MNST Growth Metrics (2009-2025) | MNST

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 43.36%27.84%18.68%18.78%29.93%29.83%8.25%-23.42%-21.99%-17.71%14.63%36.15%38.89%34.24%23.22%36.49%30.83%227.39%200.81%187.35%182.19%-30.28%-24.40%-25.45%-26.07%16.00%11.15%15.35%8.97%-3.03%3.45%-5.51%-1.78%11.94%5.46%13.77%4.85%10.91%20.43%33.86%30.74%25.83%10.14%6.26%13.52%16.80%14.18%-12.98%-13.54%-20.31%-18.53%8.30%19.35%29.41%
Assets Growth (3y) (Quarter) 9.25%10.95%13.77%7.39%12.08%12.77%15.20%12.48%12.34%53.49%61.96%74.79%72.44%45.25%40.98%43.00%39.75%38.35%36.22%35.19%31.49%-7.78%-4.56%-6.69%-7.50%7.98%6.64%7.43%3.92%6.56%8.99%11.29%15.90%15.21%19.91%16.89%17.21%21.91%17.80%16.02%15.61%4.46%2.63%-0.37%5.42%6.40%
Assets Growth (5y) (Quarter) 19.37%43.11%40.41%37.18%39.05%26.77%28.30%24.97%24.22%23.94%28.99%35.64%32.81%28.08%26.37%26.09%23.92%23.51%22.49%21.58%18.55%0.33%2.17%2.12%11.86%11.95%13.45%11.75%11.60%13.29%15.32%13.84%16.43%16.75%9.66%9.41%8.43%11.00%11.02%10.00%
Assets (QoQ) (Quarter) 6.40%11.71%-1.30%8.97%-1.23%11.82%7.95%8.89%-17.65%-20.90%9.97%14.86%14.72%-6.04%12.18%11.01%5.31%4.08%7.53%177.78%-3.24%-0.58%5.60%-31.37%4.91%-1.96%4.73%7.69%0.53%1.74%-1.06%-4.18%7.25%-7.07%2.85%9.20%1.04%0.25%-5.22%8.86%5.35%8.22%5.34%4.77%1.08%6.65%4.74%0.55%4.00%4.25%-20.17%-0.09%-4.15%6.58%6.11%10.10%3.93%
Capital Expenditures Growth (1y) (Quarter) -39.98%-34.65%354.25%96.34%112.53%22.89%122.93%-7.77%-22.09%204.34%-39.95%157.87%70.49%-52.40%13.04%-62.20%-58.22%6.16%-52.52%114.11%131.90%15.33%75.06%-13.75%407.29%223.63%132.70%122.56%-45.16%-51.39%-31.66%0.87%-44.08%-23.05%-34.98%-41.62%52.96%374.12%31.04%42.92%-44.47%-88.37%-24.45%-60.43%-2.60%136.29%156.08%994.29%191.16%234.04%86.42%-45.69%-24.28%111.54%64.70%41.21%69.01%-17.92%-56.01%-47.46%-7.11%-69.13%
Capital Expenditures Growth (3y) (Quarter) -0.21%34.70%82.52%67.14%41.33%21.20%14.81%-3.49%-17.82%15.43%-31.44%27.79%18.21%-16.47%-2.05%-11.29%70.02%58.24%24.60%60.18%86.15%21.96%40.68%24.64%15.86%6.58%1.12%9.43%-22.31%21.04%-16.49%-5.59%-21.98%-24.86%-13.66%-30.88%-6.13%9.22%36.35%83.60%16.34%-2.81%53.35%32.98%29.01%155.59%98.85%103.21%55.03%79.67%10.54%-26.14%5.93%-18.77%
Capital Expenditures Growth (5y) (Quarter) -6.68%4.31%26.69%30.46%22.29%16.86%4.70%10.67%45.53%41.83%5.60%31.99%35.66%-1.72%8.37%9.40%8.55%8.19%-2.98%19.34%40.72%45.94%18.86%10.07%5.73%-7.77%0.47%-5.81%-24.00%-13.39%2.41%29.52%6.13%27.34%25.17%14.43%12.77%55.89%50.74%36.54%15.04%9.77%21.18%11.78%27.51%33.44%
Capital Expenditures (QoQ) (Quarter) 17.34%-79.50%105.29%21.54%27.77%42.49%-11.27%31.57%-26.12%158.48%-63.29%11.15%188.59%-49.00%57.64%-26.52%-19.43%21.12%-47.29%-18.78%104.73%-45.83%137.68%-12.03%1.82%-17.77%17.10%417.42%-35.04%-40.87%12.00%27.48%-42.42%-16.87%65.30%-29.33%-20.76%-29.75%48.40%85.16%145.63%-80.58%61.86%-28.07%-48.56%26.13%-15.21%77.04%24.81%36.69%262.30%-52.89%43.19%-23.72%5.55%-34.32%300.03%-40.61%-9.50%-21.39%94.28%-68.17%8.08%38.97%-35.44%
Cash & Equivalents Growth (1y) (Quarter) 44.70%60.43%8.07%-21.39%2.02%-43.65%1.27%32.46%0.23%-1.43%-38.08%-38.04%-32.28%1.40%-5.02%28.65%31.43%42.26%75.22%16.27%354.71%203.86%487.44%596.86%-74.37%-72.47%-82.64%-77.20%78.87%36.32%40.00%-11.27%-15.17%53.30%20.60%20.92%34.65%0.55%25.17%13.50%3.72%49.76%47.93%67.97%71.95%59.36%12.37%-23.92%-1.46%36.13%75.78%54.04%-16.31%-8.37%-33.27%-26.12%23.15%41.07%36.19%
Cash & Equivalents Growth (3y) (Quarter) 13.95%-3.77%-12.16%-13.59%-11.53%-17.42%-15.86%1.83%-3.74%12.45%1.01%-2.50%59.36%63.66%113.83%118.44%15.27%5.97%21.34%22.70%27.74%4.47%12.60%12.12%-27.01%-16.83%-33.58%-37.46%26.89%28.08%28.33%6.79%5.81%32.16%30.71%32.10%33.91%33.88%27.66%22.00%17.88%33.57%26.61%18.18%24.86%29.77%-0.41%-1.73%4.95%20.73%16.90%
Cash & Equivalents Growth (5y) (Quarter) 5.66%5.15%2.44%-0.71%32.85%19.48%43.71%53.62%0.78%3.53%1.00%8.04%13.16%10.46%18.89%16.09%18.37%19.98%24.71%14.66%18.95%11.94%16.59%14.11%-11.49%-2.83%-11.51%-14.15%29.51%38.05%28.57%22.86%19.85%26.75%23.17%19.97%29.23%33.03%11.99%17.76%13.95%22.08%15.90%16.36%12.08%
Cash & Equivalents (QoQ) (Quarter) 12.13%3.37%14.48%9.05%24.33%-30.37%-16.72%41.52%-31.33%25.13%8.94%7.08%-32.47%-21.39%9.00%17.03%1.12%-26.36%47.63%19.56%9.46%-9.31%-2.03%367.57%-26.86%75.34%16.21%-82.80%-21.45%10.56%52.64%34.93%-40.13%13.55%-3.27%29.01%8.19%-10.68%-3.01%43.65%-19.21%11.20%-12.05%31.27%16.65%9.83%-0.13%34.39%8.11%-22.55%0.31%27.96%11.78%-5.13%29.53%12.14%-39.27%3.87%-5.66%24.14%1.24%18.99%-8.93%
Cash from Investing Activities Growth (1y) (Quarter) 695.25%-2,087.32%-55.94%31,667.44%-404.36%98.95%58.74%-376.51%200.57%8,256.32%22.98%-46.98%-229.02%-148.27%-185.07%-16.15%34.72%-133.51%395.01%-267.55%-163.38%471.96%80.71%1.64%11.05%-98.70%-102.69%35.95%-22.05%-557.31%1,303.97%336.09%17.25%346.82%-38.35%-129.35%-0.04%-98.77%498.51%71.52%-43.75%-22,822.31%-153.25%-6.14%48.48%-83.85%-103.67%1,058.50%74.20%83.02%82.62%-135.40%-288.07%260.80%33.06%990.17%70.13%-165.59%12.65%-134.82%-499.67%-446.73%
