Moog Growth Metrics (2009-2025) | MOG-A

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 2.95%10.44%4.82%7.01%7.75%2.01%9.25%8.18%8.46%8.15%4.22%3.21%0.76%1.17%-0.88%-3.44%-3.98%-4.73%-5.36%0.04%0.52%-0.01%-1.04%-5.25%-5.40%-2.61%2.85%6.28%4.60%-1.36%-4.09%-5.45%-2.25%2.93%5.07%12.82%11.61%6.07%3.58%0.55%0.62%4.03%6.43%0.54%1.05%1.65%-0.04%8.08%7.50%12.89%9.81%8.81%9.25%5.10%8.21%5.06%6.57%7.44%8.54%
Assets Growth (3y) 5.64%6.81%6.08%6.11%5.60%3.73%4.11%2.54%1.62%1.40%-0.75%-0.10%-0.92%-1.22%-2.45%-2.91%-2.99%-2.47%-1.24%0.24%-0.18%-1.33%-0.80%-1.62%-1.10%-0.37%1.20%4.27%4.50%2.50%1.44%2.37%3.16%4.34%5.02%4.48%4.30%3.90%3.29%3.00%3.01%6.08%5.32%5.74%5.87%6.44%5.90%7.31%7.77%8.43%8.85%
Assets Growth (5y) 4.02%3.27%2.29%2.91%2.59%1.24%1.11%0.43%-0.04%0.30%-0.10%0.08%-0.77%-1.53%-1.75%-1.66%-1.37%-1.19%-0.59%1.45%1.65%0.96%1.22%1.55%1.67%1.76%2.70%2.76%3.02%2.63%2.12%3.11%3.58%5.44%4.92%6.05%5.91%5.88%5.54%4.55%4.94%6.15%6.53%
Assets (QoQ) 2.72%-0.43%2.16%5.70%-2.51%1.65%2.86%0.06%4.41%0.66%3.13%-0.22%0.62%-0.32%0.69%0.18%-1.42%-2.89%0.12%-0.60%-2.08%2.64%0.60%-1.11%-3.09%-1.72%0.44%1.80%2.34%1.55%-1.14%-3.99%-0.50%0.12%2.21%1.09%1.57%7.51%1.10%-3.92%-0.82%4.36%1.17%-0.66%1.47%-1.41%1.68%-0.07%-0.21%6.59%1.14%4.94%-2.93%5.62%1.54%0.96%-0.07%2.56%2.99%1.79%0.96%
Capital Expenditures Growth (1y) 19.92%55.88%2.40%3.75%48.17%50.16%58.11%45.79%-10.94%-19.48%-11.68%-29.98%7.58%-8.66%-34.20%26.62%-30.57%0.70%15.33%-11.74%9.80%-38.96%-13.41%-24.61%7.06%20.67%-0.12%1.47%23.76%41.99%48.69%77.26%-21.97%15.61%55.85%15.94%15.07%12.04%-26.53%-45.49%-34.67%-25.64%44.19%80.15%124.85%82.48%-1.81%6.78%-18.53%-18.71%61.01%8.29%59.65%29.63%-30.46%-5.71%-26.92%-16.06%-9.30%-1.96%9.22%
Capital Expenditures Growth (3y) 16.53%23.52%12.66%1.93%12.39%3.37%-2.79%8.93%-12.70%-9.52%-12.49%-7.85%-6.39%-17.50%-13.06%-5.55%-6.55%-9.48%-0.08%-12.27%13.31%1.51%8.75%10.68%1.11%25.59%32.28%27.76%3.58%22.52%19.41%3.86%-16.29%-1.24%18.19%4.42%19.12%14.99%1.32%1.60%6.17%3.32%31.61%27.72%43.01%24.35%3.21%2.92%-1.68%-4.01%0.52%0.03%8.41%
Capital Expenditures Growth (5y) 3.40%11.63%1.65%3.43%1.60%-7.45%-1.71%-2.97%-4.80%-11.41%-10.33%-9.75%1.68%-0.77%-0.49%8.67%-4.65%4.02%18.24%6.77%5.49%6.26%8.05%-3.04%-4.92%10.54%19.65%15.41%10.30%20.07%19.24%16.60%1.45%7.40%21.15%5.66%17.07%9.88%3.10%1.38%6.90%3.72%7.53%14.00%18.47%
Capital Expenditures (QoQ) -34.32%40.77%2.14%26.99%-14.63%-7.53%3.49%81.36%-13.48%-2.63%-4.57%10.79%-21.78%6.80%-24.34%70.21%-33.59%-23.07%45.60%-6.66%-3.67%-11.90%11.43%16.12%-46.46%24.99%-2.99%64.90%-39.65%3.45%-1.45%101.13%-30.76%8.33%17.49%-11.47%2.60%46.03%-12.60%-12.13%-0.11%-4.24%-35.15%5.31%13.71%85.68%-18.98%31.44%-7.72%-0.08%-11.89%0.28%-7.93%97.90%-40.74%47.84%-25.24%6.17%-19.65%14.59%-14.13%14.72%-13.15%27.65%
Cash & Equivalents Growth (1y) 18.31%37.95%3.38%12.89%39.66%1.12%6.67%25.79%9.59%30.93%36.18%19.10%15.97%5.54%18.03%30.56%33.67%47.24%33.79%33.74%28.34%33.97%34.58%33.12%42.17%4.93%2.58%-1.67%-12.65%13.21%19.09%-25.39%-54.35%-65.88%-71.96%-56.14%-43.38%-28.57%12.16%3.49%14.91%-5.71%-21.40%-22.31%-11.51%17.75%7.75%33.61%3.71%2.40%35.99%-11.12%30.45%-32.39%-11.65%-44.80%-58.72%-10.54%-41.89%5.18%15.07%0.52%
Cash & Equivalents Growth (3y) 21.88%22.24%14.52%19.14%21.08%11.80%19.69%25.06%19.32%26.71%29.08%27.64%25.77%27.69%28.57%32.47%34.61%27.44%22.69%20.52%16.81%16.75%18.03%-0.79%-17.24%-26.00%-30.03%-31.48%-39.11%-34.90%-27.92%-30.30%-33.28%-38.75%-37.24%-29.35%-16.81%-7.44%-1.70%2.42%1.79%4.37%4.82%-2.65%6.19%-6.58%8.99%-13.13%-17.65%-14.76%-11.29%-19.79%-14.75%-15.28%
Cash & Equivalents Growth (5y) 22.93%23.20%18.85%24.18%24.94%22.48%25.29%28.34%25.39%23.39%24.31%22.18%19.83%19.85%21.02%11.27%-0.56%-4.38%-9.21%-10.54%-16.26%-17.26%-12.36%-15.02%-18.09%-22.87%-21.30%-23.69%-25.50%-21.07%-20.52%-18.87%-22.89%-22.64%-18.38%-15.98%-4.87%-11.30%2.68%-12.02%-10.70%-7.21%-9.98%-11.74%-10.67%-6.02%
Cash & Equivalents (QoQ) 5.82%24.31%-12.54%2.84%23.38%-6.85%-4.49%27.23%-10.67%-1.73%12.62%10.84%6.73%2.21%-1.50%7.93%-2.87%14.31%8.95%10.50%6.99%3.87%8.92%6.03%11.68%4.35%7.73%13.24%-17.57%2.01%3.26%0.60%6.83%7.31%-35.30%-38.46%-20.15%-11.80%1.19%-20.55%0.74%38.49%-6.63%-11.78%-17.34%15.44%-7.71%0.49%9.99%5.63%14.44%-22.00%8.60%40.28%-25.20%14.48%-43.71%83.29%-53.27%-14.38%21.99%19.05%-15.42%-6.33%6.57%
Cash from Investing Activities Growth (1y) 78.93%-76.92%-0.04%-12.41%-35.99%-114.47%-135.09%51.56%-244.17%48.76%-168.01%10.22%78.64%-22.74%85.36%2.69%8.40%29.75%6.75%51.89%-8.88%-11.01%-7.44%-37.87%-19.03%29.04%0.20%-249.16%0.38%-36.43%-345.11%37.35%26.90%0.00%47.28%4.21%-39.34%-293.24%26.16%46.25%33.43%-13.56%-40.62%-72.83%-58.22%100.29%-29.79%-28.73%100.15%-9,231.05%-1.00%-6.94%-123,995.35%-76.89%13.72%19.85%30.85%57.26%5.59%-5.10%-124.92%
Cash from Investing Activities Growth (3y) 0.47%-24.81%-84.72%21.23%0.00%-10.49%2.66%24.92%12.34%23.83%28.48%25.09%40.27%1.45%47.26%13.58%-5.89%17.90%0.00%-32.30%-8.89%-2.43%-68.37%-44.48%4.65%1.07%-32.80%-27.96%-0.49%-75.06%-20.11%31.42%12.15%-64.67%18.20%3.82%-13.64%26.26%-10.46%-6.14%26.03%33.21%-22.61%-33.50%-43.38%22.58%-4.19%-3.34%-8.81%-314.14%6.30%3.42%-1,144.82%
Cash from Investing Activities Growth (5y) 28.04%-10.89%2.96%25.54%0.05%-1.02%1.56%22.44%2.68%19.03%17.07%-15.14%24.05%1.51%8.21%-7.14%2.87%5.47%-18.60%-6.80%-5.63%-33.41%-13.19%-9.20%4.27%-34.02%-19.45%-14.25%-1.34%15.07%-25.89%6.42%14.89%-3.22%6.42%-4.14%-22.28%-15.69%-3.26%-0.50%-6.29%25.78%-8.47%-14.92%-35.60%
Cash from Investing Activities (QoQ) 88.80%-38.51%-182.93%51.99%5.97%21.68%-217.91%41.92%-48.31%14.16%34.50%-312.72%77.92%-348.99%78.06%1.79%-26.86%46.45%-45.85%7.55%2.71%28.91%24.76%-109.24%0.81%31.20%3.45%-80.65%40.87%3.24%-237.78%48.46%19.02%-215.70%52.46%39.86%-10.79%-66.44%13.62%12.52%-212.65%68.75%37.13%-8.35%-433.38%61.30%22.72%0.82%100.97%-17,581.95%23.35%100.12%-58,920.93%-93.36%18.84%-34.21%16.02%5.69%24.60%-15.78%48.09%-108.32%16.05%-147.77%
Cash from Operations Growth (1y) 77.40%3.95%-36.39%-7.61%21.09%-39.99%128.79%44.22%-2.99%-19.35%54.12%2.79%28.14%141.89%-23.12%34.14%-15.11%15.00%10.84%-19.85%65.75%-100.58%48.62%9.40%-56.88%11,216.92%-9.83%-42.18%-12.02%-12.68%-98.51%-97.65%15.69%45.43%4,108.49%1,707.77%-6.65%-34.45%-13.48%429.18%74.53%123.47%12.11%-13.00%-31.41%67.05%-46.82%-95.64%-0.17%-94.86%-278.60%291.42%150.64%666.08%-4.10%96.39%-5.92%-314.64%193.53%300.75%63.22%
