84.18%14.57%-6.06%-21.77%3.96%-31.91%17.11%14.46%-0.57%5.63%-6.95%25.87%-43.64%-185.34%-239.23%-113.86%20.92%209.60%77.26%389.07%-0.08%-45.24%186.41%49.66%-638.55%-199.17%672.63%128.52%99.21%13.33%-264.71%9.86%5,985.71%475.96%104.05%279.94%-556.92%-656.27%728.57%81.47%76.73%107.77%152.46%-60.44%185.50%523.08%7.22%-42.21%257.41%9.69%-68.70%-141.55%-146.02%-239.65%115.70%302.36%
Operating Income Growth (3y) -8.37%31.30%23.94%-6.25%0.78%4.07%-16.48%-37.75%-52.08%-30.05%-12.17%-0.40%-31.90%-20.40%-12.02%-19.99%-35.08%-15.67%-104.14%15.88%52.10%128.22%-26.88%-35.19%-122.38%55.46%35.90%47.84%-19.80%112.08%-28.66%-162.68%-17.91%96.39%-297.00%53.62%41.74%39.73%-3.13%39.13%182.01%-25.41%39.44%36.28%-5.37%-27.96%-12.04%-126.01%-10.21%-21.39%
Operating Income Growth (5y) -24.55%-19.09%5.34%-5.07%-18.37%-14.70%-6.78%-18.10%-21.49%-2.88%-41.37%-20.46%14.49%11.52%-15.20%-19.53%-40.54%8.53%24.84%31.55%16.01%112.44%-68.19%-63.95%41.60%91.73%-36.09%6.91%60.92%46.93%19.37%60.87%8.41%11.61%186.55%67.30%17.97%-21.57%-28.44%-43.69%72.20%-18.99%
Operating Income (QoQ) -65.73%52.39%13.19%18.30%23.89%11.02%-29.59%-3.00%3.17%47.54%-53.88%66.85%0.82%28.16%-51.00%46.97%36.38%-42.61%-174.19%-139.76%86.42%600.50%-32.75%-149.76%272.61%73.00%-63.14%-21.49%198.95%-722.54%93.21%711.67%-11.58%-102.16%-642.86%-1,062.50%158.97%15.57%-52.55%-87.47%5,428.57%-238.98%42.23%118.67%1,110.84%-117.82%119.29%506.51%89.76%-61.49%40.59%4.37%2.27%138.17%-56.85%-70.22%-235.76%-163.81%-30.93%146.00%27.36%
Operating Margin Growth (1y) -74.0084.0068.0017.00-8.00-20.0034.00-30.0017.009.00-29.004.00-4.0032.00-75.00-166.00-307.00-190.0015.00152.00142.0085.009.00-34.0070.0036.00-805.00-88.00226.00119.00686.008.00-700.0018.00272.00179.00462.00790.00-1846.00-1128.00116.00642.001,317.001,040.00181.00-1118.00472.00247.00-1.00-215.00532.0036.00-212.00-486.00-1173.00-937.00140.00459.00
Operating Margin Growth (3y) -65.0073.0072.00-9.005.0021.00-71.00-192.00-294.00-150.00-89.00-10.00-169.00-73.00-51.00-48.00-95.00-69.00-781.0031.00438.00241.00-109.00-113.00-405.00173.00154.00100.00-13.00927.00-888.00-940.00-123.001,450.00-257.0092.00758.00314.00-57.00159.00295.00-691.002,322.001,323.00-33.00-1818.00-169.00-655.00-73.00-241.00
Operating Margin Growth (5y) -377.00-86.0012.00-23.00-160.00-85.00-47.00-73.00-82.00-28.00-885.00-132.00126.0082.00-169.00-127.00-570.0068.00178.00218.00199.001,049.00-1684.00-1062.00172.001,605.00-375.0012.00284.00451.00902.00347.0057.00117.00747.00374.00544.00-386.00-698.00-742.00223.00-718.00
