|
Gross Margin
|
| | 88.28% | 90.56% | 88.16% | 89.29% | 84.07% | 88.60% | 82.92% | 79.77% | 81.63% | 84.63% | 89.53% | 86.92% | 88.15% | 88.18% | 87.80% | 90.20% | 81.98% | 82.98% | 86.40% | 78.50% | 67.48% | 82.43% | 83.54% | 97.44% | 88.31% | 87.62% | 87.59% | 88.33% | 90.69% | 90.53% | 90.94% | 93.54% | 90.91% | 91.09% | 91.14% | 91.54% | 94.16% | 87.25% | 88.35% | 87.97% | 89.83% | 90.10% | 90.61% | 90.74% | 90.98% | 91.21% | 91.34% | 91.10% | 90.16% | 90.46% | 90.72% | 90.95% | 91.09% | 91.02% | 91.92% | 91.03% | 90.74% | 91.06% | 91.15% |
|
EBT Margin
|
| | -251.88% | 34.06% | 35.50% | 35.83% | 23.54% | -18.58% | -25.76% | -40.52% | -26.06% | 38.13% | 27.69% | 32.20% | 32.81% | 29.14% | 41.10% | 47.85% | -105.77% | -280.45% | -278.16% | -337.54% | -241.28% | -152.51% | 12.29% | 153.37% | 34.04% | 22.96% | 14.24% | 22.32% | 33.96% | 30.90% | 11.26% | 48.88% | -4.85% | 23.97% | 24.07% | 14.10% | 47.11% | -309.17% | -108.02% | -35.15% | 21.52% | 28.72% | 40.59% | 54.14% | 44.14% | 58.70% | 54.79% | 50.06% | 41.80% | 36.07% | 37.94% | 40.06% | 35.54% | 38.06% | 39.79% | 30.94% | 34.04% | 25.80% | 27.66% |
|
EBIT Margin
|
| | -251.62% | 34.49% | 36.01% | 37.89% | 24.35% | -18.53% | -25.52% | -38.81% | -24.03% | 40.79% | 30.10% | 33.24% | 34.53% | 30.35% | 41.47% | 49.29% | -103.30% | -274.34% | -271.43% | -329.27% | -227.75% | -145.11% | 18.99% | 12.07% | 40.26% | 30.08% | 21.02% | 26.71% | 38.37% | 34.83% | 30.41% | 53.06% | 3.49% | 31.77% | 30.82% | 20.92% | 52.08% | -295.29% | -99.69% | -26.12% | 27.56% | 32.77% | 44.21% | 57.82% | 46.64% | 61.05% | 56.58% | 52.74% | 44.61% | 38.82% | 44.03% | 43.93% | 40.49% | 42.52% | 43.57% | 37.11% | 38.38% | 31.18% | 32.59% |
|
EBITDA Margin
|
| 0.36% | -251.62% | 34.49% | 36.01% | 0.33% | 24.35% | -18.53% | -25.52% | -38.81% | -24.03% | 40.79% | 30.10% | 33.24% | 34.53% | 30.35% | 41.47% | 49.29% | -103.30% | -274.34% | -271.43% | -329.27% | -227.75% | -145.11% | 18.99% | 12.07% | 40.26% | 30.08% | 21.02% | 26.71% | 38.37% | 34.83% | 30.41% | 53.06% | 3.49% | 31.77% | 30.82% | 20.92% | 52.08% | -295.29% | -99.69% | -26.12% | 27.56% | 32.77% | 44.21% | 57.82% | 46.64% | 61.05% | 56.58% | 52.74% | 44.61% | 38.82% | 44.03% | 43.93% | 40.49% | 42.52% | 43.57% | 37.11% | 38.38% | 31.18% | 32.59% |
|
Operating Margin
|