Cash from Investing Activities Growth (3y) (Quarter) 172.43%156.95%20.86%-986.59%-81.20%25.59%3.24%-88.71%5.38%-351.33%103.90%-84.44%-61.58%61.25%158.12%-61.33%-15.21%28.32%47.66%-32.30%-41.94%39.50%-16.35%51.65%3.51%-47.23%-41.55%23.72%-0.35%-48.22%259.41%41.78%-5.97%-90.35%-58.27%-27.83%9.51%-92.53%-104.01%69.82%42.40%-317.79%-29.83%-53.28%19.80%35.76%38.12%218.14%33.12%43.64%53.33%-45.77%-90.85%-79.32%
Cash from Investing Activities Growth (5y) (Quarter) -72.66%-84.06%43.89%-459.38%-54.45%41.03%46.85%-80.32%-14.69%45.19%20.64%-31.64%-34.54%-17.60%47.25%52.88%-9.08%26.79%25.10%-9.92%-18.81%14.95%16.65%34.09%-5.26%-19.24%-21.40%33.08%5.64%-126.78%-117.06%32.00%30.84%-16.57%-21.93%-18.14%5.80%7.00%-22.47%61.92%26.03%-138.28%-16.11%-62.02%1.57%-12.47%
Cash from Investing Activities (QoQ) (Quarter) 251.76%-373.57%99.86%103,811.63%-606.68%78.53%127.98%-1,099.93%98.26%-746.26%-87.53%463.68%41.32%-107.99%-257.87%-219.25%47.13%52.80%-45.81%-79.42%-89.12%159.63%-281.66%-28.57%367.09%-71.03%-198.88%-16.27%103.91%-159.87%-2,254.46%-121.55%85.36%257.62%361.69%-177.66%143.67%-60.63%-319.80%-164.68%100.54%19,063.31%-110.46%-1,236.00%15.14%55.09%79.15%-548.47%-202.83%50.25%198.11%-117.46%-99.26%49.08%-99.83%-91.40%182.57%-121.20%2,757.34%-106.42%-81.29%71.77%-959.39%-10.60%-65.28%
Cash from Operations Growth (1y) (Quarter) -52.18%76.40%-65.28%70.90%147.29%73.15%55.72%-26.96%-0.97%-30.94%24.81%-26.57%63.10%-4.92%197.22%127.72%-15.92%187.68%-24.54%-52.79%28.95%-10.21%6.45%138.45%-9.32%64.14%76.13%146.57%48.33%-29.57%-22.83%3.57%24.62%72.26%-17.13%-5.96%14.44%-14.05%54.89%-24.76%38.90%41.76%-8.19%64.89%-32.90%-45.11%-100.20%-68.13%34.31%31.07%121,033.05%158.51%13.47%45.50%-2.91%28.82%18.86%6.30%23.16%6.81%20.50%-17.82%
Cash from Operations Growth (3y) (Quarter) 5.41%28.25%-12.29%-2.86%58.66%4.37%79.43%6.89%10.74%23.61%40.93%-7.57%20.93%34.92%33.65%36.86%-0.56%61.85%12.26%40.54%20.15%1.25%13.10%82.61%18.79%25.81%4.04%33.91%28.37%1.41%-0.32%-9.85%25.59%28.04%5.62%5.27%2.17%-12.55%-26.05%-26.61%7.77%0.66%30.47%10.75%0.75%1.53%32.93%2.00%21.90%26.56%1,031.37%52.65%17.57%8.32%
Cash from Operations Growth (5y) (Quarter) 9.94%41.98%8.64%-0.29%34.06%24.04%35.93%6.58%9.69%22.72%39.31%35.94%18.92%23.21%26.54%45.61%12.69%38.76%-1.98%22.01%19.86%8.98%13.18%33.92%21.65%19.40%9.88%24.40%14.54%-4.09%-14.89%-17.38%12.29%8.59%23.31%-0.79%10.20%4.99%27.28%5.65%11.04%9.54%21.57%13.33%7.93%-1.77%
Cash from Operations (QoQ) (Quarter) -64.20%106.01%-13.65%-24.91%32.06%-59.45%324.99%8.65%-7.53%-63.53%99.34%47.31%-35.52%-34.09%17.29%227.19%-62.41%106.05%-10.14%20.80%28.61%-45.96%-43.77%229.93%-10.45%-35.93%25.96%25.47%62.09%-31.24%76.33%-24.52%-23.03%-24.67%136.64%-9.17%6.39%-63.76%168.56%10.53%-20.09%-34.70%30.45%104.06%-18.45%-57.71%134.29%-16.96%-33.29%-100.15%37,425.93%249.98%-34.90%42.20%-20.21%53.61%-16.52%-5.11%5.86%41.74%-25.34%9.94%-8.19%59.90%-49.08%
EBITDA Margin Growth (1y) (Quarter) -91.00-198.0031.00349.00-132.00-37.007,096.00296.00-2.00-187.00-7708.00-562.00-21.00-31.007,678.00561.00297.00421.00-7339.00-2655.00278,505.00866.008,387.003,623.00-278159.00-167.00-9589.00-184.00372.00-196.009,346.00-271.00-339.00-148.0020.003.00-88.00147.00-200.00144.00290.00191.00246.00-107.00-125.00-529.00-10424.00-699.00-1345.00-578.009,668.00224.00571.00178.00-98.00-1.00-50.00-199.00-8751.00218.00218.00522.008,789.00
EBITDA Margin Growth (3y) (Quarter) -226.00-421.00-581.0083.00-155.00-255.007,066.00295.00274.00204.00-7370.00-2656.00278,781.001,256.008,726.001,529.00643.001,120.00-8541.00784.00719.00504.008,144.003,168.00-278125.00-510.00-223.00-452.00-54.00-197.009,167.00-124.00-136.00190.0067.0040.0077.00-191.00-10378.00-662.00-1180.00-915.00-510.00-581.00-899.00-929.00-855.00-476.00-824.00-600.00818.00441.00738.00501.00-60.00
EBITDA Margin Growth (5y) (Quarter) 50.00-31.00-243.00-2011.00278,646.001,032.008,114.001,263.00620.00903.00-8572.00783.00994.00894.008,482.001,074.00677.00777.00825.00516.00292.00502.007,964.003,315.00-277922.00-172.00-177.00-415.00111.00-534.00-1012.00-930.00-1606.00-917.00-690.00-434.00-697.00-591.00-808.00-438.00-659.00-937.00-9360.00-364.00-732.00-606.00-817.00
EBITDA Margin (QoQ) (Quarter) -73.00-7622.006,738.00866.00-180.00-7394.007,056.00385.00-84.00-260.00256.0087.00-269.00-7782.007,402.00628.00-279.00-73.00285.00364.00-154.00-7834.004,969.00281,524.00-277794.00-312.00205.00-258.00198.00-9735.009,611.00298.00-369.00-193.00-7.00231.00-179.00-25.00-24.00140.0056.00-372.00320.00287.00-44.00-317.00-33.00268.00-447.00-10212.009,692.00-378.00320.0034.00249.00-31.00-73.00-242.00346.00-80.00-222.00-8795.009,315.00-81.0083.00-527.00
EBIT Growth (1y) (Quarter) 18.21%15.76%-8.81%74.18%20.79%22.81%170.94%42.77%28.15%6.51%-336.50%-15.03%5.69%7.64%155.11%38.73%20.28%25.41%-317.84%-94.88%69.66%53.46%177.82%3,238.75%-21.20%-0.36%-299.61%3.75%21.32%9.30%158.58%5.92%2.17%7.00%14.75%11.27%5.98%16.45%3.44%17.19%7.46%15.97%26.89%13.47%29.15%-3.08%-350.13%-3.54%-29.09%-5.97%139.19%21.42%40.45%22.16%10.04%11.74%0.64%-6.00%-360.69%5.12%19.82%40.72%147.97%
