|
Cash & Equivalents
|
0.10B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.05B | 0.01B | 0.02B | 0.12B | 0.02B | 0.02B | 0.21B | 0.21B | 0.13B | 0.02B | 0.10B | 0.03B | 0.12B | 0.05B | 0.06B | 0.02B | 0.06B | 0.02B | 0.04B | 0.03B | 0.02B | 0.04B | 0.06B | 0.02B | 0.04B | 0.07B | 0.05B | 0.06B | 0.23B | 0.40B | 0.51B | 0.45B | 0.02B | 0.03B | 0.05B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B |
|
Short-term Investments
|
| | | | | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.06B | 0.05B | 0.02B | 0.03B | 0.04B | 0.01B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.05B | 0.00B | 0.01B | 0.02B | | 0.12B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Cash & Current Investments
|
0.10B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.06B | 0.05B | 0.08B | 0.04B | 0.06B | 0.13B | 0.02B | 0.02B | 0.21B | 0.21B | 0.14B | 0.02B | 0.10B | 0.03B | 0.13B | 0.05B | 0.11B | 0.03B | 0.07B | 0.03B | 0.04B | 0.15B | 0.03B | 0.05B | 0.06B | 0.02B | 0.05B | 0.08B | 0.05B | 0.06B | 0.23B | 0.40B | 0.51B | 0.45B | 0.02B | 0.03B | 0.05B | 0.03B | 0.02B | 0.05B | 0.04B | 0.04B | 0.03B | 0.04B |
|
Receivables - Net
|
0.00B | -0.00B | | | | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.09B | 0.10B | 0.05B | 0.06B | 0.07B | 0.09B | 0.12B | 0.15B | 0.18B | 0.16B | 0.27B | 0.33B | 0.27B | 0.22B | 0.18B | 0.20B | 0.29B | 0.27B | 0.28B | 0.29B | 0.30B | 0.33B | 0.31B | 0.34B | 0.30B |
|
Receivables - Other
|
| 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.07B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.05B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.08B | 0.10B | 0.12B | 0.18B | 0.19B | 0.22B | 0.19B | 0.16B | 0.21B | 0.20B | 0.26B | 0.26B | 0.26B | 0.23B | 0.24B |
|
Receivables
|
0.00B | 0.00B | | | | 0.01B | 0.02B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.03B | 0.03B | 0.04B | 0.05B | 0.05B | 0.07B | 0.08B | 0.10B | 0.13B | 0.13B | 0.15B | 0.14B | 0.13B | 0.13B | 0.13B | 0.16B | 0.16B | 0.12B | 0.12B | 0.12B | 0.12B | 0.17B | 0.20B | 0.22B | 0.21B | 0.35B | 0.43B | 0.39B | 0.41B | 0.37B | 0.42B | 0.48B | 0.44B | 0.49B | 0.50B | 0.55B | 0.59B | 0.57B | 0.57B | 0.54B |
|
Inventory
|
-0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Current Deferred Tax Assets
|
| | | | | -0.00B | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
-0.00B | -0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.28B | 0.31B | 0.25B | 0.15B | 0.26B | 0.01B | 0.01B | 0.23B | 0.31B | 0.23B | 0.27B | 0.27B | 0.01B | 0.36B | 0.23B | 0.24B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.07B | 0.08B | 0.09B | 0.09B | 0.11B | 0.10B | 0.10B | 0.12B | 0.11B | 0.11B | 0.12B |