Cash from Operations Growth (3y) 27.73%-20.46%30.90%11.05%14.60%5.40%39.44%25.76%1.81%30.91%9.51%3.39%21.71%-26.33%8.19%5.56%-15.34%-9.50%14.10%-20.26%-14.33%-17.43%-72.87%-75.41%-24.00%423.15%-17.30%-37.35%-1.69%-5.93%-18.43%31.04%23.53%28.67%244.32%336.60%3.77%34.75%-19.80%-41.44%6.12%-42.31%-45.26%-47.04%19.73%-13.02%-44.04%-30.52%33.02%-41.71%20.25%213.48%56.71%
Cash from Operations Growth (5y) 17.78%6.96%13.83%8.05%16.19%-14.96%34.89%11.76%-5.48%7.66%11.97%-6.91%-7.31%9.38%-55.72%-56.27%-9.19%-1.20%-1.41%-26.43%-7.45%-11.71%-6.17%7.31%-6.49%191.04%-11.31%2.51%2.61%25.45%-20.20%-38.86%5.23%-28.80%-109.93%70.04%22.83%-0.73%-24.23%9.08%23.02%-38.83%0.72%3.18%21.39%
Cash from Operations (QoQ) 64.94%-50.47%84.11%17.95%-3.35%-69.69%167.38%54.59%-52.10%15.55%68.55%3.99%-60.18%120.80%12.42%29.62%-24.82%-29.82%96.15%-17.97%1.84%-32.37%41.84%69.66%-100.36%17,435.82%4.41%-33.13%-8.16%40.61%-33.05%1.76%-8.85%-97.60%5.66%4,905.09%14.59%-30.56%-54.61%158.45%-19.53%-8.33%177.59%-14.76%3.03%-54.01%115.41%-32.79%150.91%-85.36%-82.33%1,437.69%-87.08%-608.46%138.73%884.66%-60.50%-169.10%173.07%371.67%-190.13%130.11%213.10%92.10%
Dividends Paid - Common Growth (1y) -2.40%-2.76%-0.48%-3.88%-6.21%-7.52%-4.20%-1.67%0.26%3.53%3.32%3.64%2.81%3.39%3.59%3.58%4.38%4.08%4.06%3.95%3.97%2.14%2.15%2.55%
Dividends Paid - Common Growth (3y) -3.50%-3.56%-2.64%-1.58%-1.65%-1.49%-1.58%0.84%1.82%2.47%3.67%3.66%3.72%3.72%3.20%3.26%3.36%
Dividends Paid - Common Growth (5y) -0.77%-0.76%-0.19%0.51%0.51%0.58%0.68%1.74%2.39%
Dividends Paid - Common (QoQ) 0.08%-2.74%0.28%-0.01%-0.29%-0.46%-3.15%-1.85%0.32%-0.01%-0.12%0.07%3.60%-0.22%0.18%-0.72%4.18%-0.02%0.17%0.05%3.88%-0.04%0.07%0.07%2.05%-0.04%0.46%
EBITDA Margin Growth (1y) 413.00351.00176.008.00-6.00-39.006.0068.0096.0032.00-111.00-47.00-55.00-53.0099.00-67.0031.00-95.00-121.00-58.00-51.0025.00-105.0011.0033.0072.00133.00170.00-55.00148.0018.00-91.0052.00-127.00134.0046.0077.00-36.0073.0048.00-698.00-310.00-215.00-95.00464.00149.00-170.00-50.00119.0088.00126.0083.00-70.00239.00169.00156.00193.00-74.00-45.00-37.009.0057.00
EBITDA Margin Growth (3y) 503.00345.0071.0029.0035.00-60.00-6.00-47.0071.00-117.00-133.00-173.00-76.00-124.00-127.00-115.0013.001.00-93.00123.00-73.00245.0047.0090.0030.0093.00286.00125.0074.00-14.00225.003.00-569.00-472.00-8.00-1.00-157.00-196.00-312.00-97.00-115.00-72.00-259.00-62.00513.00476.00124.00189.00242.00253.00249.00202.00132.00222.00
EBITDA Margin Growth (5y) 478.00196.0049.00-97.0014.00-131.00-232.00-94.0053.00-20.00-105.008.00-97.0096.0024.00-35.0010.0022.0060.0078.0057.0082.00253.00184.00-591.00-252.00144.0078.00-160.00-175.00-160.00-142.0014.00-235.00-52.0032.00-108.00131.00-18.00142.008.0092.00-135.0057.00715.00459.00
EBITDA Margin (QoQ) 136.00179.0062.0036.0075.004.00-106.0022.0042.0048.00-44.0050.00-22.00-94.0019.0042.00-20.0058.00-147.00140.00-146.0032.00-84.00147.00-70.00-97.0032.00169.00-32.00-36.0069.00-56.00171.00-166.00-40.0087.00-8.0095.00-128.00118.00-120.00204.00-153.00-628.00268.00298.00-33.00-69.00-47.00-21.0086.00100.00-77.0017.0044.00-53.00231.00-53.0031.00-16.00-36.00-24.0039.0030.0013.00
EBIT Growth (1y) 119.19%75.61%36.00%13.55%7.93%4.05%9.00%17.16%15.87%5.61%-8.06%-2.21%3.68%1.04%15.11%-6.42%5.23%-10.82%-13.96%-8.72%-12.02%-4.45%-20.77%-2.74%0.10%7.63%21.86%25.61%-3.70%21.55%8.61%-1.30%16.82%-4.76%24.15%9.83%15.68%5.11%18.77%11.96%-70.93%-38.78%-26.75%-13.21%154.38%27.63%-13.96%-1.31%25.45%18.38%22.87%19.50%1.63%45.07%34.50%28.89%31.90%-1.44%1.53%-2.04%6.93%20.57%
EBIT Growth (3y) 39.95%24.50%10.87%9.17%9.04%3.55%4.88%2.35%8.13%-1.64%-3.07%-5.82%-1.36%-4.87%-7.76%-5.99%-2.50%-2.84%-5.99%3.70%-5.34%7.72%1.59%6.43%4.04%7.61%18.00%10.84%9.18%6.76%17.00%6.67%-26.76%-15.06%2.60%2.19%-5.08%-6.35%-9.20%-1.39%-2.48%-2.57%-8.17%0.78%48.02%29.89%12.45%14.98%18.91%19.17%18.83%14.70%12.75%19.91%
EBIT Growth (5y) 24.50%11.70%6.18%2.13%3.72%-1.10%-4.69%-0.98%2.17%-0.43%-2.54%0.41%-1.54%2.41%0.76%0.59%0.84%1.20%2.29%3.87%2.77%4.59%9.11%8.20%-17.65%-4.32%7.41%5.76%-0.77%-1.00%0.19%0.78%4.62%-1.53%2.69%4.71%1.75%7.12%4.35%8.11%4.45%5.75%1.12%5.26%35.54%21.10%
EBIT Margin Growth (1y) 413.00351.00176.008.00-6.00-39.006.0068.0096.0032.00-111.00-47.00-55.00-53.0099.00-67.0031.00-95.00-121.00-58.00-51.0025.00-105.0011.0033.0072.00133.00170.00-55.00148.0018.00-91.0052.00-127.00134.0046.0077.00-36.0073.0048.00-698.00-310.00-215.00-95.00464.00149.00-170.00-50.00119.0088.00126.0083.00-70.00239.00169.00156.00193.00-74.00-45.00-37.009.0057.00
EBIT Margin Growth (3y) 503.00345.0071.0029.0035.00-60.00-6.00-47.0071.00-117.00-133.00-173.00-76.00-124.00-127.00-115.0013.001.00-93.00123.00-73.00245.0047.0090.0030.0093.00286.00125.0074.00-14.00225.003.00-569.00-472.00-8.00-1.00-157.00-196.00-312.00-97.00-115.00-72.00-259.00-62.00513.00476.00124.00189.00242.00253.00249.00202.00132.00222.00
EBIT Margin Growth (5y) 478.00196.0049.00-97.0014.00-131.00-232.00-94.0053.00-20.00-105.008.00-97.0096.0024.00-35.0010.0022.0060.0078.0057.0082.00253.00184.00-591.00-252.00144.0078.00-160.00-175.00-160.00-142.0014.00-235.00-52.0032.00-108.00131.00-18.00142.008.0092.00-135.0057.00715.00459.00
EBIT Margin (QoQ) 136.00179.0062.0036.0075.004.00-106.0022.0042.0048.00-44.0050.00-22.00-94.0019.0042.00-20.0058.00-147.00140.00-146.0032.00-84.00147.00-70.00-97.0032.00169.00-32.00-36.0069.00-56.00171.00-166.00-40.0087.00-8.0095.00-128.00118.00-120.00204.00-153.00-628.00268.00298.00-33.00-69.00-47.00-21.0086.00100.00-77.0017.0044.00-53.00231.00-53.0031.00-16.00-36.00-24.0039.0030.0013.00
EBIT (QoQ) 43.81%25.65%10.86%9.42%15.22%-2.69%-7.44%4.01%11.08%1.93%-0.52%2.87%1.24%-11.26%5.82%9.06%-1.34%1.10%-13.97%22.63%-16.39%-2.45%-8.73%18.19%-9.20%-19.11%12.03%21.65%-2.37%-8.42%15.48%-6.73%23.22%-18.17%4.94%10.39%0.46%6.67%-7.16%16.27%-8.71%20.52%-12.48%-69.81%92.27%44.21%3.70%-11.53%-3.53%-2.78%18.93%12.46%-8.97%0.91%15.67%-4.36%29.94%-6.44%10.85%-2.13%-2.90%-3.62%6.95%6.83%9.49%
EBT Growth (1y) 143.98%108.96%55.44%22.00%14.13%10.24%15.66%14.97%16.89%7.52%-7.32%0.34%-10.74%-65.21%-4.51%7.31%35.76%193.20%5.51%-22.78%-21.55%-21.42%-27.88%-1.89%1.65%6.51%2.34%18.68%-6.38%8.26%31.10%-46.75%13.84%10.20%18.08%110.04%9.21%5.24%18.45%14.12%-138.91%-276.29%-24.71%0.97%308.08%142.82%21.94%-37.69%23.08%0.83%-1.83%45.44%-15.84%26.82%14.26%27.11%48.03%0.35%8.03%0.69%2.47%63.97%
EBT Growth (3y) 48.20%35.30%18.55%12.07%5.99%-25.57%0.78%7.38%12.30%3.13%-2.26%-5.97%-1.67%-7.11%-10.10%-6.67%2.68%34.88%-8.00%-3.48%-9.28%-3.23%-1.09%-14.73%2.71%8.32%16.57%9.90%5.19%7.88%22.40%8.48%-35.43%-59.33%1.74%34.26%-4.02%-7.38%2.83%-10.45%-0.12%-8.69%-3.40%-2.92%60.77%36.58%11.01%4.83%15.31%8.67%6.61%23.01%8.48%27.79%