EBIT Growth (3y) (Quarter) 22.31%14.83%-22.21%28.32%17.83%12.08%43.00%18.95%17.66%12.86%-69.14%-60.76%29.20%27.48%43.16%33.40%17.16%24.24%-75.27%21.08%17.49%18.67%42.77%232.29%-0.78%5.23%10.29%6.93%9.52%10.84%39.17%11.36%5.18%13.05%14.63%13.95%13.72%9.39%-74.17%8.65%-0.53%1.86%7.54%9.94%8.75%3.64%2.56%9.38%0.08%2.59%-3.98%12.56%19.20%17.35%11.23%
EBIT Growth (5y) (Quarter) 18.39%15.37%-16.99%-31.55%27.26%22.06%28.96%23.56%16.84%17.06%-45.00%15.91%15.57%17.67%25.33%21.14%14.79%17.53%17.86%15.91%11.92%15.80%25.23%116.75%2.15%9.49%11.98%10.21%12.76%8.89%-17.15%8.62%1.28%5.66%8.10%11.62%7.93%8.50%7.20%11.72%6.82%3.95%-40.98%9.32%9.17%8.05%6.17%
EBIT Margin Growth (1y) (Quarter) -91.00-198.0031.00349.00-132.00-37.007,096.00296.00-2.00-187.00-7708.00-562.00-21.00-31.007,678.00561.00297.00421.00-7339.00-2655.00278,505.00866.008,387.003,623.00-278159.00-167.00-9589.00-184.00372.00-196.009,346.00-271.00-339.00-148.0020.003.00-88.00147.00-200.00144.00290.00191.00246.00-107.00-125.00-529.00-10424.00-699.00-1345.00-578.009,668.00224.00571.00178.00-98.00-1.00-50.00-199.00-8751.00218.00218.00522.008,789.00
EBIT Margin Growth (3y) (Quarter) -226.00-421.00-581.0083.00-155.00-255.007,066.00295.00274.00204.00-7370.00-2656.00278,781.001,256.008,726.001,529.00643.001,120.00-8541.00784.00719.00504.008,144.003,168.00-278125.00-510.00-223.00-452.00-54.00-197.009,167.00-124.00-136.00190.0067.0040.0077.00-191.00-10378.00-662.00-1180.00-915.00-510.00-581.00-899.00-929.00-855.00-476.00-824.00-600.00818.00441.00738.00501.00-60.00
EBIT Margin Growth (5y) (Quarter) 50.00-31.00-243.00-2011.00278,646.001,032.008,114.001,263.00620.00903.00-8572.00783.00994.00894.008,482.001,074.00677.00777.00825.00516.00292.00502.007,964.003,315.00-277922.00-172.00-177.00-415.00111.00-534.00-1012.00-930.00-1606.00-917.00-690.00-434.00-697.00-591.00-808.00-438.00-659.00-937.00-9360.00-364.00-732.00-606.00-817.00
EBIT Margin (QoQ) (Quarter) -73.00-7622.006,738.00866.00-180.00-7394.007,056.00385.00-84.00-260.00256.0087.00-269.00-7782.007,402.00628.00-279.00-73.00285.00364.00-154.00-7834.004,969.00281,524.00-277794.00-312.00205.00-258.00198.00-9735.009,611.00298.00-369.00-193.00-7.00231.00-179.00-25.00-24.00140.0056.00-372.00320.00287.00-44.00-317.00-33.00268.00-447.00-10212.009,692.00-378.00320.0034.00249.00-31.00-73.00-242.00346.00-80.00-222.00-8795.009,315.00-81.0083.00-527.00
EBIT (QoQ) (Quarter) 0.14%-244.18%137.91%115.96%-1.93%-235.52%160.68%49.77%-0.30%-21.72%22.14%34.44%-17.13%-273.82%143.88%67.21%-15.60%-11.01%10.47%44.97%-12.00%-254.58%102.60%4,699.31%-20.40%-21.61%11.50%13.27%0.64%-257.04%157.95%32.46%-9.33%-15.84%4.79%27.76%-5.05%-9.74%1.61%21.68%4.34%-19.83%15.12%11.58%12.61%-12.28%2.94%27.00%-15.50%-326.41%139.70%-6.64%12.06%-5.64%23.00%7.99%-2.53%-15.00%24.89%-2.74%-8.96%-335.73%150.36%10.86%6.92%-19.65%
EBT Growth (1y) (Quarter) 18.04%15.75%-7.32%71.44%20.69%22.22%30.39%42.67%27.84%7.63%-536.86%-16.76%3.72%6.72%136.08%41.38%22.70%25.31%-4.07%-94.05%69.05%52.53%-498.35%2,781.08%-21.04%0.44%139.19%3.76%20.53%11.07%-422.17%6.34%3.05%6.59%0.66%11.53%6.66%16.35%-10.90%16.44%6.15%13.92%117.02%12.99%29.94%-2.61%181.14%-5.13%-30.50%-5.00%-322.89%26.87%47.19%38.52%-45.55%16.12%2.33%-18.52%95.38%0.05%17.25%45.44%-2,663.93%
EBT Growth (3y) (Quarter) 22.12%15.05%-93.80%26.74%16.97%11.97%27.14%18.85%17.61%12.90%14.77%-58.79%29.09%26.82%-11.30%34.30%17.88%24.28%14.41%21.14%17.18%19.38%-91.56%216.78%-0.65%5.94%-7.84%7.16%9.83%11.27%-77.04%11.36%5.28%12.21%29.81%13.64%13.74%8.88%36.27%7.67%-1.40%1.77%-2.17%10.79%9.95%8.62%-123.21%11.80%1.54%2.35%-29.06%13.80%20.88%17.96%-22.92%
EBT Growth (5y) (Quarter) 18.31%15.28%12.81%-29.74%27.12%21.82%-58.02%23.53%16.78%17.13%18.74%15.91%15.41%17.87%-11.72%21.73%15.26%17.85%-46.69%16.09%12.08%16.11%-49.79%110.45%2.12%9.53%17.47%10.12%12.82%8.85%11.17%8.16%1.05%5.50%-3.28%12.05%8.52%11.18%-11.48%12.95%7.62%3.53%40.97%9.58%9.79%8.72%-68.64%
EBT Margin Growth (1y) (Quarter) -96.00-198.00-458.00316.00-135.00-50.0034.00295.00-9.00-158.00-12235.00-609.00-74.00-53.0012,731.00603.00353.00417.00-436.00-2638.00277,722.00838.00-12364.003,612.00-277381.00-135.0013,027.00-184.00347.00-138.00-13082.00-259.00-306.00-162.001,266.0011.00-65.00145.00-65.00123.00247.00127.009,854.00-121.00-103.00-508.001,694.00-741.00-1392.00-549.00-9113.00346.00693.00549.00-1684.00114.00-4.00-615.007,511.0075.00161.00618.00-7794.00
EBT Margin Growth (3y) (Quarter) -240.00-406.00-12658.003.00-218.00-262.00530.00289.00270.00205.0060.00-2644.00278,001.001,201.00-69.001,577.00694.001,119.00227.00790.00688.00564.00-12419.003,169.00-277340.00-436.001,211.00-432.00-24.00-156.00-11882.00-125.00-124.00109.0011,055.0013.0079.00-236.0011,484.00-739.00-1248.00-930.002,435.00-516.00-801.00-508.00-9103.00-281.00-702.00-614.00-3287.00534.00850.00552.00-1967.00