|
Current Assets
|
| 0.04B | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.07B | 0.06B | 0.11B | 0.11B | 0.15B | 0.13B | 0.13B | 0.17B | 0.09B | 0.08B | 0.28B | 0.31B | 0.25B | 0.15B | 0.26B | 0.21B | 0.32B | 0.23B | 0.31B | 0.23B | 0.27B | 0.27B | 0.28B | 0.36B | 0.23B | 0.24B | 0.26B | 0.26B | 0.33B | 0.40B | 0.37B | 0.54B | 0.80B | 0.93B | 1.07B | 1.01B | 0.63B | 0.71B | 0.72B | 0.75B | 0.74B | 0.85B | 0.93B | 0.89B | 0.92B | 0.92B |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.30B | | | | 0.40B | 0.46B | 0.48B | 0.55B | 0.59B | 0.61B | 0.69B | 0.75B | 0.85B | 0.96B | 1.06B | 1.21B | 1.32B | 1.58B | 1.41B | 1.14B | 1.01B | 0.99B | 0.99B | 1.10B | 1.18B | 1.37B | 1.53B | 1.70B | 1.88B | 2.06B | 2.23B | 2.92B | 3.12B | 3.28B | 3.38B | 3.56B | 3.70B | 3.89B | 3.66B | 3.48B | 3.37B | 3.44B | 3.46B | 3.54B | 3.86B | 4.00B | 4.10B | 4.32B | 4.42B | 4.71B | 6.44B | 6.68B | 6.96B | 7.38B | 7.68B | 9.55B | 9.76B | 10.01B | 10.20B | 10.56B |
|
Long-Term Investments
|
| | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | 0.00B | | | | 0.00B | 0.00B | 0.00B | | | | | | | 0.00B | 0.00B | | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.12B | | 0.02B | 0.00B | 0.00B |
|
Long-Term Deferred Tax
|
| | | | | 0.00B | | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.07B | 0.00B | 0.00B | | | | | 0.01B | | | | | | | | | 0.05B | | | | 0.13B | 0.02B | 0.01B | | | | 0.04B | 0.00B | 0.00B | | | 0.01B | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
0.00B | 0.00B | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.06B | 0.05B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.16B | 0.18B | 0.16B | 0.17B |
|
Non-Current Assets
|
| 0.30B | | | | 0.40B | 0.46B | 0.49B | 0.55B | 0.59B | 0.61B | 0.70B | 0.75B | 0.85B | 0.96B | 1.07B | 1.22B | 1.32B | 1.58B | 1.42B | 1.15B | 1.01B | 0.99B | 0.99B | 1.10B | 1.19B | 1.38B | 1.53B | 1.70B | 1.89B | 2.07B | 2.23B | 2.93B | 3.15B | 3.35B | 3.48B | 3.67B | 3.79B | 3.98B | 3.77B | 3.55B | 3.43B | 3.48B | 3.50B | 3.59B | 3.89B | 4.03B | 4.16B | 4.38B | 4.48B | 4.78B | 6.50B | 6.73B | 7.01B | 7.47B | 7.78B | 9.78B | 9.92B | 10.19B | 10.36B | 10.73B |
|
Assets
|
277.40B | 0.35B | | | | 0.44B | 0.50B | 0.54B | 0.59B | 0.63B | 0.65B | 0.73B | 0.80B | 0.89B | 1.02B | 1.13B | 1.28B | 1.43B | 1.69B | 1.56B | 1.28B | 1.14B | 1.16B | 1.09B | 1.18B | 1.46B | 1.69B | 1.78B | 1.85B | 2.15B | 2.28B | 2.56B | 3.15B | 3.46B | 3.58B | 3.75B | 3.94B | 4.07B | 4.33B | 4.00B | 3.79B | 3.69B | 3.74B | 3.83B | 3.99B | 4.26B | 4.57B | 4.96B | 5.31B | 5.55B | 5.78B | 7.13B | 7.44B | 7.73B | 8.23B | 8.52B | 10.62B | 10.85B | 11.08B | 11.28B | 11.65B |
