|
Gross Margin
|
53.31% | 53.90% | 53.59% | 53.38% | 52.31% | 52.87% | 51.89% | 51.59% | 52.06% | 52.85% | 52.73% | 52.26% | 53.05% | 51.80% | 50.48% | 51.72% | 52.05% | 53.30% | 52.08% | 51.25% | 53.50% | 55.19% | 53.76% | 54.79% | 58.86% | 56.87% | 61.52% | 62.49% | 62.20% | 62.58% | 63.83% | 66.08% | 64.80% | 64.33% | 62.64% | 62.15% | 60.55% | 61.06% | 59.80% | 59.75% | 60.63% | 59.90% | 59.37% | 60.04% | 59.99% | 60.29% | 59.09% | 57.74% | 57.48% | 57.24% | 55.95% | 53.86% | 51.14% | 47.11% | 51.33% | 51.84% | 52.85% | 52.52% | 53.00% | 54.24% | 54.09% | 53.64% | 53.15% | 55.32% | 56.51% | 55.71% | 55.73% |
|
EBT Margin
|
25.90% | 31.04% | 30.12% | 29.73% | 21.74% | 30.08% | 28.15% | 25.16% | 24.90% | 28.73% | 27.64% | 25.50% | 27.86% | 28.64% | 26.06% | 27.71% | 21.77% | 27.90% | 25.53% | 30.46% | 27.79% | 31.43% | 29.70% | 31.69% | 1.41% | 52.63% | 38.07% | 35.56% | 37.54% | 34.84% | 36.72% | 32.73% | 35.70% | 38.31% | 35.34% | 33.05% | 33.11% | 35.25% | 33.71% | 33.64% | 33.21% | 34.60% | 35.16% | 31.58% | 34.45% | 37.07% | 36.43% | 33.50% | 33.24% | 36.04% | 31.35% | 29.40% | 25.83% | 22.12% | 25.86% | 26.01% | 29.29% | 29.06% | 31.35% | 26.01% | 30.42% | 29.02% | 25.20% | 21.31% | 31.17% | 30.63% | 31.38% |
|
EBIT Margin
|
26.94% | 30.90% | 30.17% | 29.50% | 21.33% | 29.99% | 28.20% | 25.04% | 24.82% | 28.67% | 27.83% | 25.22% | 27.78% | 28.65% | 25.96% | 24.15% | 22.16% | 28.44% | 25.65% | 24.92% | 27.77% | 31.40% | 29.86% | 31.86% | 1.22% | 52.78% | 38.52% | 35.39% | 37.45% | 34.87% | 36.85% | 33.40% | 35.61% | 38.59% | 34.90% | 32.96% | 32.90% | 35.20% | 33.42% | 33.16% | 32.92% | 34.33% | 34.88% | 31.17% | 34.36% | 37.23% | 36.80% | 33.63% | 33.30% | 35.98% | 31.51% | 28.97% | 26.31% | 22.53% | 25.73% | 26.07% | 28.55% | 28.24% | 27.51% | 25.08% | 28.54% | 27.74% | 25.51% | 21.04% | 30.72% | 29.91% | 30.74% |
|
EBITDA Margin
|
26.94% | 30.90% | 30.17% | 29.50% | 21.33% | 29.99% | 28.20% | 25.04% | 24.82% | 28.67% | 27.83% | 25.22% | 27.78% | 28.65% | 25.96% | 24.15% | 22.16% | 28.44% | 25.65% | 24.92% | 27.77% | 31.40% | 29.86% | 31.86% | 1.22% | 52.78% | 38.52% | 35.39% | 37.45% | 34.87% | 36.85% | 33.40% | 35.61% | 38.59% | 34.90% | 32.96% | 32.90% | 35.20% | 33.42% | 33.16% | 32.92% | 34.33% | 34.88% | 31.17% | 34.36% | 37.23% | 36.80% | 33.63% | 33.30% | 35.98% | 31.51% | 28.97% | 26.31% | 22.53% | 25.73% | 26.07% | 28.55% | 28.24% | 27.51% | 25.08% | 28.54% | 27.74% | 25.51% | 21.04% | 30.72% | 29.91% | 30.74% |