Operating Margin (QoQ) -132.0028.007.0023.0026.0012.00-44.00-2.0015.0065.00-108.0045.006.0027.00-74.0036.0042.00-80.00-165.00-104.00159.00126.00-28.00-114.00102.0049.00-70.00-11.0069.00-792.00646.00303.00-38.00-224.00-32.00-406.00680.0030.00-125.00-124.001,009.00-2607.00594.001,120.001,535.00-1931.00317.00260.00236.00-341.0092.0012.0023.00406.00-405.00-236.00-250.00-282.00-169.00842.0068.00
Profit After Tax Growth (1y) -0.69%43.63%71.31%-80.39%-13.81%-42.49%17.36%14.89%48.68%107.21%-12.48%-38.93%31.77%52.67%-11.07%-323.76%-253.37%-137.15%-42.49%132.64%52.38%151.22%-20.76%-123.84%91.12%-32.08%-2,616.24%-2,506.67%2,537.50%746.51%92.03%7.16%-497.95%13.46%239.80%137.74%92.07%377.24%-1,388.69%-1,234.31%245.53%80.47%240.64%108.88%301.68%-56.87%-107.67%393.48%-11.82%-21.32%1,242.26%12.33%-75.24%-161.23%-133.96%-272.03%99.36%80.24%
Profit After Tax Growth (3y) 8.37%19.62%20.73%-48.37%19.08%22.08%-2.97%-52.83%-71.05%-46.98%-23.51%-23.60%-43.62%-33.77%-26.00%-29.55%-27.34%-49.44%-137.91%-26.58%44.72%70.37%-53.11%-98.05%-104.99%86.85%41.01%123.29%-97.36%257.88%-12.82%-58.40%-22.86%113.79%201.24%33.52%35.05%54.87%-50.23%70.66%92.69%-15.08%47.86%35.58%-4.28%-30.21%-31.96%-125.95%-24.21%-27.96%
Profit After Tax Growth (5y) -35.53%-24.33%-2.09%-36.84%-26.45%-19.12%-16.08%-16.24%-16.29%-16.38%-61.32%-36.69%15.81%10.81%-22.98%-44.10%-52.66%4.42%5.02%22.07%20.13%78.15%-98.26%-92.88%24.52%123.83%119.38%62.12%115.93%104.40%31.13%30.20%10.21%27.09%89.14%32.65%16.01%-30.53%-49.20%-63.28%35.36%-15.71%
Profit After Tax (QoQ) -13.46%7.65%356.90%-76.67%25.17%28.39%-47.69%2.54%-16.49%162.01%-48.80%32.70%16.40%10.66%-64.27%186.34%34.86%-35.54%-189.89%-96.26%67.33%199.78%-48.98%-386.34%135.13%54.37%-115.35%-6.67%368.75%-5,818.60%84.10%199.74%-6.67%-153.85%-85.20%-327.55%126.61%-33.66%-50.00%-189.78%1,702.44%-279.15%55.99%111.52%1,887.15%39.61%-97.22%421.01%113.35%-124.84%278.74%-6.90%90.38%260.56%-82.42%-79.48%-570.70%-100.00%10.96%123.78%-146.65%
Property, Plant & Equipment (Net) Growth (1y) 26.91%2.07%3.50%27.33%23.40%22.46%21.70%-4.57%-1.86%-3.26%-0.84%-1.34%2.15%1.56%-2.21%-3.50%-4.28%-2.13%-2.02%-1.68%-9.67%-12.06%-4.41%-1.50%3.77%6.37%-0.07%0.02%-2.08%-5.91%-3.83%-5.87%-5.54%-1.48%-31.71%-32.93%-36.60%-38.70%-12.49%-9.23%0.03%6.96%11.27%9.86%10.49%5.55%-4.99%1.64%-6.25%-7.46%-4.91%-4.31%-9.11%-9.30%-8.78%
Property, Plant & Equipment (Net) Growth (3y) 15.53%6.54%7.69%6.23%7.35%6.36%5.67%-3.15%-1.36%-1.30%-1.69%-2.18%-4.05%-4.39%-2.89%-2.23%-3.55%-2.90%-2.19%-1.06%-2.82%-4.17%-2.79%-2.48%-1.36%-0.47%-13.10%-14.21%-16.30%-17.18%-16.86%-16.94%-15.70%-13.56%-12.72%-12.55%-11.18%-11.55%-2.56%0.45%1.19%1.47%0.18%2.23%-1.99%-3.96%-6.24%