EBT Margin Growth (5y) (Quarter) 40.00-42.00-364.00-2033.00277,857.00993.00-12270.001,263.00611.00908.00723.00784.00967.00927.00-124.001,134.00735.00818.00-11589.00542.00317.00546.00-11218.003,303.00-277158.00-165.0011,000.00-430.00120.00-537.00-333.00-987.00-1619.00-947.003,636.00-382.00-619.00-236.00686.00-279.00-558.00-996.008,262.00-328.00-644.00-505.00-9386.00
EBT Margin (QoQ) (Quarter) -91.00-39.00-799.00834.00-193.00-299.00-25.00382.00-108.00-215.00236.0078.00-258.00-12291.0011,862.00613.00-237.00493.00-267.00364.00-173.00-360.00-2468.00280,723.00-277057.00-13561.0013,508.00-270.00188.00-399.00296.00261.00-297.00-13342.0013,120.00214.00-154.00-11914.0011,865.00138.0056.00-12124.0012,053.00262.00-64.00-2397.002,078.00280.00-469.00-194.00-358.00-370.00374.00-8759.009,102.00-23.00230.00-10992.0010,899.00-140.00-381.00-2867.003,463.00-54.0076.00-11278.00
EBT (QoQ) (Quarter) -0.46%-6.74%-40.15%112.47%-2.39%-25.34%10.72%49.57%-1.15%-20.34%21.14%34.02%-16.78%-423.32%123.08%67.00%-14.37%9.31%-9.55%44.94%-12.56%-16.32%-94.39%4,020.11%-21.10%-318.54%140.56%12.92%0.36%-14.73%7.37%31.17%-7.52%-347.34%135.44%27.11%-4.34%-330.50%139.79%21.57%4.35%-319.70%141.78%10.83%11.98%-67.17%177.36%27.45%-16.07%-5.24%-6.40%-6.63%14.72%-322.32%153.28%8.32%7.96%-333.61%142.50%-4.54%-14.04%-113.24%1,020.97%11.88%6.63%-351.57%
Enterprise Value Growth (1y) (Quarter) -66.47%-68.05%-72.85%-58.15%-48.32%-31.02%-28.54%-36.42%-24.42%15.54%58.53%57.50%50.35%-2.01%-92.02%-117.87%-91.42%-65.35%-87.66%-34.51%-254.42%-179.56%-153.59%-200.61%83.66%78.49%79.52%74.12%-129.92%-82.90%-100.88%-39.57%20.95%-6.91%20.26%19.56%-43.12%-11.38%-38.91%-6.04%26.07%-28.28%-54.90%-130.82%-177.12%-75.43%-49.20%9.77%13.22%-13.61%-21.87%-16.53%52.40%46.01%52.87%46.54%-32.43%-58.69%-80.34%
Enterprise Value Growth (3y) (Quarter) -45.37%-22.97%2.69%2.85%2.88%-4.12%-0.78%-8.10%-5.75%-12.52%-14.32%-7.59%-49.90%-67.69%-109.06%-106.53%-3.51%0.19%0.85%-1.52%-10.02%-3.23%-1.43%-2.78%33.27%25.07%31.03%33.77%-37.53%-29.62%-30.56%-5.98%5.78%-15.17%-19.72%-25.33%-43.13%-35.84%-47.52%-26.63%-26.11%-48.38%-52.80%-21.61%-16.42%-18.15%15.06%17.90%20.71%0.89%-1.18%
Enterprise Value Growth (5y) (Quarter) -23.90%-25.69%-27.12%-21.86%-44.11%-39.15%-37.25%-38.56%7.29%3.05%4.94%0.63%-4.83%-13.16%-30.33%-26.05%-15.05%-14.22%-9.32%-3.27%-8.55%-5.54%-2.94%1.53%20.66%9.68%6.72%6.59%-39.74%-37.42%-38.75%-19.31%-17.31%-22.75%-30.43%-20.77%-27.70%-32.19%-4.66%-4.49%-2.87%-15.27%-17.60%-9.03%-6.05%
Enterprise Value (QoQ) (Quarter) -12.13%-9.19%-8.38%-25.45%-13.20%-12.30%0.83%-17.65%0.00%-10.18%-5.24%-7.30%32.12%45.90%-7.86%-25.35%-39.48%-1.83%-22.39%-10.13%-20.48%-15.57%12.28%-190.19%4.97%-4.83%-3.98%84.22%-25.07%0.17%-31.36%-40.19%0.51%-9.64%8.74%20.59%-34.55%18.22%7.94%-41.29%-4.71%-2.00%29.73%1.50%-81.70%-23.16%-4.72%-18.26%-15.02%-4.75%-0.74%-14.47%-7.57%8.41%-8.06%-9.45%56.06%-3.87%5.66%-24.14%-8.87%-24.47%-7.21%
EPS (Basic) Growth (1y) (Quarter) -42.86%-39.68%150.00%72.22%33.33%23.68%32.14%41.94%29.17%4.26%8.11%-13.64%3.23%12.24%15.00%50.00%31.25%32.73%63.04%-98.25%-48.81%-61.64%-69.33%2,600.00%-27.91%21.43%30.43%14.81%25.81%14.71%20.00%22.58%23.08%23.08%19.44%26.32%12.50%14.58%9.30%8.33%9.26%20.00%89.36%15.38%28.81%-3.03%-178.65%-53.33%-65.79%-51.56%141.43%35.71%53.85%38.71%20.69%10.53%2.50%-11.63%-20.00%7.14%21.95%42.11%64.29%
EPS (Basic) Growth (3y) (Quarter) -0.53%-8.04%39.49%28.28%21.14%13.12%18.00%22.51%20.51%15.81%26.56%-71.67%-11.48%-17.02%-16.84%-10.77%-21.47%-14.81%-13.28%-18.37%-22.57%-18.86%-21.70%236.20%3.73%19.68%23.19%21.14%20.32%17.39%16.14%18.82%14.80%19.17%35.22%16.45%16.55%10.06%-53.66%-16.45%-21.62%-17.40%-14.87%-9.93%-12.15%-13.31%-26.74%-11.21%-18.59%-15.95%33.89%17.13%24.36%20.32%16.62%
EPS (Basic) Growth (5y) (Quarter) 5.92%2.99%27.27%-43.90%3.62%-5.92%-3.86%-2.73%-8.37%-6.27%-4.11%-6.76%-8.85%-4.46%-2.09%0.00%-5.59%-2.69%-1.34%-3.38%-8.46%-5.51%-8.92%120.39%6.53%18.71%31.08%17.32%19.64%13.49%-34.08%-2.02%-7.79%-4.49%-4.23%0.00%-3.58%-2.18%-4.03%-2.64%-5.36%-7.13%-9.84%-2.85%-3.26%-3.93%-12.37%
EPS (Basic) (QoQ) (Quarter) 0.00%-188.89%132.14%100.00%5.56%-26.32%10.71%54.84%-2.08%-21.28%18.92%40.91%-20.97%-18.37%-5.00%68.42%-14.06%-16.36%23.91%47.37%-13.10%2.74%-98.67%4,200.00%-34.88%-17.86%17.39%14.81%9.68%-11.76%3.33%25.81%0.00%-7.69%5.56%26.32%0.00%-10.42%11.63%12.50%1.85%-14.55%10.64%13.46%11.86%34.85%-32.58%26.67%-15.79%-209.38%140.00%-7.14%19.23%-6.45%31.03%5.26%7.50%-18.60%20.00%-2.38%-7.32%-26.32%60.71%11.11%8.00%-14.81%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -43.33%-40.00%149.06%61.11%32.35%22.22%34.62%41.38%31.11%6.82%11.43%-9.76%5.08%12.77%12.82%48.65%30.65%32.08%63.64%-98.18%-48.15%-60.00%-69.44%2,500.00%-28.57%17.86%36.36%19.23%30.00%15.15%16.67%22.58%23.08%26.32%22.86%26.32%10.42%14.58%9.30%8.33%11.32%18.18%87.23%13.46%27.12%-3.08%-177.27%-54.24%-65.33%-52.38%142.65%40.74%50.00%43.33%20.69%10.53%5.13%-11.63%-20.00%7.14%21.95%39.47%64.29%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -0.56%-7.82%39.86%27.15%22.17%13.76%19.17%23.78%21.64%16.74%27.18%-71.00%-10.71%-15.86%-17.37%-11.10%-21.49%-14.61%-11.99%-17.40%-21.62%-18.42%-21.37%236.20%4.55%19.68%25.03%22.67%20.89%18.56%16.14%18.82%14.80%19.59%35.98%15.79%16.04%9.49%-53.00%-17.45%-21.13%-18.29%-14.87%-9.93%-12.89%-12.87%-26.46%-10.71%-18.23%-15.51%34.11%18.56%24.36%20.89%16.62%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 