Moog Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Oct2009 Oct2010 Oct2011 Sep2012 Sep2013 Sep2014 Oct2015 Oct2016 Sep2017 Sep2018 Sep2019 Oct2020 Oct2021 Oct2022 Sep2023 Sep2024 Sep2025
Revenue & cost
Revenue 1,848.92M2,114.25M2,330.68M2,469.54M2,610.31M2,648.39M2,525.53M2,411.94M2,497.52M2,709.47M2,904.66M2,884.55M2,851.99M3,035.78M3,316.19M3,608.96M3,860.62M
Cost of Revenue 1,311.62M1,501.64M1,651.20M1,724.23M1,826.56M1,850.81M1,788.83M1,700.35M1,763.76M1,923.18M2,088.83M2,118.15M2,076.27M2,211.38M2,414.09M2,589.53M2,794.80M
Gross Profit 537.30M612.61M679.48M745.30M783.75M797.58M736.70M711.58M733.77M774.09M815.83M743.70M775.72M820.80M897.75M1,012.41M1,057.35M
Operating items
Research & Development 100.02M102.60M106.39M116.40M134.65M139.46M132.27M147.34M144.16M129.84M126.45M110.86M125.53M109.53M106.55M112.77M93.67M
Selling, General & Administrative 281.17M313.41M353.96M385.05M396.64M403.49M371.50M339.96M346.28M388.43M404.65M397.95M412.03M448.53M474.94M501.25M553.97M
Restructuring Costs 15.07M5.12M0.75M14.07M12.91M15.45M15.39M28.79M10.70M9.51M8.00M23.79M10.02M
Other Operating Expenses 1.07M-0.70M-8.22M-10.28M-4.68M3.37M-27.07M-8.61M-18.50M-1.54M-3.35M-0.90M
Operating Expenses 396.26M421.13M461.10M501.45M545.36M555.86M519.22M502.69M490.44M547.07M531.11M519.51M537.56M567.57M589.49M637.81M657.65M
Operating Income 141.04M191.48M218.38M243.85M238.39M241.71M217.49M208.89M243.33M227.03M284.73M224.18M238.17M253.23M308.27M374.59M399.69M
EBIT 141.04M191.48M218.38M243.85M238.39M241.71M217.49M208.89M243.33M227.03M284.73M224.18M238.17M253.23M308.27M374.59M399.69M
Non-operating items
Other Non Operating Income -20.71M2.54M-1.17M-8.87M-17.35M-9.60M
Non Operating Income -20.71M2.54M-1.17M-8.87M-17.35M-9.60M
Net income details
EBT 110.56M149.44M183.78M208.84M165.01M218.92M183.83M172.86M181.71M182.18M226.95M5.42M203.77M202.98M221.52M269.75M312.65M
Tax Provisions 25.52M41.34M47.76M56.38M44.51M60.73M51.95M49.23M41.30M86.82M52.40M-3.79M46.55M47.80M46.36M60.96M77.62M
Profit After Tax 85.05M108.09M136.02M152.46M120.50M158.20M131.88M126.75M141.28M95.36M174.55M9.21M157.22M155.18M175.16M208.79M235.03M
Income from Non-Controlling Interests -3.11M-0.87M0.12M
Income from Continuing Operations 85.05M108.09M136.02M152.46M120.50M158.20M131.88M123.63M140.41M95.36M174.55M9.21M157.22M155.18M175.16M208.79M235.03M
Consolidated Net Income 85.05M108.09M136.02M152.46M120.50M158.20M131.88M123.63M140.41M95.36M174.55M9.21M157.22M155.18M175.16M208.79M235.03M
Income towards Parent Company 85.05M108.09M136.02M152.46M120.50M158.20M131.88M123.63M140.41M95.36M174.55M9.21M157.22M155.18M175.16M208.79M235.03M
Net Income towards Common Stockholders 85.05M108.09M136.02M152.46M120.50M158.20M131.88M123.63M140.41M95.36M174.55M9.21M157.22M155.18M175.16M208.79M235.03M
Additional items
EPS (Basic) 2.002.382.993.372.663.573.393.493.942.675.010.284.904.855.506.537.42
EPS (Weighted Average and Diluted) 1.982.362.953.332.633.523.353.473.902.644.960.284.874.835.476.457.33
Shares Outstanding (Weighted Average) 42.62M45.38M45.23M45.30M45.32M43.08M37.33M35.88M35.81M35.79M34.94M32.72M32.12M31.98M31.90M31.99M31.68M
Shares Outstanding (Diluted Average) 42.91M45.71M46.05M45.72M45.82M44.95M39.33M36.53M36.23M36.05M35.18M33.44M32.30M32.12M32.04M32.36M32.08M
EBITDA 141.04M191.48M218.38M243.85M238.39M241.71M217.49M208.89M243.33M227.03M284.73M224.18M238.17M253.23M308.27M374.59M399.69M
Interest Expenses 39.32M38.74M35.67M34.31M26.96M12.51M28.97M34.60M34.55M36.24M39.27M38.90M33.89M36.76M59.84M66.33M72.08M
Tax Rate 23.08%27.67%25.99%27.00%26.97%27.74%28.26%28.48%22.73%47.66%23.09%22.85%23.55%20.93%22.60%24.83%