Property, Plant & Equipment (Net) Growth (5y) 7.98%3.75%3.66%2.61%1.35%0.70%2.02%-2.53%-2.10%-2.10%-1.92%-1.61%-2.14%-2.64%-2.52%-2.53%-3.66%-3.23%-9.28%-9.37%-11.28%-11.88%-11.30%-10.80%-9.45%-8.36%-8.57%-8.83%-8.31%-8.50%-9.48%-8.54%-9.10%-8.80%-9.69%-8.24%-9.80%-10.30%-4.30%
Property, Plant & Equipment (Net) (QoQ) -1.76%2.83%0.13%0.90%-0.38%26.50%-2.96%0.14%-1.01%-0.80%-0.20%-1.28%1.47%-1.31%3.34%-1.86%-2.29%-2.61%2.50%0.35%-2.19%-2.27%-5.83%-2.30%6.31%0.71%-0.79%0.14%-0.13%0.80%-2.87%-3.78%2.08%-1.33%-2.54%0.35%-29.24%-3.09%-7.87%-2.97%1.03%0.52%1.53%3.75%5.09%-0.76%2.11%-0.89%-5.40%6.16%-5.82%-2.17%-2.78%6.82%-10.54%-2.37%-2.22%
Return on Assets Growth (1y) -1.00-1.000.000.000.000.000.000.000.000.000.00-1.00-2.00-3.00-2.00-1.001.001.000.000.000.00-4.00-5.00-4.00-4.007.007.003.003.00-5.00-4.001.004.00-1.00-5.00-6.00-6.0015.0020.0020.0014.00-8.00-9.00-10.00-7.007.006.005.003.00-7.00-10.00-9.00-5.00
Return on Assets Growth (3y) 0.000.000.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-7.00-7.00-5.00-3.003.003.00-1.00-1.00-3.00-2.000.003.000.00-2.00-2.000.009.0011.0014.0011.006.006.004.001.0014.0016.0015.009.00-8.00-14.00-14.00-10.00
Return on Assets Growth (5y) -2.00-3.00-2.00-2.00-1.00-6.00-7.00-6.00-5.000.000.00-3.00-3.00-5.00-4.000.003.00-3.00-6.00-6.00-3.0011.0014.0014.0010.007.009.008.007.008.007.0010.007.005.002.000.00-2.00
Return on Assets (QoQ) 0.00-1.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.00-4.00-1.001.001.006.000.00-3.000.00-2.001.002.003.00-7.00-3.001.003.0014.002.000.00-3.00-7.001.000.000.007.00-1.00-1.00-3.00-4.00-3.000.001.00
Return on Capital Employed Growth (1y) 0.000.00-1.00-1.000.00-1.000.00-1.00-1.00-2.00-3.00-4.00-6.00-5.00-2.001.003.003.002.001.001.00-5.00-6.00-5.00-4.007.008.001.000.00-3.00-2.007.0011.00-2.00-11.00-15.00-11.007.0020.0021.007.004.000.00-1.004.005.001.00-1.00-2.00-14.00-18.00-15.00-10.00
Return on Capital Employed Growth (3y) -1.00-3.00-4.00-6.00-7.00-7.00-5.00-5.00-4.00-4.00-4.00-2.00-2.00-7.00-7.00-3.000.005.003.00-3.00-3.00-1.000.003.007.002.00-5.00-7.000.001.007.0013.006.008.009.006.000.0015.0021.0020.009.00-5.00-16.00-16.00-8.00
Return on Capital Employed Growth (5y) -4.00-5.00-5.00-4.00-4.00-9.00-10.00-8.00-7.00-2.00-2.00-6.00-6.00-3.00-1.005.0011.000.00-9.00-11.00-4.003.009.009.003.0012.0016.0014.0011.0010.009.0012.008.00-1.00-8.00-10.00-12.00