EBT Growth (5y) 31.58%20.37%10.91%3.12%4.87%-1.02%-4.88%-1.27%2.47%-1.70%-7.18%-0.65%-1.98%-1.56%-0.51%-12.47%2.90%23.97%3.81%0.11%-1.48%1.00%6.24%8.25%-19.73%-34.23%7.15%8.87%-1.18%-1.06%10.98%-4.29%4.38%-2.46%4.74%17.01%-1.74%0.32%4.05%5.83%4.42%-0.63%2.16%3.21%39.43%23.74%
EBT Margin Growth (1y) 377.00356.00231.0059.0038.0014.0056.0043.0090.0041.00-91.00-20.00-163.00-562.00-62.0048.00236.00530.0056.00-175.00-146.00-123.00-157.0015.0041.0049.00-8.0098.00-70.0023.00143.00-390.0023.0016.0069.00378.0016.00-28.0055.0054.00-1165.00-2149.00-150.0040.001,042.001,999.00112.00-341.0087.00-29.00-55.00171.00-182.0068.0012.00105.00223.00-32.0014.00-6.00-28.00260.00
EBT Margin Growth (3y) 505.00411.00196.0082.00-35.00-507.00-97.0071.00163.009.00-97.00-147.00-74.00-155.00-163.00-112.00131.00456.00-110.00-63.00-175.00-50.00-22.00-277.00-5.0088.00204.0085.00-31.0012.00268.0042.00-1126.00-2161.00-26.00471.00-107.00-177.0017.00-248.00-36.00-178.00-93.00-131.00947.002,038.0069.00-66.00128.006.00-28.00269.0014.00296.00
EBT Margin Growth (5y) 577.00379.00189.00-46.0054.00-100.00-198.00-90.0058.00-65.00-263.00-34.00-102.00-83.00-28.00-404.0084.00495.00103.00-75.00-136.00-62.00102.00154.00-1155.00-2088.00109.00179.00-154.00-138.00229.00-260.003.00-190.0031.00300.00-202.00-139.00-25.0028.005.00-143.00-66.00-33.001,143.002,266.00
EBT Margin (QoQ) 54.00173.00101.0050.0033.0048.00-72.0029.009.0089.00-85.0076.00-39.00-43.00-13.00-67.00-439.00457.0097.00121.00-144.00-17.00-134.00150.00-121.00-51.0037.00176.00-113.00-109.00143.009.00-20.0011.00-390.00422.00-28.0065.00-81.0060.00-71.00148.00-82.00-1159.00-1055.002,146.00107.00-157.00-98.00259.00-346.00272.00-213.00233.00-120.00-81.0036.00178.00-28.0037.00-219.00224.00-48.0016.0068.00
EBT (QoQ) 29.90%38.31%20.52%12.68%11.25%2.89%-5.41%5.41%7.46%7.94%-5.97%7.17%-1.15%-6.96%1.81%-4.67%-61.47%155.37%14.41%20.60%-16.79%-8.11%-16.26%22.53%-16.66%-15.66%13.92%26.95%-12.68%-18.96%32.11%0.15%0.98%-1.87%-46.34%114.09%-2.25%5.14%-4.54%11.32%-5.80%18.34%-8.03%-137.95%-326.75%150.54%23.34%-21.78%-12.17%43.92%-36.97%54.49%-28.05%40.12%-6.63%-10.60%8.42%26.24%3.87%4.12%-26.50%35.91%-3.19%5.96%17.61%
Enterprise Value Growth (1y) 35.02%33.97%39.08%28.73%39.88%19.00%10.15%-7.97%-8.70%-11.89%-10.05%6.27%25.50%58.59%75.16%38.69%39.67%9.63%-7.55%0.50%-19.16%-36.67%-30.10%-51.19%-36.97%5.31%6.25%58.11%44.05%44.21%33.61%29.88%18.11%12.65%-5.18%8.36%20.78%-6.31%10.77%-42.75%-53.43%-23.99%-14.25%54.78%75.40%15.33%2.17%6.04%-4.91%-11.39%5.90%13.10%34.95%64.55%69.99%62.59%59.04%80.01%38.20%6.38%6.61%0.92%
Enterprise Value Growth (3y) 19.91%11.99%11.28%7.98%17.03%18.47%20.17%10.70%16.97%15.28%13.36%14.00%12.32%3.26%4.22%-12.05%-10.72%-9.91%-11.78%-8.12%-9.80%-1.29%-0.26%0.08%2.35%19.60%10.41%30.56%27.13%15.03%11.96%-6.94%-12.75%-7.08%-3.43%-1.34%-0.45%-6.35%-1.00%-2.05%-8.08%-8.07%-2.47%22.90%31.05%18.92%22.52%24.93%26.84%37.94%35.50%25.07%31.77%44.05%
Enterprise Value Growth (5y) 24.76%19.55%17.42%11.91%12.59%2.92%2.32%-7.82%-4.00%0.43%1.59%2.71%5.17%10.83%9.95%6.92%3.90%3.50%-2.75%1.77%0.92%0.30%0.83%-9.06%-9.62%4.03%5.04%14.55%10.91%5.94%4.22%5.75%2.07%-3.89%-0.52%2.87%4.83%3.67%11.80%11.56%10.76%18.14%16.86%26.28%30.72%25.03%
Enterprise Value (QoQ) 11.04%9.76%25.05%-11.41%10.18%13.95%15.75%-3.74%-6.27%5.48%-3.29%-4.51%-9.54%7.68%14.26%12.76%14.31%18.93%-9.53%13.56%-10.27%0.30%-1.65%-8.66%-29.71%10.71%-31.33%17.94%17.46%11.69%2.19%7.45%17.59%3.48%-0.66%-2.29%12.16%-12.90%13.53%8.90%-13.00%2.97%-41.32%-11.42%42.00%16.17%5.92%0.39%-6.63%2.91%9.94%-9.98%-12.99%22.98%17.41%7.40%6.10%27.05%12.30%5.06%20.09%-2.46%-13.55%5.29%13.68%
EPS (Basic) Growth (1y) 72.97%97.22%54.17%21.82%15.63%18.31%8.11%16.42%16.22%9.52%-6.25%3.85%-11.63%-63.04%-5.33%2.47%43.42%176.47%22.54%-2.41%-12.84%-19.15%-18.39%4.94%6.32%21.05%19.72%4.71%10.89%17.39%-95.29%-56.18%1.79%6.48%2,975.00%202.56%15.79%11.30%17.89%26.27%-129.55%-287.50%-18.62%1.34%387.18%145.00%22.03%-39.74%41.07%-14.81%0.69%48.35%-15.82%48.91%13.79%26.67%39.10%-2.92%9.09%1.17%0.54%53.38%
EPS (Basic) Growth (3y) 32.46%36.72%16.04%13.77%5.90%-21.76%-1.37%7.40%13.78%3.82%2.84%1.27%3.37%-6.17%-1.81%1.62%9.94%39.35%6.18%2.35%0.91%4.74%-64.18%-21.62%6.27%14.81%20.10%11.55%9.33%11.64%19.49%18.74%-32.92%-61.63%208.99%57.03%-0.59%-2.07%5.39%-8.30%6.18%-10.42%0.00%-3.24%75.55%36.99%11.82%4.23%18.21%7.19%7.72%23.88%5.59%30.40%
EPS (Basic) Growth (5y) 24.12%21.16%12.63%8.05%8.22%1.37%-0.82%4.87%6.42%1.84%1.22%2.67%5.43%3.26%-44.36%-13.60%8.45%27.60%11.62%7.29%3.90%6.37%10.76%12.96%-19.24%-38.83%10.69%12.18%2.09%3.26%11.12%0.45%7.12%-3.16%105.05%28.19%3.13%3.56%6.05%7.70%6.98%0.77%4.42%3.03%46.59%23.30%
EPS (Basic) (QoQ) -2.70%33.33%14.58%16.36%10.94%4.23%-9.46%10.45%13.51%-4.76%-2.50%10.26%6.98%-18.48%8.00%-6.17%-55.26%108.82%16.90%31.33%-13.76%-7.45%-6.90%17.28%-20.00%-6.58%19.72%18.82%-8.91%-7.61%4.71%25.84%-3.57%-96.30%875.00%192.31%0.88%6.96%-4.07%11.86%-3.03%13.28%2.76%-126.17%-515.38%149.17%27.97%-25.83%-3.57%33.33%-36.81%73.63%-41.77%57.61%-6.90%-1.48%3.01%20.44%3.64%8.19%-28.11%35.34%-3.89%7.51%9.68%
EPS (Weighted Average and Diluted) Growth (1y) 72.97%102.86%55.32%20.00%14.06%16.90%9.59%16.67%16.44%9.64%-6.25%3.90%-11.76%-62.64%-6.67%2.50%44.00%173.53%22.86%-2.44%-12.96%-19.35%-17.44%6.25%6.38%22.67%18.31%3.53%11.00%16.30%-95.24%-55.68%1.80%6.54%2,950.00%200.00%15.93%11.40%18.03%26.50%-129.77%-288.98%-18.75%2.03%387.18%144.58%23.08%-39.74%40.18%-14.02%0.00%47.25%-15.92%47.83%13.19%26.12%37.88%-3.68%9.20%1.18%0.55%53.44%
EPS (Weighted Average and Diluted) Growth (3y) 31.95%37.51%16.86%13.30%5.43%-21.76%-1.39%7.50%13.95%3.86%2.44%1.28%3.41%-6.24%-1.81%2.04%10.06%39.35%6.27%2.38%0.92%4.79%-64.04%-21.30%6.33%14.98%19.78%11.24%9.42%11.35%19.68%18.92%-32.98%-61.89%208.11%57.03%-0.30%-2.09%5.68%-8.04%6.22%-10.19%0.00%-3.26%75.27%36.92%11.69%3.83%17.57%6.98%7.32%23.40%5.24%29.76%
EPS (Weighted Average and Diluted) Growth (5y) 23.89%21.59%12.84%7.78%7.99%1.10%-0.55%5.19%6.50%2.08%0.98%2.71%5.48%3.29%-44.36%-13.38%8.54%27.38%11.75%7.37%3.94%6.43%10.86%13.09%-19.28%-39.06%10.51%12.18%2.29%3.07%11.38%0.67%7.18%-2.98%104.77%28.00%3.16%3.59%5.97%7.63%6.80%0.62%4.33%2.93%46.26%23.19%