|
Accounts Payables
|
| 0.01B | | | | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.04B | 0.02B | 0.03B | 0.01B | 0.02B | 0.02B | 0.02B | 0.06B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.07B | 0.05B | 0.02B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | 0.01B | 0.03B | 0.03B | 0.03B | 0.04B | 0.06B | 0.06B | 0.05B | 0.08B | 0.08B | 0.07B | 0.12B | 0.10B | 0.11B | 0.15B | 0.13B | 0.14B | 0.13B |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
| | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| 0.01B | | | | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.04B | 0.02B | 0.03B | 0.01B | 0.02B | 0.02B | 0.02B | 0.07B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.07B | 0.05B | 0.02B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | 0.01B | 0.03B | 0.03B | 0.03B | 0.04B | 0.06B | 0.06B | 0.05B | 0.08B | 0.08B | 0.07B | 0.12B | 0.10B | 0.11B | 0.15B | 0.13B | 0.14B | 0.13B |
|
Accumulated Expenses
|
| 0.01B | | | | 0.03B | 0.04B | 0.04B | 0.05B | 0.06B | 0.04B | | 0.05B | 0.06B | 0.11B | 0.11B | 0.12B | 0.11B | 0.13B | 0.12B | 0.10B | 0.09B | 0.08B | 0.08B | 0.09B | 0.10B | 0.11B | 0.15B | 0.16B | 0.17B | 0.19B | 0.13B | 0.18B | 0.17B | 0.17B | 0.19B | 0.22B | 0.20B | 0.20B | 0.19B | 0.13B | 0.12B | 0.14B | 0.15B | 0.18B | 0.25B | 0.22B | 0.23B | 0.31B | 0.26B | 0.33B | 0.35B | 0.37B | 0.37B | 0.42B | 0.39B | 0.47B | 0.44B | 0.50B | 0.44B | 0.55B |
|
Other Accumulated Expenses
|
| 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.07B | 0.04B | 0.08B | 0.09B | 0.07B | 0.06B | 0.09B | 0.07B | 0.08B |
|
Short term Debt
|
0.00B | 0.00B | | | | 0.03B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | | | | | | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.02B | | 0.00B | | | 0.00B | | 0.01B | 0.02B | 0.05B | 0.08B | 0.13B | 0.11B | 0.02B | 0.09B | 0.06B | 0.02B | | 0.00B | 0.01B | 0.00B | | | 0.01B | | | 0.02B | 0.01B | 0.00B |
|
Current Taxes
|
| | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.03B | 0.03B | 0.02B | 0.04B | 0.03B | 0.03B | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability
|
| 0.01B | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | 0.00B | | | | | 0.00B | 0.02B | 0.02B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
0.00B | 0.03B | | | | 0.07B | 0.06B | 0.06B | 0.08B | 0.10B | 0.07B | 0.09B | 0.09B | 0.10B | 0.13B | 0.15B | 0.15B | 0.14B | 0.23B | 0.17B | 0.15B | 0.14B | 0.12B | 0.14B | 0.15B | 0.17B | 0.17B | 0.21B | 0.25B | 0.28B | 0.31B | 0.26B | 0.33B | 0.33B | 0.33B | 0.34B | 0.40B | 0.40B | 0.36B | 0.34B | 0.29B | 0.29B | 0.38B | 0.42B | 0.47B | 0.46B | 0.54B | 0.61B | 0.63B | 0.58B | 0.60B | 0.69B | 0.72B | 0.69B | 0.85B | 0.86B | 0.97B | 1.00B | 1.13B | 1.07B | 1.26B |