| | -251.62% | 34.49% | 36.01% | 37.89% | 24.35% | -18.53% | -25.52% | -38.81% | -24.03% | 40.79% | 30.10% | 33.24% | 34.53% | 30.35% | 41.47% | 49.29% | -103.30% | -274.34% | -271.43% | -329.27% | -227.75% | -145.11% | 18.99% | 12.07% | 40.26% | 30.08% | 21.02% | 26.71% | 38.37% | 34.83% | 30.41% | 53.06% | 3.49% | 31.77% | 30.82% | 20.92% | 52.08% | -295.29% | -99.69% | -26.12% | 27.56% | 32.77% | 44.21% | 57.82% | 46.64% | 61.05% | 56.58% | 52.74% | 44.61% | 38.82% | 44.03% | 43.93% | 40.49% | 42.52% | 43.57% | 37.11% | 38.38% | 31.18% | 32.59% |
|
Net Margin
|
| | -201.46% | 34.28% | 35.50% | 26.29% | 13.03% | -11.94% | -24.20% | -40.17% | -26.14% | 38.08% | 24.56% | 22.07% | 20.73% | 18.40% | 26.40% | 29.91% | -70.18% | -178.74% | -244.51% | -341.43% | -243.39% | -154.03% | 12.26% | 151.27% | 34.04% | 22.96% | -54.34% | -38.10% | 33.96% | 30.90% | 11.26% | 19.10% | -50.93% | -24.43% | -22.68% | -32.85% | -7.52% | -353.16% | -212.69% | -135.17% | -45.11% | -22.70% | 41.88% | 41.12% | 33.81% | 44.75% | 41.45% | 38.58% | 31.74% | 27.25% | 36.05% | 33.16% | 27.07% | 28.94% | 30.30% | 24.52% | 25.86% | 19.70% | 21.37% |
|
FCF Margin
|
| 2.86% | -156.09% | -233.51% | -1.08% | -161.92% | -160.64% | -64.48% | -130.18% | -83.57% | -86.24% | -59.00% | -48.79% | -77.08% | -77.21% | -60.49% | -94.29% | -53.31% | -47.08% | -101.93% | -25.65% | -110.96% | -125.52% | -81.88% | -88.95% | -78.24% | -106.18% | -49.79% | -68.95% | -68.74% | -24.73% | -56.54% | 74.01% | 67.80% | 27.38% | 55.96% | 56.77% | 63.96% | -6.40% | -33.36% | -3.43% | 38.84% | 24.81% | 30.14% | 35.43% | 39.28% | 18.26% | 47.63% | 47.00% | 31.24% | 20.47% | 20.56% | 18.78% | 33.76% | 29.44% | 25.47% | 35.20% | 26.54% | 34.47% | 14.47% | 39.84% |
|
Inventory Average
|
| 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Assets Average
|
295.97B | 138.87B | | | | | 0.47B | 0.52B | 0.56B | 0.61B | 0.64B | 0.69B | 0.77B | 0.84B | 0.96B | 1.08B | 1.21B | 1.36B | 1.56B | 1.62B | 1.42B | 1.21B | 1.15B | 1.13B | 1.13B | 1.32B | 1.58B | 1.73B | 1.81B | 2.00B | 2.21B | 2.42B | 2.86B | 3.30B | 3.52B | 3.67B | 3.84B | 4.00B | 4.20B | 4.17B | 3.89B | 3.74B | 3.71B | 3.79B | 3.91B | 4.12B | 4.41B | 4.77B | 5.13B | 5.43B | 5.67B | 6.46B | 7.29B | 7.58B | 7.98B | 8.37B | 9.57B | 10.74B | 10.97B | 11.18B | 11.46B |
|
Equity Average
|
| 0.27B | | | | | 0.34B | 0.41B | 0.40B | 0.39B | 0.37B | 0.38B | 0.47B | 0.56B | 0.58B | 0.69B | 0.80B | 0.84B | 0.89B | 0.94B | 0.84B | 0.60B | 0.51B | 0.47B | 0.43B | 0.56B | 0.80B | 0.94B | 0.98B | 1.13B | 1.31B | 1.52B | 1.70B | 1.75B | 1.79B | 1.82B | 1.88B | 1.94B | 2.06B | 1.99B | 1.70B | 1.55B | 1.55B | 1.64B | 1.81B | 2.02B | 2.23B | 2.54B | 2.90B | 3.19B | 3.39B | 3.54B | 3.75B | 4.00B | 4.38B | 4.75B | 4.98B | 5.28B | 5.55B | 5.69B | 5.79B |
|
Invested Capital
|
0.26B | 0.28B | | | | 0.30B | 0.42B | 0.41B | 0.40B | 0.38B | 0.37B | 0.39B | 0.56B | 0.57B | 0.59B | 0.80B | 0.82B | 0.87B | 0.92B | 1.35B | 1.11B | 0.88B | 0.92B | 0.81B | 0.83B | 1.27B | 1.49B | 1.54B | 1.57B | 1.83B | 1.94B | 2.25B | 2.46B | 2.82B | 2.83B | 2.88B | 2.95B | 3.01B | 3.19B | 2.86B | 2.62B | 2.55B | 2.62B | 2.74B | 2.95B | 3.17B | 3.38B | 3.64B | 3.82B | 4.48B | 4.15B | 4.80B | 5.06B | 6.33B | 5.82B | 6.23B | 7.21B | 8.78B | 8.82B | 9.01B | 9.08B |
|
Asset Utilization Ratio
|
| 0.00 | | | | | 0.18 | 0.23 | 0.25 | 0.29 | 0.32 | 0.31 | 0.34 | 0.33 | 0.31 | 0.31 | 0.30 | 0.33 | 0.28 | 0.26 | 0.29 | 0.27 | 0.26 | 0.25 | 0.24 | 0.20 | 0.23 | 0.24 | 0.25 | 0.27 | 0.27 | 0.28 | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.29 | 0.27 | 0.27 | 0.26 | 0.25 | 0.32 | 0.39 | 0.45 | 0.50 | 0.57 | 0.59 | 0.59 | 0.55 | 0.43 | 0.37 | 0.37 | 0.38 | 0.39 | 0.35 | 0.33 | 0.34 | 0.34 | 0.34 |
|
Interest Coverage Ratio
|
| | -323.74 | 39.32 | 36.74 | 25.59 | 23.05 | -0.00B | -67.37 | -37.28 | -11.22 | 16.72 | 12.09 | 30.15 | 19.53 | 18.61 | 69.14 | 46.38 | -36.14 | -41.06 | -37.16 | -33.86 | -14.12 | -16.31 | 2.45 | 1.03 | 6.42 | 4.23 | 3.11 | 4.92 | 8.64 | 9.24 | 6.56 | 10.22 | 0.42 | 4.25 | 4.74 | 3.30 | 9.77 | -23.79 | -12.13 | -2.88 | 4.72 | 8.09 | 12.80 | 17.01 | 19.03 | 32.18 | 30.21 | 22.63 | 15.54 | 7.37 | 9.60 | 10.24 | 8.06 | 10.10 | 10.84 | 6.00 | 7.86 | 5.41 | 6.04 |
|
Debt to Equity
|
0.00 | 0.00 | | | | 0.42 | 0.04 | 0.15 | 0.27 | 0.40 | 0.57 | 0.63 | 0.27 | 0.36 | 0.47 | 0.20 | 0.31 | 0.39 | 0.44 | | | | 0.00 | 0.02 | 0.17 | 0.04 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.20 | 0.12 | 0.12 | 0.13 | 0.14 | 0.15 | 0.15 | 0.22 | 0.31 | 0.32 | 0.27 | 0.28 | 0.25 | 0.19 | 0.21 | 0.18 | 0.15 | 0.21 | 0.14 | 0.16 | 0.14 | 0.29 | 0.11 | 0.11 | 0.19 | 0.11 | 0.12 | 0.14 | 0.14 |
|
Debt Ratio
|
0.00 | 0.00 | | | | 0.26 | 0.04 | 0.11 | 0.18 | 0.24 | 0.32 | 0.33 | 0.19 | 0.23 | 0.27 | 0.14 | 0.20 | 0.24 | 0.24 | | | | 0.00 | 0.01 | 0.06 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.11 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.10 | 0.13 | 0.13 | 0.11 | 0.13 | 0.12 | 0.09 | 0.11 | 0.10 | 0.09 | 0.13 | 0.08 | 0.08 | 0.07 | 0.15 | 0.06 | 0.06 | 0.09 | 0.06 | 0.06 | 0.07 | 0.07 |
|
Equity Ratio
|
0.00 | 0.81 | | | | 0.62 | 0.83 | 0.76 | 0.68 | 0.60 | 0.56 | 0.53 | 0.69 | 0.64 | 0.57 | 0.69 | 0.64 | 0.60 | 0.55 | 0.61 | 0.56 | 0.43 | 0.45 | 0.39 | 0.37 | 0.47 | 0.54 | 0.54 | 0.54 | 0.59 | 0.60 | 0.66 | 0.55 | 0.52 | 0.50 | 0.49 | 0.49 | 0.48 | 0.50 | 0.45 | 0.42 | 0.41 | 0.42 | 0.44 | 0.48 | 0.50 | 0.51 | 0.55 | 0.58 | 0.60 | 0.60 | 0.51 | 0.52 | 0.53 | 0.56 | 0.57 | 0.48 | 0.50 | 0.51 | 0.51 | 0.50 |
|
Times Interest Earned
|
| | -323.74 | 39.32 | 36.74 | 25.59 | 23.05 | -0.00B | -67.37 | -37.28 | -11.22 | 16.72 | 12.09 | 30.15 | 19.53 | 18.61 | 69.14 | 46.38 | -36.14 | -41.06 | -37.16 | -33.86 | -14.12 | -16.31 | 2.45 | 1.03 | 6.42 | 4.23 | 3.11 | 4.92 | 8.64 | 9.24 | 6.56 | 10.22 | 0.42 | 4.25 | 4.74 | 3.30 | 9.77 | -23.79 | -12.13 | -2.88 | 4.72 | 8.09 | 12.80 | 17.01 | 19.03 | 32.18 | 30.21 | 22.63 | 15.54 | 7.37 | 9.60 | 10.24 | 8.06 | 10.10 | 10.84 | 6.00 | 7.86 | 5.41 | 6.04 |
|
FCF Payout Ratio
|
| | 0.00 | 0.00 | -0.37 | 0.00 | 0.00 | | | | | | | | | | | | | | | 0.00 | | | | | | -0.03 | -0.04 | -0.04 | -0.10 | -0.05 | | | | | | | -0.48 | -0.21 | -1.42 | 0.15 | 0.17 | 0.11 | 0.09 | 0.07 | 0.15 | 0.06 | 0.06 | 0.05 | 0.17 | 0.19 | 0.11 | 0.06 | 0.11 | 0.11 | 0.07 | 0.12 | 0.11 | 0.29 | 0.10 |
|
Enterprise Value
|
-0.10B | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.03B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.06B | -0.05B | -0.08B | -0.04B | -0.06B | -0.13B | -0.02B | -0.02B | -0.21B | -0.15B | -0.07B | 0.07B | 0.00B | 0.10B | 0.03B | 0.13B | -0.02B | 0.08B | 0.04B | 0.09B | 0.10B | 0.01B | 0.14B | 0.16B | 0.16B | 0.20B | 0.17B | 0.14B | 0.17B | 0.16B | -0.02B | -0.20B | -0.30B | -0.25B | 0.19B | 0.19B | 0.16B | 0.19B | 0.20B | 0.18B | 0.33B | 0.32B | 0.33B | 0.31B |
|
Return on Sales
|
| | -2.01% | 0.34% | 0.36% | 0.26% | 0.13% | -0.12% | -0.24% | -0.40% | -0.26% | 0.38% | 0.25% | 0.22% | 0.21% | 0.18% | 0.26% | 0.30% | -0.69% | -1.79% | -2.45% | -3.40% | -2.41% | -1.53% | 0.14% | 1.53% | 0.34% | 0.23% | 0.14% | 0.28% | 0.34% | 0.31% | 0.11% | 0.52% | -0.04% | 0.19% | 0.19% | 0.11% | 0.36% | -2.35% | -1.20% | -0.34% | 0.21% | 0.28% | 0.42% | 0.41% | 0.34% | 0.45% | 0.41% | 0.39% | 0.32% | 0.27% | 0.36% | 0.33% | 0.27% | 0.29% | 0.30% | 0.25% | 0.26% | 0.20% | 0.21% |
|
Return on Capital Employed
|
| | | | | | 0.06% | 0.02% | -0.01% | -0.07% | -0.10% | -0.03% | 0.02% | 0.08% | 0.12% | 0.11% | 0.12% | 0.15% | 0.06% | -0.13% | -0.40% | -0.75% | -0.81% | -0.70% | -0.42% | -0.15% | -0.02% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.12% | 0.09% | 0.09% | 0.09% | 0.07% | 0.11% | -0.02% | -0.11% | -0.15% | -0.19% | -0.01% | 0.12% | 0.22% | 0.26% | 0.35% | 0.38% | 0.36% | 0.34% | 0.24% | 0.19% | 0.18% | 0.18% | 0.18% | 0.17% | 0.15% | 0.15% | 0.14% | 0.13% |
|
Return on Invested Capital
|
| | | | | | 0.06% | 0.02% | -0.02% | -0.08% | -0.14% | -0.04% | 0.03% | 0.09% | 0.14% | 0.11% | 0.10% | 0.14% | 0.05% | -0.11% | -0.32% | -0.67% | | | -0.36% | -0.11% | | 0.08% | 0.08% | 0.10% | | 0.11% | 0.11% | 0.15% | 0.11% | 0.10% | 0.10% | 0.06% | 0.11% | -0.02% | -0.14% | -0.19% | -0.21% | -0.02% | 0.14% | 0.23% | 0.26% | 0.33% | 0.35% | 0.32% | 0.30% | 0.23% | 0.20% | 0.18% | 0.17% | 0.19% | 0.17% | 0.14% | 0.13% | 0.12% | 0.11% |
|
Return on Assets
|
| | | | | | 0.05% | 0.01% | -0.01% | -0.05% | -0.08% | -0.03% | 0.01% | 0.05% | 0.08% | 0.07% | 0.07% | 0.08% | 0.03% | -0.08% | -0.28% | -0.56% | -0.64% | -0.61% | -0.38% | -0.07% | 0.04% | 0.11% | 0.11% | 0.07% | 0.07% | 0.08% | 0.07% | 0.09% | 0.06% | 0.06% | 0.06% | 0.03% | 0.06% | -0.03% | -0.11% | -0.15% | -0.17% | -0.04% | 0.09% | 0.16% | 0.18% | 0.23% | 0.24% | 0.24% | 0.22% | 0.15% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.09% | 0.09% | 0.09% | 0.08% |
|
Return on Equity
|
| | | | | | 0.06% | 0.02% | -0.02% | -0.09% | -0.14% | -0.06% | 0.02% | 0.08% | 0.13% | 0.10% | 0.10% | 0.13% | 0.05% | -0.14% | -0.48% | -1.13% | -1.45% | -1.45% | -1.00% | -0.17% | 0.07% | 0.20% | 0.20% | 0.12% | 0.12% | 0.13% | 0.12% | 0.17% | 0.13% | 0.11% | 0.12% | 0.06% | 0.13% | -0.06% | -0.26% | -0.36% | -0.40% | -0.09% | 0.18% | 0.32% | 0.36% | 0.44% | 0.43% | 0.40% | 0.37% | 0.28% | 0.24% | 0.23% | 0.22% | 0.21% | 0.20% | 0.18% | 0.18% | 0.17% | 0.15% |