6.19%3.13%27.42%-43.90%4.32%-4.90%-3.29%-2.16%-7.79%-5.59%-3.04%-5.44%-7.95%-4.16%-2.14%0.53%-4.99%-1.96%-0.46%-2.69%-8.13%-4.71%-8.18%120.39%7.03%18.35%31.95%17.81%20.11%13.81%-33.67%-2.73%-7.79%-4.62%-3.69%0.00%-4.07%-2.18%-4.03%-2.64%-5.00%-7.13%-9.84%-2.85%-3.26%-4.00%-12.17%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 0.00%-188.33%133.96%88.89%5.88%-27.78%11.54%55.17%-2.22%-20.45%17.14%43.90%-20.34%-17.02%-5.13%67.57%-14.52%-16.98%25.00%47.27%-13.58%2.86%-98.61%4,100.00%-33.33%-21.43%18.18%15.38%10.00%-9.09%3.33%25.81%-2.56%-7.89%8.57%26.32%0.00%-10.42%11.63%10.42%3.77%-14.55%10.64%13.46%10.17%35.38%-32.95%27.12%-16.00%-207.94%139.71%-3.70%15.38%-3.33%31.03%2.63%10.26%-18.60%20.00%-2.38%-7.32%-26.32%60.71%11.11%6.00%-13.21%
FCF Margin Growth (1y) (Quarter) -1738.00790.00-2316.00521.001,075.00639.009.00-899.00-254.00-1209.00278.00-512.00929.00-40.001,593.001,073.00-550.001,929.00-793.0034,240.00132.00-507.00-77.00-34396.00-828.00800.00853.001,964.00958.00-1049.00-746.00-259.00475.001,308.00-382.00-369.0026.00-1239.00480.00-773.00953.001,098.00-352.00649.00-1647.00-1925.00-1487.00-2443.00266.00138.002,406.001,277.0056.00242.00-440.00383.00385.00177.00758.0077.00155.00-396.00
FCF Margin Growth (3y) (Quarter) -917.00220.00-2028.00-890.001,750.00-610.001,881.00-338.00125.00680.001,078.0034,801.00511.001,381.00723.00917.00-1245.002,222.00-17.001,807.00262.00-756.0029.00-32691.00606.001,059.00-275.001,336.001,459.00-981.00-648.00-1401.001,454.001,167.00-253.00-493.00-669.00-2066.00-1359.00-2567.00-429.00-689.00568.00-517.00-1325.00-1545.00479.00-782.00707.00556.002,724.001,738.00596.0023.00
FCF Margin Growth (5y) (Quarter) -538.002,108.00-1228.0034,423.001,332.00811.001,011.00-495.00-570.00973.001,854.002,369.00641.001,132.00829.002,622.00188.002,480.00-1145.001,180.00764.00-688.00128.00-33833.001,584.00918.00-147.001,212.00764.00-1807.00-2487.00-3195.0073.00-620.00666.00-1659.00-346.00-1686.00608.00-906.0012.00-270.00885.00-57.00-785.00-1765.00
FCF Margin (QoQ) (Quarter) -1906.001,902.00-1271.00-463.00622.00-1204.001,567.0090.00186.00-1833.00658.00736.00-769.00-346.00-132.002,177.00-1738.001,287.00-652.00554.00740.00-1435.0034,380.00-33554.00101.00-1005.0061.0015.001,728.00-952.001,173.00-991.00-279.00-649.001,660.00-257.00554.00-2339.001,673.00138.00-711.00-620.00420.001,864.00-565.00-2070.001,420.00-432.00-843.00-1632.00465.002,276.00-971.00637.00-665.001,056.00-786.00-45.00159.001,057.00-994.00536.00-522.001,135.00-1545.00
Free Cash Flow Growth (1y) (Quarter) -53.02%106.31%-74.33%69.56%150.37%77.44%30.06%-28.13%0.62%-44.85%67.18%-41.05%62.67%10.56%240.49%192.98%-13.35%213.17%-22.36%-60.18%25.92%-11.43%3.17%174.73%-31.86%54.25%71.55%148.37%85.99%-26.73%-21.86%3.75%32.78%80.49%-15.42%-3.63%12.52%-28.32%56.65%-27.44%44.57%73.42%-7.19%74.64%-33.69%-48.07%-113.09%-86.86%28.29%16.00%1,858.19%458.34%16.75%31.38%-9.96%27.05%16.03%14.64%38.27%15.43%22.77%-5.18%
Free Cash Flow Growth (3y) (Quarter) 5.78%26.39%-17.66%-10.44%60.02%2.66%94.90%7.47%12.35%24.06%64.11%-11.74%21.08%45.28%39.72%47.43%-9.40%62.34%11.18%39.54%16.86%0.03%11.41%92.01%18.94%26.82%4.27%35.41%40.59%-1.77%1.16%-10.15%29.26%30.91%7.14%6.89%2.56%-13.57%-29.87%-44.99%7.14%1.47%28.77%8.61%-0.23%-7.50%27.48%-2.32%20.23%20.44%188.01%101.55%18.48%12.61%
Free Cash Flow Growth (5y) (Quarter) 10.78%47.54%8.09%-3.48%34.92%24.58%42.76%6.31%4.01%21.14%50.89%36.23%17.60%28.22%29.60%52.54%12.92%41.43%-1.91%22.12%18.98%5.31%12.88%37.70%22.31%20.45%10.51%25.77%21.65%-3.11%-16.28%-30.13%12.94%6.21%23.12%-2.18%10.07%-0.33%24.67%3.38%10.75%9.49%21.60%13.44%7.19%-2.96%
Free Cash Flow (QoQ) (Quarter) -69.84%155.98%-16.22%-27.37%32.44%-68.15%453.34%7.25%-6.14%-76.65%205.75%50.16%-48.55%-29.22%7.81%314.36%-65.03%117.97%-7.24%22.56%26.38%-45.96%-52.43%287.61%-11.11%-37.05%26.67%-3.86%101.21%-29.99%83.40%-28.00%-20.73%-25.34%143.50%-7.86%7.75%-65.01%177.43%7.58%-31.36%-23.54%28.51%114.34%-17.66%-59.08%141.81%-18.62%-35.51%-110.31%342.79%694.69%-41.69%56.28%-22.90%66.17%-34.39%7.11%8.79%51.76%-35.17%29.19%-9.18%61.41%-49.93%
Gross Margin Growth (1y) (Quarter) -103.00-171.00-178.00-25.00-3.0084.0067.0099.00-104.00-224.00-54.00-100.00149.00159.00-48.00145.00190.00169.00354.00537.00297,948.00776.00771.00334.00-297210.00231.00359.00259.00175.00-119.00-394.00-424.00-327.00-284.00-240.007.00-116.00-43.0030.00-63.0039.00-28.00-231.00-251.00-304.00-315.00-387.00-633.00-1013.00-462.00-202.00170.00541.00167.00240.00124.00112.0015.00108.00242.00207.00258.0021.00