EPS (Weighted Average and Diluted) (QoQ) -5.41%34.29%17.02%16.36%10.94%2.82%-9.59%10.61%13.70%-3.61%-3.75%10.39%7.06%-17.58%6.67%-6.25%-54.67%105.88%17.14%31.71%-13.89%-7.53%-6.98%17.50%-20.21%-5.33%19.72%17.65%-8.00%-8.70%4.76%26.14%-3.60%-96.26%875.00%189.74%0.88%7.02%-4.10%11.97%-3.05%13.39%2.78%-126.35%-515.38%148.75%29.06%-25.83%-4.46%34.58%-36.81%72.53%-41.40%56.52%-6.94%-1.49%3.03%19.85%3.68%7.69%-28.02%35.88%-3.93%7.02%9.84%
FCF Margin Growth (1y) 360.00-173.00-208.00-128.00-12.00-595.00207.00188.005.00-28.00382.0079.00220.00648.00-105.00266.00-61.00175.0054.00-171.00845.00-1149.00485.00225.00-1188.00830.00-157.00-581.00-215.00-238.00-1198.00-890.00184.00219.00441.00225.00-134.00-390.0037.001,518.00713.00883.00-87.00-486.00-729.00580.00-257.00-1255.0078.00-1949.00-1022.00141.00814.00557.00288.00206.00-14.00-2092.00941.00978.00708.00
FCF Margin Growth (3y) 354.00-796.00381.00139.00214.0025.00484.00533.00165.00796.00332.00174.001,004.00-326.00434.00320.00-405.00-143.00382.00-527.00-559.00-557.00-870.00-1246.00-1220.00811.00-914.00-1246.00-166.00-410.00-719.00853.00762.00711.00392.001,257.00-150.001,073.00-307.00-223.0062.00-486.00-1366.00-1600.00163.00-811.00-991.00-908.00878.00-3484.00208.001,325.001,509.00
FCF Margin Growth (5y) 513.0027.00331.00234.00997.00-949.001,023.00587.00-179.00477.00659.00-182.00-399.00267.00-921.00-1152.00-436.00-163.00-374.00-1192.00-509.00-729.00-392.00497.00-641.001,303.00-963.00-214.00-182.001,053.00-1064.00-888.00111.00-658.00-888.00143.00742.00-319.00-1041.00124.00862.00-2021.00-137.00-416.00857.00
FCF Margin (QoQ) 574.00-674.00418.0042.0041.00-709.00497.00159.00-542.0093.00478.00-24.00-575.00503.00175.00117.00-148.00-250.00546.00-210.0089.00-371.00320.00806.00-1905.001,263.0061.00-607.00114.00276.00-363.00-241.0091.00-684.00-56.00832.00126.00-461.00-272.00473.00-131.00-33.001,209.00-332.0039.00-1003.00810.00-575.001,349.00-1841.00-188.00758.00-678.00-914.00975.001,431.00-935.00-1183.00893.001,211.00-3014.001,851.00930.00941.00
FCF Payout Ratio Growth (1y) -130.99%25.68%168.12%-30.38%-68.10%-81.45%114.36%221.30%-38.42%-141.09%-326.69%-21.85%-660.32%85.61%-52.40%-70.45%200.60%-24.43%-885.84%-0.60%-114.35%3,667.69%102.26%-43.68%
FCF Payout Ratio Growth (3y) 33.30%8.81%-32.60%-37.74%28.73%-7.13%-38.21%-28.60%-9.47%51.41%-27.52%-230.37%-38.77%-41.10%103.18%32.75%-45.10%
FCF Payout Ratio Growth (5y) -4.97%-21.53%11.53%-16.10%-40.31%-25.13%-15.91%41.26%-16.11%
FCF Payout Ratio (QoQ) 179.68%-21.19%343.45%-182.95%143.35%68.11%15.14%-2.27%1,230.92%-91.12%178.32%-81.27%-987.91%51.03%195.94%-234.31%77.20%-418.72%118.61%357.16%-128.20%-4,009.73%101.88%-166.01%7,110.37%-97.40%-53.24%
Free Cash Flow Growth (1y) 139.89%-9.64%-92.09%-13.14%6.37%-80.68%1,442.35%43.31%3.03%-18.88%179.46%22.15%41.59%666.18%-16.44%36.69%-7.42%20.94%8.71%-22.40%86.62%-121.88%79.81%21.53%-70.91%380.04%-12.18%-51.84%-40.90%-35.39%-139.06%-179.17%79.37%72.67%141.39%57.75%-22.63%-62.88%38.06%930.03%194.01%398.69%-55.31%-30.52%-69.40%62.80%-352.00%-145.58%32.62%-118.35%-618.59%32.03%250.48%203.77%16.35%89.44%4.57%-824.41%102.86%4,620.84%82.08%
Free Cash Flow Growth (3y) 38.01%-47.88%50.53%14.99%15.77%6.29%230.24%33.75%10.54%95.89%36.41%9.02%34.74%-59.11%17.76%8.83%-20.49%-9.50%19.73%-23.13%-31.54%-26.57%-37.80%-35.06%-32.44%72.40%-47.83%-29.29%-6.40%-25.47%-39.34%40.55%59.79%47.30%31.14%64.32%-11.37%44.44%-52.62%-38.01%6.07%-51.68%-116.11%-30.36%12.47%-32.32%-157.87%-26.68%69.39%-50.06%29.51%73.73%88.27%
Free Cash Flow Growth (5y) 28.08%5.59%25.38%10.03%21.80%-18.31%134.16%17.68%-6.02%35.73%32.01%-5.38%-15.90%29.69%-20.69%-20.03%-11.83%-3.73%-22.62%-16.56%-14.94%-23.99%-18.83%10.20%-6.85%50.74%-38.55%-1.46%-5.90%27.44%-17.62%-23.55%10.61%-24.20%-35.83%5.47%26.47%-10.52%-62.54%28.37%34.33%-67.53%-27.98%0.54%22.05%
Free Cash Flow (QoQ) 172.85%-74.35%201.81%13.56%2.78%-97.75%3,212.97%39.06%-81.33%79.32%207.83%-0.03%-85.30%517.81%34.55%15.88%-20.46%-32.62%120.11%-21.51%3.90%-39.44%57.13%88.75%-112.18%597.63%6.20%-54.82%17.27%56.05%-41.76%-44.56%28.21%-194.34%-18.07%225.60%23.42%-77.39%-220.53%330.00%-40.79%-15.89%624.65%-18.53%0.43%-92.46%1,026.56%-64.12%434.25%-111.67%-103.76%204.42%-173.92%-356.93%80.73%638.39%-78.12%-468.34%97.57%5,433.82%-251.60%101.46%3,740.46%114.83%
Gross Margin Growth (1y) 80.00140.0052.0015.00-8.0014.00114.0038.00104.00151.0022.00119.00-44.00-149.00-6.00-42.002.0076.00-181.00-305.0045.0061.00-77.00209.00-9.00-2.0085.00-5.00-82.00-75.0013.00-127.00-57.00-109.00-3.00-54.004.00-136.00-137.00-28.00-549.00-266.00-26.00-4.00383.00261.00-109.0049.0045.00-55.0016.00-119.00-121.00232.00143.00168.00178.00-88.00-124.00-65.00-45.00-37.00
Gross Margin Growth (3y) 176.00305.00188.00173.0051.0016.00130.00116.0061.0078.00-165.00-228.003.00-12.00-264.00-138.0038.00135.00-172.00-102.00-45.00-17.0021.0077.00-147.00-186.0095.00-186.00-135.00-320.00-127.00-208.00-602.00-511.00-165.00-85.00-162.00-141.00-271.0017.00-120.00-60.00-119.00-74.00307.00439.0050.0098.00102.0090.0036.00-16.0012.00108.00
Gross Margin Growth (5y) 134.00232.001.00-174.0098.00153.00-128.0019.0098.00137.00-157.00-24.00-88.00-90.00-166.00-270.00-100.00-50.00-163.00-282.00-98.00-261.00-118.00-5.00-692.00-588.00-68.00-217.00-300.00-325.00-262.00-163.00-174.00-304.00-259.00-155.00-238.0037.00-112.0067.00-63.0084.00-99.0029.00441.00314.00
Gross Margin (QoQ) -90.00181.00-19.008.00-31.0094.00-55.00-16.00-9.00194.00-131.0050.0039.0064.00-34.00-114.00-66.00207.00-69.00-70.008.00-50.00-193.00280.0024.00-187.0092.0063.0030.00-100.001.00-14.0037.00-12.00-138.0056.00-15.0094.00-189.00114.00-155.0093.00-80.00-407.00127.00334.00-58.00-20.006.00-36.00100.00-24.00-94.0034.00-35.00-26.00259.00-55.00-10.00-16.00-7.00-90.0048.005.001.00
Gross Profit Growth (1y) 24.01%19.16%13.95%13.08%8.30%8.78%12.51%10.27%8.61%7.57%4.09%7.04%8.10%1.58%3.43%-0.31%2.02%1.96%-7.72%-11.82%-5.78%-5.28%-12.21%3.25%-3.63%-0.73%6.84%3.29%-0.68%2.27%6.89%4.24%8.36%3.96%8.20%2.32%7.21%3.97%5.89%5.40%-28.28%-16.72%-10.23%-3.91%25.41%13.44%1.71%6.55%11.09%3.88%5.60%3.90%5.14%23.11%18.53%16.95%14.84%2.54%1.51%-0.86%4.37%12.61%
Gross Profit Growth (3y) 13.41%11.72%10.10%10.11%8.33%5.93%6.60%5.58%6.20%3.67%-0.22%-2.01%1.28%-0.64%-5.73%-3.18%-2.52%-1.40%-4.70%-2.03%-3.39%-1.30%0.08%3.59%1.22%1.81%7.31%3.28%4.89%3.40%6.99%3.98%-5.90%-3.45%0.94%1.19%-1.20%-0.60%-1.12%2.57%-0.03%-0.62%-1.21%2.08%13.57%13.21%8.38%8.99%10.28%9.46%8.31%6.40%8.01%12.44%
Gross Profit Growth (5y) 9.97%7.63%4.96%3.25%4.09%2.80%-0.38%1.39%1.69%0.93%-1.40%0.07%-0.11%-0.08%-0.88%-0.46%-0.06%0.38%0.02%0.06%0.94%0.77%2.81%3.69%-4.42%-1.79%3.27%2.21%0.74%0.87%2.26%2.85%3.03%1.19%2.01%2.78%2.41%4.67%3.89%5.57%3.82%4.38%3.01%4.29%11.91%10.87%
Gross Profit (QoQ) 9.69%4.69%2.42%5.44%5.40%0.12%1.64%0.98%5.87%3.55%-0.38%-0.55%4.85%0.20%2.45%0.43%-1.47%2.02%-1.25%2.77%-1.53%-7.66%-5.64%9.81%-1.01%-14.42%10.98%2.50%1.97%-7.89%7.29%-1.44%4.99%-3.73%4.64%2.45%0.73%0.20%-1.05%7.35%-2.32%2.05%-1.52%-26.95%13.43%10.00%5.41%-4.66%2.61%-1.37%10.44%-0.60%-4.05%0.26%8.65%0.60%12.35%-3.47%7.21%-1.23%0.32%-4.45%4.71%3.98%8.24%
Interest Coverage Ratio Growth (1y) 121.16%102.72%58.39%17.07%14.72%12.77%17.49%21.69%19.46%6.72%-8.60%31.10%45.97%48.16%92.92%146.67%189.04%91.12%-17.79%-70.91%-75.38%-67.51%-48.89%-16.52%-8.52%-0.70%19.50%29.76%-3.61%20.50%6.60%-6.08%14.23%-13.55%10.86%0.44%4.68%2.82%12.38%8.55%-69.89%-32.68%-10.98%3.10%191.46%33.12%-9.23%3.06%13.19%-10.51%-25.32%-34.01%-46.22%13.96%16.60%15.09%33.65%-17.92%-5.35%-16.03%2.35%13.45%
Interest Coverage Ratio Growth (3y) 44.72%34.62%19.37%23.15%26.00%21.26%27.48%57.88%71.45%44.58%13.18%-2.02%1.27%-2.74%-6.76%-15.70%-13.33%-14.89%-20.52%-31.95%-39.90%-27.02%-13.33%0.58%0.24%1.14%12.19%6.97%4.85%2.32%9.92%0.79%-28.86%-15.73%3.51%3.98%-2.78%-2.69%-3.16%4.87%-0.22%-7.09%-15.50%-11.16%21.06%10.73%-7.54%-7.84%-6.65%-5.76%-6.24%-13.92%-9.73%2.00%
Interest Coverage Ratio Growth (5y) 66.48%47.19%21.96%6.03%7.32%2.06%-2.74%-0.90%2.57%-0.51%-2.41%0.38%-1.74%1.94%0.64%-6.10%-6.44%-8.47%-9.91%-21.54%-23.64%-19.14%-4.10%2.09%-20.50%-6.46%7.16%6.50%0.23%-0.82%1.42%1.70%3.50%-6.54%-5.55%-5.23%-10.97%-1.23%-4.59%-2.61%-6.51%-5.59%-7.81%-7.49%19.40%4.80%
Interest Coverage Ratio (QoQ) 25.80%26.81%28.60%7.80%15.31%-0.92%-4.96%5.65%13.35%3.22%-1.55%3.71%1.26%-11.59%41.20%15.47%2.78%15.11%80.54%35.31%-32.04%-50.48%-36.12%14.50%-10.31%-22.10%4.35%25.49%-2.64%-6.26%13.31%-6.78%21.70%-17.07%-0.17%13.37%-7.89%6.35%-9.56%18.16%-9.52%16.23%-12.64%-67.22%102.26%53.70%1.18%-7.34%-7.62%4.80%14.89%1.77%-26.97%-12.54%1.52%-17.07%54.77%-10.52%0.20%-3.69%-4.95%3.19%-11.10%17.39%5.35%
Net Cash Flow Growth (1y) 1,072.55%-135.60%30.78%421.53%-150.39%96.19%254.20%-30.55%179.37%600.73%-95.23%-32.23%-220.01%1,421.64%2,893.78%71.48%383.23%-11.54%93.57%-31.10%52.52%15.79%-56.63%273.52%-303.04%1.53%-51.59%-118.99%119.52%0.59%-2,228.48%-779.61%-440.14%-175.17%100.61%74.49%111.10%303.93%-784.04%40.49%-547.15%-68.32%8.18%101.98%141.02%-44.78%393.86%-8,002.61%161.92%617.82%-448.06%181.26%-305.32%33.19%-15.17%-144.75%121.79%-78.94%82.78%28.19%-60.00%
Net Cash Flow Growth (3y) 67.39%-59.19%27.05%34.89%-35.36%69.92%61.38%-6.90%67.48%310.95%40.37%-7.14%73.07%149.79%192.92%64.03%-106.23%1.31%-25.93%-35.52%-15.44%5.75%-86.33%-101.98%-49.60%-40.40%-60.23%-34.37%27.52%15.53%-42.42%-10.12%-54.51%-21.40%66.28%26.06%30.13%33.08%164.28%2.30%68.74%7.88%-110.98%48.48%-30.18%74.13%-127.53%-213.24%5.43%26.28%-39.08%36.08%-43.65%
Net Cash Flow Growth (5y) 73.98%-1.76%37.71%23.73%15.70%37.84%30.94%15.74%-52.89%140.96%-10.30%-20.76%15.50%73.93%-204.31%-56.45%-42.25%-22.74%-44.47%-25.37%-25.58%12.63%-16.94%-24.13%-21.70%-13.09%-19.09%-65.30%16.38%-23.05%19.12%-15.91%12.65%13.99%17.07%17.01%-1.83%40.17%-137.76%19.45%16.54%-18.83%-13.24%16.37%17.00%
Net Cash Flow (QoQ) 1,286.24%-154.56%144.51%248.26%-142.09%-6.10%435.35%-133.65%96.81%4,389.45%51.03%-61.54%-79.90%-59.11%2,044.58%-168.11%354.81%-19.56%22.84%12.49%-20.42%76.03%-56.28%148.99%-39.58%-34.07%276.59%-235.35%130.21%-68.56%-247.75%239.13%55.65%-765.24%38.94%46.20%65.60%105.40%-2,651.80%123.41%531.86%-118.12%-121.99%-75.92%144.77%-152.52%104.79%3,539.18%-39.74%179.51%-228.93%220.61%65.14%-235.53%130.10%-404.75%207.13%-217.19%88.30%248.40%3.56%-195.79%51.22%182.66%
Net Income Growth (1y) 83.90%112.68%54.94%22.46%15.76%18.15%8.88%15.70%14.87%9.53%-6.20%3.12%-11.95%-62.62%-5.92%3.28%40.60%157.63%9.87%-14.93%-24.50%-29.96%-25.82%-3.70%-1.89%9.67%14.90%2.44%12.46%24.84%-95.68%-55.89%1.65%1.93%3,192.46%194.01%13.29%13.24%16.97%21.15%-127.27%-275.01%-24.36%-2.12%386.91%144.33%22.26%-40.26%39.55%-14.90%-0.54%47.88%-15.91%48.69%14.38%26.72%39.46%-2.76%9.29%0.19%-1.06%51.42%
Net Income Growth (3y) 34.72%40.14%16.53%13.47%5.40%-21.50%-1.32%7.21%12.46%1.80%-1.03%-3.24%-2.23%-12.30%-8.47%-5.42%1.36%25.55%-2.16%-5.67%-5.91%-1.39%-66.73%-24.22%3.90%11.75%17.81%9.93%9.00%12.95%18.51%16.25%-32.27%-59.00%207.70%51.63%-3.94%-4.22%2.65%-10.86%2.97%-12.92%-2.75%-4.73%75.08%36.81%11.63%3.83%17.84%7.16%7.53%23.36%5.08%29.85%
Net Income Growth (5y) 24.80%21.53%10.34%5.12%4.44%-2.68%-4.77%0.19%1.05%-4.12%-3.74%-2.22%0.62%-1.58%-47.99%-17.49%3.55%20.29%5.91%1.71%-0.83%2.05%7.24%9.16%-18.60%-36.66%7.66%9.51%0.27%2.26%9.01%-1.68%4.69%-5.29%104.11%25.23%0.79%2.14%4.24%5.83%5.07%-0.92%2.83%1.88%46.05%23.09%
Net Income (QoQ) -4.46%41.97%15.95%16.92%10.50%3.43%-8.36%10.53%12.78%-4.69%-2.62%9.74%7.53%-18.37%7.06%-6.30%-54.35%105.42%17.53%27.56%-16.35%-12.39%-8.99%13.21%-22.40%-7.21%18.15%15.33%-13.26%-2.79%5.34%26.61%-3.71%-96.63%975.06%191.80%-3.44%8.70%-4.00%12.44%-3.49%12.28%-0.56%-125.31%-519.36%148.53%28.66%-25.81%-4.30%33.84%-37.13%73.30%-41.65%56.43%-6.53%-1.46%3.19%20.34%3.55%8.45%-28.04%35.25%-5.07%7.10%10.12%
Net Income towards Common Stockholders Growth (1y) 83.90%112.68%54.94%22.46%15.76%18.15%8.88%15.70%14.87%9.53%-6.20%3.12%-11.95%-62.62%-5.92%3.28%40.60%157.63%9.87%-14.93%-24.50%-29.96%-25.82%-3.70%-1.89%9.67%14.90%2.44%12.46%24.84%-95.68%-55.89%1.65%1.93%3,192.46%194.01%13.29%13.24%16.97%21.15%-127.27%-275.01%-24.36%-2.12%386.91%144.33%22.26%-40.26%39.55%-14.90%-0.54%47.88%-15.91%48.69%14.38%26.72%39.46%-2.76%9.29%0.19%-1.06%51.42%
Net Income towards Common Stockholders Growth (3y) 34.72%40.14%16.53%13.47%5.40%-21.50%-1.32%7.21%12.46%1.80%-1.03%-3.24%-2.23%-12.30%-8.47%-5.42%1.36%25.55%-2.16%-5.67%-5.91%-1.39%-66.73%-24.22%3.90%11.75%17.81%9.93%9.00%12.95%18.51%16.25%-32.27%-59.00%207.70%51.63%-3.94%-4.22%2.65%-10.86%2.97%-12.92%-2.75%-4.73%75.08%36.81%11.63%3.83%17.84%7.16%7.53%23.36%5.08%29.85%
Net Income towards Common Stockholders Growth (5y) 24.80%21.53%10.34%5.12%4.44%-2.68%-4.77%0.19%1.05%-4.12%-3.74%-2.22%0.62%-1.58%-47.99%-17.49%3.55%20.29%5.91%1.71%-0.83%2.05%7.24%9.16%-18.60%-36.66%7.66%9.51%0.27%2.26%9.01%-1.68%4.69%-5.29%104.11%25.23%0.79%2.14%4.24%5.83%5.07%-0.92%2.83%1.88%46.05%23.09%
Net Income towards Common Stockholders (QoQ) -4.46%41.97%15.95%16.92%10.50%3.43%-8.36%10.53%12.78%-4.69%-2.62%9.74%7.53%-18.37%7.06%-6.30%-54.35%105.42%17.53%27.56%-16.35%-12.39%-8.99%13.21%-22.40%-7.21%18.15%15.33%-13.26%-2.79%5.34%26.61%-3.71%-96.63%975.06%191.80%-3.44%8.70%-4.00%12.44%-3.49%12.28%-0.56%-125.31%-519.36%148.53%28.66%-25.81%-4.30%33.84%-37.13%73.30%-41.65%56.43%-6.53%-1.46%3.19%20.34%3.55%8.45%-28.04%35.25%-5.07%7.10%10.12%
Net Margin Growth (1y) 188.00264.00167.0043.0036.0052.003.0034.0056.0044.00-56.001.00-126.00-429.00-51.0012.00193.00368.0060.00-77.00-131.00-147.00-99.002.009.0047.0050.00-5.0059.0095.00-489.00-298.00-51.00-33.00609.00369.0034.0021.0033.0079.00-815.00-1685.00-109.0011.00702.001,580.0086.00-284.00142.00-94.00-34.00137.00-154.00120.0010.0078.00148.00-41.0018.00-8.00-43.00151.00
Net Margin Growth (3y) 279.00359.00114.0078.00-34.00-334.00-104.0047.00123.00-17.00-46.00-63.00-63.00-208.00-89.00-62.0071.00268.0011.00-80.00-64.00-5.00-539.00-301.0016.00109.00169.0065.0042.0083.00153.00149.00-832.00-1698.00533.00458.00-78.00-84.0010.00-194.0029.00-199.00-57.00-136.00690.001,606.0062.00-69.00136.00-15.00-5.00207.00-49.00231.00
Net Margin Growth (5y) 347.00298.00124.0014.0028.00-112.00-142.00-27.001.00-117.00-96.00-66.004.00-66.00-529.00-365.0078.00330.00130.00-9.00-81.00-17.00103.00146.00-764.00-1555.0093.00155.00-71.00-22.00129.00-123.0012.00-212.00585.00311.00-90.00-58.00-14.0021.0024.00-120.00-29.00-65.00795.001,717.00
Net Margin (QoQ) -56.00134.0054.0055.0020.0038.00-69.0047.0036.00-11.00-39.0069.0025.00-111.0018.00-58.00-279.00268.0082.00123.00-104.00-40.00-56.0069.00-120.008.0046.0076.00-82.0010.00-9.00140.00-46.00-574.00182.00386.00-27.0068.00-58.0052.00-41.0080.00-13.00-841.00-912.001,656.00108.00-150.00-33.00162.00-262.00275.00-269.00222.00-91.00-15.005.00112.00-23.0054.00-184.00171.00-49.0019.0011.00
Operating Income Growth (1y) 119.19%75.61%36.00%13.55%7.93%4.05%9.00%17.16%15.87%5.61%-8.06%-2.21%3.68%1.04%15.11%-6.42%5.23%-10.82%-13.96%-8.72%-12.02%-4.45%-20.77%-2.74%0.10%7.63%21.86%25.61%-3.70%21.55%8.61%-1.30%16.82%-4.76%24.15%9.83%15.68%5.11%18.77%11.96%-70.93%-38.78%-26.75%-13.21%154.38%27.63%-13.96%-1.31%25.45%18.38%22.87%19.50%1.63%45.07%34.50%28.89%31.90%-1.44%1.53%-2.04%6.93%20.57%
Operating Income Growth (3y) 39.95%24.50%10.87%9.17%9.04%3.55%4.88%2.35%8.13%-1.64%-3.07%-5.82%-1.36%-4.87%-7.76%-5.99%-2.50%-2.84%-5.99%3.70%-5.34%7.72%1.59%6.43%4.04%7.61%18.00%10.84%9.18%6.76%17.00%6.67%-26.76%-15.06%2.60%2.19%-5.08%-6.35%-9.20%-1.39%-2.48%-2.57%-8.17%0.78%48.02%29.89%12.45%14.98%18.91%19.17%18.83%14.70%12.75%19.91%
Operating Income Growth (5y) 24.50%11.70%6.18%2.13%3.72%-1.10%-4.69%-0.98%2.17%-0.43%-2.54%0.41%-1.54%2.41%0.76%0.59%0.84%1.20%2.29%3.87%2.77%4.59%9.11%8.20%-17.65%-4.32%7.41%5.76%-0.77%-1.00%0.19%0.78%4.62%-1.53%2.69%4.71%1.75%7.12%4.35%8.11%4.45%5.75%1.12%5.26%35.54%21.10%
Operating Income (QoQ) 43.81%25.65%10.86%9.42%15.22%-2.69%-7.44%4.01%11.08%1.93%-0.52%2.87%1.24%-11.26%5.82%9.06%-1.34%1.10%-13.97%22.63%-16.39%-2.45%-8.73%18.19%-9.20%-19.11%12.03%21.65%-2.37%-8.42%15.48%-6.73%23.22%-18.17%4.94%10.39%0.46%6.67%-7.16%16.27%-8.71%20.52%-12.48%-69.81%92.27%44.21%3.70%-11.53%-3.53%-2.78%18.93%12.46%-8.97%0.91%15.67%-4.36%29.94%-6.44%10.85%-2.13%-2.90%-3.62%6.95%6.83%9.49%
Operating Margin Growth (1y) 413.00351.00176.008.00-6.00-39.006.0068.0096.0032.00-111.00-47.00-55.00-53.0099.00-67.0031.00-95.00-121.00-58.00-51.0025.00-105.0011.0033.0072.00133.00170.00-55.00148.0018.00-91.0052.00-127.00134.0046.0077.00-36.0073.0048.00-698.00-310.00-215.00-95.00464.00149.00-170.00-50.00119.0088.00126.0083.00-70.00239.00169.00156.00193.00-74.00-45.00-37.009.0057.00
Operating Margin Growth (3y) 503.00345.0071.0029.0035.00-60.00-6.00-47.0071.00-117.00-133.00-173.00-76.00-124.00-127.00-115.0013.001.00-93.00123.00-73.00245.0047.0090.0030.0093.00286.00125.0074.00-14.00225.003.00-569.00-472.00-8.00-1.00-157.00-196.00-312.00-97.00-115.00-72.00-259.00-62.00513.00476.00124.00189.00242.00253.00249.00202.00132.00222.00
Operating Margin Growth (5y) 478.00196.0049.00-97.0014.00-131.00-232.00-94.0053.00-20.00-105.008.00-97.0096.0024.00-35.0010.0022.0060.0078.0057.0082.00253.00184.00-591.00-252.00144.0078.00-160.00-175.00-160.00-142.0014.00-235.00-52.0032.00-108.00131.00-18.00142.008.0092.00-135.0057.00715.00459.00
Operating Margin (QoQ) 136.00179.0062.0036.0075.004.00-106.0022.0042.0048.00-44.0050.00-22.00-94.0019.0042.00-20.0058.00-147.00140.00-146.0032.00-84.00147.00-70.00-97.0032.00169.00-32.00-36.0069.00-56.00171.00-166.00-40.0087.00-8.0095.00-128.00118.00-120.00204.00-153.00-628.00268.00298.00-33.00-69.00-47.00-21.0086.00100.00-77.0017.0044.00-53.00231.00-53.0031.00-16.00-36.00-24.0039.0030.0013.00
Profit After Tax Growth (1y) 83.90%112.68%54.94%22.46%15.76%18.15%8.88%15.70%14.87%9.53%-6.20%3.12%-11.95%-62.62%-5.92%3.28%40.60%157.63%9.87%-14.93%-24.50%-29.96%-25.59%-3.25%-0.06%17.55%16.47%3.14%10.40%16.47%-95.75%-56.39%1.48%5.07%3,192.46%194.01%13.47%9.85%16.97%21.15%-127.27%-275.01%-24.36%-2.12%386.91%144.33%22.26%-40.26%39.55%-14.90%-0.54%47.88%-15.91%48.69%14.38%26.72%39.46%-2.76%9.29%0.19%-1.06%51.42%
Profit After Tax Growth (3y) 34.72%40.14%16.53%13.47%5.40%-21.50%-1.32%7.21%12.46%1.80%-1.03%-3.24%-2.23%-12.30%-8.38%-5.27%1.99%28.49%-1.62%-5.31%-5.91%-1.39%-66.73%-24.22%3.84%12.89%17.68%9.76%8.33%10.37%17.85%15.81%-32.27%-59.00%207.70%51.63%-3.89%-5.19%2.65%-10.86%2.97%-12.92%-2.75%-4.73%75.08%36.81%11.63%3.83%17.84%7.16%7.53%23.36%5.08%29.85%
Profit After Tax Growth (5y) 24.80%21.53%10.34%5.12%4.44%-2.68%-4.71%0.28%1.42%-2.78%-3.42%-1.99%0.62%-1.58%-47.99%-17.49%3.52%21.02%5.91%1.71%-0.83%2.05%7.24%9.16%-18.60%-36.66%7.60%9.41%-0.10%0.85%8.64%-1.91%4.69%-5.29%104.11%25.23%0.82%1.52%4.24%5.83%5.07%-0.92%2.83%1.88%46.05%23.09%
Profit After Tax (QoQ) -4.46%41.97%15.95%16.92%10.50%3.43%-8.36%10.53%12.78%-4.69%-2.62%9.74%7.53%-18.37%7.06%-6.30%-54.35%105.42%17.53%27.56%-16.35%-12.39%-8.99%13.21%-22.40%-6.93%18.33%16.94%-8.72%-7.78%4.78%25.17%-3.71%-96.63%975.06%191.32%-0.30%5.45%-4.00%12.44%-3.49%12.28%-0.56%-125.31%-519.36%148.53%28.66%-25.81%-4.30%33.84%-37.13%73.30%-41.65%56.43%-6.53%-1.46%3.19%20.34%3.55%8.45%-28.04%35.25%-5.07%7.10%10.12%
Property, Plant & Equipment (Net) Growth (1y) 1.08%4.78%3.48%5.10%6.69%6.33%8.40%7.30%5.14%3.56%2.96%2.74%1.43%3.31%-1.25%-3.17%-4.40%-5.00%-3.35%-2.00%-1.11%-3.50%-2.68%-4.99%-4.27%-1.49%0.12%3.68%7.90%7.06%5.71%5.19%4.11%6.50%6.13%10.59%8.38%1.76%2.34%-0.67%1.81%7.91%7.54%8.88%6.37%5.38%6.68%3.89%10.32%18.17%19.94%24.24%20.13%13.66%12.38%9.06%8.35%9.22%9.83%
Property, Plant & Equipment (Net) Growth (3y) 4.27%4.89%4.92%5.03%4.40%4.39%3.30%2.20%0.64%0.54%-0.58%-0.84%-1.39%-1.79%-2.43%-3.40%-3.28%-3.34%-1.98%-1.17%0.71%0.59%0.99%1.19%2.45%3.95%3.95%6.45%6.78%5.08%4.71%4.94%4.73%5.36%5.31%6.15%5.49%4.99%5.49%3.96%6.11%10.35%11.22%12.02%12.13%12.28%12.87%12.08%12.82%13.62%13.97%
Property, Plant & Equipment (Net) Growth (5y) 2.89%2.52%1.97%1.92%1.47%0.84%0.72%-0.12%-0.71%-0.68%-0.86%-0.81%-0.19%-0.02%-0.34%-0.34%0.33%0.59%1.11%2.35%2.88%1.98%2.27%2.62%3.48%4.29%4.33%5.46%5.69%5.70%5.67%5.50%6.16%7.81%8.37%9.08%9.24%9.22%9.62%8.77%9.23%10.78%11.18%
Property, Plant & Equipment (Net) (QoQ) 2.68%0.00%1.14%0.89%1.41%1.57%2.68%0.55%3.37%0.55%0.60%-0.96%2.78%0.33%-0.68%0.88%-1.76%-1.62%-1.95%0.25%-0.05%-0.25%-1.06%-2.17%0.80%-2.63%-0.31%0.68%2.44%0.83%3.75%-0.10%1.15%0.34%2.69%2.19%0.80%4.55%0.63%-4.05%1.38%1.48%3.15%1.69%1.03%2.74%0.77%0.75%2.27%0.06%7.00%7.92%3.80%3.66%3.45%2.11%2.64%0.59%2.78%2.93%3.22%
Return on Assets Growth (1y) 1.000.000.000.000.000.000.000.00-1.00-1.00-1.000.001.001.001.001.00-1.00-1.00-1.00-1.000.000.000.001.001.00-1.00-1.00-1.00-1.001.002.002.002.001.000.00-2.00-5.00-6.00-6.00-3.004.005.004.003.000.000.000.000.000.000.000.001.001.000.000.000.000.00
Return on Assets Growth (3y) 0.00-1.00-1.000.000.000.000.000.00-1.00-1.00-1.00-1.000.001.001.000.000.00-2.00-2.00-2.00-1.001.002.002.002.001.001.000.00-4.00-4.00-3.00-2.001.000.00-1.00-1.00-1.00-1.00-1.000.004.005.005.004.001.000.001.000.001.00
Return on Assets Growth (5y) 0.000.00-1.00-1.00-1.00-1.00-1.00-1.000.00-1.00-2.00-1.00-1.001.002.001.001.001.001.00-1.00-4.00-4.00-4.00-3.001.001.000.000.000.001.002.001.001.000.00-1.000.00-1.000.00-1.001.005.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.000.000.001.001.000.000.000.000.00-2.00-4.000.000.001.003.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 1.000.001.001.001.000.00-1.00-1.00-1.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.001.002.002.001.001.000.001.001.002.002.001.001.000.000.00-2.00-3.00-4.00-4.00-1.001.001.001.001.000.001.001.000.001.002.002.003.001.000.000.00-1.000.00
Return on Capital Employed Growth (3y) 1.001.000.000.000.000.00-1.00-2.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.001.001.002.002.003.004.004.004.003.002.000.00-1.00-2.00-2.00-2.00-2.00-3.00-3.00-3.00-2.00-2.00-2.000.002.004.004.004.003.003.003.002.002.00
Return on Capital Employed Growth (5y) 0.00-1.00-1.00-1.00-1.00-1.000.000.000.000.000.001.001.002.002.002.002.003.003.001.000.000.00-1.001.001.000.00-1.00-1.000.000.000.00-1.000.000.000.000.000.000.000.002.003.00
Return on Capital Employed (QoQ) 1.000.000.000.000.001.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.001.000.000.000.000.001.000.001.000.000.000.000.000.00-2.00-1.00-1.00-1.001.001.000.000.000.000.000.000.000.001.001.000.000.000.000.000.000.001.00
Return on Equity Growth (1y) 1.001.001.001.000.000.000.00-1.00-3.00-4.00-4.00-2.002.004.005.004.00-1.00-2.00-1.00-1.00-1.000.001.001.003.000.00-5.00-5.00-6.00-1.005.005.004.002.002.00-2.00-9.00-11.00-15.00-7.008.009.0011.008.00-1.00-1.001.00-1.003.003.001.002.001.001.001.00-1.000.00
Return on Equity Growth (3y) -2.00-4.00-3.00-2.00-1.000.002.001.00-3.00-2.001.001.000.001.005.004.001.00-3.00-5.00-5.00-4.00-1.001.001.001.001.002.00-2.00-12.00-9.00-8.00-4.003.001.00-2.00-1.00-2.00-3.00-4.00-1.0010.0011.0012.009.003.003.002.000.004.00
Return on Equity Growth (5y) -1.00-2.001.001.00-3.00-3.001.001.000.00-3.00-4.00-3.00-3.000.005.004.00-1.00-2.002.00-2.00-9.00-10.00-12.00-8.000.000.00-2.00-1.00-4.00-1.003.003.005.003.00-1.00-1.002.001.00-3.001.0011.00
Return on Equity (QoQ) 1.00-1.000.001.001.00-1.000.001.000.00-1.00-1.00-2.00-1.00-1.001.002.001.001.000.00-3.000.002.000.00-3.000.003.000.000.00-3.00-2.000.00-2.003.004.000.00-3.000.004.00-4.00-10.00-1.000.004.005.000.001.001.00-3.000.003.00-1.001.000.000.001.000.000.000.000.001.00
Return on Invested Capital Growth (1y) -3.00-4.000.000.000.000.00-1.00-1.00-1.00-1.00-2.00-1.00-1.00-1.003.003.003.002.001.000.00-1.000.002.001.004.000.00-5.00-4.00-7.000.005.005.004.001.003.001.00-10.00-13.00-5.006.007.002.000.001.002.000.005.005.003.003.001.000.000.00-1.00-1.00
Return on Invested Capital Growth (3y) -3.00-4.00-3.00-2.00-2.00-1.001.002.001.001.002.002.000.002.006.004.006.002.00-3.00-4.00-3.000.001.002.002.001.002.001.00-9.00-6.001.002.00-2.00-3.00-2.00-2.00-3.00-5.00-3.0013.0011.005.006.007.004.002.005.00
Return on Invested Capital Growth (5y) -2.00-3.001.001.000.001.003.003.004.001.00-1.00-1.00-2.002.005.005.003.004.005.002.00-8.00-9.00-2.00-1.00-2.00-4.00-2.00-5.00-1.003.003.007.004.001.001.004.003.00-2.00-1.00
Return on Invested Capital (QoQ) 1.00-2.000.00-2.000.002.000.00-2.000.001.000.00-2.000.000.000.00-2.000.004.001.00-3.000.003.000.00-3.001.004.00-1.000.00-4.00-1.000.00-3.004.004.000.00-3.001.005.00-2.002.006.00-2.000.003.001.00-3.000.003.000.002.001.000.000.00-1.000.000.000.000.00
Return on Sales Growth (1y) 2.001.001.000.000.000.000.000.000.000.00-2.00-2.00-2.00-1.001.002.001.001.00-1.00-1.00-1.00-1.000.000.000.000.000.00-1.00-2.00-2.00-2.001.002.002.002.001.000.00-1.00-6.00-6.00-6.00-3.005.006.005.004.000.00-1.000.000.000.000.000.001.001.001.000.000.000.00
Return on Sales Growth (3y) 2.001.000.00-1.00-1.00-1.000.000.000.000.00-1.00-1.00-1.00-1.001.001.001.000.000.00-2.00-2.00-2.00-2.000.001.001.001.001.001.00-1.00-5.00-5.00-4.00-2.002.001.00-1.00-1.00-1.00-1.00-1.001.005.005.006.004.000.000.001.000.001.00
Return on Sales Growth (5y) 2.001.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-1.000.001.001.000.000.000.00-1.00-5.00-5.00-5.00-3.000.000.000.000.00-1.001.002.001.002.000.000.000.000.000.000.001.006.00
Return on Sales (QoQ) 0.001.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.000.000.001.001.000.000.000.000.00-2.00-4.000.000.002.004.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) 20.58%13.38%11.97%12.49%8.60%8.26%8.33%8.84%4.85%2.21%3.36%2.89%9.72%6.82%3.64%1.07%1.95%-0.66%-2.00%-1.94%-7.19%-7.18%-9.84%-4.10%-3.35%-0.67%3.73%3.48%2.11%4.88%6.42%8.96%10.51%7.95%8.31%4.32%7.07%9.18%11.06%6.46%-11.26%-7.62%-9.39%-3.77%7.58%2.46%5.87%4.67%9.27%6.04%4.97%8.56%10.00%13.17%12.51%9.97%7.52%5.78%6.16%1.50%6.07%14.11%
Revenue Growth (3y) 11.15%7.85%7.83%8.00%7.70%5.73%5.08%4.21%5.46%2.74%1.63%0.65%1.26%-0.50%-2.89%-1.68%-2.94%-2.88%-2.86%-0.90%-2.89%-1.11%-0.16%2.64%2.93%3.99%6.14%5.56%6.51%7.32%8.58%6.56%1.64%2.88%2.91%2.24%0.73%1.10%2.13%2.35%1.42%0.12%0.23%3.02%8.94%7.13%7.73%7.71%8.92%8.28%7.83%6.61%7.85%10.96%
Revenue Growth (5y) 8.96%5.89%4.95%4.54%3.40%1.74%0.50%1.25%1.02%0.00%-0.37%0.24%0.48%0.52%0.22%1.39%0.63%0.73%1.10%2.04%1.62%2.65%3.66%3.73%0.71%2.55%3.77%3.80%2.90%3.19%4.19%4.04%4.30%3.42%3.91%3.96%4.20%4.40%4.70%5.06%4.29%3.74%3.76%4.07%8.08%8.22%
Revenue (QoQ) 13.29%-1.82%3.09%5.15%6.53%-3.04%3.57%1.52%6.19%-2.98%4.05%-2.20%3.52%-1.88%3.58%4.29%0.78%-4.80%1.01%5.20%-1.80%-6.09%1.07%-0.42%-1.78%-8.79%7.51%0.35%0.95%-4.75%7.25%-0.98%3.69%-3.35%9.80%0.43%1.28%-3.02%5.76%3.08%3.27%-1.35%1.38%-14.08%7.51%-3.25%7.67%-3.94%2.39%-0.03%6.45%0.28%-0.64%-1.03%10.09%1.60%2.23%-1.60%7.60%-0.66%0.58%-1.25%2.88%3.81%8.21%
Share-based Compensation Growth (1y) -24.73%23.31%94.85%-24.92%33.12%19.57%-60.68%0.81%-33.59%-5.21%21.61%26.53%38.05%-3.01%46.22%63.65%-32.00%-9.96%-53.37%-61.17%-21.58%-72.45%73.06%45.11%-5.54%131.62%0.31%13.94%-9.64%-7.70%52.03%-10.33%227.15%0.35%12.27%60.96%-5.39%18.58%-47.12%-3.41%-25.04%5.08%138.99%28.85%4.10%6.24%-9.73%21.11%105.09%11.89%45.36%8.62%15.27%40.05%9.17%73.56%48.64%3.84%21.27%13.70%10.42%
Share-based Compensation Growth (3y) -12.70%11.81%-2.33%-1.43%6.86%3.21%-11.24%27.80%-14.57%-6.11%-6.05%-7.01%-9.71%-37.81%5.67%-2.67%-20.43%-16.87%-6.80%-13.73%-12.53%-16.18%38.19%14.03%40.81%28.97%19.63%18.04%40.89%3.17%-3.36%11.71%32.39%7.73%12.37%26.06%-9.62%9.80%4.49%14.66%16.97%7.69%46.37%19.23%35.01%18.52%12.73%31.68%52.03%17.62%24.39%28.93%23.68%
Share-based Compensation Growth (5y) -8.98%4.07%-8.67%-9.46%-8.23%-22.89%-10.81%3.30%-14.32%-11.99%7.56%5.86%-8.88%-12.45%12.47%-1.19%8.29%-11.86%6.68%-1.51%15.68%-6.87%9.40%18.18%14.64%21.73%16.69%15.40%16.89%4.16%14.26%16.82%37.72%8.25%13.24%21.39%11.78%15.71%12.60%23.23%22.35%12.68%32.94%27.31%32.21%
Share-based Compensation (QoQ) 170.03%-67.89%10.85%-21.70%342.40%-49.26%-57.29%38.84%297.39%-83.31%9.49%-8.53%467.20%-78.59%13.93%-0.21%298.52%-67.73%27.50%-58.53%427.64%-83.28%6.16%-16.25%85.35%5.02%-10.99%-45.49%354.51%-54.52%1.12%-56.77%364.27%-25.09%-40.36%57.72%42.41%-16.19%-14.50%-7.30%78.49%-62.62%56.18%-28.06%150.20%-14.99%-15.80%-41.88%155.33%-27.77%12.97%-1.57%39.30%-6.15%-15.59%4.46%69.24%-26.84%34.20%-10.54%18.23%-14.57%25.82%-13.12%
Shareholder's Equity Growth (1y) 13.99%13.77%15.44%6.25%6.15%2.48%14.99%10.47%6.78%7.69%10.31%16.45%16.46%9.09%12.27%-21.40%-27.51%-27.27%9.11%-19.12%-10.64%-7.49%8.02%-2.21%0.28%7.60%-28.84%25.19%21.33%13.98%62.57%3.69%4.68%7.35%7.83%4.98%-5.23%-8.11%-0.75%-2.50%7.45%9.75%5.92%9.30%6.89%4.70%5.46%7.07%10.42%13.26%-32.13%10.00%8.77%8.66%14.18%6.48%5.11%8.60%8.95%
Shareholder's Equity Growth (3y) 14.81%7.88%13.56%10.98%9.70%6.38%12.51%0.37%-3.40%-5.11%10.55%-9.53%-8.96%-9.80%9.78%-14.65%-13.39%-10.21%-5.70%-0.33%2.83%4.30%7.71%8.28%8.39%9.60%7.65%10.87%6.37%3.99%20.27%2.00%2.15%2.68%4.27%3.81%2.86%1.83%3.50%4.50%8.24%9.18%-8.82%8.78%8.68%8.81%-6.51%7.84%8.08%10.15%-5.49%
Shareholder's Equity Growth (5y) 13.38%-0.08%12.40%-2.77%-3.08%-4.13%10.91%-4.37%-4.18%-3.19%0.76%-1.95%-1.70%-2.08%8.89%-4.20%-3.77%-2.40%8.01%1.51%1.52%2.28%5.99%5.38%5.34%5.83%5.57%7.75%6.69%5.26%14.21%4.43%4.70%5.12%-4.09%5.67%5.50%5.38%-2.99%5.97%7.71%8.96%-1.16%
Shareholder's Equity (QoQ) -21.18%31.06%4.56%5.32%-20.02%20.62%4.46%1.68%-10.25%15.87%0.98%2.55%-8.07%22.33%0.98%-3.94%-5.39%-14.35%-6.87%-3.63%41.94%-36.51%2.90%-0.24%65.74%-42.52%5.52%7.05%9.60%1.12%2.26%0.56%56.33%-35.50%3.23%3.14%57.03%-37.21%-6.81%0.01%69.59%-38.31%2.70%2.15%63.68%-36.35%0.44%0.05%64.87%-35.38%3.58%2.62%-1.20%4.74%2.42%2.52%3.82%-2.31%1.09%5.92%4.16%
Tax Rate Growth (1y) 2,388.00-127.0023.00-26.00-104.00-520.00428.00-45.00128.00-145.00-83.00-197.0098.00-591.00103.00274.00-256.001,033.00-283.00-716.00280.00813.00-204.00143.00249.00-198.00-901.001,041.00-1391.00-1052.007,966.001,128.00889.00595.00-7300.00-2175.00-277.00-557.0095.00-469.002,301.0057.00-35.00248.00-2042.00-275.00-20.00323.00-995.001,264.00-99.00-126.008.00-1179.00-8.0023.00487.00248.00-89.0037.00273.00594.00
Tax Rate Growth (3y) 2,413.00-792.00368.00-268.00122.00-1256.00447.0033.00-30.00297.00-264.00-638.00122.001,255.00-384.00-298.00273.001,648.00-1388.00468.00-862.00-437.006,862.002,312.00-253.00-655.00-235.00-6.00-779.00-1014.00760.00-1516.002,913.0095.00-7241.00-2396.00-18.00-775.0040.00102.00-736.001,045.00-154.00445.00-3030.00-190.00-127.00221.00-500.00333.00-196.00-65.00768.00-336.00
Tax Rate Growth (5y) 2,255.00-350.00188.00-709.00147.00590.00-40.00-540.00500.00912.00-1368.00546.00-1020.006.006,681.001,871.00-229.001,191.00-722.00-579.00-249.00-399.00-344.00-332.001,772.00-1155.00-176.00-227.00-520.00-1232.00706.00-945.00-124.001,083.00-7359.00-2199.00-1005.00-690.00-67.00-1.00-241.00114.00-251.00506.00-2269.00652.00
Tax Rate (QoQ) 2,565.00-189.00277.00-266.0050.00-38.00228.00-343.00-367.00910.00-245.00-171.00-640.00972.00-358.00125.00-1329.001,665.00-187.00-406.00-39.00349.00-619.00590.00493.00-668.00-272.00696.0046.00-1371.001,669.00-1736.00386.007,647.00-5169.00-1975.0091.00-248.00-43.00-76.00-189.00404.00-607.002,694.00-2433.00311.00-324.00403.00-666.00567.0019.00-915.001,593.00-796.00-8.00-781.00406.00375.0023.00-317.00166.0038.00150.00-81.00488.00
Total Debt Growth (1y) -15.19%-3.29%88.50%0.30%24.00%24.08%5.16%17.85%31.78%22.30%-7.31%51.33%12.56%31.22%23.10%-5.61%47.08%38.96%23.75%73.74%7.20%3.19%-6.41%-11.50%-13.43%-13.84%-4.90%-3.94%-5.10%-10.08%-9.87%-15.07%-9.00%-3.91%-3.39%19.62%32.44%19.60%11.65%-1.06%-11.46%-6.93%-2.86%-19.81%-14.02%-6.81%-7.30%18.21%15.18%18.16%3.02%0.35%-1.10%-5.40%1.28%20.00%22.88%12.89%8.18%
Total Debt Growth (3y) 18.91%13.64%22.48%21.39%22.53%25.81%6.26%18.96%29.70%30.65%12.19%35.39%21.07%23.46%12.55%13.22%10.93%7.30%3.27%13.88%-4.14%-7.19%-7.08%-10.29%-9.24%-9.37%-6.09%-0.81%4.58%1.10%-0.94%0.17%2.19%2.27%1.57%-1.73%0.27%1.23%0.18%-2.11%-4.29%0.82%-2.47%-1.65%-0.69%1.37%-1.10%12.49%11.86%8.07%4.12%
Total Debt Growth (5y) 13.91%21.76%22.86%24.01%23.73%23.35%6.80%20.95%15.15%14.67%4.68%16.10%7.84%7.83%4.09%3.44%3.35%1.32%-0.83%8.45%1.20%-1.68%-2.85%-3.10%-2.60%-3.69%-2.13%-4.99%-2.73%-2.16%-2.62%-0.96%1.11%3.33%0.01%2.40%2.81%3.01%0.96%2.47%1.28%1.82%0.33%
Total Debt (QoQ) -4.43%0.46%-1.29%2.04%86.29%-46.54%22.04%2.11%57.88%-40.10%36.47%-5.24%19.66%-2.20%1.51%10.47%12.25%-25.01%58.17%4.36%-0.03%5.28%-2.40%0.46%-9.33%-0.45%-4.52%-0.02%0.08%0.56%-5.67%-5.27%0.30%-5.24%1.07%0.03%0.84%17.32%11.91%-9.67%-5.85%3.97%0.14%-5.04%-1.74%-14.17%7.37%2.92%-2.25%9.44%4.61%5.59%-14.78%6.61%3.10%1.00%-8.77%26.31%5.57%-7.21%-12.57%