|
Gross Margin
|
29.06% | 28.98% | 29.15% | 30.18% | 30.03% | 30.12% | 29.17% | 29.50% | 29.38% | 28.57% | 28.09% | 25.78% | 27.20% | 27.04% | 27.07% | 28.05% | 27.39% |
|
EBT Margin
|
5.98% | 7.07% | 7.89% | 8.46% | 6.32% | 8.27% | 7.28% | 7.17% | 7.28% | 6.72% | 7.81% | 0.19% | 7.14% | 6.69% | 6.68% | 7.47% | 8.10% |
|
EBIT Margin
|
7.63% | 9.06% | 9.37% | 9.87% | 9.13% | 9.13% | 8.61% | 8.66% | 9.74% | 8.38% | 9.80% | 7.77% | 8.35% | 8.34% | 9.30% | 10.38% | 10.35% |
|
EBITDA Margin
|
7.63% | 9.06% | 9.37% | 9.87% | 9.13% | 9.13% | 8.61% | 8.66% | 9.74% | 8.38% | 9.80% | 7.77% | 8.35% | 8.34% | 9.30% | 10.38% | 10.35% |
|
Operating Margin
|
7.63% | 9.06% | 9.37% | 9.87% | 9.13% | 9.13% | 8.61% | 8.66% | 9.74% | 8.38% | 9.80% | 7.77% | 8.35% | 8.34% | 9.30% | 10.38% | 10.35% |
|
Net Margin
|
4.60% | 5.11% | 5.84% | 6.17% | 4.62% | 5.97% | 5.22% | 5.13% | 5.62% | 3.52% | 6.01% | 0.32% | 5.51% | 5.11% | 5.28% | 5.79% | 6.09% |
|
FCF Margin
|
1.96% | 6.12% | 4.83% | 4.35% | 6.06% | 7.87% | 10.05% | 6.16% | 5.68% | 0.29% | 2.17% | 6.62% | 5.77% | 3.54% | -1.14% | 1.27% | 3.32% |
|
Inventory Average
|
| 472.56M | 481.62M | 520.32M | 544.97M | 534.37M | 505.21M | 486.20M | 484.08M | 500.82M | 523.75M | 579.01M | 618.07M | 600.78M | 653.48M | 790.51M | 888.42M |
|
Assets Average
|
| 2,673.23M | 2,777.55M | 2,974.44M | 3,171.50M | 3,222.77M | 3,122.51M | 3,020.77M | 3,047.78M | 3,027.32M | 3,039.14M | 3,170.03M | 3,329.50M | 3,432.50M | 3,600.09M | 3,923.00M | 4,251.85M |
|
Equity Average
|
730.61M | 826.69M | 948.74M | 1,092.98M | 1,229.46M | 1,368.81M | 1,513.85M | 1,643.17M | 1,460.42M | 1,594.21M | 2,051.43M | 2,120.74M | 2,175.29M | 2,298.95M | 1,980.91M | 1,715.29M | 1,910.69M |
|
Invested Capital
|
789.61M | 886.14M | 1,732.92M | 1,843.06M | 1,893.78M | 2,218.29M | 1,579.88M | 1,707.92M | 1,214.60M | 1,977.75M | 2,128.99M | 2,113.08M | 2,318.21M | 2,360.97M | 1,601.76M | 1,828.82M | 1,994.12M |
|
Asset Utilization Ratio
|
| 0.79 | 0.84 | 0.83 | 0.82 | 0.82 | 0.81 | 0.80 | 0.82 | 0.90 | 0.96 | 0.91 | 0.86 | 0.88 | 0.92 | 0.92 | 0.91 |
|
Interest Coverage Ratio
|
3.59 | 4.94 | 6.12 | 7.11 | 8.84 | 19.32 | 7.51 | 6.04 | 7.04 | 6.26 | 7.25 | 5.76 | 7.03 | 6.89 | 5.15 | 5.65 | 5.55 |
|
Debt to Equity
|
0.59 | 0.44 | 0.71 | 0.65 | 0.55 | 0.60 | 0.68 | 0.59 | 0.79 | 0.44 | 0.39 | 0.44 | 0.40 | 0.35 | 0.54 | 0.48 | 0.47 |
|
Debt Ratio
|
0.17 | 0.14 | 0.25 | 0.25 | 0.22 | 0.27 | 0.35 | 0.33 | 0.31 | 0.29 | 0.27 | 0.29 | 0.26 | 0.24 | 0.23 | 0.21 | 0.21 |
|
Equity Ratio
|
0.29 | 0.32 | 0.36 | 0.38 | 0.40 | 0.45 | 0.52 | 0.57 | 0.39 | 0.67 | 0.68 | 0.65 | 0.65 | 0.69 | 0.43 | 0.45 | 0.45 |
|
Times Interest Earned
|
3.59 | 4.94 | 6.12 | 7.11 | 8.84 | 19.32 | 7.51 | 6.04 | 7.04 | 6.26 | 7.25 | 5.76 | 7.03 | 6.89 | 5.15 | 5.65 | 5.55 |
|
FCF Payout Ratio
|
| | | | | | | | | 2.27 | 0.55 | 0.13 | 0.20 | 0.31 | -0.90 | 0.77 | 0.28 |
|
Enterprise Value
|
1,115.24M | 1,494.09M | 1,777.94M | 1,566.54M | 2,484.44M | 2,723.66M | 1,724.96M | 1,816.59M | 2,619.70M | 2,951.21M | 2,765.03M | 2,101.62M | 2,423.86M | 2,147.86M | 3,534.29M | 6,362.02M | 6,420.53M |
|
Market Capitalization
|
1,196.74M | 1,606.52M | 1,891.62M | 1,715.38M | 2,641.53M | 2,954.95M | 2,034.81M | 2,136.07M | 2,987.77M | 3,076.80M | 2,854.73M | 2,186.21M | 2,523.46M | 2,249.85M | 3,603.25M | 6,423.72M | 6,482.55M |
|
Return on Sales
|
0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.06% | 0.05% | 0.05% | 0.06% | 0.04% | 0.06% | 0.00% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% |
|
Return on Capital Employed
|
| 0.09% | 0.10% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.12% | 0.09% | 0.10% | 0.10% | 0.12% | 0.13% | 0.13% |
|
Return on Invested Capital
|
0.15% | 0.17% | 0.12% | 0.10% | 0.09% | 0.08% | 0.08% | 0.09% | 0.13% | 0.07% | 0.11% | | 0.08% | 0.08% | 0.12% | 0.17% | 0.16% |
|
Return on Assets
|
| 0.04% | 0.05% | 0.05% | 0.04% | 0.05% | 0.04% | 0.04% | 0.05% | 0.03% | 0.06% | 0.00% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% |
|
Return on Equity
|
0.12% | 0.13% | 0.14% | 0.14% | 0.10% | 0.12% | 0.09% | 0.08% | 0.10% | 0.06% | 0.09% | 0.00% | 0.07% | 0.07% | 0.09% | 0.12% | 0.12% |