Matador Resources Cash Flow Statement (2009-2025) | MTDR

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Dec2009 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -27.60M7.15M6.19M3.94M3.80M-6.68M-9.20M-21.19M-15.51M25.12M20.11M15.37M16.36M18.23M29.62M46.55M-50.20M-157.02M-242.01M-230.30M-107.67M-105.75M12.05M104.31M45.89M29.77M17.98M42.48M64.92M65.64M25.11M144.09M-9.48M45.07M53.75M33.64M135.08M-345.94M-266.11M-76.59M69.50M121.83M218.06M231.25M224.19M436.19M354.03M271.91M178.92M177.09M278.40M275.94M213.19M247.53M272.68M237.95M262.25M182.36M200.62M
Share-based Compensation 0.04M0.12M1.22M1.03M-0.36M0.19M-0.05M0.36M0.49M1.03M1.24M1.13M1.79M1.83M1.04M0.86M2.34M2.79M1.75M2.56M2.24M3.31M3.58M3.22M4.17M7.03M1.30M4.21M4.18M4.77M3.79M3.29M3.37M3.18M0.85M1.79M2.97M3.42M3.01M4.06M3.81M4.24M2.29M3.93M4.56M2.92M2.84M2.97M4.28M4.91M3.89M4.57M6.18M
Deferred Taxes -6.91M257.001.43M3.06M-3.71M-0.78M0.21M1.66M7.63M8.26M9.10M16.66M30.23M-26.39M-89.35M-33.01M-1.58M1.88M0.31M-0.11M-0.95M-0.46M0.00M-0.05M-0.05M39.96M-109.82M26.50M-2.23M2.84M5.35M-6.70M73.21M53.12M99.70M113.70M77.98M51.74M62.23M5.63M52.49M49.51M47.90M106.42M61.50M59.94M33.40M98.50M
Gains from Investment Securities 0.15M0.12M0.15M0.06M0.28M0.05M1.51M0.04M0.56M0.44M0.54M0.40M1.90M1.07M1.45M1.35M4.46M0.23M-1.75M-0.06M0.02M3.34M1.72M1.16M1.28M4.05M12.18M4.67M1.41M0.98M18.91M3.88M0.04M0.08M13.52M0.93M0.08M2.44M10.54M0.54M0.74M
Asset Writedowns and Impairment 35.67M-98.0033.20M3.60M26.70M21.23M67.13M229.03M285.72M219.33M80.50M78.17M251.20M109.54M
Cash from Operations 0.00M0.03M12.73M6.80M14.91M27.43M5.11M46.42M28.80M43.90M32.23M51.68M43.28M52.28M31.95M81.53M66.88M71.12M93.35M20.04M72.53M22.61M18.36M31.24M46.86M37.62M61.31M59.93M101.27M76.61M136.15M118.06M165.11M189.21M59.24M135.26M158.63M198.91M109.37M101.01M109.57M157.62M169.40M258.20M291.23M334.53M328.95M646.30M556.96M446.52M339.50M449.01M460.97M618.35M468.56M592.93M610.44M574.96M727.88M501.03M721.66M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.04M0.06M0.06M0.05M0.05M0.06M0.06M0.09M0.08M0.08M0.09M0.10M0.12M0.12M0.13M0.13M0.11M0.13M0.18M0.31M0.26M0.29M0.28M0.35M0.30M0.31M0.32M0.35M0.36M0.38M0.48M0.49M0.48M0.50M0.50M0.51M0.52M0.54M0.54M0.52M0.68M0.68M0.70M0.79M1.22M1.23M1.27M1.33M1.66M1.77M1.73M1.77M2.15M
Amortization of Deferred Charges 0.55M0.30M0.30M0.29M0.31M0.25M0.04M0.02M0.04M0.36M0.36M0.05M0.68M0.71M0.71M0.72M0.72M0.93M0.79M1.22M0.94M0.26M-1.89M0.17M0.84M2.06M2.10M2.05M4.64M4.94M2.70M4.25M3.66M3.67M3.69M