|
Operating Margin
|
26.94% | 30.90% | 30.17% | 29.50% | 21.33% | 29.99% | 28.20% | 25.04% | 24.82% | 28.67% | 27.83% | 25.22% | 27.78% | 28.65% | 25.96% | 24.15% | 22.16% | 28.44% | 25.65% | 24.92% | 27.77% | 31.40% | 29.86% | 31.86% | 1.22% | 52.78% | 38.52% | 35.39% | 37.45% | 34.87% | 36.85% | 33.40% | 35.61% | 38.59% | 34.90% | 32.96% | 32.90% | 35.20% | 33.42% | 33.16% | 32.92% | 34.33% | 34.88% | 31.17% | 34.36% | 37.23% | 36.80% | 33.63% | 33.30% | 35.98% | 31.51% | 28.97% | 26.31% | 22.53% | 25.73% | 26.07% | 28.55% | 28.24% | 27.51% | 25.08% | 28.54% | 27.74% | 25.51% | 21.04% | 30.72% | 29.91% | 30.74% |
|
Net Margin
|
17.02% | 19,080.43% | 18,350.01% | -53,332.01% | 13.68% | 17.46% | 17.43% | 15.42% | 15.44% | 18.23% | 17.36% | 15.74% | 16.74% | 18.53% | 15.90% | 14.42% | 13.11% | 16.94% | 15.61% | 14.07% | 17.77% | 20.52% | 19.12% | 20.70% | 0.70% | 33.01% | 23.07% | 21.50% | 24.09% | 22.26% | 24.32% | 22.94% | 23.98% | 24.54% | 24.05% | 24.84% | 25.39% | 26.59% | 26.35% | 25.87% | 27.64% | 26.49% | 26.37% | 25.06% | 26.25% | 28.46% | 27.89% | 39.43% | 25.34% | 27.62% | 23.91% | 22.55% | 19.37% | 16.51% | 19.85% | 19.94% | 23.39% | 22.31% | 24.39% | 21.21% | 23.28% | 22.38% | 19.72% | 14.94% | 23.89% | 23.15% | 23.87% |
|
FCF Margin
|
-0.14% | 6.91% | 28.00% | 8.94% | 27.96% | 15.25% | 10.62% | 16.84% | 4.79% | 20.46% | 21.37% | 23.22% | 4.89% | 11.47% | 18.83% | 11.14% | 7.67% | 6.35% | 28.12% | 10.73% | 23.60% | 17.08% | 22.62% | 30.02% | 15.67% | 6.74% | 23.94% | 24.95% | 14.90% | 15.52% | 15.67% | 32.95% | 23.43% | 35.15% | 25.24% | 22.46% | 15.97% | 32.56% | 30.00% | 35.54% | 12.15% | 28.88% | 30.26% | 23.14% | 16.95% | 21.15% | 39.78% | 34.13% | 13.43% | 27.63% | 23.31% | 14.88% | -1.44% | 3.21% | 25.97% | 16.26% | 22.62% | 15.98% | 26.53% | 18.68% | 18.22% | 19.81% | 30.38% | 20.44% | 25.80% | 20.58% | 31.93% |
|
Inventory Average
|
113.21M | 54.58M | -4.03M | 50.51M | 48.38M | 63.93M | 144.09M | 151.09M | 163.48M | 165.25M | 160.63M | 160.05M | 167.37M | 189.09M | 196.49M | 198.52M | 209.22M | 224.44M | 240.46M | 234.41M | 212.75M | 205.98M | 206.68M | 190.01M | 186.24M | 189.40M | 170.29M | 157.91M | 161.03M | 170.16M | 171.12M | 164.91M | 166.63M | 180.94M | 201.97M | 234.54M | 262.18M | 272.09M | 268.82M | 269.89M | 289.24M | 300.15M | 308.64M | 339.24M | 356.52M | | | 326.02M | 350.74M | 375.65M | 427.22M | 532.46M | | | | 899.30M | 921.18M | 876.77M | 865.20M | 927.49M | 955.52M | 887.02M | 802.37M | 753.72M | 731.12M | 691.65M | 681.38M |