Return on Capital Employed (QoQ) 1.000.000.00-1.000.00-1.000.000.000.000.00-1.000.00-1.00-1.00-2.00-2.000.001.001.001.000.000.001.000.00-6.00-1.002.001.005.000.00-5.000.002.001.003.004.00-11.00-8.00-1.008.007.006.001.00-7.004.003.000.00-2.004.00-1.00-2.00-3.00-7.00-5.001.002.00
Return on Equity Growth (1y) -3.00-3.00-1.000.001.001.001.001.001.001.000.00-3.00-5.00-8.00-5.00-2.001.002.001.001.000.00-11.00-13.00-11.00-9.0018.0020.008.007.00-16.00-13.003.0011.00-2.00-16.00-22.00-19.0042.0057.0057.0038.00-23.00-25.00-27.00-20.0014.0011.0010.006.00-16.00-21.00-19.00-11.00
Return on Equity Growth (3y) -1.00-1.000.00-2.00-4.00-6.00-4.00-4.00-3.00-4.00-4.00-4.00-4.00-16.00-17.00-12.00-9.009.008.00-2.00-3.00-9.00-6.000.008.000.00-9.00-10.00-2.0024.0028.0039.0030.0017.0016.008.000.0033.0042.0040.0024.00-25.00-35.00-36.00-26.00
Return on Equity Growth (5y) -5.00-7.00-4.00-4.00-3.00-14.00-17.00-14.00-13.002.003.00-7.00-7.00-14.00-11.00-1.009.00-9.00-21.00-21.00-12.0031.0035.0036.0027.0019.0023.0020.0017.0015.0013.0021.0016.0015.006.00-1.00-6.00
Return on Equity (QoQ) 0.00-2.000.000.000.000.000.000.000.000.000.000.001.00-1.00-3.00-2.00-2.001.001.001.00-1.000.001.000.00-11.00-2.002.002.0016.000.00-9.000.00-7.003.007.007.00-19.00-11.001.0010.0042.003.002.00-9.00-20.002.00-1.00-1.0014.00-1.00-2.00-5.00-8.00-6.000.002.00
Return on Invested Capital Growth (1y) 0.000.000.000.000.001.000.001.002.002.002.00-4.00-6.00-7.00-5.001.00-2.00-4.0018.00117.00-3.00-1.00-27.00-124.002.0011.0013.002.000.00-3.000.005.0014.00-5.00-20.00-14.00-14.0011.0029.0030.0011.000.00-5.00-7.001.0015.0012.0011.007.00-23.00-28.00-30.00-16.00
Return on Invested Capital Growth (3y) 2.002.001.00-4.00-4.00-4.00-3.00-2.00-6.00-9.0014.00114.00-11.00-13.00-14.00-6.00-3.006.005.00-6.00-1.007.00-14.00-118.0016.004.00-6.00-8.000.004.009.0020.0011.006.005.009.00-3.0025.0036.0034.0019.00-9.00-21.00-26.00-8.00
Return on Invested Capital Growth (5y) -5.00-9.0014.00115.00-9.00-10.00-12.00-9.00-7.000.001.00-9.00-9.00-4.00-1.000.0011.00-2.00-15.00-15.00-1.0014.00-4.00-102.0013.0015.0018.0015.0012.0018.0016.0024.0019.00-2.00-12.00-10.00-12.00
Return on Invested Capital (QoQ) 0.000.000.000.000.000.000.000.001.000.000.001.000.00-1.00-5.00-1.000.001.001.00-4.00-3.0024.00100.00-124.00-1.00-2.003.002.008.000.00-9.001.005.003.00-4.0011.00-14.00-12.001.0010.0012.006.002.00-9.000.002.00-1.00-1.0014.00-1.00-1.00-5.00-16.00-6.00-3.009.00
Return on Sales Growth (1y) 0.000.000.00-2.000.000.000.000.000.000.000.000.000.000.000.00-1.00-2.00-2.00-1.001.001.001.00-1.000.001.000.00-9.00-1.001.001.0013.000.00-7.000.00-4.002.005.006.00-17.00-8.001.005.0033.007.002.00-8.00-16.002.000.00-1.0013.000.00-1.00-6.00-7.00-7.001.002.00