Depreciation & Amortization (CF) 7.11M8.18M7.29M9.18M11.21M19.91M21.68M27.66M28.23M20.23M26.13M23.80M24.03M31.80M35.14M43.77M46.47M51.77M45.24M35.37M28.92M31.25M30.02M31.86M33.99M41.27M47.80M54.44M55.37M66.84M90.71M93.35M88.03M89.75M74.86M91.44M89.06M89.54M95.85M120.02M118.87M131.60M126.33M177.51M192.79M220.06M212.31M225.93M242.82M293.23M281.89M302.60M305.35M
Change in Working Capital
Change in Receivables 1.49M2.04M-1.11M-0.89M8.46M-5.70M5.96M7.62M-1.75M-0.01M2.65M1.27M6.94M6.40M-0.73M0.71M-2.14M14.30M-14.16M-1.64M-7.31M10.06M5.03M6.48M16.78M8.87M24.70M32.21M-3.27M12.59M-36.34M-10.29M-5.43M-0.94M39.68M39.22M32.32M-12.77M125.34M85.68M-40.92M58.28M-40.91M-15.50M52.98M-44.71M55.52M-0.43M20.82M62.23M-11.27M18.60M-16.35M
Change in Inventory 0.03M0.01M0.16M0.11M0.16M-0.04M-0.15M0.66M0.15M-0.15M0.29M1.53M3.81M4.80M1.30M-0.43M-0.24M-0.11M0.55M0.74M0.08M0.75M0.90M4.42M2.81M2.99M2.04M5.34M1.21M10.83M11.12M10.35M
Change in Account Payables 0.98M0.42M1.23M0.91M-1.68M1.34M2.30M0.42M0.62M1.17M-1.37M4.02M-2.56M1.60M4.29M0.28M0.49M-2.91M7.16M2.65M-5.24M-3.98M4.13M5.07M2.27M6.98M4.45M18.22M7.72M1.63M6.77M0.38M-24.58M7.33M-2.27M5.74M10.47M9.11M3.00M8.31M48.23M-16.52M-16.68M0.38M9.71M12.57M11.62M16.52M17.29M19.07M3.31M32.24M17.45M65.34M
Change in Accured Expenses 4.10M-7.43M0.97M15.86M-8.56M10.25M4.42M13.63M-10.79M15.40M-15.32M7.06M-16.54M16.02M-0.30M1.43M45.70M-32.39M3.55M-15.49M2.59M-0.14M7.26M-3.10M8.26M-3.81M30.63M-1.51M15.18M-16.07M-58.56M6.21M-9.10M17.61M8.56M25.79M26.27M16.27M-5.67M36.16M20.59M12.38M-39.87M11.64M46.92M-15.88M11.21M17.47M15.31M-10.24M44.09M-37.81M36.43M
Change in Taxes 0.19M-0.19M0.05M0.03M0.90M-0.58M1.27M1.54M-0.25M-2.53M-0.44M2.85M-2.46M-0.39M15.41M22.76M-34.73M0.72M-2.40M10.55M16.02M-2.18M-15.79M
Other Working Capital Changes -0.51M0.14M0.13M1.05M0.54M-0.16M0.27M0.02M0.49M-0.28M1.93M-1.48M0.47M0.19M0.15M-2.02M0.36M0.78M-1.81M1.22M-0.10M-0.42M0.04M-0.01M2.25M0.37M-0.40M4.20M0.67M1.49M-0.17M1.78M-1.20M2.60M0.80M3.68M5.03M2.27M7.80M6.92M7.17M-22.06M16.52M7.61M17.69M-42.46M1.47M-1.79M0.40M-4.13M-8.36M6.23M-3.21M
Investing Activities
Capital Expenditures -0.05M-0.16M34.11M55.52M15.10M51.70M51.96M82.47M78.28M87.99M83.39M90.60M83.23M105.98M92.89M141.44M172.69M153.83M127.44M109.59M97.92M97.76M74.37M88.01M125.79M90.89M204.46M124.47M188.34M182.18M183.42M238.17M133.17M150.19M117.19M70.53M85.99M124.74M106.76M113.65M207.83M182.06M155.56M226.38M224.14M315.37M315.96M337.33M236.64M375.08M293.72M317.40M378.36M367.11M347.53M
Sales of Property, Plant and Equipment 139.84M5.17M0.35M0.63M7.59M1.06M3.52M0.21M0.28M0.02M3.92M11.91M34.50M0.10M0.45M0.28M14.02M0.90M11.47M22.24M0.02M0.17M
Acquisitions 24.03M-0.36M0.36M67.70M1,735.96M
Divestments 171.50M14.70M113.58M
Change in Acquisitions & Divestments 0.76M0.58M0.15M0.15M0.08M0.02M