|
Assets Average
|
| | | | | | 995.79M | 1,086.82M | 1,139.47M | 1,182.78M | 1,226.00M | 1,290.41M | 1,416.57M | 1,536.13M | 1,460.22M | 1,181.12M | 1,095.35M | 1,232.61M | 1,414.85M | 1,466.19M | 1,507.05M | 1,681.30M | 1,815.95M | 1,900.88M | 2,011.91M | 3,938.26M | 5,697.66M | 5,587.51M | 5,727.38M | 4,960.77M | 4,137.24M | 4,194.95M | 4,251.61M | 4,516.94M | 4,696.52M | 4,749.96M | 4,765.57M | 4,641.10M | 4,706.71M | 4,699.12M | 4,591.37M | 4,870.09M | 5,110.85M | 5,143.86M | 5,015.92M | | | 5,950.20M | 6,368.54M | 6,802.95M | 7,260.48M | 7,627.10M | | | | 8,248.95M | 8,568.73M | 9,053.85M | 9,288.84M | 9,500.43M | 9,892.29M | 9,079.49M | 8,057.10M | 7,886.19M | 7,973.06M | 8,478.46M | 9,170.58M |
|
Equity Average
|
460.83M | | | | | | 720.22M | 795.19M | 840.98M | 901.95M | 941.45M | 955.85M | 1,023.24M | 1,127.63M | 1,038.80M | 767.04M | 672.88M | 778.70M | 908.21M | 976.34M | 1,047.50M | 1,179.18M | 1,321.04M | 1,450.80M | 1,491.75M | 3,161.59M | 4,754.69M | 4,731.98M | 4,900.63M | 4,092.13M | 3,295.41M | 3,364.05M | 3,429.97M | 3,653.12M | 3,772.09M | 3,831.68M | 3,885.41M | 3,740.38M | 3,749.21M | 3,752.08M | 3,654.86M | 3,878.20M | 4,082.78M | 4,139.63M | 4,021.11M | 4,046.24M | 4,425.43M | 4,895.09M | 5,310.15M | 5,682.47M | 6,075.25M | 6,405.97M | 6,716.81M | 6,837.93M | 6,812.47M | 6,920.40M | 7,210.20M | 7,618.41M | 7,857.31M | 8,050.95M | 8,403.27M | 7,222.06M | 5,822.86M | 5,868.56M | 6,238.58M | 6,855.37M | 7,468.23M |
|
Invested Capital
|
485.35M | | | 584.95M | | 678.46M | 761.97M | 828.40M | 853.55M | 950.34M | 932.55M | 979.16M | 1,067.33M | 1,187.93M | 889.67M | 644.40M | 701.37M | 856.02M | 960.39M | 992.28M | 1,102.73M | 1,255.63M | 1,386.44M | 1,515.15M | 1,468.35M | 4,854.82M | 4,654.56M | 4,809.41M | 4,991.85M | 3,192.41M | 3,398.40M | 3,329.71M | 3,530.23M | 3,776.02M | 3,768.15M | 3,895.21M | 3,875.61M | 3,605.16M | 3,893.27M | 3,610.90M | 3,698.82M | 4,057.59M | 4,107.98M | 4,171.28M | 3,870.95M | 4,221.54M | 4,629.32M | 5,160.86M | 5,459.44M | 5,905.50M | 6,245.00M | 6,566.95M | 6,866.67M | 6,809.18M | 6,815.76M | 7,025.04M | 7,395.36M | 7,841.46M | 7,873.15M | 8,228.74M | 8,577.79M | 5,866.32M | 5,779.40M | 5,957.72M | 6,519.44M | 7,191.30M | 7,745.16M |