|
Non-Current Debt
|
| | | | | 0.09B | 0.01B | 0.06B | 0.11B | 0.15B | 0.20B | 0.24B | 0.14B | 0.20B | 0.27B | 0.15B | 0.25B | 0.34B | 0.41B | | | | | | 0.07B | | | | | | | | 0.33B | 0.22B | 0.22B | 0.24B | 0.26B | 0.29B | 0.32B | 0.39B | 0.47B | 0.44B | 0.34B | 0.35B | 0.36B | 0.39B | 0.41B | 0.42B | 0.44B | 0.70B | 0.47B | 0.56B | 0.53B | 1.18B | 0.53B | 0.51B | 0.95B | 0.61B | 0.66B | 0.78B | 0.81B |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.10B | 0.10B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.06B | 0.07B | 0.09B | 0.10B | 0.13B | 0.16B | 0.18B | 0.09B | 0.10B | 0.10B | 0.12B | 0.14B | 0.16B | 0.17B | 0.21B | 0.23B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.21B | 0.21B | 0.21B | 0.20B | 0.21B | 0.21B | 0.22B | 0.22B | 0.22B | 0.23B | 0.37B | 0.36B | 0.36B | 0.35B |
|
Non-Current Deferred Tax Liability
|
| | | | | | 0.00B | | | | 0.00B | | 0.00B | 0.01B | 0.02B | 0.03B | 0.04B | 0.07B | 0.11B | 0.03B | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.19B | 0.08B | 0.01B | 0.00B | 0.05B | 0.00B | 0.01B | 0.02B | 0.23B | 0.14B | 0.24B | 0.35B | 0.46B | 0.48B | 0.55B | 0.55B | 0.62B | 0.63B | 0.67B | 0.78B | 0.85B | 0.91B | 0.94B | 1.04B |
|
Operating Leases
|
0.04B | 0.04B | | | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
-0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.09B | 0.09B | 0.10B | 0.10B | 0.12B | 0.12B | 0.12B | 0.12B | 0.15B |
|
Total Non-Current Liabilities
|
0.00B | 0.03B | | | | 0.09B | 0.03B | 0.07B | 0.11B | 0.16B | 0.21B | 0.25B | 0.16B | 0.22B | 0.30B | 0.20B | 0.31B | 0.43B | 0.53B | 0.44B | 0.41B | 0.52B | 0.52B | 0.53B | 0.59B | 0.60B | 0.60B | 0.60B | 0.60B | 0.61B | 0.61B | 0.61B | 1.11B | 1.35B | 1.46B | 1.57B | 1.62B | 1.70B | 1.82B | 1.84B | 1.92B | 1.88B | 1.78B | 1.71B | 1.60B | 1.67B | 1.69B | 1.61B | 1.61B | 1.66B | 1.72B | 2.83B | 2.84B | 2.91B | 2.74B | 2.81B | 4.56B | 4.40B | 4.31B | 4.48B | 4.53B |
|
Total Liabilities
|
277.14B | 0.06B | | | | 0.17B | 0.08B | 0.13B | 0.19B | 0.25B | 0.29B | 0.34B | 0.24B | 0.32B | 0.44B | 0.35B | 0.46B | 0.57B | 0.76B | 0.60B | 0.56B | 0.65B | 0.64B | 0.66B | 0.74B | 0.77B | 0.77B | 0.81B | 0.86B | 0.89B | 0.91B | 0.88B | 1.43B | 1.68B | 1.79B | 1.91B | 2.02B | 2.10B | 2.18B | 2.18B | 2.21B | 2.17B | 2.16B | 2.13B | 2.08B | 2.13B | 2.23B | 2.22B | 2.24B | 2.24B | 2.33B | 3.51B | 3.56B | 3.60B | 3.59B | 3.66B | 5.53B | 5.39B | 5.44B | 5.55B | 5.79B |