Cash from Investing Activities -0.05M-0.15M-35.02M-56.06M-16.68M-52.32M-52.76M-84.11M-80.05M-89.99M-84.67M-91.23M-84.18M-106.86M-93.90M-142.32M-173.71M-160.60M-166.09M-127.90M-111.56M-19.59M-57.93M-108.10M-131.56M-151.14M-224.97M-144.72M-227.16M-222.43M-220.75M-272.81M-726.97M-294.73M-214.88M-179.81M-244.35M-264.93M-248.22M-210.54M-202.39M-114.51M-108.89M-142.23M-132.56M-345.59M-251.90M-269.11M-240.12M-276.36M-343.47M-1895.27M-423.59M-548.87M-543.32M-576.83M-2160.57M-391.40M-511.66M-495.01M-562.96M
Financing Activities
Other financing activities 3.09M0.03M0.73M0.43M0.53M11.33M0.27M6.93M0.46M0.50M0.09M0.45M8.34M0.69M0.12M0.61M0.15M0.06M1.90M4.90M9.80M14.70M14.70M29.40M24.50M50.00M17.17M31.85M20.68M-0.16M-0.17M-0.16M1.19M-0.15M-0.15M-0.15M-0.14M-0.20M24.70M7.35M11.76M9.05M-0.36M-0.36M-0.38M
Cash from Financing Activities 0.00M0.04M15.69M44.73M-0.38M27.41M39.74M44.76M46.00M44.00M55.00M40.00M42.13M54.53M70.01M61.09M99.91M90.16M70.40M155.42M-0.71M-0.17M141.17M-0.60M64.39M262.74M173.83M6.99M10.30M217.38M34.91M245.48M471.35M136.50M118.37M82.61M41.77M90.33M130.51M96.24M117.22M-19.63M-103.63M-85.02M-130.09M-9.81M-43.82M-215.07M-157.41M-64.56M-39.94M1,008.67M-41.04M-25.36M42.78M-26.52M1,563.25M-165.84M-233.44M3.25M-149.10M
Dividend Payments
Dividends Paid - Common 0.07M0.07M0.07M0.07M0.10M-0.04M1.96M3.67M4.41M4.90M5.63M11.52M10.54M10.78M12.74M14.21M14.70M16.91M16.17M18.38M26.46M22.54M11.70M19.11M25.33M16.66M17.15M25.73M24.45M23.42M31.30M39.18M38.97M38.66M
Additional items
Change in Cash -6.60M-4.54M-2.15M2.52M-7.91M7.06M-5.25M-2.08M2.56M0.45M1.23M-0.04M8.05M0.29M-6.91M0.68M-2.35M47.56M-39.74M2.85M101.60M-77.46M-20.31M149.22M10.17M-77.80M-115.58M71.56M-49.70M90.73M-90.50M30.98M-37.27M38.05M-43.96M24.32M-8.33M-13.29M24.39M23.48M-43.13M30.95M28.58M-20.87M33.24M162.13M159.44M105.61M-43.90M-437.59M-3.66M44.12M-31.97M-10.42M13.12M17.72M-17.23M9.27M9.60M
Free Cash Flow 0.06M0.19M-21.38M-48.72M-0.19M-24.27M-46.85M-36.05M-49.48M-44.08M-51.16M-38.92M-39.95M-53.70M-60.95M-59.91M-105.80M-82.70M-34.09M-89.54M-25.39M-75.15M-56.01M-56.77M-78.93M-53.27M-143.15M-64.54M-87.07M-105.57M-47.27M-120.11M165.11M189.21M59.24M135.26M158.63M198.91M-23.80M-49.18M-7.62M87.09M83.41M133.46M184.47M220.88M121.12M464.24M401.40M220.15M115.36M133.64M145.01M281.01M231.92M217.85M316.72M257.56M349.52M133.91M374.13M
Net Cash Flow -0.05M-0.08M-6.60M-4.54M-2.15M2.52M-7.91M7.06M-5.25M-2.08M2.56M0.45M1.23M-0.04M8.05M0.29M-6.91M0.68M-2.35M47.56M-39.74M2.85M101.60M-77.46M-20.31M149.22M10.17M-77.80M-115.58M71.56M-49.70M90.73M-90.50M30.98M-37.27M38.05M-43.96M24.32M-8.33M-13.29M24.39M23.48M-43.13M30.95M28.58M-20.87M33.24M162.13M159.44M105.61M-43.90M-437.59M-3.66M44.12M-31.97M-10.42M13.12M17.72M-17.23M9.27M9.60M