|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 357.43M | 472.35M | 765.45M | 663.16M | 974.66M | 854.09M | 846.15M | 560.28M | 649.89M | 771.79M | 398.90M | 785.34M | 855.20M | 16.50M | 118.00M | 1,006.17M | 925.68M | 939.01M | 809.55M | 941.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.84M | 48.90M | -65.45M | 59.82M | 85.66M | 73.96M | -123.92M | 55.49M | 61.99M | 71.70M | -65.15M | 70.15M | 76.81M | 72.74M | -52.30M | 20.06M | 82.78M | 83.08M | -51.56M | 14.84M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 313.58M | 423.45M | 830.91M | 603.34M | 889.00M | 780.13M | 970.07M | 504.79M | 587.90M | 700.09M | 464.05M | 715.19M | 778.38M | -56.24M | 170.30M | 986.11M | 842.89M | 855.94M | 861.11M | 926.76M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.52M | 0.54M | 0.54M | 0.52M | 0.68M | 0.68M | 0.70M | 0.79M | 1.22M | 1.23M | 1.27M | 1.33M | 1.66M | 1.77M | 1.73M | 1.77M | 2.15M | 2.20M | 2.27M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.40M | 24.63M | 25.18M | 29.73M | 24.43M | 27.55M | 34.52M | 22.43M | 26.71M | 31.73M | 29.49M | 29.65M | 27.91M | 28.79M | 41.10M | 33.73M | 32.19M | 36.79M | 34.36M | 39.02M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | -0.08M | -0.20M | | -1.11M | | | -0.20M | | | 362.79M | | | | | 468.74M | -0.59M | | -0.58M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.32M | 242.16M | 241.24M | 256.38M | 348.94M | 357.65M | 335.77M | 308.84M | 385.81M | 432.28M | 470.52M | 468.74M | 116.29M | 130.50M | 129.84M | 156.21M | 606.65M | 158.01M | -1240.54M | 162.75M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.11M | 230.19M | 325.12M | 309.31M | 594.99M | 483.27M | 371.70M | 251.43M | 252.27M | 340.01M | 365.61M | 318.95M | 363.62M | 392.06M | 360.07M | 389.15M | 288.66M | 305.98M | 242.75M | 46.82M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.11M | 230.19M | 325.12M | 309.31M | 594.99M | 483.27M | 371.70M | 251.43M | 252.27M | 340.01M | 365.61M | 318.95M | 363.62M | 392.06M | 360.07M | 389.15M | 288.66M | 305.98M | 242.75M | 46.82M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.61M | -0.58M | 123.23M | -75.03M | -61.16M | 1.80M | -154.80M | -7.07M | -3.15M | -11.61M | 3.50M | 0.58M | 3.77M | 4.53M | 4.15M | 5.07M | 3.50M | 5.00M | 7.67M | -15.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.93M | -0.58M | -1.47M | -16.59M | -22.83M | -15.30M | -2.44M | 0.34M | 16.56M | -47.02M | -32.21M | 0.58M | -38.11M | -34.06M | -59.84M | 5.51M | -49.84M | 5.00M | -207.11M | -63.32M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.18M | 211.36M | 304.47M | 292.71M | 572.15M | 467.97M | 352.84M | 235.60M | 234.40M | 292.99M | 333.40M | 279.97M | 325.51M | 358.00M | 300.23M | 345.17M | 238.82M | 259.75M | 189.70M | -16.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.35M | | 74.71M | 68.53M | 135.96M | 113.94M | 2.94M | 56.67M | -4.90M | 9.00M | 125.25M | 17.27M | 77.99M | 85.32M | 62.28M | 23.00M | 23.10M | -39.30M | 0.35M | -0.68M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.83M | 218.06M | 231.25M | 224.19M | 436.19M | 354.03M | 253.79M | 178.92M | 177.09M | 263.74M | 166.90M | 213.19M | 247.53M | 5.50M | 34.80M | 240.09M | 182.36M | 176.36M | 294.10M | -15.82M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -222.36M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.93M | 14.43M | 16.45M | 17.06M | 20.48M | 16.46M | 18.12M | 15.79M | 12.43M | 14.66M | 21.40M | 19.46M | 18.76M | 24.39M | 23.42M | 22.16M | 32.13M | 24.26M | 22.99M | 20.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.83M | 211.36M | 229.76M | 224.19M | 436.19M | 354.03M | 349.90M | 178.92M | 239.30M | 283.99M | 208.15M | 262.70M | 247.53M | 272.68M | 237.95M | 322.17M | 215.72M | 299.05M | 189.35M | -15.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.83M | 211.36M | 229.76M | 224.19M | 436.19M | 354.03M | 349.90M | 178.92M | 239.30M | 283.99M | 208.15M | 262.70M | 247.53M | 272.68M | 237.95M | 322.17M | 215.72M | 299.05M | 189.35M | -15.82M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100.53M | 211.36M | 229.76M | 224.19M | 436.19M | 354.03M | 349.90M | 178.92M | 239.30M | 283.99M | 208.15M | 262.70M | 247.53M | 272.68M | 237.95M | 322.17M | 215.72M | 299.05M | 189.35M | -15.82M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100.53M | 211.36M | 229.76M | 224.19M | 436.19M | 354.03M | 349.90M | 178.92M | 239.30M | 283.99M | 208.15M | 262.70M | 247.53M | 272.68M | 237.95M | 322.17M | 215.72M | 299.05M | 189.35M | -15.82M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91 | 1.74 | 1.83 | 1.76 | 3.52 | 2.86 | 2.15 | 1.37 | 1.38 | 2.21 | 2.13 | 1.62 | 1.83 | 1.99 | 1.71 | 1.92 | 1.21 | 1.42 | 1.55 | -0.29 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89 | 1.71 | 1.79 | 1.73 | 3.47 | 2.82 | 2.10 | 1.36 | 1.37 | 2.20 | 2.12 | 1.61 | 1.83 | 1.99 | 1.70 | 1.92 | 1.21 | 1.42 | 1.55 | -0.29 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.80M | 117.01M | 117.00M | 117.95M | 118.03M | 118.06M | 118.12M | 119.03M | 119.18M | 119.12M | 119.14M | 119.72M | 122.25M | 123.11M | 123.57M | 125.19M | 124.80M | 124.67M | 124.56M | 123.48M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.99M | 119.20M | 119.16M | 119.81M | 119.90M | 119.87M | 120.13M | 119.70M | 119.84M | 120.05M | 119.98M | 120.25M | 124.90M | 123.36M | 124.08M | 125.34M | 124.46M | 124.41M | 124.59M | 123.48M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.11M | 230.19M | 325.12M | 309.31M | 594.99M | 483.27M | 371.70M | 251.43M | 252.27M | 340.01M | 365.61M | 318.95M | 363.62M | 392.06M | 360.07M | 389.15M | 288.66M | 305.98M | 242.75M | 46.82M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.94M | 17.99M | 19.11M | 16.25M | 18.49M | 16.00M | 16.42M | 16.18M | 34.23M | 35.41M | 35.71M | 39.56M | 35.99M | 36.17M | 59.97M | 49.49M | 53.34M | 50.64M | 55.05M | 51.52M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.21% | | 24.54% | 23.41% | 23.76% | 24.35% | 0.83% | 24.05% | -2.09% | 3.07% | 37.57% | 6.17% | 23.96% | 23.83% | 20.74% | 6.66% | 9.67% | -15.13% | 0.19% | 4.14% |