Gross Margin Growth (3y) (Quarter) -209.00-311.00-165.00-26.0042.0019.00-35.00144.00235.00103.00253.00581.00298,287.001,104.001,077.001,015.00928.001,176.001,484.001,130.00913.00888.00736.00169.00-297362.00-172.00-275.00-158.00-268.00-446.00-604.00-480.00-404.00-355.00-441.00-307.00-381.00-385.00-588.00-948.00-1278.00-804.00-820.00-715.00-777.00-609.00-350.00-339.00-360.00-279.00146.00536.00860.00440.00369.00
Gross Margin Growth (5y) (Quarter) 130.0017.00141.00656.00298,181.00963.001,090.001,015.00973.001,110.001,382.001,174.001,252.001,216.001,042.00850.00776.00772.00850.00713.00470.00561.00525.00113.00-297439.00-243.00-476.00-472.00-533.00-789.00-1222.00-1365.00-1721.00-1131.00-1031.00-770.00-854.00-680.00-551.00-654.00-626.00-622.00-472.00-349.00-457.00-336.00-221.00
Gross Margin (QoQ) (Quarter) -30.00-22.00-107.0056.00-99.00-29.0046.0079.00-12.00-47.0079.00-125.00-132.00124.0033.00125.00-122.00-83.00225.00170.00-143.00103.00408.00297,581.00-297316.0097.00-29.0037.00126.00225.00-129.00-47.00-169.00-49.00-159.0050.00-126.00-5.0088.00-73.00-53.0067.00-5.0029.00-119.00-136.00-26.00-24.00-130.00-208.00-272.00-403.00421.0051.00101.00-33.0048.00123.00-15.00-44.00-49.00217.00119.00-80.002.00-20.00
Gross Profit Growth (1y) (Quarter) 19.48%19.93%5.88%48.96%26.31%26.46%30.31%29.98%25.71%9.30%13.84%4.51%9.53%12.38%13.64%13.80%12.80%11.20%19.71%28.64%4.01%36.14%21.57%14.67%31.26%8.06%23.49%13.66%12.68%13.27%1.10%7.15%6.30%6.66%9.65%11.31%6.61%10.75%10.61%11.10%-0.27%9.44%13.08%12.20%26.90%7.15%11.13%8.63%-6.81%5.65%2.18%15.60%24.92%18.00%19.64%14.40%4.65%1.63%6.83%2.03%15.39%22.47%18.04%
Gross Profit Growth (3y) (Quarter) 23.79%18.35%16.24%26.48%20.26%15.82%19.01%15.63%15.81%10.96%15.70%15.23%8.72%19.38%18.26%18.85%15.48%17.83%21.58%18.80%15.44%18.55%14.92%11.78%16.28%9.29%11.04%10.67%8.49%10.19%7.03%9.84%4.16%8.94%11.10%11.54%10.50%9.10%11.60%10.63%5.65%7.40%8.69%12.11%13.89%10.13%10.76%12.84%6.80%8.21%9.31%10.50%14.69%13.67%14.69%
Gross Profit Growth (5y) (Quarter) 18.57%15.68%16.40%24.26%15.33%18.65%19.66%17.92%16.22%14.98%18.38%14.80%13.70%15.80%15.61%15.37%13.03%14.60%14.78%14.87%11.76%14.50%12.98%11.55%10.82%9.61%11.36%11.06%10.08%9.43%9.03%10.06%5.97%7.91%9.26%11.75%9.45%10.11%11.19%12.36%9.04%8.24%10.42%10.46%12.27%10.70%11.37%
Gross Profit (QoQ) (Quarter) 1.98%-5.91%-19.79%55.23%2.37%-16.93%12.85%31.63%2.49%-14.41%12.57%27.30%-10.88%-10.86%3.34%33.42%-8.56%-9.86%3.48%32.24%-9.85%-2.96%11.20%6.93%17.99%-13.34%4.89%22.39%-2.87%-0.97%-3.46%21.34%-2.36%-11.60%2.31%20.38%-2.03%-9.13%3.86%15.30%1.77%-9.25%4.33%3.50%11.69%-6.22%3.51%17.05%-5.70%-2.73%1.18%0.41%6.91%-5.93%14.48%8.51%0.98%-4.61%9.46%-0.74%-1.93%0.26%4.54%12.26%4.09%-3.36%
Net Cash Flow Growth (1y) (Quarter) 189.61%-1,569.13%-224.79%240.06%-231.21%147.08%132.50%-65.90%-8.45%-182.93%0.09%-1.66%101.96%-29.12%416.81%49.22%1,369.17%53.19%-99.90%2,089.54%-1,234.73%2,646.81%328,824.76%-257.03%79.30%-95.05%-42.23%109.40%-231.64%35.24%-110.63%-20.51%118.62%-219.07%15.84%69.83%-373.74%195.09%-319.45%-19.92%186.53%26.49%127.64%88.33%6.36%-511.38%-1,589.70%-58.96%46.98%85.71%218.64%22.72%-135.86%1,032.56%-20.12%-586.82%139.84%-101.81%13.38%97.53%1,130.40%-2,479.20%
Net Cash Flow Growth (3y) (Quarter) -82.93%-97.78%-25.96%4.48%-69.65%20.41%54.41%-20.61%32.25%-35.74%-82.43%217.91%-48.51%159.09%161.21%-276.35%-231.72%37.33%25.83%47.85%-113.91%54.74%-488.65%-51.05%28.62%-27.64%-27.07%28.60%-19.11%15.26%-33.42%2.63%34.64%12.72%43.83%36.82%36.07%-70.40%-158.48%-14.78%49.67%-39.99%90.24%-1.75%-36.81%76.33%141.68%-64.51%-40.56%71.10%45.41%-29.02%20.68%-63.33%
Net Cash Flow Growth (5y) (Quarter) 3.53%-40.46%-70.59%106.18%-46.12%51.61%50.80%-80.59%5.97%-8.77%59.45%36.52%-17.58%24.83%-25.35%30.83%84.36%1.01%-16.85%34.26%-42.95%31.49%-272.27%-30.72%18.15%-37.43%-43.05%16.99%28.88%-58.39%-28.80%-3.53%21.88%-23.23%80.66%5.22%-27.18%53.76%78.98%-41.63%17.01%-16.28%45.06%-16.15%22.40%-35.46%
Net Cash Flow (QoQ) (Quarter) -68.69%350.28%-25.15%174.45%-258.83%61.75%303.97%-205.89%157.00%-73.60%114.00%-436.77%56.41%131.86%110.25%-93.27%-2,964.76%227.54%-39.29%-33.76%-191.27%100.29%1,267,706.67%-134.33%304.85%-63.10%-705.26%95.48%149.01%330.51%-1.52%-259.62%119.99%-133.83%836.45%-62.62%-227.83%76.09%1,586.17%-160.26%144.40%-205.49%383.73%-34.89%-35.09%-76.95%1,833.53%-63.23%-351.04%16.54%153.27%31.69%-124.41%792.88%-44.90%-138.48%734.84%-40.65%-435.81%103.15%-128.87%3,814.64%-107.32%1,667.33%-160.51%
Net Income Growth (1y) (Quarter) 11.43%17.68%-4.83%69.04%31.97%23.91%33.66%38.25%30.32%4.55%-887.32%-16.56%-2.66%7.02%120.30%50.01%31.94%31.91%-10.36%-95.37%62.41%43.56%-1,218.31%3,612.66%-19.56%9.78%116.91%8.61%20.85%14.14%-559.30%21.39%21.33%22.40%-8.44%21.03%8.28%11.65%-9.25%6.64%6.46%16.30%106.71%13.04%29.67%-3.01%435.17%-6.66%-32.30%-4.39%-403.72%35.09%51.40%40.42%-40.62%11.22%2.78%-18.06%88.09%0.21%14.91%41.39%-979.37%
Net Income Growth (3y) (Quarter) 24.21%15.09%-129.04%24.93%18.74%11.50%28.78%20.06%18.73%13.85%12.73%-61.29%27.77%26.55%-26.72%37.17%19.90%27.63%19.23%23.17%16.44%21.62%-120.26%265.80%5.66%15.32%5.56%16.85%16.66%15.97%-95.23%16.14%11.83%16.70%27.64%13.42%14.34%7.99%33.74%4.01%-2.23%2.55%-2.92%12.54%9.95%9.20%-191.84%11.93%1.75%3.23%-35.87%14.62%21.38%17.61%-21.81%
