|
Revenue (Quarter)
|
| | | | | 42.88M | 0.98M | 1.69M | 100.32M | 11.42M | 39.68M | 172.21M | 118.24M | 7.76M | 3.77M | 1.20M | 33.47M | 8.53M | 8.51M | 33.32M | 153.31M | 21.88M |
|
Cost of Revenue (Quarter)
|
| | | | | | 0.57M | 1.62M | 84.39M | 9.00M | 35.73M | 165.06M | 114.22M | 5.69M | 2.72M | 0.72M | 30.88M | 3.66M | 6.00M | 24.31M | 121.72M | 17.09M |
|
Gross Profit (Quarter)
|
| | | | | 42.88M | 0.41M | 0.07M | 15.94M | 2.42M | 3.95M | 7.15M | 4.02M | 2.07M | 1.05M | 0.48M | 2.59M | 4.88M | 2.52M | 9.01M | 31.59M | 4.79M |
|
Research & Development (Quarter)
|
| | 0.19M | 0.17M | 2.99M | 9.66M | 1.95M | 3.76M | 4.29M | 11.18M | 4.85M | 8.16M | 4.60M | 4.17M | 4.86M | 4.35M | 12.62M | 4.14M | 3.16M | 3.21M | 4.12M | 2.59M |
|
Selling, General & Administrative (Quarter)
|
| | 3.01M | 3.76M | 9.44M | 9.81M | 10.61M | 12.88M | 23.36M | 19.40M | 17.01M | 15.81M | 15.69M | 15.35M | 15.84M | 15.41M | 16.37M | 17.51M | 19.11M | 19.80M | 24.76M | 21.24M |
|
Restructuring Costs (Quarter)
|
| | | | | 20.59M | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | -2.92M | -3.61M | -11.96M | | | | | | | | | 7.17M | -0.56M | 0.01M | 0.21M | 4.12M | | | | 5.16M |
|
Operating Expenses (Quarter)
|
| | 0.28M | 0.32M | 0.47M | 40.05M | 12.56M | 16.64M | 27.66M | 30.58M | 21.86M | 28.38M | 28.21M | 26.70M | 28.93M | 27.56M | 53.00M | 25.77M | 30.66M | 26.59M | 39.33M | 28.99M |
|
Operating Income (Quarter)
|
| | -8.14M | -5.61M | -12.82M | 20.84M | -21.97M | -36.21M | -25.74M | -32.94M | -28.36M | -21.24M | -24.20M | -24.63M | -27.89M | -27.07M | -50.41M | -20.89M | -28.15M | -17.58M | -7.74M | -24.20M |
|
EBIT (Quarter)
|
| | -8.14M | -5.61M | -12.82M | 20.84M | -21.97M | -36.21M | -25.74M | -32.94M | -28.36M | -21.24M | -24.20M | -24.63M | -27.89M | -27.07M | -50.41M | -20.89M | -28.15M | -17.58M | -7.74M | -24.20M |
|
Non Operating Investment Income (Quarter)
|
| | 0.00M | 0.00M | 0.01M | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | 1.92M | 2.00M | 1.83M | 1.75M | 1.44M | 0.53M | 0.32M | 0.31M | 0.20M | 0.27M | 0.57M |
|
Other Non Operating Income (Quarter)
|
| | 0.33M | -0.06M | 1.70M | -0.28M | -0.28M | -0.10M | 0.34M | -0.16M | 0.22M | 0.13M | 0.34M | 0.23M | -0.02M | 0.19M | 0.23M | -0.51M | -2.51M | 0.11M | -5.86M | 0.12M |
|
Non Operating Income (Quarter)
|
| | 0.27M | 1.38M | -2.30M | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | 16.57M | -6.16M | -12.75M | -19.95M | -6.13M | -28.58M | -23.21M | -31.17M | -26.16M | -19.34M | -22.12M | -21.14M | -26.20M | -26.62M | -61.79M | -20.79M | -32.86M | -21.28M | -20.96M | -32.48M |
|
Tax Provisions (Quarter)
|
| | | | 0.00M | 0.10M | 0.04M | 0.18M | 0.03M | | 0.00M | -0.40M | 0.05M | | | | 0.07M | 0.40M | 2.10M | 5.54M | -0.24M | 0.00M |
|
Profit After Tax (Quarter)
|