Return on Sales Growth (3y) 0.000.000.00-2.000.001.001.00-1.00-2.00-1.00-1.000.00-1.00-1.00-1.000.00-1.00-1.00-11.00-1.003.002.003.00-2.00-5.001.00-1.001.000.007.00-9.00-6.00-1.0011.0012.002.008.003.000.001.002.00-4.0031.009.000.00-14.00-9.00-5.00-1.00-5.00
Return on Sales Growth (5y) -2.00-1.000.00-2.00-1.000.00-1.000.00-1.000.00-10.00-2.001.000.002.00-2.00-7.000.00-3.001.001.008.00-19.00-7.001.0012.0015.001.002.004.009.003.000.002.009.004.006.00-4.007.00-5.001.00-8.00
Return on Sales (QoQ) 0.000.002.00-2.000.000.000.000.000.000.000.000.000.000.000.001.000.000.00-2.00-1.001.001.000.00-1.001.00-1.000.000.000.00-10.008.003.000.002.00-4.00-4.007.00-3.002.00-1.008.00-26.0011.008.0011.003.00-14.002.002.00-5.003.000.002.008.00-10.00-2.00-3.008.00-10.006.00-1.00
Revenue Growth (1y) 12.56%9.10%6.19%-2.20%0.85%-9.88%-14.08%-8.59%1.49%7.32%17.07%0.86%-3.66%2.37%3.94%1.49%-2.21%8.46%3.27%9.08%8.00%-2.27%-7.74%-2.18%4.11%-4.74%-11.84%-6.61%-5.30%4.41%12.72%6.50%-4.37%1.69%6.91%-2.57%-3.04%-12.30%-22.63%-19.56%14.06%11.72%40.34%39.14%7.74%19.77%6.44%13.60%7.70%-5.41%1.22%-1.93%-3.23%-5.88%-20.62%-21.39%-9.49%-2.95%
Revenue Growth (3y) 4.83%1.81%2.22%-3.39%-0.47%-0.33%1.49%-2.19%-1.49%6.02%7.91%3.75%0.58%2.76%-0.33%2.69%3.21%0.32%-5.65%-0.12%2.11%-0.94%-2.85%-0.91%-1.94%0.38%2.04%-1.04%-4.24%-2.35%-2.31%-5.85%1.88%-0.12%5.10%2.93%6.01%5.48%4.94%8.33%9.79%8.17%14.78%15.73%3.94%2.17%-5.08%-4.33%-1.93%-4.75%
Revenue Growth (5y) 1.65%3.22%2.77%-0.03%0.81%0.97%-0.08%-0.03%1.46%2.10%0.44%0.40%0.06%1.54%-0.32%1.50%-0.09%1.40%0.24%0.67%-0.26%-2.82%-5.38%-5.28%0.84%-0.18%2.90%1.64%1.53%4.50%6.85%5.70%4.18%2.46%4.58%3.97%4.43%0.88%-1.47%-0.40%3.00%2.95%
Revenue (QoQ) 5.11%5.66%5.73%-4.14%1.88%2.84%-2.62%-1.16%-8.96%-1.95%3.61%9.74%-3.73%6.95%-10.73%4.82%2.30%8.59%-12.83%0.99%13.46%3.40%-7.92%-0.02%2.67%-2.39%-2.38%6.41%-6.05%-9.67%3.42%7.91%3.57%-2.47%-2.30%-3.10%10.13%2.53%-10.96%-3.57%-0.37%-9.56%-7.43%36.74%-2.42%13.62%-8.22%5.88%8.48%0.97%-2.05%0.38%-4.72%8.05%-5.10%-0.95%-7.33%-8.87%-6.03%14.05%-0.63%
Share-based Compensation Growth (1y) -0.03%-59.00%-64.57%41.17%-40.86%-674.88%34.56%-84.64%-5.25%115.49%97.88%334.94%68.36%158.36%-256.15%108.51%604.23%185.71%1,424.39%102.55%169.32%700.00%24.00%0.00%-23.91%-75.63%16.13%117.14%-337.14%-46.15%286.11%-46.05%-8.43%128.57%-33.09%126.83%211.11%106.25%0.00%15.05%24.00%-19.19%35.48%19.63%2.42%47.50%-7.14%4.69%