Net Income Growth (5y) (Quarter) 19.74%16.57%12.75%-32.95%29.11%21.29%-87.88%24.38%16.94%18.39%22.05%18.52%15.19%20.49%-9.58%27.75%20.38%23.77%-59.87%22.38%15.71%19.71%-65.16%129.14%6.34%14.77%15.57%13.98%16.99%11.96%14.32%10.57%4.19%8.07%-5.25%12.97%8.91%11.08%-10.86%11.07%7.78%4.41%28.84%9.70%9.44%8.57%-99.21%
Net Income (QoQ) (Quarter) -1.37%-11.17%-35.12%96.04%4.16%-28.16%15.23%53.06%-2.20%-22.51%19.19%44.28%-21.54%-683.57%112.63%68.31%-13.74%10.68%-6.65%48.03%-13.76%-24.79%-95.17%5,088.13%-23.77%-685.89%116.02%12.41%4.03%-9.76%2.91%25.09%-1.75%-463.14%127.20%25.02%-0.88%-421.73%130.36%11.85%2.21%-414.80%129.63%11.67%11.65%-81.85%399.44%28.10%-16.48%0.16%-12.89%-7.08%17.93%-418.18%138.75%4.13%9.38%-418.63%130.65%-3.77%-12.80%-146.30%357.93%10.34%7.30%-453.47%
Net Income towards Common Stockholders Growth (1y) (Quarter) 11.43%17.68%-2.11%69.04%31.97%23.91%31.35%38.25%30.32%4.55%5.34%-16.56%-2.66%7.02%11.95%50.01%31.94%31.91%64.68%-95.37%-95.89%43.56%10.70%3,612.66%3,076.19%9.78%24.65%8.61%20.85%14.14%16.41%21.39%21.33%22.40%18.77%21.03%8.28%11.65%6.63%6.64%6.46%16.30%85.03%13.04%29.67%-3.01%-31.89%-6.66%-32.30%-4.39%-6.11%35.09%51.40%40.42%21.65%11.22%2.78%-18.06%-26.23%0.21%14.91%41.39%65.93%
Net Income towards Common Stockholders Growth (3y) (Quarter) 24.21%15.09%10.64%24.93%18.74%11.50%15.70%20.06%18.73%13.85%24.76%-61.29%-62.48%26.55%26.84%37.17%19.90%27.63%31.47%23.17%16.44%21.62%17.11%265.80%259.78%15.32%19.89%16.85%16.66%15.97%13.81%16.14%11.83%16.70%32.82%13.42%14.34%7.99%10.35%4.01%-2.23%2.55%5.77%12.54%9.95%9.20%-8.03%11.93%1.75%3.23%-5.55%14.62%21.38%17.61%14.19%
Net Income towards Common Stockholders Growth (5y) (Quarter) 19.74%16.57%20.08%-32.95%-38.10%21.29%23.07%24.38%16.94%18.39%21.79%18.52%15.19%20.49%24.25%27.75%20.38%23.77%25.73%22.38%15.71%19.71%15.26%129.14%121.80%14.77%27.73%13.98%16.99%11.96%13.19%10.57%4.19%8.07%8.43%12.97%8.91%11.08%8.95%11.07%7.78%4.41%1.21%9.70%9.44%8.57%-0.97%
Net Income towards Common Stockholders (QoQ) (Quarter) -1.37%-11.17%-35.12%96.04%4.16%-26.11%12.03%53.06%-2.20%-21.67%17.92%44.28%-21.54%-21.08%-6.60%68.31%-13.74%-17.44%25.16%48.03%-13.76%3.07%-96.48%31.40%2,909.90%-20.53%18.12%12.41%4.03%-9.76%2.91%25.09%-1.75%-7.97%7.32%25.02%-0.88%-10.69%9.36%11.85%2.21%-14.71%9.37%11.67%11.65%35.69%-33.18%28.10%-16.48%-4.71%-8.44%-7.08%17.93%-6.42%31.75%4.13%9.38%-18.93%20.46%-3.77%-12.80%-27.02%63.64%10.34%7.30%-14.35%
Net Margin Growth (1y) (Quarter) -162.00-92.00-184.00177.0077.00-8.0032.00130.0030.00-146.00-132.00-363.00-159.00-28.00-35.00465.00358.00351.00663.00-1706.002,410.00395.0080.002,339.00-2235.00125.00145.00-11.00228.00-27.00190.00141.00205.00230.00103.00225.00-10.002.00-81.00-139.00197.00152.001,437.00-91.00-85.00-399.00-1689.00-597.00-1110.00-406.00-261.00402.00580.00454.00127.00-12.007.00-467.00-627.0061.0077.00415.00614.00
Net Margin Growth (3y) (Quarter) -55.00-245.00-284.00-56.00-52.00-182.00-135.00232.00229.00176.00495.00-1604.002,609.00718.00708.001,098.00532.00871.00887.00622.00403.00493.00415.002,469.00-1803.00327.00437.00355.00423.00205.00212.00227.00392.00384.001,459.00-5.00103.00-244.00-332.00-827.00-998.00-652.00-512.00-286.00-615.00-350.00-1822.00-206.00-524.00-419.00-761.00451.00663.00402.00114.00
Net Margin Growth (5y) (Quarter) 144.0077.00344.00-1297.002,716.00564.00608.00865.00403.00697.00720.00724.00602.00816.001,043.001,228.00965.001,073.001,180.00988.00597.00725.00437.002,555.00-1615.00482.001,794.00125.00536.00-42.00-40.00-461.00-803.00-420.00-490.00-200.00-428.00-196.00-466.00-436.00-411.00-665.00-1012.00-237.00-532.00-402.00-1836.00
Net Margin (QoQ) (Quarter) -73.00-110.00-358.00378.00-2.00-201.003.00279.00-87.00-161.00100.00179.00-263.00-148.00-131.00383.00-133.00-154.00369.00275.00-140.00158.00-1999.004,391.00-2154.00-158.00260.00-183.00206.00-138.00104.0056.00-49.0079.0055.00120.00-24.00-48.00177.00-115.00-12.00-131.00119.00221.00-57.001,154.00-1409.00228.00-371.00-136.00-317.00-286.00333.009.00345.00-108.00208.00-318.00207.00-90.00-266.00-478.00895.00-74.0072.00-279.00
Operating Income Growth (1y) (Quarter) 18.21%15.76%-8.81%74.18%20.79%22.81%170.94%42.77%28.15%6.51%-336.50%-15.03%5.69%7.64%155.11%38.73%20.28%25.41%-317.84%-94.88%69.66%53.46%177.82%3,238.75%-21.20%-0.36%-299.61%3.75%21.32%9.30%158.58%5.92%2.17%7.00%14.75%11.27%5.98%16.45%3.44%17.19%7.46%15.97%26.89%13.47%29.15%-3.08%-350.13%-3.54%-29.09%-5.97%139.19%21.42%40.45%22.16%10.04%11.74%0.64%-6.00%-360.69%5.12%19.82%40.72%147.97%
Operating Income Growth (3y) (Quarter) 22.31%14.83%-22.21%28.32%17.83%12.08%43.00%18.95%17.66%12.86%-69.14%-60.76%29.20%27.48%43.16%33.40%17.16%24.24%-75.27%21.08%17.49%18.67%42.77%232.29%-0.78%5.23%10.29%6.93%9.52%10.84%39.17%11.36%5.18%13.05%14.63%13.95%13.72%9.39%-74.17%8.65%-0.53%1.86%7.54%9.94%8.75%3.64%2.56%9.38%0.08%2.59%-3.98%12.56%19.20%17.35%11.23%
