Energy Vault Holdings Ratios (2021-2025) | NRGV

Ratios Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 93.98%41.56%4.19%15.88%21.18%9.95%4.15%3.40%26.65%27.82%40.28%7.73%57.14%29.56%27.04%
EBT Margin -46.52%-627.74%-1,687.13%-23.13%-272.87%-65.92%-11.23%-18.71%-272.44%-694.93%-2,219.85%-184.61%-243.63%-386.03%-63.88%
EBIT Margin 48.59%-2,249.13%-2,137.31%-25.66%-288.41%-71.47%-12.33%-20.47%-317.40%-739.66%-2,258.13%-150.61%-244.82%-330.69%-52.77%
EBITDA Margin -46.39%-630.19%-1,698.47%-23.87%-270.37%-66.37%-11.05%-19.22%-273.46%-694.96%-2,224.44%-185.64%-241.45%-416.61%-80.38%
Operating Margin 48.59%-2,249.13%-2,137.31%-25.66%-288.41%-71.47%-12.33%-20.47%-317.40%-739.66%-2,258.13%-150.61%-244.82%-330.69%-52.77%
Net Margin -46.82%-632.34%-1,698.94%-23.16%-272.87%-65.93%-11.00%-18.75%-272.44%-694.93%-2,219.85%-184.81%-248.31%-410.70%-80.49%
FCF Margin -39.52%-1,048.00%-1,256.61%22.74%-721.48%-71.15%-18.93%17.04%-100.80%-665.15%-3,039.95%-135.54%-155.38%125.65%-81.53%
Efficiency
Inventory Average 4.64M2.45M2.48M2.68M0.41M0.26M0.11M0.11M0.11M
Assets Average 288.87M288.63M206.91M238.41M348.53M342.03M377.63M399.59M378.90M337.94M320.64M313.31M270.73M254.23M218.37M200.66M233.13M265.36M
Equity Average 5.00M-26.03M-62.86M113.28M300.91M303.45M294.01M276.10M256.02M242.93M231.04M218.03M203.91M187.33M152.68M120.58M102.61M85.42M
Invested Capital 5.00M5.00M-57.06M-68.67M295.24M306.59M300.31M287.77M264.49M247.56M238.29M223.79M212.26M195.55M179.11M126.26M128.22M123.65M111.62M
Asset Utilization Ratio 0.180.130.130.390.290.400.961.071.081.120.520.210.230.220.32
Leverage & Solvency
Interest Coverage Ratio -740.25-0.00M0.02M-0.03M-0.03M-0.00M-0.00M-0.00M-733.82-629.65-0.00M-219.93-11.19-6.32
Debt to Equity 0.230.370.75
Debt Ratio 0.120.130.21
Equity Ratio 0.020.02-0.20-0.550.840.890.890.690.690.660.790.660.740.770.710.690.530.360.29
Times Interest Earned -740.25-0.00M0.02M-0.03M-0.03M-0.00M-0.00M-0.00M-733.82-629.65-0.00M-219.93-11.19-6.32
Valuation
Enterprise Value -1.28M-1.05M-116.29M-105.12M-302.84M-299.06M-274.75M-286.18M-196.97M-165.05M-132.24M-145.56M-136.78M-112.96M-77.76M-28.14M-45.23M-54.36M-35.23M
Return Ratios
Return on Sales -0.47%-6.32%-16.99%-0.23%-2.73%-0.66%-0.11%-0.19%-2.72%-6.95%-22.20%-1.85%-2.48%-4.11%-0.80%
Return on Capital Employed -0.15%-0.02%-0.06%-0.16%-0.25%-0.41%-0.48%-0.39%-0.51%-0.40%-0.46%-0.56%-0.79%-1.10%-1.42%-1.16%
Return on Invested Capital 0.47%-0.05%-0.07%-0.17%-0.22%-0.42%-0.48%-0.44%-0.46%-0.45%-0.48%-0.55%-0.85%-1.00%-1.02%-1.05%
Return on Assets -0.15%-0.09%-0.13%-0.20%-0.21%-0.22%-0.29%-0.29%-0.31%-0.28%-0.33%-0.38%-0.62%-0.68%-0.62%-0.55%
Return on Equity 0.50%-0.20%-0.15%-0.22%-0.27%-0.32%-0.43%-0.41%-0.43%-0.41%-0.43%-0.51%-0.89%-1.13%-1.41%-1.70%