| | -0.28M | -0.53M | -11.66M | -20.08M | -6.18M | -28.77M | -0.67M | 0.28M | -26.16M | -18.94M | -22.20M | -0.08M | -0.01M | -26.59M | -62.30M | -21.17M | -0.54M | 0.03M | 83.86M | -32.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | -0.01M | -0.02M | -0.03M | -0.04M | -0.01M | -0.00M | -0.00M | |
|
Income from Continuing Operations (Quarter)
|
| | 16.57M | -6.16M | -12.75M | -20.05M | -6.18M | -28.77M | -23.23M | -31.17M | -26.16M | -18.94M | -22.18M | -21.14M | -26.20M | -26.62M | -61.86M | -21.19M | -34.96M | -26.82M | -20.72M | -32.48M |
|
Consolidated Net Income (Quarter)
|
| | 16.57M | -6.16M | -12.75M | -20.05M | -6.18M | -28.77M | -23.23M | -31.17M | -26.16M | -18.94M | -22.18M | -21.14M | -26.20M | -26.62M | -61.86M | -21.19M | -34.96M | -26.82M | -20.72M | -32.48M |
|
Income towards Parent Company (Quarter)
|
| | 16.57M | -6.16M | -12.75M | -20.05M | -6.18M | -28.77M | -23.23M | -31.17M | -26.16M | -18.94M | -22.18M | -21.14M | -26.20M | -26.62M | -61.86M | -21.19M | -34.96M | -26.82M | -20.72M | -32.48M |
|
Net Income towards Common Stockholders (Quarter)
|
| | 16.57M | 0.21M | -0.60M | -20.05M | -6.18M | -28.77M | -23.23M | -31.17M | -26.16M | -18.94M | -22.18M | -21.14M | -26.20M | -26.62M | -61.86M | -21.19M | -34.96M | -26.82M | -20.72M | -32.48M |
|
EPS (Basic) (Quarter)
|
| | 0.62 | 0.01 | -0.02 | -0.25 | -0.05 | -0.21 | -0.19 | -0.22 | -0.18 | -0.13 | -0.16 | -0.14 | -0.18 | -0.18 | -0.41 | -0.14 | -0.22 | -0.16 | -0.13 | -0.19 |
|
EPS (Diluted) (Quarter)
|
| | 1.46 | 0.01 | -0.02 | -0.25 | -0.05 | -0.21 | -0.19 | -0.22 | -0.18 | -0.13 | -0.16 | -0.14 | -0.18 | -0.18 | -0.41 | -0.14 | -0.22 | -0.16 | -0.13 | -0.19 |
|
Shares Outstanding (Quarter)
|
| | 26.60M | 28.75M | 25.68M | 80.81M | 133.78M | 140.30M | 123.24M | 139.67M | 142.76M | 143.87M | 142.85M | 147.02M | 149.14M | 150.81M | 149.85M | 153.72M | 156.91M | 163.33M | 160.53M | 171.87M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | 11.33M | 28.75M | 25.68M | 80.81M | 133.78M | 140.30M | 123.24M | 139.67M | 142.76M | 143.87M | 142.85M | 147.02M | 149.14M | 150.81M | 149.85M | 153.72M | 156.91M | 163.33M | 160.53M | 171.87M |
|
Shares Outstanding (Entity) (Quarter)
|
| | 26.60M | 28.75M | 25.68M | 80.81M | 134.44M | 137.84M | 138.53M | 141.39M | 142.70M | 143.44M | 146.58M | 147.87M | 150.14M | 151.54M | 153.21M | 154.24M | 160.69M | 166.65M | 168.97M | 174.15M |
|
EBITDA (Quarter)
|
| | -8.14M | -5.61M | -12.82M | 20.84M | -21.97M | -36.21M | -25.74M | -32.94M | -28.36M | -21.24M | -24.20M | -24.63M | -27.89M | -27.07M | -50.41M | -20.89M | -28.15M | -17.58M | -7.74M | -24.20M |
|
Interest Expenses (Quarter)
|
| | 0.00M | | 0.06M | 19.48M | 11.79M | 5.14M | 0.00M | 0.00M | | 0.13M | 1.80M | 0.98M | 2.12M | 2.35M | 0.74M | 0.76M | 2.52M | 2.78M | -2.00M | 16.90M |
|
Tax Rate (Quarter)
|
| | | | -0.01% | -0.50% | -0.73% | -0.65% | -0.12% | | -0.02% | 2.07% | -0.23% | | | | -0.11% | -1.92% | -6.39% | -26.01% | 1.13% | 0.00% |