|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 442.84M | 472.35M | 363.24M | 663.16M | 974.66M | 854.09M | 846.15M | 563.67M | 649.89M | 771.79M | 398.90M | 785.34M | 847.14M | 899.78M | 118.00M | 1,006.17M | 925.68M | 939.01M | 808.23M | 941.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.84M | 48.90M | -65.45M | 59.82M | 85.66M | 73.96M | 62.75M | 55.49M | 61.99M | 71.70M | -129.26M | 70.15M | 76.81M | 72.74M | -161.11M | 20.06M | 82.78M | 83.08M | -192.92M | 14.84M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.00M | 423.45M | 428.69M | 603.34M | 889.00M | 780.13M | 783.40M | 508.19M | 587.90M | 700.09M | 528.16M | 715.19M | 770.32M | 827.05M | 279.11M | 986.11M | 842.89M | 855.94M | 1,001.15M | 926.76M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.40M | 24.63M | 25.18M | 29.73M | 24.43M | 27.55M | 34.52M | 22.43M | 26.71M | 31.73M | 29.49M | 29.65M | 27.91M | 28.79M | 41.10M | 33.73M | 32.19M | 36.79M | 34.36M | 39.02M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | -0.08M | -0.20M | | -1.11M | | | -0.20M | | | 9.97M | | | | | 13.46M | -0.59M | | -0.58M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.32M | 242.16M | 241.24M | 256.38M | 348.94M | 357.65M | 335.77M | 308.84M | 385.81M | 432.28M | 470.52M | 115.92M | 483.52M | 130.50M | 1,707.57M | 624.81M | 151.37M | 633.04M | 605.24M | 624.82M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.11M | 230.19M | 325.12M | 309.31M | 594.99M | 483.27M | 371.70M | 251.43M | 252.27M | 340.01M | 365.61M | 318.95M | 363.62M | 392.06M | 360.07M | 389.15M | 288.66M | 305.98M | 242.75M | 46.82M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.11M | 230.19M | 325.12M | 309.31M | 594.99M | 483.27M | 371.70M | 251.43M | 252.27M | 340.01M | 365.61M | 318.95M | 363.62M | 392.06M | 360.07M | 389.15M | 288.66M | 305.98M | 242.75M | 46.82M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 9.05M | 98.19M | -22.44M | 30.43M | 1.80M | 134.74M | -7.07M | -8.66M | 7.48M | 6.98M | 2.08M | 3.77M | 4.53M | -24.67M | 2.71M | 3.50M | 5.00M | 33.97M | -15.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.93M | -18.82M | -20.65M | -16.59M | -22.83M | -15.30M | -18.86M | -15.84M | -17.87M | -47.02M | -32.21M | -38.98M | -38.11M | -34.06M | -59.84M | -43.98M | -49.84M | -46.23M | -53.05M | -63.32M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.18M | 211.36M | 304.47M | 292.71M | 572.15M | 467.97M | 352.84M | 235.60M | 234.40M | 292.99M | 333.40M | 279.97M | 325.51M | 358.00M | 300.23M | 345.17M | 238.82M | 259.75M | 189.70M | -16.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.49M | 68.53M | 36.30M | 113.94M | 347.42M | 4.93M | -4.93M | 14.59M | 57.46M | 66.78M | 77.99M | 85.32M | 0.76M | 23.00M | 56.46M | -39.34M | -25.84M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.83M | 203.63M | 175.58M | 224.19M | 436.19M | 337.57M | 325.90M | 178.92M | 177.09M | 278.40M | 166.90M | 213.19M | 247.53M | 272.68M | 34.80M | 240.09M | 182.36M | 200.62M | 113.99M | -15.82M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.93M | 14.43M | 16.45M | 17.06M | 20.48M | 16.46M | 18.12M | 15.79M | 12.43M | 14.66M | 21.40M | 19.46M | 18.76M | 24.39M | 23.42M | 22.16M | 32.13M | 24.26M | 22.99M | 20.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.18M | 211.36M | 305.95M | 224.19M | 535.86M | 354.03M | 5.42M | 230.67M | 239.33M | 278.40M | 275.94M | 213.19M | 247.53M | 272.68M | 299.47M | 322.17M | 182.36M | 299.09M | 215.54M | -16.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.18M | 211.36M | 305.95M | 224.19M | 535.86M | 354.03M | 5.42M | 230.67M | 239.33M | 278.40M | 275.94M | 213.19M | 247.53M | 272.68M | 299.47M | 322.17M | 182.36M | 299.09M | 215.54M | -16.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.18M | 211.36M | 305.95M | 224.19M | 535.86M | 354.03M | 5.42M | 230.67M | 239.33M | 278.40M | 275.94M | 213.19M | 247.53M | 272.68M | 299.47M | 322.17M | 182.36M | 299.09M | 215.54M | -16.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.18M | 211.36M | 305.95M | 224.19M | 535.86M | 354.03M | 5.42M | 230.67M | 239.33M | 278.40M | 275.94M | 213.19M | 247.53M | 272.68M | 299.47M | 322.17M | 182.36M | 299.09M | 215.54M | -16.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09 | 1.81 | 2.62 | 1.90 | 4.54 | 3.00 | 0.05 | 1.94 | 2.01 | 2.34 | 2.32 | 1.78 | 1.98 | 2.18 | 2.42 | 2.57 | 1.47 | 2.40 | 1.73 | -0.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07 | 1.77 | 2.57 | 1.87 | 4.47 | 2.95 | 0.05 | 1.93 | 2.00 | 2.32 | 2.30 | 1.77 | 1.98 | 2.18 | 2.41 | 2.57 | 1.47 | 2.40 | 1.73 | -0.13 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.80M | 117.01M | 117.00M | 117.95M | 118.10M | 118.14M | 118.12M | 119.03M | 119.18M | 119.15M | 119.14M | 119.72M | 124.79M | 124.81M | 123.57M | 125.19M | 124.42M | 124.40M | 124.56M | 123.48M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.99M | 119.20M | 119.16M | 119.81M | 119.90M | 119.85M | 120.13M | 119.70M | 119.84M | 120.08M | 119.98M | 120.25M | 124.90M | 124.98M | 124.08M | 125.34M | 124.46M | 124.41M | 124.59M | 123.48M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.11M | 230.19M | 325.12M | 309.31M | 594.99M | 483.27M | 371.70M | 251.43M | 252.27M | 340.01M | 365.61M | 318.95M | 363.62M | 392.06M | 360.07M | 389.15M | 288.66M | 305.98M | 242.75M | 46.82M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.94M | 17.99M | 23.38M | 31.65M | 18.49M | 16.00M | 5.64M | 26.23M | 34.23M | 35.41M | 25.93M | 42.70M | 35.99M | 36.17M | 87.28M | 49.49M | 53.34M | 50.64M | 42.89M | 51.52M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49% | 23.41% | 6.34% | 24.35% | 98.46% | 2.09% | -2.10% | 4.98% | 17.23% | 23.85% | 23.96% | 23.83% | 0.25% | 6.66% | 23.64% | -15.14% | -13.62% | |