Energy Vault Holdings Balance Sheet (2021-2025) | NRGV

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 1.28M1.05M116.29M105.12M303.52M299.06M249.65M203.04M114.56M107.05M74.24M109.92M135.77M106.83M51.12M27.09M17.82M21.42M32.70M
Short-term Investments 25.10M83.14M82.42M58.00M58.00M35.63M1.01M6.12M26.60M0.99M27.31M32.92M2.51M
Cash & Current Investments 1.28M1.05M116.29M105.12M303.52M299.06M274.75M286.18M196.97M165.05M132.24M145.56M136.78M112.95M77.72M28.08M45.13M54.33M35.20M
Receivables - Net 30.00M5.56M22.82M37.46M4.10M5.11M26.76M27.19M2.62M3.46M2.31M14.56M4.00M2.70M2.23M
Receivables - Other 22.50M24.71M28.98M29.15M62.43M64.49M84.87M51.33M33.30M26.45M6.80M6.93M7.73M
Receivables 30.00M28.06M47.54M66.44M33.25M67.55M91.25M112.06M53.95M36.76M28.75M21.36M10.93M10.43M2.23M
Inventory 4.38M4.90M0.00M4.95M0.41M0.41M0.11M0.11M0.11M0.11M7.03M
Prepaid Assets 0.23M0.18M0.14M5.54M4.54M4.28M9.42M7.24M6.78M5.21M5.29M4.52M3.62M5.33M4.86M6.53M5.31M5.74M6.62M
Current Assets 1.51M1.23M1.03M110.66M338.06M331.40M331.69M390.07M338.55M321.98M245.12M279.58M207.69M161.86M131.67M68.91M74.36M94.89M103.24M
Non-Current Assets
Property, Plant & Equipment (Net) 11.87M10.75M9.32M1.58M3.04M14.78M23.91M25.71M31.04M47.44M62.64M90.29M99.49M125.60M120.88M93.47M
Long-Term Investments 287.50M287.51M287.51M287.52M11.08M17.23M17.30M17.36M17.44M17.53M3.27M3.48M6.29M4.69M
Intangibles 0.95M1.79M2.49M3.18M3.82M4.54M5.13M5.75M6.29M
Goodwill & Intangibles 0.95M1.79M2.49M3.18M3.82M4.54M5.13M5.75M6.29M
Long-Term Deferred Tax 12.08M42.21M
Other Non-Current Assets 1.52M25.09M83.14M82.42M57.99M57.99M35.63M1.01M6.12M26.56M2.98M29.33M36.68M29.23M
Non-Current Assets 287.50M287.51M287.51M14.63M13.47M14.12M6.86M26.65M43.91M53.36M55.42M61.17M78.17M93.74M121.19M114.98M143.08M153.93M178.64M
Assets 289.01M288.73M288.54M125.29M351.53M345.52M338.55M416.71M382.46M375.33M300.54M340.75M285.87M255.60M252.86M183.89M217.44M248.83M281.88M
Liabilities
Current Liabilities
Accounts Payables 0.11M0.14M0.26M1.98M3.52M2.16M2.80M60.31M8.43M7.57M20.65M21.16M52.56M28.55M38.79M20.25M24.93M35.83M36.00M
Payables 0.11M0.14M0.26M1.98M3.52M2.16M2.80M60.31M8.43M7.57M20.65M21.16M52.56M28.55M38.79M20.25M24.93M35.83M36.00M
Accumulated Expenses 0.04M4.70M1.30M1.71M3.67M14.75M19.49M27.58M32.96M85.04M15.35M17.75M20.87M24.97M21.91M18.67M35.71M
Other Accumulated Expenses 0.50M15.52M0.49M0.53M
Short term Debt 13.30M23.11M28.61M
Current Leases 0.61M0.62M0.58M0.68M0.82M0.82M0.86M0.72M0.72M0.43M0.29M0.39M0.50M
Current Deferred Revenue 1.50M3.03M29.02M50.93M87.53M89.86M6.08M6.42M1.50M9.88M10.40M8.94M10.59M65.73M63.60M
Total Current Liabilities 0.15M0.14M0.26M7.34M5.49M7.53M34.70M125.32M114.77M124.38M58.92M111.85M69.84M56.47M70.45M54.66M86.25M143.83M164.44M
Non-Current Liabilities
Capital Leases 0.03M0.03M0.01M0.02M0.02M
Non-Current Debt 12.89M10.24M31.56M
Non-Current Deffered Revenue 1.50M8.62M8.20M1.50M1.50M1.50M1.50M1.50M1.50M
Pension 0.73M0.45M0.16M0.17M0.89M0.73M0.96M1.08M1.49M1.63M1.64M1.94M2.04M1.61M2.08M2.21M
Preferred Stock Liabilities 266.09M266.08M182.86M182.71M
Minority Interest 0.68M-0.01M-0.03M-0.06M-0.10M-0.03M-0.03M
Operating Leases 0.66M0.66M0.56M0.76M1.50M
Other Non-Current Liabilities 0.98M40.08M21.50M0.82M1.29M0.53M0.55M0.74M2.12M2.14M1.95M1.36M0.93M1.78M2.38M3.12M
Total Non-Current Liabilities 10.27M16.22M17.43M37.42M127.71M117.45M127.22M61.50M114.84M71.47M58.10M72.39M56.70M100.74M156.15M198.22M
Total Liabilities 17.92M17.65M16.39M11.25M56.30M38.93M38.24M129.00M117.98M127.77M62.25M116.96M73.61M60.05M73.75M57.63M102.53M158.53M201.33M
Shareholder's Equity
Total Debt 26.19M33.35M60.17M
Common Equity 5.00M5.00M-57.06M-68.67M295.24M306.59M300.31M287.71M264.49M247.56M238.29M223.79M212.26M195.55M179.11M126.26M114.91M90.30M80.55M
Shareholder's Equity 5.00M5.00M-57.06M-68.67M295.24M306.59M300.31M287.71M264.49M247.56M238.29M223.79M212.26M195.55M179.11M126.26M114.91M90.30M80.55M
Liabilities and Shareholders Equity 289.01M288.73M288.54M125.29M351.53M345.52M338.55M416.71M382.46M375.33M300.54M340.75M285.87M255.60M252.86M183.89M217.44M248.83M281.88M
Retained Earnings -1.63M-1.64M-15.35M-68.97M-89.05M-95.22M-123.99M-147.26M-180.80M-206.96M-225.90M-248.10M-269.21M-295.40M-321.99M-383.82M-405.00M-439.90M-466.70M
Treasury Shares 6.17M4.51M8.25M14.48M23.80M22.13M23.80M22.72M19.03M24.02M23.32M23.31M22.32M25.66M23.76M