|
Total Debt
|
0.00B | 0.00B | | | | 0.11B | 0.02B | 0.06B | 0.11B | 0.15B | 0.21B | 0.25B | 0.15B | 0.20B | 0.28B | 0.16B | 0.25B | 0.34B | 0.41B | | | | 0.00B | 0.01B | 0.08B | 0.02B | 0.01B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.34B | 0.22B | 0.22B | 0.24B | 0.26B | 0.29B | 0.32B | 0.40B | 0.49B | 0.49B | 0.42B | 0.48B | 0.47B | 0.40B | 0.50B | 0.48B | 0.46B | 0.70B | 0.48B | 0.57B | 0.53B | 1.18B | 0.53B | 0.53B | 0.95B | 0.61B | 0.67B | 0.79B | 0.82B |
|
Common Equity
|
0.26B | 0.28B | | | | 0.27B | 0.41B | 0.41B | 0.40B | 0.38B | 0.36B | 0.39B | 0.55B | 0.57B | 0.59B | 0.79B | 0.82B | 0.87B | 0.92B | 0.96B | 0.72B | 0.49B | 0.53B | 0.42B | 0.44B | 0.69B | 0.92B | 0.96B | 0.99B | 1.26B | 1.36B | 1.68B | 1.72B | 1.78B | 1.79B | 1.84B | 1.91B | 1.97B | 2.15B | 1.82B | 1.58B | 1.51B | 1.58B | 1.70B | 1.91B | 2.13B | 2.34B | 2.74B | 3.07B | 3.32B | 3.46B | 3.62B | 3.88B | 4.13B | 4.64B | 4.86B | 5.10B | 5.46B | 5.64B | 5.73B | 5.86B |
|
Shareholder's Equity
|
0.26B | 0.28B | | | | 0.27B | 0.41B | 0.41B | 0.40B | 0.38B | 0.36B | 0.39B | 0.55B | 0.57B | 0.59B | 0.79B | 0.82B | 0.87B | 0.92B | 0.96B | 0.72B | 0.49B | 0.53B | 0.42B | 0.44B | 0.69B | 0.92B | 0.96B | 0.99B | 1.26B | 1.36B | 1.68B | 1.72B | 1.78B | 1.79B | 1.84B | 1.91B | 1.97B | 2.15B | 1.82B | 1.58B | 1.51B | 1.58B | 1.70B | 1.91B | 2.13B | 2.34B | 2.74B | 3.07B | 3.32B | 3.46B | 3.62B | 3.88B | 4.13B | 4.64B | 4.86B | 5.10B | 5.46B | 5.64B | 5.73B | 5.86B |
|
Liabilities and Shareholders Equity
|
277.40B | 0.35B | | | | 0.44B | 0.50B | 0.54B | 0.59B | 0.63B | 0.65B | 0.73B | 0.80B | 0.89B | 1.02B | 1.13B | 1.28B | 1.43B | 1.69B | 1.56B | 1.28B | 1.14B | 1.16B | 1.09B | 1.18B | 1.46B | 1.69B | 1.78B | 1.85B | 2.15B | 2.28B | 2.56B | 3.15B | 3.46B | 3.58B | 3.75B | 3.94B | 4.07B | 4.33B | 4.00B | 3.79B | 3.69B | 3.74B | 3.83B | 3.99B | 4.26B | 4.57B | 4.96B | 5.31B | 5.55B | 5.78B | 7.13B | 7.44B | 7.73B | 8.23B | 8.52B | 10.62B | 10.85B | 11.08B | 11.28B | 11.65B |
|
Treasury Shares
|
| 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings
|
| 0.03B | | | | 0.02B | 0.02B | 0.02B | 0.01B | -0.02B | -0.03B | -0.01B | 0.01B | 0.03B | 0.05B | 0.06B | 0.09B | 0.14B | 0.09B | -0.07B | -0.31B | -0.54B | -0.65B | -0.75B | -0.74B | -0.64B | -0.59B | -0.56B | -0.55B | -0.51B | -0.45B | -0.39B | -0.37B | -0.24B | -0.25B | -0.22B | -0.17B | -0.15B | -0.02B | -0.38B | -0.65B | -0.74B | -0.68B | -0.58B | -0.38B | -0.17B | 0.03B | 0.44B | 0.77B | 1.01B | 1.15B | 1.30B | 1.55B | 1.78B | 1.95B | 2.15B | 2.37B | 2.56B | 2.76B | 2.87B | 3.01B |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |