Matador Resources Growth Metrics (2010-2025) | MTDR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -99.88%26.87%43.82%30.74%36.64%35.15%40.87%57.11%54.27%60.51%61.12%65.15%37.66%0.24%-20.47%-31.01%-30.39%-8.03%28.38%44.86%63.62%56.96%46.50%34.95%43.82%70.63%61.04%57.46%46.78%24.81%17.77%20.94%6.66%-3.82%-9.40%-13.72%-4.16%5.26%15.59%22.16%29.45%33.11%30.32%26.60%43.68%40.23%39.11%42.29%19.43%42.80%40.42%34.70%32.42%9.63%
Assets Growth (3y) -86.84%36.98%48.34%50.26%42.63%29.56%21.76%21.42%13.92%13.96%18.05%18.18%16.17%13.11%14.36%10.48%17.88%35.05%44.69%45.46%51.16%49.52%40.59%36.97%31.07%27.00%19.78%18.00%14.48%8.11%7.24%8.42%9.78%10.46%10.92%10.09%21.25%25.25%27.97%30.07%30.48%38.65%36.54%34.38%31.47%29.97%
Assets Growth (5y) -65.11%26.92%27.22%27.66%27.01%25.71%27.69%28.47%28.32%31.71%31.16%28.53%27.05%25.24%23.19%20.76%20.72%24.21%26.44%26.28%28.70%27.61%23.82%22.05%22.81%23.47%20.95%20.50%22.78%18.72%17.46%18.09%17.82%21.96%21.67%20.66%23.03%25.20%
Assets (QoQ) 13.19%8.09%9.51%7.34%2.89%12.98%8.32%11.88%14.76%10.93%12.70%12.30%17.63%-7.53%-17.93%-10.91%2.04%-6.71%8.43%24.37%15.14%5.38%4.02%16.08%6.06%12.31%23.41%9.55%3.70%4.69%4.94%3.38%6.49%-7.67%-5.37%-2.61%1.40%2.56%3.94%6.94%7.16%8.68%6.88%4.70%4.10%23.35%4.30%3.87%6.48%3.54%24.71%2.14%2.14%1.79%3.25%
Capital Expenditures Growth (1y) -193.21%32,604.24%52.31%48.54%418.36%70.19%60.49%9.87%6.32%20.45%11.40%56.12%107.49%45.15%37.19%-22.52%-43.29%-36.45%-41.64%-19.69%28.46%-7.03%174.92%41.43%49.72%100.43%-10.29%91.35%-35.43%-16.95%-8.90%61.13%141.70%45.96%45.71%99.19%7.85%73.22%103.11%49.01%5.57%18.93%-7.04%-5.91%59.89%-2.12%18.32%
Capital Expenditures Growth (3y) 1,075.44%774.30%39.64%36.58%125.30%43.83%34.86%9.94%7.75%3.57%-3.74%-0.96%14.76%-4.99%30.08%-4.17%2.93%5.80%12.91%29.53%-13.32%6.46%-14.63%-27.12%-22.32%-19.39%18.95%28.05%39.18%68.48%40.14%44.34%40.12%40.82%22.11%26.34%30.73%
Capital Expenditures Growth (5y) 390.45%261.42%16.87%9.65%52.80%11.95%31.52%8.58%19.20%15.67%17.08%21.33%0.88%6.51%3.66%-6.32%2.95%7.22%-3.23%4.57%0.33%7.90%-3.75%4.44%4.09%5.78%23.23%19.57%24.29%
Capital Expenditures (QoQ) 21,548.52%62.74%-72.80%242.35%0.50%58.71%-5.08%12.40%-5.23%8.65%-8.14%27.33%-12.35%52.27%22.09%-10.92%-17.15%-14.01%-10.64%-0.16%-23.93%18.34%42.93%-27.75%124.94%-39.12%51.31%-3.27%0.68%29.85%12.78%-21.97%-39.81%21.91%45.07%-14.41%6.45%82.87%-12.40%-14.56%45.52%-0.99%40.70%0.19%6.77%-29.85%58.50%-21.69%8.06%19.21%-2.97%-5.33%
Cash & Equivalents Growth (1y) -79.79%-51.17%-83.58%-4.95%-46.22%-79.63%95.96%-45.88%51.51%200.10%208.25%51.28%22.01%33.72%-57.73%594.33%79.81%99.02%1,852.30%-61.65%48.10%1,172.32%77.22%539.24%-1.89%-54.67%-87.11%-6.86%127.68%-33.12%-23.20%-51.04%-65.81%-37.99%30.37%-65.68%166.17%44.70%-33.77%116.94%74.89%-16.89%251.49%416.21%447.65%949.50%612.25%-90.32%-93.52%-89.58%-94.83%-31.66%-10.25%-56.26%-37.43%-30.98%-13.43%
Cash & Equivalents Growth (3y) -72.81%-33.17%-0.28%-8.02%-0.19%-6.50%36.67%78.48%49.24%99.89%194.09%59.12%48.11%223.52%144.54%157.24%37.73%125.58%64.60%31.68%49.00%56.83%-44.02%42.85%-8.59%-42.71%-49.47%-46.11%27.49%-15.65%-12.80%-28.57%16.76%-9.32%44.78%56.64%194.31%132.83%155.00%2.73%-14.72%-3.12%8.99%-30.10%-31.72%-21.78%-38.69%-64.26%-63.08%
Cash & Equivalents Growth (5y) -39.56%-4.50%52.26%15.69%21.50%83.31%145.03%69.37%37.02%115.12%42.18%88.80%48.65%59.32%7.68%50.66%15.26%36.63%34.89%-17.44%24.66%28.19%-31.44%16.76%28.88%-25.72%-21.38%11.87%81.78%39.24%75.40%-28.87%-10.81%-3.99%2.26%-23.96%8.18%-10.46%-11.71%-12.55%-13.58%
Cash & Equivalents (QoQ) -31.33%-31.38%-21.72%32.39%-76.92%297.30%-55.70%-49.86%122.05%9.74%24.00%-0.68%128.09%-46.14%0.00%8.86%-27.91%784.72%-74.10%20.49%607.20%-82.62%0.00%935.13%-1.49%-37.31%-84.65%378.27%-71.99%353.02%-62.48%40.49%-67.84%188.80%-73.80%154.78%-32.38%-23.98%103.24%38.51%-69.05%149.01%63.85%-34.18%30.88%265.70%73.83%26.14%-11.18%-95.03%16.28%103.05%-55.93%-34.32%52.72%-1.05%-36.95%-27.56%91.54%
Cash from Investing Activities Growth (1y) -198.16%-35,408.44%-50.65%-50.03%-379.85%-72.00%-60.47%-8.46%-5.16%-18.75%-10.90%-56.00%-106.35%-50.30%-76.89%10.13%35.78%87.80%65.12%15.48%-17.93%-671.33%-288.34%-33.88%-72.66%-47.17%1.88%-88.51%-220.03%-32.50%2.66%34.09%66.39%10.11%-15.52%-17.09%17.17%56.78%56.13%32.45%34.51%-201.79%-131.32%-89.21%-81.14%20.03%-36.35%-604.28%-76.41%-98.61%-58.19%69.56%-410.06%28.69%5.83%14.18%73.94%
Cash from Investing Activities Growth (3y) -1,121.16%-798.46%-38.92%-36.41%-118.37%-45.34%-46.56%-14.99%-11.70%39.84%11.88%-5.82%-16.05%-12.25%-33.81%-0.56%-9.35%-11.47%-9.95%-28.72%-86.78%-146.84%-54.80%-18.49%-22.92%-20.57%-3.33%-13.31%3.77%19.85%20.99%19.52%43.29%-5.45%-5.44%-14.38%0.58%-1.42%-11.43%-108.02%-27.91%-68.61%-70.88%-59.47%-153.55%-4.24%-26.64%-22.53%-32.85%
Cash from Investing Activities Growth (5y) -403.94%-165.93%-10.59%-14.03%-51.14%-23.64%-33.65%-11.46%-23.19%-19.84%-21.12%-24.49%-53.91%-22.50%-18.01%-4.79%-7.06%-10.53%-8.37%-10.48%-12.65%-42.34%-13.45%-5.64%-0.15%-17.99%-2.29%-13.21%-1.12%-4.44%-9.24%-47.35%10.24%-13.24%-20.38%-26.25%-54.64%-8.12%-15.57%-18.65%-22.70%
Cash from Investing Activities (QoQ) -23,671.88%-60.08%70.24%-213.59%-0.86%-59.41%4.83%-12.41%5.91%-7.74%7.72%-26.93%12.13%-51.57%-22.06%7.55%-3.42%22.99%12.78%82.44%-195.65%-86.60%-21.71%-14.88%-48.85%35.67%-56.96%2.08%0.75%-23.58%-166.48%59.46%27.09%16.32%-35.89%-8.42%6.31%15.18%3.87%43.42%4.90%-30.61%6.80%-160.71%27.11%-6.83%10.77%-15.09%-24.28%-451.81%77.65%-29.57%1.01%-6.17%-274.56%81.88%-30.73%3.25%-13.73%
Cash from Operations Growth (1y) 1,422.78%100,457.33%-59.86%582.69%93.13%60.08%530.70%11.35%50.28%19.08%-0.88%57.75%54.54%36.05%192.21%-75.42%8.45%-68.21%-80.33%55.87%-35.39%66.40%233.96%91.83%116.11%103.62%122.07%96.98%63.03%146.97%-56.49%14.57%-3.92%5.13%84.63%-25.32%-30.92%-20.76%54.88%155.61%165.78%112.23%94.19%150.31%91.24%33.48%3.21%-30.53%-17.23%38.48%38.02%32.05%32.42%-7.02%55.34%-15.50%18.22%
Cash from Operations Growth (3y) 2,804.91%1,142.21%35.88%128.89%64.92%37.39%163.37%-24.41%36.06%-19.84%-17.11%-15.45%2.69%-10.38%24.27%-9.75%14.83%2.51%13.41%80.59%31.55%103.02%47.77%62.98%50.15%74.21%21.28%19.01%2.66%27.19%7.55%29.80%20.82%20.92%77.08%68.43%51.99%30.94%45.87%64.42%61.43%57.71%40.37%31.93%27.98%19.78%30.31%-8.14%9.02%
Cash from Operations Growth (5y) 731.35%283.46%7.59%35.66%25.74%6.53%64.37%5.24%28.60%11.78%33.40%17.96%30.71%29.34%13.15%10.65%18.85%22.84%3.22%38.19%8.60%47.46%55.96%52.56%44.11%54.81%39.93%60.90%40.63%42.27%20.05%30.63%22.79%26.72%51.23%34.39%30.93%23.65%46.09%37.75%45.79%
Cash from Operations (QoQ) 46,583.55%-46.60%119.33%83.91%-81.37%808.34%-37.95%52.45%-26.59%60.36%-16.26%20.79%-38.89%155.22%-17.96%6.34%31.25%-78.53%261.87%-68.83%-18.81%70.18%50.00%-19.71%62.95%-2.24%68.98%-24.35%77.72%-13.29%39.85%14.59%-68.69%128.32%17.28%25.40%-45.02%-7.64%8.48%43.85%7.47%52.42%12.79%14.87%-1.67%96.47%-13.82%-19.83%-23.97%32.26%2.66%34.14%-24.22%26.54%2.95%-5.81%26.60%-31.17%44.04%
Dividends Paid - Common Growth (1y) 39.71%187.50%23.40%39.53%56.82%26.92%29.31%80.00%33.33%-27.64%4.00%-4.26%-26.09%46.58%34.62%-3.48%40.59%82.52%52.30%59.38%65.07%
Dividends Paid - Common Growth (3y) 75.17%43.15%42.42%42.60%37.66%18.39%33.97%15.62%10.42%21.88%18.48%11.48%24.63%28.71%13.78%19.70%
Dividends Paid - Common Growth (5y) 220.33%68.29%43.73%21.55%31.28%35.07%27.75%29.90%29.10%
Dividends Paid - Common (QoQ) -0.62%1.04%0.00%39.13%87.50%20.00%11.11%15.00%-8.51%2.33%18.18%11.54%3.45%15.00%-4.35%13.64%44.00%-14.81%-48.09%63.33%32.56%-34.24%2.94%50.00%-4.95%-4.21%33.64%25.17%-0.54%-0.79%
EBITDA Margin Growth (1y) -3.0027,596.00-5301.00-6154.00-3914.00-4838.005,932.005,562.007,204.005,856.00-1044.001,137.001,606.00-13784.00-30469.00-31289.00-37856.00-12445.0012,923.0029,042.0034,134.0026,801.0017,519.00203.001,464.00-189.00475.00939.002,634.00-3489.00-306.0040.00-3214.004,860.00-32706.00-13051.00-4704.00-2452.0032,806.0014,390.008,394.001,908.002,828.001,238.00-508.00-204.00-2223.00-1256.00-881.00-411.00370.00-45.00-682.00-211.00-1133.00-1099.00
EBITDA Margin Growth (3y) 3,287.0028,615.00-413.00545.004,896.00-12765.00-25581.00-24590.00-29046.00-20372.00-18590.00-1110.00-2116.00573.00-27.00-2044.00-2258.0014,168.0030,917.0030,184.0038,233.0023,124.0017,688.001,182.00884.001,182.00-32538.00-12072.00-5284.00-1081.00-207.001,379.00476.004,316.002,928.002,577.003,182.00-748.0033,411.0014,372.007,005.001,293.00975.00-63.00-2071.00-826.00-2986.00-2400.00
EBITDA Margin Growth (5y) -32963.002,387.00-17959.00-1702.001,174.001,592.004,861.004,655.006,552.006,240.00-596.0032.001,982.00-3105.00142.00-1065.00-2838.0015,539.00-2096.0017,173.0030,314.0025,531.0017,787.002,521.004,574.00638.003,096.003,556.002,603.00623.00398.001,361.00-913.003,701.001,075.001,276.001,619.00-1370.0032,648.0013,228.00
EBITDA Margin (QoQ) -25198.0028,610.00153.00-3568.002,401.00-4287.00-700.00-1328.001,477.006,482.00-1069.00314.00130.00-418.001,111.00783.00-15260.00-17103.00291.00-5784.0010,152.008,264.0016,410.00-692.002,819.00-1018.00-906.00569.001,166.00-354.00-442.002,264.00-4957.002,828.00-95.00-990.003,117.00-34738.0019,560.007,357.005,369.00520.001,144.001,361.00-1118.001,440.00-446.00-384.00-813.00-579.00521.00-10.00-344.00203.00105.00-647.00127.00-720.00140.00
EBIT Growth (1y) 120.60%-243.96%-254.40%-460.37%-300.77%359.75%353.99%213.12%291.21%11.75%88.84%230.30%-374.44%-901.54%-677.39%-391.61%-35.86%58.25%106.27%103.69%153.41%138.75%57.52%399.15%35.16%89.78%155.58%260.91%-89.72%3.78%26.89%-56.07%2,466.40%-666.89%-356.84%-190.06%-52.12%133.33%204.09%655.00%233.80%310.04%109.95%14.33%-18.71%-57.60%-29.64%-1.64%26.85%44.14%15.31%-1.52%22.01%-20.61%-21.96%
EBIT Growth (3y) 40.79%61.07%94.92%137.90%-132.30%-185.48%-202.55%-121.69%-92.46%-79.04%-11.89%-29.19%25.81%9.05%-17.06%-18.75%43.92%32.13%31.09%38.62%27.53%40.33%72.23%99.28%52.77%-136.12%-117.78%-50.78%8.10%25.17%50.26%29.98%244.87%97.88%77.72%78.78%9.12%37.14%52.37%101.99%50.99%35.83%19.42%3.46%7.96%-21.42%-14.13%
EBIT Growth (5y) -24.14%-74.07%21.82%7.67%50.20%41.95%36.49%31.98%48.19%22.43%22.46%44.93%-22.66%20.63%13.10%-3.19%35.62%-12.55%3.82%23.46%23.83%28.05%68.68%108.66%41.63%72.47%78.66%55.39%27.94%27.80%38.03%19.82%111.48%36.48%35.42%40.81%14.99%21.64%27.61%
EBIT Margin Growth (1y) 27,596.00-5301.00-6154.00-7669.00-4838.005,932.005,562.007,204.005,856.00-1044.001,137.001,606.00-13784.00-30469.00-31289.00-37856.00-12445.0012,923.0029,042.0034,134.0026,801.0017,519.00203.001,464.00-189.00475.00939.002,634.00-3489.00-306.0040.00-3214.004,860.00-32706.00-13051.00-4704.00-2452.0032,806.0014,390.008,394.001,908.002,828.001,238.00-508.00-204.00-2223.00-1256.00-881.00-411.00370.00-45.00-682.00-211.00-1133.00-1099.00
EBIT Margin Growth (3y) 28,615.00-413.00545.001,140.00-12765.00-25581.00-24590.00-29046.00-20372.00-18590.00-1110.00-2116.00573.00-27.00-2044.00-2258.0014,168.0030,917.0030,184.0038,233.0023,124.0017,688.001,182.00884.001,182.00-32538.00-12072.00-5284.00-1081.00-207.001,379.00476.004,316.002,928.002,577.003,182.00-748.0033,411.0014,372.007,005.001,293.00975.00-63.00-2071.00-826.00-2986.00-2400.00
EBIT Margin Growth (5y) 2,387.00-17959.00-1702.00-2582.001,592.004,861.004,655.006,552.006,240.00-596.0032.001,982.00-3105.00142.00-1065.00-2838.0015,539.00-2096.0017,173.0030,314.0025,531.0017,787.002,521.004,574.00638.003,096.003,556.002,603.00623.00398.001,361.00-913.003,701.001,075.001,276.001,619.00-1370.0032,648.0013,228.00
EBIT Margin (QoQ) 28,610.00153.00188.00-1354.00-4287.00-700.00-1328.001,477.006,482.00-1069.00314.00130.00-418.001,111.00783.00-15260.00-17103.00291.00-5784.0010,152.008,264.0016,410.00-692.002,819.00-1018.00-906.00569.001,166.00-354.00-442.002,264.00-4957.002,828.00-95.00-990.003,117.00-34738.0019,560.007,357.005,369.00520.001,144.001,361.00-1118.001,440.00-446.00-384.00-813.00-579.00521.00-10.00-344.00203.00105.00-647.00127.00-720.00140.00
EBIT (QoQ) 120.88%-12.68%-9.60%25.00%-245.89%6.34%-111.00%30.36%288.74%-8.42%-6.03%17.72%10.31%54.75%64.37%-197.81%-222.17%-11.48%16.99%54.43%1.00%116.75%-51.23%560.40%-28.17%-31.91%54.53%78.82%0.86%-8.30%118.21%-94.91%918.29%12.13%-24.45%197.52%-324.93%49.20%73.51%258.18%56.60%58.63%41.24%-4.86%92.36%-18.78%-23.09%-32.36%0.33%34.78%7.53%-12.76%14.00%7.82%-8.16%8.08%-25.82%6.00%
EBT Growth (1y) 119.90%-246.20%-258.06%-497.99%-325.19%342.09%331.54%204.93%267.53%14.75%103.47%231.01%-395.72%-953.66%-696.92%-407.92%-40.58%57.08%103.96%145.67%142.62%128.15%64.85%-67.17%41.47%120.52%39.69%297.84%-116.17%-11.74%167.74%-67.86%1,767.37%-886.75%-456.33%-279.80%-58.67%127.90%188.21%486.27%304.65%349.88%121.41%15.89%-19.51%-59.03%-37.39%-5.51%18.83%38.87%22.19%-9.95%23.29%-26.63%-27.44%
EBT Growth (3y) 40.11%59.55%95.28%140.00%-136.07%-187.30%-204.10%-120.32%-90.97%-83.75%-21.64%66.97%21.01%1.03%-26.95%-22.71%41.74%31.36%27.88%37.45%53.97%36.58%83.37%-25.12%56.24%-158.69%-148.40%-62.60%3.67%24.67%103.41%30.69%210.32%114.55%90.92%100.40%10.41%35.98%47.71%84.00%57.01%36.79%19.20%-0.47%5.65%-25.27%-17.82%
EBT Growth (5y) -25.56%-75.99%11.98%81.03%46.22%37.22%30.85%29.23%44.04%21.15%2.07%43.48%-19.19%14.95%7.83%-10.00%33.78%-13.09%2.74%19.18%21.72%26.21%80.91%23.87%44.86%80.62%91.91%59.40%29.41%28.99%63.45%19.57%95.65%41.23%39.72%46.93%14.55%20.34%25.26%
EBT Margin Growth (1y) 27,542.00-5264.00-6126.00-7635.00-4960.005,671.005,345.007,272.005,887.00-900.001,342.001,566.00-13858.00-30958.00-31926.00-38539.00-13551.0012,793.0029,045.0049,091.0027,532.0017,548.00195.00-13104.00-8.00793.00-298.002,655.00-3881.00-693.001,281.00-3478.005,196.00-33314.00-13208.00-4925.00-2559.0033,789.0014,861.008,930.002,262.002,998.001,420.00-408.00-234.00-2264.00-1685.00-1000.00-625.00200.00185.00-912.00-150.00-1226.00-1212.00
EBT Margin Growth (3y) 28,469.00-492.00560.001,203.00-12931.00-26186.00-25240.00-29701.00-21522.00-19065.00-1540.0012,117.00123.00-617.00-2687.00-2553.0013,973.0031,134.0028,942.0038,642.0023,643.0017,648.001,178.00-13927.001,306.00-33213.00-12226.00-5748.00-1244.00-218.002,933.00527.004,899.003,474.003,072.003,597.00-531.0034,524.0014,595.007,521.001,403.00934.00-80.00-2320.00-1010.00-3290.00-2713.00
EBT Margin Growth (5y) 1,059.00-18657.00-2321.0011,754.001,050.004,155.004,000.006,285.006,002.00-723.00-1643.001,668.00-3766.00-517.00-1704.00-3376.0015,287.00-2872.0017,014.0030,239.0026,280.0018,123.002,830.00-9922.001,010.003,574.004,055.002,774.00784.00517.002,668.00-882.004,040.001,410.001,572.001,684.00-1306.0033,497.0013,568.00
EBT Margin (QoQ) 28,593.00144.0033.00-1229.00-4212.00-717.00-1477.001,446.006,419.00-1044.00451.0061.00-368.001,197.00675.00-15362.00-17468.00229.00-5938.009,626.008,877.0016,480.0014,108.00-11933.00-1108.00-873.00809.001,164.00-306.00-1964.003,762.00-5373.002,882.0010.00-997.003,301.00-35628.0020,115.007,287.005,667.00720.001,187.001,355.00-1000.001,456.00-391.00-473.00-827.00-573.00187.00212.00-452.00252.00172.00-885.00310.00-824.00186.00
EBT (QoQ) 120.60%-12.83%-13.29%27.82%-251.33%5.77%-118.35%27.68%262.69%-9.87%-1.05%15.47%11.43%59.82%60.97%-203.15%-221.68%-11.75%16.96%52.91%1.78%110.31%857.40%-56.05%-35.14%-39.60%90.69%89.37%1.10%-61.74%443.09%-107.70%651.82%16.08%-34.81%299.28%-360.38%47.43%67.10%191.77%75.81%66.19%44.05%-3.86%95.47%-18.21%-24.60%-33.23%-0.51%24.99%13.79%-16.03%16.27%9.98%-16.14%14.97%-30.81%8.76%
Enterprise Value Growth (1y) 79.79%8.49%8.15%-156.63%-36.11%66.41%56.38%50.75%20.91%2.58%-153.81%38.25%-54.63%-912.10%-256.68%-889.35%-218.65%5.78%-146.61%74.38%52.91%-253.92%-14.56%-235.67%442.02%101.55%169.51%140.80%94.90%-819.18%-27.04%33.52%-33.57%504.16%-80.32%292.12%84.21%68.99%1,246.56%21.85%-9.27%5.08%-21.83%-112.46%-235.92%-278.05%-257.86%999.56%195.62%153.52%178.00%5.66%-5.38%103.20%66.45%64.24%74.66%
Enterprise Value Growth (3y) 60.40%33.10%-0.56%7.93%-18.51%-49.05%-58.06%-44.37%-57.36%-110.22%-181.58%-16.11%-32.38%-223.16%-115.99%-104.16%92.49%27.07%58.26%32.97%72.57%26.68%37.17%56.44%85.94%34.81%28.05%60.52%33.61%266.23%24.57%85.47%3.55%109.36%27.47%-37.42%-62.26%-72.82%-165.03%10.95%5.65%0.04%-1.27%5.79%7.14%24.64%27.02%160.17%52.98%
Enterprise Value Growth (5y) 9.34%-23.35%-54.99%-14.62%-20.09%-61.66%-62.00%-20.95%52.60%20.20%81.65%32.89%77.19%-30.31%48.04%46.01%53.94%28.48%17.94%30.86%42.33%36.23%28.76%60.76%56.55%22.86%24.99%20.16%-37.65%-148.05%-34.40%48.20%7.61%54.62%20.59%41.43%15.50%28.02%84.83%18.83%14.28%
Enterprise Value (QoQ) 31.33%31.38%21.72%-148.11%31.08%-91.72%58.48%38.78%10.49%-116.47%33.33%24.59%-133.21%47.33%-66.95%-393.60%17.81%-46.08%46.23%-45.95%-115.11%84.82%1.19%-996.96%30.37%55.53%200.68%-95.03%3,026.25%-73.89%380.95%-118.32%417.14%-52.22%139.30%11.47%-84.56%852.00%12.42%2.26%23.04%-13.85%-16.29%18.43%-8.47%-113.73%-813.19%-55.14%18.85%178.24%-2.93%-13.17%18.28%5.98%-13.06%86.45%-3.11%4.58%-7.55%
EPS (Basic) Growth (1y) 111.75%-171.64%-217.33%-522.74%-468.44%475.00%305.88%161.54%189.29%-40.90%14.29%170.83%-372.00%-810.65%-815.00%-524.62%-85.29%38.81%104.55%142.39%134.92%124.21%15.38%-69.23%25.00%89.29%0.00%230.56%-127.27%-39.62%153.33%-83.19%820.00%-1,050.00%-726.32%-485.00%-51.85%129.93%173.11%337.66%238.46%286.81%64.37%17.49%-22.16%-60.80%-22.73%-0.93%18.25%32.61%-9.95%-9.59%18.52%-33.88%-28.64%
EPS (Basic) Growth (3y) 33.63%16.66%40.29%91.71%-122.05%-150.66%-156.24%-91.99%-65.10%-65.95%-28.12%69.56%20.74%1.73%-27.89%-17.88%41.09%31.63%27.08%34.46%50.81%31.55%42.98%-44.50%34.89%-134.27%-161.43%-60.56%-1.85%19.74%126.37%15.43%139.47%122.40%95.97%120.70%8.25%34.88%43.07%68.29%46.05%26.22%4.58%1.71%2.94%-29.95%-20.82%
EPS (Basic) Growth (5y) -14.26%-54.85%-2.14%66.20%42.08%34.08%23.58%23.93%31.71%3.33%-15.59%37.74%-21.06%3.77%-1.02%-21.00%29.11%-9.97%3.61%22.53%19.26%22.75%68.00%9.36%31.95%65.91%80.32%42.96%20.02%21.09%71.26%12.35%66.51%41.73%39.26%57.29%12.20%19.12%21.03%
EPS (Basic) (QoQ) 125.89%-13.50%-36.32%-17.63%-257.90%-41.67%-129.41%28.21%260.71%-22.22%-31.43%4.17%6.38%50.40%62.50%-204.62%-177.94%-51.32%3.50%54.35%8.22%111.24%800.00%-62.39%-36.36%-46.43%140.00%52.78%-3.64%-71.70%693.33%-112.61%313.33%18.75%-47.37%440.00%-381.48%21.71%67.65%167.53%75.00%91.21%5.17%-3.83%100.00%-18.75%-24.83%-36.28%0.73%60.14%-3.62%-23.94%12.96%8.74%-3.23%-0.29%-36.98%17.36%
EPS (Weighted Average and Diluted) Growth (1y) 111.73%-171.83%-217.69%-522.74%-468.95%475.00%305.88%161.54%189.29%-41.49%14.29%166.67%-372.00%-817.80%-815.00%-531.25%-85.29%38.81%104.55%142.39%134.92%124.21%15.38%-69.23%25.00%89.29%0.00%233.33%-127.27%-41.51%153.33%-82.50%820.00%-1,080.65%-726.32%-466.67%-52.78%129.28%171.85%332.47%239.22%289.89%64.91%17.32%-21.39%-60.52%-21.99%0.95%18.38%33.58%-9.55%-9.54%19.25%-33.88%-28.64%
EPS (Weighted Average and Diluted) Growth (3y) 33.63%16.38%40.43%90.72%-122.13%-150.66%-156.24%-91.99%-65.10%-65.95%-28.12%69.56%20.74%2.07%-27.89%-17.45%41.09%31.63%27.08%34.53%50.81%31.39%42.98%-43.59%34.89%-134.27%-161.43%-60.56%-2.49%18.86%125.06%14.26%138.31%123.69%95.05%115.44%7.99%34.82%43.00%68.14%46.70%27.16%5.18%2.32%3.53%-29.61%-20.44%
EPS (Weighted Average and Diluted) Growth (5y) -14.26%-54.92%-2.09%66.20%42.12%34.08%23.58%23.93%31.71%3.33%-15.59%37.97%-21.06%3.32%-1.02%-19.98%29.11%-9.97%3.61%22.53%19.18%22.60%67.42%8.88%31.50%65.44%79.82%42.29%19.85%20.92%71.11%12.05%66.34%42.63%39.26%55.64%12.20%19.12%21.03%
EPS (Weighted Average and Diluted) (QoQ) 125.82%-13.53%-36.13%-17.74%-258.12%-41.67%-129.41%28.21%260.71%-22.22%-31.43%4.17%5.32%51.91%60.00%-206.25%-177.94%-51.32%3.50%54.35%8.22%111.24%800.00%-62.39%-36.36%-46.43%140.00%52.78%-3.64%-71.70%700.00%-112.50%306.67%22.58%-44.74%414.29%-381.48%21.71%67.65%166.23%74.51%92.13%4.68%-3.35%100.58%-18.73%-25.53%-35.24%0.74%60.58%-3.64%-24.06%13.66%8.74%-3.63%0.12%-36.98%17.36%
FCF Margin Growth (1y) -16478.00-454.0016,902.00-12909.007,834.007,440.00548.008,138.00649.00903.00-148.00-4550.002,378.003,013.00-4144.006,864.00-5765.00-7844.002,005.00-6330.003,272.001,934.003,208.002,001.00950.008,145.00-675.0014,296.0013,654.005,211.0011,250.00-1724.00-384.00-3379.00-8932.00-6021.00-2512.003,122.006,350.003,886.0044.00-655.001,749.001,157.00-804.00220.00-2707.00-2822.00253.00898.00491.001,642.00-722.00503.00-1101.00464.00
FCF Margin Growth (3y) -7994.007,888.0017,302.00-9321.0010,861.0011,356.00-3745.0010,453.00-2738.00-3928.00-2287.00-4016.00-116.00-2897.001,069.002,534.00-1543.002,236.004,539.009,966.0017,876.0015,291.0013,783.0014,573.0014,220.009,978.001,643.006,551.0010,758.004,954.008,668.00-3858.00-2852.00-912.00-833.00-978.00-3273.002,687.005,392.002,221.00-507.00463.00-466.00-23.00-1274.001,621.00-3316.00-715.00
FCF Margin Growth (5y) -11382.003,057.0015,163.00-8787.008,368.005,446.001,469.006,123.001,483.006,152.00246.0012,280.0014,488.0010,460.0011,645.0015,107.0011,727.004,068.006,857.002,222.0014,980.0015,033.0011,201.0012,438.0011,752.0012,445.009,743.0011,595.009,998.004,519.007,711.00-5523.00-3404.00206.00-3049.00-2158.00-3742.004,088.004,783.004,328.00
FCF Margin (QoQ) -15896.00-7741.0023,242.00-16083.00128.009,616.00-6569.004,660.00-267.002,724.001,021.00-2829.00-13.001,673.00-3381.004,099.00622.00-5485.007,628.00-8531.00-1456.004,365.00-708.001,071.00-2794.005,639.00-1915.0021.004,401.00-3182.0013,055.00-621.00-4042.002,858.0082.00719.00-7037.00-2696.002,993.004,227.00-1403.00533.00529.00385.00-2101.002,937.00-63.00-1576.00-1077.0010.00-179.001,499.00-432.00-397.00973.00-866.00793.00-2000.002,538.00
FCF Payout Ratio Growth (1y) 36.24%-54.48%135.21%151.42%106.48%-49.96%-10.95%-48.25%-38.72%-27.40%9.20%232.57%104.59%14.83%-33.04%-40.79%-35.63%99.14%1.06%159.28%39.74%
FCF Payout Ratio Growth (3y) -91.78%-222.45%76.54%53.88%63.21%32.81%42.36%27.67%-25.28%-13.33%0.63%-6.90%18.41%-9.59%72.19%22.55%
FCF Payout Ratio Growth (5y) 210.65%31.13%27.20%26.76%29.19%43.29%17.42%27.42%15.70%
FCF Payout Ratio (QoQ) 56.38%-25,946.46%99.22%27.91%-38.99%1.03%-148.12%54.74%55.73%-560.58%110.34%16.46%-35.35%-16.80%-20.11%107.22%-62.43%-1.48%-5.35%211.71%14.42%-39.39%-46.88%81.75%1.19%-34.11%64.34%-7.76%159.60%-64.49%
Free Cash Flow Growth (1y) 232.51%-13,127.38%-119.11%26.00%-26,078.84%-81.62%-9.20%-7.96%19.26%-21.81%-19.13%-53.95%-164.86%-54.02%44.06%-49.45%76.00%9.13%-64.29%36.60%-210.88%29.12%-155.57%-13.69%-10.31%-98.18%66.98%-86.11%289.64%279.23%225.31%212.61%-3.92%5.13%-140.17%-136.36%-104.80%-56.22%450.49%371.38%2,521.50%153.62%45.22%247.85%117.60%-0.33%-4.76%-71.21%-63.87%27.65%101.05%63.01%118.41%-8.35%50.70%-38.53%18.12%
Free Cash Flow Growth (3y) -823.94%-562.06%-41.79%-7.14%-724.16%-50.48%10.05%-35.43%19.94%-19.46%-3.07%-13.41%-25.48%0.27%-32.93%-2.51%6.29%-8.48%-11.51%-10.29%104.11%65.31%45.14%63.65%58.87%78.99%45.01%8.66%55.61%41.36%55.56%45.98%3.76%5.29%26.92%50.84%36.27%3.44%89.89%67.71%176.05%47.77%40.62%17.74%19.74%5.25%42.37%-33.93%-2.32%
Free Cash Flow Growth (5y) -330.46%-232.33%-21.24%-3.11%-234.32%-17.02%-25.03%-12.35%-11.97%-19.08%1.57%-25.28%43.73%40.75%24.34%33.61%28.47%34.52%6.94%11.29%21.40%25.87%28.39%34.19%34.10%43.79%23.27%55.84%45.90%32.51%34.74%25.49%-2.56%8.23%31.38%10.00%14.83%5.30%75.58%36.41%119.64%
Free Cash Flow (QoQ) -11,575.70%-127.85%99.61%-12,742.86%-93.01%23.05%-37.25%10.90%-16.05%23.92%-2.64%-34.42%-13.50%1.69%-76.59%21.83%58.78%-162.64%71.64%-195.99%25.47%-1.35%-39.04%32.51%-168.73%54.91%-34.91%-21.25%55.22%-154.09%237.46%14.59%-68.69%128.32%17.28%25.40%-111.96%-106.65%84.51%1,243.21%-4.23%60.01%38.22%19.74%-45.16%283.27%-13.54%-45.16%-47.60%15.85%8.51%93.79%-17.47%-6.07%45.38%-18.68%35.70%-61.69%179.38%
Gross Margin Growth (1y) -421.00-197.00-524.00-953.00-245.00-397.00661.00715.00653.00356.00-173.00328.00-617.00-520.00-140.00-1171.00-1450.00-55.00-285.001,894.002,083.00520.00405.00-911.00238.00291.00334.00522.0022.0055.0020.00-200.00325.00-384.00-279.00-358.00-432.00285.00226.00277.00115.00111.0073.0036.00-82.00-75.00-62.00-15.0094.0056.00120.008.00-35.004.00-76.00
Gross Margin Growth (3y) -13.00-238.00-37.0091.00-209.00-561.00347.00-127.00-1415.00-220.00-599.001,052.0016.00-56.00-20.00-188.00871.00755.00454.001,504.002,343.00866.00760.00-589.00584.00-38.0076.00-36.00-86.00-43.00-33.00-280.007.0012.0020.00-45.00-400.00321.00237.00298.00126.0092.00131.0029.00-24.00-15.00-19.00
Gross Margin Growth (5y) -2080.00-813.00-462.00814.00424.00-97.00467.00856.00907.00591.00141.00662.00276.00290.00334.00134.001,217.00427.00196.00947.002,235.00767.00707.00-670.00267.00359.00375.00277.00-54.00-7.00-22.00-259.0018.00-7.0078.00-51.00-341.00381.00280.00
Gross Margin (QoQ) 228.00-240.00113.00-522.00452.00-567.00-316.00186.00300.00491.00-261.00123.003.00-39.00241.00-822.00100.00341.00-790.00-1102.001,495.00111.001,389.00-912.00-69.00-3.0073.00237.00-16.0041.00260.00-263.0018.005.0040.00261.00-691.00110.00-39.00187.0026.0051.0013.0024.0023.0013.00-24.00-94.0030.0026.0023.0014.00-8.0090.00-89.00-28.0031.0010.00
Gross Profit Growth (1y) 102.76%162.13%104.90%214.32%97.48%12.70%132.57%43.91%43.70%56.49%34.41%131.13%-14.68%-16.54%-13.20%-62.01%-49.28%-21.60%-13.31%24.77%295.38%98.71%49.22%104.49%45.64%69.34%83.41%92.44%13.43%14.48%25.52%9.06%77.89%-41.58%-23.03%-30.71%-13.68%210.22%140.75%158.69%99.78%122.81%65.34%25.82%-15.77%-33.87%-10.19%17.90%41.20%32.40%18.05%16.69%28.23%8.29%3.49%
Gross Profit Growth (3y) 79.19%66.59%85.71%118.66%34.28%13.75%39.47%8.11%-14.64%0.79%0.38%3.09%19.61%9.14%3.94%-1.04%42.94%38.18%33.37%69.96%86.93%56.76%50.89%62.51%43.24%4.23%21.01%13.29%20.32%27.54%32.49%25.03%45.30%59.24%45.24%31.14%13.25%65.96%52.90%56.56%33.44%24.95%20.57%20.07%15.10%-1.76%3.14%
Gross Profit Growth (5y) 20.02%24.78%36.96%37.73%37.17%18.05%28.54%26.38%29.06%28.07%22.58%33.94%23.10%20.31%20.92%15.26%42.58%12.03%18.04%29.98%58.58%47.50%44.80%50.39%38.34%50.91%47.80%36.47%23.99%25.04%28.13%23.73%29.54%28.73%26.57%25.42%21.34%45.64%34.29%
Gross Profit (QoQ) 56.25%-18.59%-12.98%83.17%102.01%-36.37%33.50%15.08%15.28%31.32%-17.39%14.91%25.54%12.79%42.06%-57.58%22.79%17.31%-37.83%-43.36%89.80%29.70%-10.51%79.48%-4.61%-2.60%22.63%27.82%10.92%5.49%28.67%-24.66%11.94%15.66%11.80%22.90%-63.24%52.38%0.65%53.11%32.12%18.25%8.15%18.24%47.35%-12.25%-17.70%-20.85%15.69%19.17%8.04%-5.21%8.48%6.25%6.80%4.17%-8.39%1.55%
Interest Coverage Ratio Growth (1y) 107.12%-26,444.88%-283.35%-245.72%-148.65%100.16%117.95%180.86%274.09%11.27%471.84%53.83%-285.08%-320.70%-153.75%-173.01%60.92%60.27%106.59%103.05%145.46%125.91%26.76%376.33%34.59%118.71%111.33%107.60%-95.13%-54.03%-27.81%-67.68%2,222.48%-659.80%-356.05%-187.17%-51.73%134.00%205.49%691.14%303.59%297.80%136.11%33.01%-18.33%-77.09%-68.22%-54.76%-48.13%37.10%12.88%-41.36%-2.46%-46.45%-44.26%
Interest Coverage Ratio Growth (3y) 27.25%-22.07%23.46%21.93%-52.80%84.17%17.99%3.16%-7.98%-43.83%-41.27%-67.52%-30.98%-38.98%-64.45%-52.66%30.82%30.55%29.60%32.03%26.61%31.24%24.59%47.30%15.02%-96.86%-80.76%-37.24%-18.28%-4.36%24.93%18.53%256.34%96.36%85.44%89.96%16.75%32.19%40.81%77.13%19.57%7.70%-5.38%-29.33%-25.52%-44.80%-41.52%
Interest Coverage Ratio Growth (5y) 46.55%-19.28%-41.82%-47.37%-22.56%14.87%15.39%16.35%22.60%-11.18%-11.50%-19.46%-53.59%-25.57%-41.50%-41.05%17.82%10.34%20.06%38.92%18.47%20.07%39.18%75.12%24.28%50.07%57.62%35.68%12.46%-4.43%7.91%0.04%80.52%18.91%18.00%12.70%-4.25%17.37%20.09%
Interest Coverage Ratio (QoQ) 112.14%-6.55%-30.37%-9.90%-45,033.30%99.35%44.66%69.92%249.09%-27.70%149.36%-35.24%-4.71%271.59%-32.92%-177.92%-13.63%9.50%8.88%58.30%-15.53%115.02%-57.82%521.34%-34.16%-26.54%58.49%75.56%7.00%-29.02%55.69%-95.88%910.45%11.47%-30.30%195.85%-343.55%49.02%76.27%263.83%71.52%58.20%32.97%11.85%69.06%-6.10%-25.09%-31.32%-52.58%30.29%6.63%-21.26%25.33%7.27%-44.61%30.97%-31.18%11.66%
Net Cash Flow Growth (1y) -78.71%3,123.93%-19.87%255.55%-143.81%-182.82%132.33%-93.58%123.32%97.94%214.94%-34.88%-664.24%1,690.70%-129.13%16,022.71%-474.88%315.94%4,430.65%-262.85%48.90%5,144.96%-89.99%-0.45%-469.19%-52.04%-588.83%216.62%21.70%-56.71%25.00%-58.06%51.43%-21.48%77.64%-134.92%155.50%-3.46%-417.53%332.94%17.17%-188.89%177.07%423.82%457.80%606.01%-232.09%-369.91%-102.30%-58.22%27.17%97.62%458.08%-59.84%46.12%188.94%-26.82%
Net Cash Flow Growth (3y) -255.05%19.74%47.67%27.34%-47.48%-35.21%33.31%88.88%-96.29%49.86%241.23%-457.19%-164.85%1,414.27%8.08%-542.91%-155.72%371.20%-176.70%24.02%-31.57%121.64%-33.27%35.56%-29.36%-45.37%-41.27%44.52%30.28%-31.03%4.62%-30.13%32.30%-38.80%42.47%62.12%77.87%63.14%-74.00%-220.54%-29.07%23.40%9.49%-32.70%-22.86%41.76%-36.05%-61.48%-60.80%
Net Cash Flow Growth (5y) 75.60%105.00%77.05%-76.38%-56.62%126.29%26.86%-67.09%-85.56%105.17%-84.60%188.62%-137.70%273.04%-45.98%164.31%-44.77%104.26%-28.85%-17.91%21.19%52.52%-19.38%19.13%27.79%-16.43%26.73%32.50%27.58%8.10%2.45%-46.82%47.34%7.33%3.02%-17.86%18.11%-6.14%-15.63%21.95%-17.01%
Net Cash Flow (QoQ) -7,833.93%31.24%52.51%216.71%-414.51%189.23%-174.44%60.35%222.76%-82.28%170.42%-103.51%18,827.91%-96.34%-2,443.05%109.90%-442.98%2,127.37%-183.55%107.16%3,471.07%-176.24%73.78%834.82%-93.19%-865.24%-48.56%161.91%-169.45%282.56%-199.75%134.23%-220.33%202.09%-215.52%155.33%-134.26%-59.45%283.60%-3.75%-283.67%171.77%-7.65%-173.02%259.25%387.79%-1.66%-33.76%-141.57%-896.74%99.16%1,304.26%-172.46%67.40%225.88%35.05%-197.22%153.81%3.57%
Net Income Growth (1y) 113.77%-193.34%-248.48%-637.63%-507.92%476.26%318.60%172.56%205.53%-27.44%47.32%202.76%-406.78%-961.49%-917.09%-594.77%-114.48%32.65%104.98%145.29%142.62%128.15%49.24%-59.27%41.47%120.52%39.69%239.16%-114.61%-31.33%114.03%-76.65%1,524.18%-867.53%-595.06%-327.67%-48.55%135.22%181.95%401.91%222.58%258.03%62.35%17.58%-20.19%-59.40%-21.36%1.48%19.15%39.77%-2.06%-13.77%23.01%-26.33%-26.42%
Net Income Growth (3y) 37.38%36.59%68.47%127.73%-147.75%-186.51%-197.44%-121.51%-90.78%-83.81%-15.69%89.31%41.02%17.76%-15.33%-3.00%48.78%34.22%28.13%37.96%55.50%34.37%64.63%-31.42%43.31%-138.83%-156.12%-56.09%2.30%22.90%105.53%17.08%194.86%113.10%87.45%100.68%9.82%35.94%44.96%77.61%45.30%26.65%7.73%0.96%5.37%-25.23%-17.25%
Net Income Growth (5y) -31.29%-75.79%14.23%92.55%64.58%45.22%31.65%31.98%43.98%21.18%4.55%56.45%-20.87%19.85%12.66%-6.29%36.22%-17.11%-1.92%19.76%21.48%25.81%78.46%17.26%37.33%71.08%81.49%44.96%22.48%21.96%61.79%13.88%89.56%40.59%38.37%47.88%14.19%20.37%22.46%
Net Income (QoQ) 125.92%-13.39%-36.37%-3.55%-275.64%-37.76%-130.38%26.82%262.01%-19.96%-23.53%6.43%11.39%62.51%57.15%-207.85%-212.79%-54.13%4.84%53.25%1.78%111.39%765.85%-56.00%-35.14%-39.60%136.30%52.82%1.10%-61.74%473.71%-106.58%575.19%19.26%-37.41%301.53%-356.10%23.08%71.22%190.74%75.30%78.99%6.05%-3.05%94.57%-18.84%-23.20%-34.20%-1.02%57.20%-0.88%-22.74%16.11%10.16%-12.74%10.21%-30.46%10.02%
Net Income towards Common Stockholders Growth (1y) 113.77%-193.34%-248.48%-637.63%-507.92%476.26%318.60%172.56%205.53%-27.44%47.32%201.89%-410.56%-961.49%-917.09%-598.25%-113.73%31.98%104.50%144.54%142.25%127.87%-730.54%-156.81%41.47%120.52%136.60%191.12%-269.72%-189.97%-352.27%-291.62%74.64%-781.59%-644.66%-196.69%-442.58%80.69%146.22%176.30%247.84%533.88%62.35%17.58%-20.19%-59.40%-21.36%1.48%19.15%39.77%-2.06%-13.77%23.01%-26.33%-26.42%
Net Income towards Common Stockholders Growth (3y) 37.38%36.59%68.47%127.52%-148.63%-186.51%-197.44%-121.82%-91.34%-84.22%-18.50%88.51%41.02%17.76%-62.82%-48.28%48.54%34.22%28.13%30.66%-0.48%17.92%-98.51%-44.10%-37.67%-169.12%-90.16%-73.03%-63.06%-52.29%105.53%63.09%59.20%110.94%96.50%67.05%103.30%32.76%37.33%42.78%50.46%64.63%7.73%0.96%5.37%-25.23%-17.25%
Net Income towards Common Stockholders Growth (5y) -31.52%-76.09%11.93%92.06%64.58%45.22%-49.47%-22.52%43.98%21.18%4.55%28.23%-54.26%-39.27%-32.86%-33.25%11.27%-27.09%-14.28%-5.56%-6.90%1.20%82.13%17.56%37.33%71.08%48.24%46.06%22.48%21.96%61.79%38.93%31.52%44.00%44.52%34.05%62.65%18.64%19.39%
Net Income towards Common Stockholders (QoQ) 125.92%-13.39%-36.37%-3.55%-275.64%-37.76%-130.38%26.82%262.01%-19.96%-23.53%6.43%11.39%62.51%56.70%-209.49%-208.98%-54.13%4.45%53.03%1.67%110.19%846.42%-55.44%-35.14%-330.52%14.73%210.97%1.10%-61.74%112.27%-306.69%46.41%-7.29%-61.24%72.64%-1,762.79%9.38%35.76%49.97%33.70%316.91%6.05%-3.05%94.57%-18.84%-23.20%-34.20%-1.02%57.20%-0.88%-22.74%16.11%10.16%-12.74%10.21%-30.46%10.02%
Net Margin Growth (1y) 21,449.00-4622.00-5970.00-6646.00-3917.005,002.004,876.006,224.004,687.00-1968.00184.00785.00-9091.00-19714.00-27091.00-37134.00-17322.002,471.0025,677.0049,270.0027,744.0017,699.00-6660.00-18937.00-8.00793.006,559.005,720.00-8489.00-5533.00-3393.00-5195.004,341.00-32873.00-19002.00-10232.00-3759.0033,046.0025,457.0017,629.007,891.006,746.00-43.00-254.00-206.00-1750.00-540.00-543.00-468.00169.00-574.00-863.00-120.00-924.00-894.00
Net Margin Growth (3y) 22,219.00-1588.00-911.00363.00-8321.00-16679.00-22031.00-30126.00-21726.00-19211.00-1229.0012,921.001,331.00456.00-8073.00-6801.0010,414.0020,963.0025,577.0036,053.0019,246.0012,959.00-3494.00-18412.00-4156.00-37612.00-15836.00-9707.00-7907.00-5360.003,062.002,202.008,474.006,919.006,413.007,143.003,926.0038,041.0024,874.0016,832.007,217.005,165.00-1157.00-1660.00-794.00-2505.00-2009.00
Net Margin Growth (5y) -4193.00-18831.00-2324.0012,499.002,101.003,491.00-3014.00207.006,010.00-718.00-1330.00-297.00-7167.00-4283.00-4907.00-6276.006,266.00-17442.003,182.0020,626.0019,829.0013,132.002,961.00-11015.00-24.002,179.009,579.007,668.00-222.00-365.002,479.001,405.007,800.005,338.005,298.005,737.003,338.0037,286.0023,406.00
Net Margin (QoQ) 23,574.00122.00-921.00-1326.00-2497.00-1226.00-1597.001,403.006,422.00-1352.00-249.00-134.00-233.00800.00352.00-10009.00-10856.00-6577.00-9692.009,803.008,937.0016,629.0013,901.00-11723.00-1108.00-7730.001,624.007,206.00-306.00-1964.00785.00-7004.002,650.00176.00-1017.002,533.00-34564.0014,047.007,753.009,006.002,240.006,458.00-75.00-732.001,095.00-330.00-287.00-684.00-449.00880.00-289.00-609.00188.00136.00-578.00134.00-616.00167.00
Operating Income Growth (1y) 120.60%-243.96%-254.40%-460.37%-300.77%359.75%353.99%213.12%291.21%11.75%88.84%230.30%-374.44%-901.54%-677.39%-391.61%-35.86%58.25%106.27%103.69%153.41%138.75%57.52%399.15%35.16%89.78%155.58%260.91%-89.72%3.78%26.89%-56.07%2,466.40%-666.89%-356.84%-190.06%-52.12%133.33%204.09%655.00%233.80%310.04%109.95%14.33%-18.71%-57.60%-29.64%-1.64%26.85%44.14%15.31%-1.52%22.01%-20.61%-21.96%
Operating Income Growth (3y) 40.79%61.07%94.92%137.90%-132.30%-185.48%-202.55%-121.69%-92.46%-79.04%-11.89%-29.19%25.81%9.05%-17.06%-18.75%43.92%32.13%31.09%38.62%27.53%40.33%72.23%99.28%52.77%-136.12%-117.78%-50.78%8.10%25.17%50.26%29.98%244.87%97.88%77.72%78.78%9.12%37.14%52.37%101.99%50.99%35.83%19.42%3.46%7.96%-21.42%-14.13%
Operating Income Growth (5y) -24.14%-74.07%21.82%7.67%50.20%41.95%36.49%31.98%48.19%22.43%22.46%44.93%-22.66%20.63%13.10%-3.19%35.62%-12.55%3.82%23.46%23.83%28.05%68.68%108.66%41.63%72.47%78.66%55.39%27.94%27.80%38.03%19.82%111.48%36.48%35.42%40.81%14.99%21.64%27.61%
Operating Income (QoQ) 120.88%-12.68%-9.60%25.00%-245.89%6.34%-111.00%30.36%288.74%-8.42%-6.03%17.72%10.31%54.75%64.37%-197.81%-222.17%-11.48%16.99%54.43%1.00%116.75%-51.23%560.40%-28.17%-31.91%54.53%78.82%0.86%-8.30%118.21%-94.91%918.29%12.13%-24.45%197.52%-324.93%49.20%73.51%258.18%56.60%58.63%41.24%-4.86%92.36%-18.78%-23.09%-32.36%0.33%34.78%7.53%-12.76%14.00%7.82%-8.16%8.08%-25.82%6.00%
Operating Margin Growth (1y) 27,596.00-5301.00-6154.00-7669.00-4838.005,932.005,562.007,204.005,856.00-1044.001,137.001,606.00-13784.00-30469.00-31289.00-37856.00-12445.0012,923.0029,042.0034,134.0026,801.0017,519.00203.001,464.00-189.00475.00939.002,634.00-3489.00-306.0040.00-3214.004,860.00-32706.00-13051.00-4704.00-2452.0032,806.0014,390.008,394.001,908.002,828.001,238.00-508.00-204.00-2223.00-1256.00-881.00-411.00370.00-45.00-682.00-211.00-1133.00-1099.00
Operating Margin Growth (3y) 28,615.00-413.00545.001,140.00-12765.00-25581.00-24590.00-29046.00-20372.00-18590.00-1110.00-2116.00573.00-27.00-2044.00-2258.0014,168.0030,917.0030,184.0038,233.0023,124.0017,688.001,182.00884.001,182.00-32538.00-12072.00-5284.00-1081.00-207.001,379.00476.004,316.002,928.002,577.003,182.00-748.0033,411.0014,372.007,005.001,293.00975.00-63.00-2071.00-826.00-2986.00-2400.00
Operating Margin Growth (5y) 2,387.00-17959.00-1702.00-2582.001,592.004,861.004,655.006,552.006,240.00-596.0032.001,982.00-3105.00142.00-1065.00-2838.0015,539.00-2096.0017,173.0030,314.0025,531.0017,787.002,521.004,574.00638.003,096.003,556.002,603.00623.00398.001,361.00-913.003,701.001,075.001,276.001,619.00-1370.0032,648.0013,228.00
Operating Margin (QoQ) 28,610.00153.00188.00-1354.00-4287.00-700.00-1328.001,477.006,482.00-1069.00314.00130.00-418.001,111.00783.00-15260.00-17103.00291.00-5784.0010,152.008,264.0016,410.00-692.002,819.00-1018.00-906.00569.001,166.00-354.00-442.002,264.00-4957.002,828.00-95.00-990.003,117.00-34738.0019,560.007,357.005,369.00520.001,144.001,361.00-1118.001,440.00-446.00-384.00-813.00-579.00521.00-10.00-344.00203.00105.00-647.00127.00-720.00140.00
Profit After Tax Growth (1y) 113.77%-193.34%-248.48%-637.63%-507.92%476.26%318.60%172.56%205.53%-27.44%47.32%202.87%-407.00%-961.91%-917.24%-594.82%-114.33%32.62%104.98%145.21%142.63%129.93%49.24%-59.25%41.45%107.14%39.69%239.50%-126.10%-31.33%114.03%-76.65%897.09%-884.11%-613.58%-365.90%-48.55%134.47%178.99%358.51%222.58%258.03%62.35%17.58%-20.19%-59.40%-21.36%1.48%19.15%39.77%-2.06%-13.77%23.01%-26.33%-26.42%
Profit After Tax Growth (3y) 37.38%36.59%68.47%127.76%-147.80%-186.56%-197.46%-121.55%-90.78%-83.85%-15.69%89.22%41.03%20.24%-15.33%-3.04%48.77%34.22%28.13%37.95%46.01%34.36%64.63%-31.39%43.31%-136.05%-158.90%-60.15%2.30%22.90%105.53%17.08%147.87%113.10%87.45%100.68%9.82%35.74%44.36%71.96%45.30%26.65%7.73%0.96%5.37%-25.23%-17.25%
Profit After Tax Growth (5y) -31.29%-75.82%14.23%92.49%64.58%46.49%31.65%31.97%43.98%21.18%4.55%56.45%-24.87%19.85%12.66%-6.29%36.21%-17.61%-2.66%17.24%21.48%25.80%78.46%17.29%37.33%68.95%81.49%44.99%22.48%21.96%61.79%13.88%70.90%40.59%38.37%47.88%14.19%20.27%22.22%
Profit After Tax (QoQ) 125.92%-13.39%-36.37%-3.55%-275.64%-37.76%-130.38%26.82%262.01%-19.96%-23.53%6.43%11.39%62.51%57.21%-207.88%-212.72%-54.09%4.82%53.27%1.68%111.38%764.56%-55.93%-30.97%-43.26%136.06%52.97%1.10%-61.74%473.71%-111.76%365.96%19.26%-37.41%301.53%-361.63%21.89%67.60%177.69%75.30%78.99%6.05%-3.05%94.57%-18.84%-23.20%-34.20%-1.02%57.20%-0.88%-22.74%16.11%10.16%-12.74%10.21%-30.46%10.02%
Property, Plant & Equipment (Net) Growth (1y) 213,782.84%31.59%47.82%33.53%43.03%36.56%43.10%57.32%54.05%62.14%56.30%64.76%33.06%-5.94%-23.42%-37.42%-29.99%-4.06%17.00%38.76%54.11%54.89%58.84%50.14%45.96%72.17%65.98%58.95%51.85%21.84%18.47%18.62%8.26%-2.18%-8.97%-11.57%-5.48%1.54%14.52%16.24%18.53%22.12%14.56%17.78%56.92%54.60%57.45%56.79%19.23%42.99%40.36%35.68%32.88%10.63%
Property, Plant & Equipment (Net) Growth (3y) 1,508.33%40.67%48.98%51.26%43.12%27.70%19.65%17.49%12.79%13.53%11.88%12.68%12.81%11.81%12.48%9.24%16.34%36.77%45.57%49.05%50.60%48.11%46.17%41.46%33.88%27.07%21.42%18.58%15.83%6.57%7.29%6.83%6.64%6.65%6.10%6.58%20.69%24.22%27.35%29.00%30.41%39.24%36.29%35.82%35.47%34.73%
Property, Plant & Equipment (Net) Growth (5y) 521.94%27.21%24.26%24.62%25.90%25.35%26.06%27.57%26.41%31.30%29.85%27.84%26.05%24.00%22.85%19.71%20.96%24.98%27.17%28.28%28.44%26.41%26.63%23.81%21.87%20.54%18.62%17.95%23.65%17.97%17.37%17.62%17.81%21.81%21.42%20.83%22.74%24.84%
Property, Plant & Equipment (Net) (QoQ) 14.28%5.61%13.63%7.79%3.23%13.12%8.49%12.96%13.48%10.78%14.18%8.89%19.63%-10.54%-19.28%-11.35%-2.25%0.09%10.62%8.11%15.93%11.16%11.18%10.86%9.58%8.07%31.15%6.88%4.94%3.24%5.23%3.92%5.07%-5.77%-4.93%-3.29%2.07%0.72%2.14%9.06%3.60%2.70%5.23%2.31%6.52%36.83%3.68%4.20%6.07%4.05%24.33%2.29%2.54%1.90%3.51%
Return on Assets Growth (1y) -13.00-4.003.0011.0016.0010.005.003.00-5.00-15.00-35.00-64.00-67.00-53.00-10.0049.0068.0072.0049.0014.003.00-3.00-4.002.00-1.00-2.00-1.00-6.000.00-9.00-17.00-18.00-23.00-1.0020.0030.0035.0027.0016.008.004.00-8.00-12.00-12.00-10.00-3.00-2.00-3.00-3.00-4.00-3.00
Return on Assets Growth (3y) -2.00-9.00-27.00-51.00-56.00-58.00-39.00-13.00-4.005.004.00-1.004.0016.0035.0065.0070.0067.0044.0010.003.00-14.00-22.00-22.00-24.00-12.002.006.0012.0018.0018.0021.0016.0018.0024.0027.0029.0016.002.00-6.00-9.00-15.00-17.00
Return on Assets Growth (5y) -1.0010.0012.0012.0015.0011.006.004.00-2.00-1.00-1.00-5.004.005.0017.0041.0047.0057.0047.0023.0014.0012.0013.0017.0015.007.005.003.005.007.004.006.003.0012.0019.00
Return on Assets (QoQ) -3.00-3.00-4.00-3.005.004.004.003.00-2.000.002.00-5.00-11.00-20.00-28.00-8.003.0023.0031.0011.008.000.00-4.000.001.00-1.002.00-3.00-1.000.00-3.003.00-9.00-8.00-3.00-2.0013.0013.007.002.005.001.00-1.00-2.00-7.00-3.000.000.000.00-2.00-1.000.00-1.00-1.00
Return on Capital Employed Growth (1y) -16.00-5.004.0015.0022.0014.0010.007.00-6.00-25.00-52.00-90.00-87.00-57.00-2.0060.0079.0078.0050.0025.0011.002.002.003.000.00-1.00-1.00-6.002.00-11.00-20.00-22.00-30.001.0023.0037.0045.0036.0026.0015.008.00-12.00-19.00-19.00-16.00-5.00-2.00-3.00-3.00-4.00-4.00
Return on Capital Employed Growth (3y) -1.00-15.00-39.00-69.00-71.00-67.00-44.00-24.00-14.00-4.00-4.00-5.004.0023.0050.0087.0090.0079.0051.0022.0012.00-10.00-19.00-25.00-28.00-11.002.009.0017.0026.0029.0030.0023.0026.0030.0033.0037.0020.005.00-7.00-11.00-21.00-25.00
Return on Capital Employed Growth (5y) -8.006.0010.0016.0019.0013.008.004.00-3.00-2.00-3.00-8.005.0011.0029.0060.0062.0069.0054.0037.0028.0027.0030.0027.0024.0014.008.005.009.009.007.008.004.0017.0024.00
Return on Capital Employed (QoQ) -4.00-3.00-5.00-3.007.005.006.004.00-1.001.003.00-9.00-19.00-27.00-35.00-6.0011.0028.0026.0014.009.000.001.000.001.000.002.00-3.000.000.00-3.004.00-13.00-9.00-4.00-4.0017.0013.0010.004.009.003.00-2.00-3.00-10.00-5.00-1.000.001.00-2.00-2.001.00-1.00-1.00
Return on Equity Growth (1y) -20.00-7.004.0017.0027.0016.008.005.00-8.00-24.00-58.00-126.00-150.00-131.00-52.0096.00152.00165.00121.0029.005.00-8.00-9.005.001.00-1.001.00-11.000.00-17.00-39.00-42.00-53.00-3.0045.0068.0076.0053.0024.009.001.00-16.00-19.00-18.00-15.00-6.00-4.00-4.00-3.00-5.00-5.00
Return on Equity Growth (3y) -1.00-16.00-46.00-104.00-131.00-139.00-102.00-25.00-6.0010.0010.00-1.007.0027.0060.00130.00158.00156.00113.0024.006.00-27.00-46.00-48.00-52.00-22.007.0015.0023.0032.0030.0034.0024.0034.0050.0059.0062.0031.002.00-13.00-17.00-27.00-28.00
Return on Equity Growth (5y) 1.0019.0022.0021.0026.0018.0010.009.00-1.001.003.00-7.008.008.0022.0077.00105.00135.00119.0049.0029.0023.0023.0028.0025.0015.0013.006.009.0010.008.0012.005.0023.0041.00
Return on Equity (QoQ) -4.00-4.00-7.00-6.009.007.006.005.00-3.000.003.00-8.00-19.00-34.00-65.00-33.001.0044.0083.0024.0013.000.00-8.000.001.00-1.005.00-4.00-1.001.00-6.007.00-19.00-20.00-10.00-4.0031.0028.0013.004.008.00-1.00-3.00-4.00-9.00-4.00-1.00-1.000.00-1.00-2.000.00-2.00-2.00
Return on Invested Capital Growth (1y) -20.00-6.005.0017.0028.0015.007.005.00-9.00-22.00-42.00-80.00-4.0055.0044.0021.003.003.004.000.00-1.00-8.000.00-12.00-24.00-25.00-32.000.0028.0042.0047.0035.0021.009.004.00-10.00-15.00-15.00-13.00-4.00-3.00-4.00-4.00-7.00-5.00
Return on Invested Capital Growth (3y) -1.00-13.00-30.00-59.00-38.00-20.00-3.00-2.00-3.0022.0043.0081.0046.0017.00-10.00-22.00-29.00-13.003.009.0015.0023.0025.0026.0019.0025.0034.0036.0039.0021.002.00-9.00-13.00-21.00-23.00
Return on Invested Capital Growth (5y) 6.0010.0018.0015.009.006.00-3.000.000.00-7.005.009.0018.0048.0050.0034.0026.0027.0022.0012.009.003.006.009.007.008.003.0015.0025.00
Return on Invested Capital (QoQ) -4.00-4.00-6.00-5.009.007.006.005.00-3.000.003.00-8.00-16.00-21.00-35.0024.000.002.001.003.00-4.00-1.000.00-4.004.00-13.00-11.00-5.00-3.0019.0016.009.003.007.002.00-3.00-2.00-7.00-3.00-2.000.002.00-2.00-3.00-1.00-1.00-1.00
Return on Sales Growth (1y) 214.00-46.00-60.00-66.00-39.0050.0049.0062.0047.00-20.002.008.00-90.00-197.00-271.00-370.00-172.0026.00258.00493.00275.00175.001.00-126.000.008.00-3.0024.00-38.00-12.008.00-41.0041.00-253.00-139.00-45.00-16.00262.00162.0075.0013.0017.000.00-3.00-2.00-18.00-5.00-5.00-5.002.00-6.00-9.00-1.00-9.00-9.00
Return on Sales Growth (3y) 222.00-16.00-9.004.00-82.00-167.00-220.00-300.00-215.00-191.00-11.00131.0013.005.00-12.00-2.00103.00210.00256.00392.00237.00171.006.00-142.002.00-258.00-134.00-62.00-13.00-3.0031.00-11.0038.0026.0022.0028.00-5.00262.00156.0067.006.001.00-12.00-17.00-8.00-25.00-20.00
Return on Sales Growth (5y) -40.00-187.00-22.00127.0021.0035.0038.0068.0060.00-7.00-13.0030.00-25.000.00-7.00-19.00106.00-56.00125.00306.00262.00180.0028.00-112.000.0022.0027.0011.00-2.00-4.0025.00-18.0031.0010.0011.0014.00-10.00254.00141.00
Return on Sales (QoQ) 236.001.00-9.00-13.00-25.00-12.00-16.0014.0064.00-14.00-2.00-1.00-2.008.004.00-99.00-109.00-66.00-96.0099.0089.00166.00140.00-119.00-11.00-9.0013.006.00-3.00-20.0040.00-56.0023.001.00-8.0026.00-271.00115.0086.0055.007.0014.00-1.00-7.0011.00-3.00-3.00-7.00-4.009.00-3.00-6.002.001.00-6.001.00-6.002.00
Revenue Growth (1y) 130.13%112.91%167.95%117.85%251.86%103.40%17.98%115.40%32.07%33.06%50.18%37.06%122.72%-8.26%-11.31%-11.79%-56.35%-38.38%-21.07%-10.35%0.52%202.12%86.93%42.31%125.57%41.81%63.90%76.67%81.71%13.16%13.78%25.24%11.44%71.76%-39.01%-20.61%-27.90%-9.53%200.40%134.74%150.78%97.26%120.09%64.02%25.33%-15.00%-33.32%-9.58%18.09%39.74%31.59%16.51%16.59%28.73%8.24%4.36%
Revenue Growth (3y) 120.32%79.28%68.07%85.97%117.93%35.41%16.26%37.58%8.69%-9.05%1.68%2.72%-0.76%19.54%9.38%4.02%-0.34%38.21%34.22%31.11%60.31%69.25%51.63%46.57%65.92%40.21%4.38%20.66%13.45%20.70%27.75%32.65%26.31%45.27%59.17%45.13%31.35%14.90%63.97%51.56%54.83%32.82%24.53%20.00%19.94%15.20%-1.70%3.21%
Revenue Growth (5y) 59.73%26.64%27.15%38.44%35.34%35.82%18.31%27.14%23.83%26.37%26.35%22.20%31.99%22.34%19.53%20.02%14.92%38.69%10.91%17.52%27.05%49.76%44.90%42.46%52.54%37.52%49.71%46.57%35.63%24.14%25.06%28.19%24.43%29.49%28.75%26.35%25.56%22.23%44.41%33.45%
Revenue (QoQ) 110.28%52.31%-16.38%-14.08%94.54%91.69%-32.01%38.78%12.46%11.19%24.12%-14.91%13.30%25.49%13.28%38.27%-53.33%21.32%12.67%-31.57%-34.12%55.38%27.98%-23.27%98.02%-3.86%-2.57%21.61%24.49%11.11%5.02%25.09%-22.48%11.73%15.60%11.30%19.49%-60.33%50.48%1.09%49.92%31.73%17.59%7.99%17.93%46.97%-12.37%-17.48%-20.02%15.30%18.83%7.77%-5.36%8.57%5.21%7.84%4.49%-8.71%1.44%
Share-based Compensation Growth (1y) -957.30%63.73%-104.18%-64.65%235.54%440.31%2,529.41%212.40%264.84%77.71%-16.38%-24.25%30.19%52.34%69.40%198.49%-4.02%18.47%104.27%25.74%85.73%112.27%-63.85%30.65%0.31%-32.17%-77.46%-45.37%-11.93%7.75%252.51%126.35%28.41%23.79%-24.02%-3.25%19.58%-31.00%23.93%-24.34%-6.08%67.94%37.00%53.73%44.45%
Share-based Compensation Growth (3y) 248.68%150.51%-5.30%-5.78%103.59%144.57%231.45%91.87%65.81%47.47%42.50%41.66%32.40%56.47%7.75%69.89%21.38%19.48%-3.07%-22.38%37.50%-8.98%-41.08%-27.78%-15.49%6.16%10.58%-2.73%49.17%18.33%12.98%12.78%8.86%4.01%17.50%
Share-based Compensation Growth (5y) 121.21%95.25%24.06%25.71%68.23%105.65%93.90%63.27%53.40%35.80%10.18%3.30%13.93%4.37%-17.54%-11.52%-3.71%1.20%-6.27%-10.38%24.07%0.11%-11.33%-3.78%0.49%6.83%12.90%
Share-based Compensation (QoQ) 175.51%945.79%-15.82%-135.35%152.62%-126.70%811.76%35.54%109.76%20.06%-8.47%58.29%2.17%-43.51%-17.08%172.06%19.55%-37.19%46.10%-12.52%47.57%8.31%-10.07%29.22%68.65%-81.55%225.00%-0.78%14.05%-13.39%2.53%-5.73%-73.08%109.94%65.29%15.34%-11.92%34.80%-6.23%11.18%-45.94%71.66%15.90%-35.84%-2.91%4.79%43.88%14.72%-20.80%17.59%35.19%
Shareholder's Equity Growth (1y) 6.64%-3.68%39.63%-12.07%-4.35%38.43%50.07%61.05%101.84%48.07%52.31%57.37%21.48%-12.43%-43.57%-43.09%-55.82%-38.91%41.41%74.33%127.76%126.77%81.87%48.86%74.54%73.49%41.52%31.46%9.58%11.03%10.66%20.25%-1.20%-17.51%-23.18%-26.64%-6.40%20.93%40.60%47.89%61.10%60.68%55.92%47.85%31.92%26.41%24.44%34.15%34.23%31.50%32.22%21.74%17.94%14.90%
Shareholder's Equity Growth (3y) 12.77%26.38%47.23%30.62%32.86%21.53%8.85%12.98%2.70%-7.47%6.72%16.01%6.92%6.65%13.22%13.88%20.65%33.95%53.82%50.54%63.32%63.47%41.75%33.01%23.63%16.69%6.36%5.07%0.44%3.47%6.13%9.27%14.21%17.03%18.98%17.06%25.77%34.93%39.73%43.15%41.82%38.75%36.89%34.16%27.82%24.08%
Shareholder's Equity Growth (5y) 26.80%11.65%20.56%17.20%18.74%19.99%27.10%30.21%33.92%25.53%25.62%25.03%18.51%18.50%17.85%18.48%13.72%17.10%25.35%24.65%32.14%34.23%25.20%20.62%23.30%25.29%21.41%20.46%16.58%17.61%18.32%20.94%21.41%21.66%22.61%21.24%25.79%29.99%
Shareholder's Equity (QoQ) 52.51%-1.53%-2.10%-5.04%-3.96%7.12%41.70%2.94%3.07%34.25%3.95%5.89%6.50%3.63%-25.07%-31.77%7.40%-19.54%3.61%57.94%32.40%5.12%3.16%26.67%8.37%23.26%2.54%3.32%0.67%2.74%3.90%2.98%9.39%-15.59%-13.25%-4.10%4.46%7.69%12.09%11.50%9.87%17.31%11.80%8.20%4.18%4.68%7.13%6.51%12.32%4.73%4.96%7.09%3.42%1.46%2.26%
Tax Rate Growth (1y) 2,462.003,639.00-2574.00-4493.00-3561.00525.003,058.003,712.003,672.002,448.00585.00-236.00-58.00-2369.00-3804.00-2256.0083.00-2402.001,828.002,890.001,318.00190.00-3112.00-2043.00-1890.00-1989.00789.002,122.001,949.001,956.002,752.00-111.0064.0069.00-1937.00-570.00-20.00-49.001,885.00351.0017.00-32.00-107.00
Tax Rate Growth (3y) 1,680.003,749.001,068.00-1018.0053.00604.00-161.00-2177.00-3136.00-6123.00-491.003,052.002,316.002,675.002,969.001,376.00157.00429.00-32.00123.0035.001,604.001,441.001,993.001,975.002,700.00-331.0061.00-12.00-158.00
Tax Rate Growth (5y) -2652.00-2480.00-3710.00-2717.00-1465.00-1572.00-1405.00-1163.00-1217.00-2316.00356.00729.002,395.004,685.002,287.001,420.00176.00377.00-252.00120.00-45.003,382.00
Tax Rate (QoQ) -2066.001,801.00-889.00-2968.00-518.00-118.0042.001,118.002,015.00536.003.00-106.00153.00-285.00181.00-2417.00-1283.001,056.001,529.001,255.00-213.00320.00-43.00127.00-3515.001,389.00110.0028.00-738.002,722.00-64.0035.0059.00-141.00112.0039.00-1947.001,225.00662.0011.00-13.00-309.00328.00-38.00-88.00
Total Debt Growth (1y) -39.37%41,315.76%33.34%1,045.52%308.76%40.73%34.53%33.30%-34.65%67.59%66.85%48.43%-99.93%2,682.94%-87.79%-95.15%-32.12%-41.22%236.91%9,368.28%1,239.10%4,401.35%5,876.10%-24.58%31.77%43.08%66.28%89.28%67.36%34.54%20.33%-4.16%-17.18%16.82%0.66%-2.92%73.01%-3.43%18.30%16.69%70.39%10.01%-7.89%78.73%-48.08%28.00%49.82%-14.40%
Total Debt Growth (3y) 594.39%805.68%44.11%183.00%-88.70%-65.86%-20.44%-50.76%-68.89%-80.48%-75.58%-63.51%-77.15%803.00%190.80%51.25%128.80%235.77%594.37%413.20%209.10%342.51%392.65%11.01%22.24%31.01%26.28%20.76%33.85%14.92%12.74%2.78%34.66%7.47%3.13%26.51%15.24%10.79%17.75%21.32%
Total Debt Growth (5y) 276.00%-26.52%-14.38%-54.33%-49.05%-35.80%-52.73%-56.06%18.24%1.65%-4.44%8.41%0.79%-3.04%-5.14%326.87%117.97%44.39%75.40%126.41%232.35%162.97%111.50%150.05%169.58%9.16%40.03%19.03%17.02%29.72%16.23%16.41%14.61%10.68%
Total Debt (QoQ) -83.99%231.69%76.67%42.14%37.53%18.36%-39.17%35.87%36.28%-41.98%55.99%35.28%21.23%3,164.21%669.87%-67.79%-65.62%-85.67%205.45%351.22%-70.23%-17.89%8,484.16%-36.18%0.07%9.01%8.33%11.50%8.66%26.69%23.32%-1.41%-12.65%13.30%-1.78%-14.80%23.20%-2.38%-5.27%51.84%-31.23%19.59%-6.56%121.71%-55.60%0.13%81.32%-35.60%9.48%17.21%3.60%