|
Asset Utilization Ratio
|
| | | | | | 1.28 | 1.20 | 1.25 | 1.28 | 1.31 | 1.32 | 1.27 | 1.26 | 1.37 | 1.74 | 1.91 | 1.73 | 1.54 | 1.53 | 1.53 | 1.40 | 1.32 | 1.30 | 1.27 | 0.65 | 0.47 | 0.49 | 0.48 | 0.59 | 0.71 | 0.73 | 0.73 | 0.71 | 0.71 | 0.71 | 0.73 | 0.77 | 0.78 | 0.81 | 0.85 | 0.82 | 0.80 | 0.82 | 0.86 | | | 0.77 | 0.75 | 0.76 | 0.73 | 0.73 | | | | 0.77 | 0.76 | 0.74 | 0.75 | 0.75 | 0.74 | 0.81 | 0.92 | 0.95 | 0.93 | 0.90 | 0.87 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.13 | 0.06 | 0.03 | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.09 | 0.05 | 0.02 | | |
|
Equity Ratio
|
| | | 0.73 | | 0.70 | 0.74 | 0.72 | 0.75 | 0.77 | 0.77 | 0.72 | 0.73 | 0.74 | 0.67 | 0.62 | 0.61 | 0.65 | 0.64 | 0.70 | 0.69 | 0.71 | 0.74 | 0.78 | 0.70 | 0.84 | 0.83 | 0.86 | 0.85 | 0.79 | 0.80 | 0.80 | 0.81 | 0.81 | 0.80 | 0.81 | 0.82 | 0.79 | 0.80 | 0.80 | 0.79 | 0.80 | 0.80 | 0.81 | 0.79 | | 0.81 | 0.83 | 0.84 | 0.84 | 0.84 | 0.84 | | | 0.83 | 0.85 | 0.84 | 0.85 | 0.85 | 0.85 | 0.85 | 0.73 | 0.72 | 0.77 | 0.79 | 0.82 | 0.81 |
|
Enterprise Value
|
-284.10M | -256.80M | -317.66M | -346.84M | -389.67M | -471.57M | -533.83M | -599.49M | -594.49M | -699.41M | -699.41M | -770.61M | -811.03M | -870.23M | -590.71M | -319.56M | -344.67M | -432.04M | -602.59M | -613.60M | -750.95M | -827.02M | -996.36M | -1151.46M | -1010.07M | -2931.15M | -2785.43M | -2920.03M | -3036.35M | -479.09M | -599.18M | -598.14M | -785.70M | -1101.51M | -1095.91M | -1201.56M | -1096.58M | -870.78M | -1171.61M | -958.16M | -882.04M | -1246.23M | -1304.97M | -1331.02M | -935.35M | -921.33M | -1674.06M | -2061.77M | -2158.99M | -2553.19M | -2936.74M | -3076.19M | -2793.60M | -2534.51M | -2649.83M | -2669.45M | -3055.69M | -3287.01M | -3010.60M | -3253.28M | -3560.72M | -1564.73M | -1625.34M | -1533.29M | -1903.42M | -2072.18M | -2579.33M |
|
Return on Sales
|
0.17% | 0.19% | 0.18% | 0.17% | 0.14% | 0.17% | 0.17% | 0.15% | 0.15% | 0.18% | 0.17% | 0.16% | 0.17% | 0.19% | 0.16% | 0.18% | 0.13% | 0.17% | 0.16% | 0.19% | 0.18% | 0.21% | 0.19% | 0.19% | 0.01% | 0.33% | 0.23% | -0.25% | 0.24% | 0.22% | 0.24% | 0.23% | 0.24% | 0.25% | 0.24% | 0.25% | 0.25% | 0.27% | 0.26% | 0.26% | 0.28% | 0.26% | 0.26% | 0.25% | 0.26% | 0.28% | 0.28% | 0.26% | 0.25% | 0.28% | 0.24% | 0.23% | 0.19% | 0.17% | 0.20% | 0.20% | 0.23% | 0.22% | 0.24% | 0.21% | 0.23% | 0.22% | 0.20% | 0.15% | 0.24% | 0.23% | 0.24% |