Share-based Compensation Growth (3y) -17.56%-28.53%-1.93%-1.92%-1.92%32.01%-83.29%-35.94%-2.20%-39.70%32.18%31.67%54.83%443.97%77.28%180.00%63.84%-90.00%1.64%77.16%5.42%-58.16%-33.06%44.22%38.51%41.90%36.41%37.21%12.08%51.74%56.18%-3.22%46.15%50.53%34.96%7.95%12.95%
Share-based Compensation Growth (5y) -33.99%20.03%-31.90%29.80%23.85%39.54%70.80%51.10%73.86%84.51%32.89%36.15%36.15%39.79%84.06%46.97%124.25%40.02%42.40%37.70%30.05%25.04%21.94%-12.94%32.37%29.61%29.40%24.79%26.58%12.01%
Share-based Compensation (QoQ) 0.00%0.00%-0.03%0.00%-58.99%-13.59%298.40%-58.11%-498.61%120.22%-54.51%158.37%-34.83%158.36%-0.01%0.01%0.00%-256.15%-76.57%953.66%-1.16%17.10%25.00%40.00%31.43%247.83%-80.63%12.90%0.00%11.43%-7.69%111.11%-209.21%125.30%561.90%-70.50%-319.51%153.33%93.75%0.00%7.53%-1.00%-6.06%15.05%15.89%-35.48%57.50%1.59%-0.78%-7.09%-0.85%14.53%
Shareholder's Equity Growth (1y) 6.31%3.37%2.92%3.07%3.16%3.44%3.99%3.79%3.52%3.79%4.30%4.07%2.77%-0.07%-2.11%-2.44%-1.34%-0.60%0.23%0.19%-0.17%0.70%0.61%-11.16%-6.79%-5.75%-4.70%6.38%0.71%-8.39%-7.74%-5.28%-4.01%4.03%12.69%-6.30%-14.63%-13.04%-4.93%39.50%53.55%54.50%33.98%7.54%9.76%9.61%8.96%25.87%24.57%22.57%16.22%-3.79%-8.82%-7.63%-6.54%
Shareholder's Equity Growth (3y) 4.38%3.54%3.73%3.64%3.15%2.37%2.02%1.76%1.63%1.02%0.77%0.57%0.40%0.01%-0.43%-4.59%-2.81%-1.92%-1.32%-1.80%-2.14%-4.55%-4.01%-3.62%-3.41%-3.51%-0.31%-1.90%-6.20%-6.07%-0.39%7.38%7.96%11.81%12.80%12.02%12.89%13.77%11.54%23.60%28.04%27.56%19.27%9.20%7.63%7.46%5.78%
Shareholder's Equity Growth (5y) 2.92%1.97%1.84%1.71%1.57%1.44%1.37%-1.27%-0.47%-0.43%-0.38%-0.78%-1.02%-2.89%-2.79%-2.63%-2.36%-2.10%-0.02%-3.42%-5.15%-4.69%-1.07%3.19%3.39%3.83%4.76%7.21%6.82%7.02%7.61%10.88%11.46%13.43%12.69%11.23%10.32%10.77%8.56%
Shareholder's Equity (QoQ) 0.95%1.17%0.60%0.61%0.51%1.32%0.69%0.89%1.04%1.13%0.43%1.15%1.53%0.91%-0.83%-1.64%-0.55%0.57%0.29%-0.90%0.29%0.52%-0.08%-0.03%0.20%-11.23%4.83%1.09%1.30%-0.91%-0.76%-8.04%2.02%1.74%0.58%-0.34%10.50%-15.40%-8.37%1.53%20.81%24.13%0.86%2.16%4.76%-0.37%2.94%2.02%4.13%15.10%1.87%0.39%-1.26%-4.72%-3.45%1.69%-0.09%
Tax Rate Growth (1y) -4837.00-732.005,509.00-87.002,353.0026.001,540.00-4994.00-328.00-662.00-1426.005,421.00-4083.00-1828.00-11652.00-168.004,292.002,782.0014,634.00-580.00-876.00-6392.009,097.00-819.006,510.008,745.00-18340.00-5496.00-6708.00-3760.002,472.002,989.00-3002.00-1438.00-21559.002,198.00745.001,407.0022,436.001,331.003,513.00226.00-282.00-12564.00-1746.00-1010.0015,233.0012,215.001,409.00-3728.00-22678.00-521.00-2262.001,323.008,817.00540.002,317.0012,993.00
Tax Rate Growth (3y) -2812.00-1368.005,623.00340.00-2058.00-2464.00-11539.00259.00-119.00293.001,555.004,672.00-667.00-5437.0012,078.00-1567.009,927.005,136.005,391.00-6895.00-1073.00-1407.00-6771.00-3325.00-3199.003,547.00-37427.00-309.00-8964.00-3791.003,349.006,517.001,256.00195.00595.00-9035.002,512.00622.0037,387.00982.003,176.00-4512.00-7726.00-870.00-2599.00-3416.001,373.0012,234.001,465.0010,587.00
Tax Rate Growth (5y) -2603.00-414.008,604.00-409.001,358.00-6073.0012,192.00-1140.005,516.002,646.00-7688.00-1642.00-865.00-452.00-3790.00-4073.00217.00-62.00-13696.00-1708.00-3330.00-1438.00-5894.00203.001,059.005,180.00-15273.00-11542.00-7198.00-4575.0018,300.006,169.00919.00-4544.00-6849.002,658.001,659.00-1783.0023,526.001,001.003,231.009,803.00
Tax Rate (QoQ) -2027.00-6238.005,349.00-1922.002,078.003.00-247.00519.00-249.001,517.00-6781.005,185.00-583.00753.0066.00-4320.001,672.00-9071.0011,551.00141.00163.002,780.00-3664.00-155.00-5353.0018,268.00-13579.007,174.00-3119.00-8816.00-735.005,962.00-171.00-2585.00-217.00-29.001,393.00-22705.0023,539.00-1481.002,054.00-1676.002,434.00701.00-1232.00-2184.00-9848.0011,518.00-496.0014,059.00-12866.00712.00-5634.00-4890.009,290.00-1028.00-2049.002,604.001,013.00749.008,626.00
Total Debt Growth (1y) 38.27%-18.38%6.29%6.22%28.60%18.15%13.00%6.42%5.29%-38.37%-29.37%-23.96%-18.37%18.85%-3.18%5.22%-0.49%7.73%17.80%-3.33%-0.58%-23.30%-3.08%7.04%0.36%5.81%-5.73%5.66%23.03%61.54%44.18%4.86%-9.94%-27.97%-44.28%-32.88%-34.96%20.81%26.12%26.74%8.15%-0.92%8.60%-23.51%-22.34%-38.21%-53.07%-15.15%5.56%18.45%106.20%48.48%93.76%39.70%153.05%
Total Debt Growth (3y) 16.05%-15.92%-5.33%-4.92%3.39%-4.70%-8.23%-5.22%-5.08%-7.59%-6.95%-8.21%-6.88%-0.60%3.40%2.88%-0.24%-4.38%2.48%3.02%7.07%9.45%9.62%5.85%3.60%7.18%-8.85%-9.40%-10.34%12.02%0.44%-3.74%-14.12%-4.82%-8.61%-13.35%-18.25%-9.57%-13.70%-6.30%-3.93%-10.16%1.67%-1.22%16.68%0.74%34.78%
Total Debt Growth (5y) 4.57%-5.32%-0.66%-2.65%1.80%-6.49%-2.47%-2.50%-3.12%-8.53%-5.95%-2.64%-0.06%10.92%8.48%3.82%1.93%0.34%-2.87%-5.11%-6.38%2.67%-1.53%0.18%-4.79%8.07%0.74%-6.34%-9.55%-2.96%-12.38%-10.35%-12.28%-8.80%-5.88%-3.90%2.24%4.12%27.38%
Total Debt (QoQ) -23.52%0.57%-13.37%22.50%-0.40%0.50%4.88%12.54%-4.74%-5.36%3.77%-34.13%9.18%1.89%11.39%-4.08%-11.06%10.73%5.34%3.84%-2.75%-9.13%8.34%-19.89%22.89%0.36%1.58%-15.53%9.48%12.49%18.28%10.90%-2.28%-18.19%1.59%-11.30%-24.40%-1.46%-1.56%64.75%-21.08%-0.98%-16.00%50.94%-13.50%-30.26%-14.71%20.09%-34.31%26.11%6.10%34.75%14.36%-9.19%38.46%-2.84%107.15%