|
Return on Capital Employed
|
| | | | | | 0.41% | 0.39% | 0.39% | 0.40% | 0.41% | 0.45% | 0.44% | 0.43% | 0.47% | 0.62% | 0.69% | 0.61% | 0.57% | 0.50% | 0.55% | 0.51% | 0.48% | 0.48% | 0.41% | 0.22% | 0.17% | 0.17% | 0.22% | 0.24% | 0.29% | 0.29% | 0.29% | 0.29% | 0.29% | 0.29% | 0.29% | 0.30% | 0.31% | 0.31% | 0.33% | 0.32% | 0.32% | 0.31% | 0.34% | | | 0.31% | 0.30% | 0.30% | 0.28% | 0.27% | | | | 0.22% | 0.23% | 0.23% | 0.24% | 0.23% | 0.23% | 0.25% | 0.29% | 0.28% | 0.29% | 0.29% | 0.30% |
|
Return on Invested Capital
|
399.24% | | | | | | 0.29% | 0.26% | 0.28% | 0.28% | 0.29% | 0.30% | 0.30% | 0.29% | 0.32% | 0.45% | 0.50% | 0.43% | 0.37% | 0.36% | 0.36% | 0.35% | 0.33% | 0.33% | 0.26% | 0.15% | 0.11% | 0.05% | 0.08% | 0.09% | 0.11% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.22% | 0.24% | 0.25% | 0.26% | 0.28% | 0.27% | 0.26% | 0.27% | 0.28% | 0.28% | 0.27% | 0.26% | 0.24% | 0.24% | 0.23% | 0.21% | 0.20% | 0.18% | 0.18% | 0.17% | 0.18% | 0.19% | 0.19% | 0.19% | 0.19% | 0.22% | 0.27% | 0.25% | 0.24% | 0.23% | 0.23% |
|
Return on Assets
|
| | | | | | 0.21% | 0.19% | 0.20% | 0.21% | 0.22% | 0.22% | 0.22% | 0.22% | 0.23% | 0.30% | 0.31% | 0.28% | 0.25% | 0.25% | 0.26% | 0.26% | 0.25% | 0.25% | 0.19% | 0.12% | 0.09% | 0.04% | 0.07% | 0.07% | 0.09% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.18% | 0.20% | 0.20% | 0.21% | 0.23% | 0.22% | 0.21% | 0.22% | 0.22% | | | 0.21% | 0.20% | 0.20% | 0.19% | 0.18% | | | | 0.14% | 0.15% | 0.16% | 0.17% | 0.17% | 0.17% | 0.19% | 0.20% | 0.19% | 0.19% | 0.19% | 0.19% |
|
Return on Equity
|
-235.29% | | | | | | 0.30% | 0.26% | 0.28% | 0.28% | 0.29% | 0.30% | 0.30% | 0.29% | 0.32% | 0.46% | 0.51% | 0.44% | 0.38% | 0.37% | 0.38% | 0.37% | 0.35% | 0.33% | 0.26% | 0.15% | 0.11% | 0.05% | 0.08% | 0.09% | 0.11% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.22% | 0.24% | 0.25% | 0.26% | 0.28% | 0.27% | 0.27% | 0.27% | 0.28% | 0.28% | 0.27% | 0.26% | 0.24% | 0.24% | 0.23% | 0.22% | 0.20% | 0.18% | 0.18% | 0.17% | 0.18% | 0.19% | 0.20% | 0.20% | 0.20% | 0.23% | 0.28% | 0.26% | 0.24% | 0.23% | 0.23% |