Operating Income Growth (5y) (Quarter) 18.39%15.37%-16.99%-31.55%27.26%22.06%28.96%23.56%16.84%17.06%-45.00%15.91%15.57%17.67%25.33%21.14%14.79%17.53%17.86%15.91%11.92%15.80%25.23%116.75%2.15%9.49%11.98%10.21%12.76%8.89%-17.15%8.62%1.28%5.66%8.10%11.62%7.93%8.50%7.20%11.72%6.82%3.95%-40.98%9.32%9.17%8.05%6.17%
Operating Income (QoQ) (Quarter) 0.14%-244.18%137.91%115.96%-1.93%-235.52%160.68%49.77%-0.30%-21.72%22.14%34.44%-17.13%-273.82%143.88%67.21%-15.60%-11.01%10.47%44.97%-12.00%-254.58%102.60%4,699.31%-20.40%-21.61%11.50%13.27%0.64%-257.04%157.95%32.46%-9.33%-15.84%4.79%27.76%-5.05%-9.74%1.61%21.68%4.34%-19.83%15.12%11.58%12.61%-12.28%2.94%27.00%-15.50%-326.41%139.70%-6.64%12.06%-5.64%23.00%7.99%-2.53%-15.00%24.89%-2.74%-8.96%-335.73%150.36%10.86%6.92%-19.65%
Operating Margin Growth (1y) (Quarter) -91.00-198.0031.00349.00-132.00-37.007,096.00296.00-2.00-187.00-7708.00-562.00-21.00-31.007,678.00561.00297.00421.00-7339.00-2655.00278,505.00866.008,387.003,623.00-278159.00-167.00-9589.00-184.00372.00-196.009,346.00-271.00-339.00-148.0020.003.00-88.00147.00-200.00144.00290.00191.00246.00-107.00-125.00-529.00-10424.00-699.00-1345.00-578.009,668.00224.00571.00178.00-98.00-1.00-50.00-199.00-8751.00218.00218.00522.008,789.00
Operating Margin Growth (3y) (Quarter) -226.00-421.00-581.0083.00-155.00-255.007,066.00295.00274.00204.00-7370.00-2656.00278,781.001,256.008,726.001,529.00643.001,120.00-8541.00784.00719.00504.008,144.003,168.00-278125.00-510.00-223.00-452.00-54.00-197.009,167.00-124.00-136.00190.0067.0040.0077.00-191.00-10378.00-662.00-1180.00-915.00-510.00-581.00-899.00-929.00-855.00-476.00-824.00-600.00818.00441.00738.00501.00-60.00
Operating Margin Growth (5y) (Quarter) 50.00-31.00-243.00-2011.00278,646.001,032.008,114.001,263.00620.00903.00-8572.00783.00994.00894.008,482.001,074.00677.00777.00825.00516.00292.00502.007,964.003,315.00-277922.00-172.00-177.00-415.00111.00-534.00-1012.00-930.00-1606.00-917.00-690.00-434.00-697.00-591.00-808.00-438.00-659.00-937.00-9360.00-364.00-732.00-606.00-817.00
Operating Margin (QoQ) (Quarter) -73.00-7622.006,738.00866.00-180.00-7394.007,056.00385.00-84.00-260.00256.0087.00-269.00-7782.007,402.00628.00-279.00-73.00285.00364.00-154.00-7834.004,969.00281,524.00-277794.00-312.00205.00-258.00198.00-9735.009,611.00298.00-369.00-193.00-7.00231.00-179.00-25.00-24.00140.0056.00-372.00320.00287.00-44.00-317.00-33.00268.00-447.00-10212.009,692.00-378.00320.0034.00249.00-31.00-73.00-242.00346.00-80.00-222.00-8795.009,315.00-81.0083.00-527.00
Profit After Tax Growth (1y) (Quarter) 11.43%17.68%-7.92%69.04%31.97%23.91%29.95%38.25%30.32%4.55%-887.32%-16.56%-2.66%7.02%120.30%50.01%31.94%31.91%-10.36%-95.37%62.41%43.56%-1,218.31%3,612.66%-19.56%9.78%116.91%8.61%20.85%14.14%-559.30%21.39%21.33%22.40%-8.44%21.03%8.28%11.65%-9.25%6.64%6.46%16.30%106.71%13.04%29.67%-3.01%435.17%-6.66%-32.30%-4.39%-403.72%35.09%51.40%40.42%-40.62%11.22%2.78%-18.06%88.09%0.21%14.91%41.39%-979.37%
Profit After Tax Growth (3y) (Quarter) 24.21%15.09%-125.20%24.93%18.74%11.50%27.58%20.06%18.73%13.85%12.73%-61.29%27.77%26.55%-26.72%37.17%19.90%27.63%19.23%23.17%16.44%21.62%-120.26%265.80%5.66%15.32%5.56%16.85%16.66%15.97%-95.23%16.14%11.83%16.70%27.64%13.42%14.34%7.99%33.74%4.01%-2.23%2.55%-2.92%12.54%9.95%9.20%-191.84%11.93%1.75%3.23%-35.87%14.62%21.38%17.61%-21.81%
Profit After Tax Growth (5y) (Quarter) 19.74%16.57%11.38%-32.95%29.11%21.29%-86.92%24.38%16.94%18.39%22.05%18.52%15.19%20.49%-9.58%27.75%20.38%23.77%-59.87%22.38%15.71%19.71%-65.16%129.14%6.34%14.77%15.57%13.98%16.99%11.96%14.32%10.57%4.19%8.07%-5.25%12.97%8.91%11.08%-10.86%11.07%7.78%4.41%28.84%9.70%9.44%8.57%-99.21%
Profit After Tax (QoQ) (Quarter) -1.37%-5.57%-38.97%96.04%4.16%-26.11%12.03%53.06%-2.20%-22.51%19.19%44.28%-21.54%-683.57%112.63%68.31%-13.74%10.68%-6.65%48.03%-13.76%-24.79%-95.17%5,088.13%-23.77%-685.89%116.02%12.41%4.03%-9.76%2.91%25.09%-1.75%-463.14%127.20%25.02%-0.88%-421.73%130.36%11.85%2.21%-414.80%129.63%11.67%11.65%-81.85%399.44%28.10%-16.48%0.16%-12.89%-7.08%17.93%-418.18%138.75%4.13%9.38%-418.63%130.65%-3.77%-12.80%-146.30%357.93%10.34%7.30%-453.47%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 3.71%27.76%32.85%30.68%42.66%36.68%30.64%53.12%33.95%49.31%53.71%27.49%22.97%9.21%-0.01%2.28%-3.75%1.45%7.05%92.27%12.41%10.83%100.19%0.00%91.05%106.27%18.87%32.84%21.92%13.76%7.73%5.55%4.34%-0.20%3.67%22.87%22.53%21.02%5.36%5.61%1.60%-0.29%56.84%64.75%50.59%72.34%69.12%66.65%37.69%17.54%15.24%13.52%10.32%3.30%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 27.55%37.63%38.69%36.64%32.95%30.62%26.16%25.92%16.61%18.26%18.05%35.85%9.99%7.08%28.92%25.29%27.39%32.37%36.58%36.69%37.83%37.52%36.86%11.93%34.45%32.79%9.91%19.88%15.94%10.57%10.97%10.53%8.71%8.43%8.88%24.48%20.07%22.69%33.88%41.46%43.55%45.94%48.16%49.44%31.76%27.90%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 22.03%23.63%23.35%38.07%20.52%20.17%33.89%30.87%27.77%30.48%31.39%27.21%25.39%23.57%22.37%22.49%21.33%21.36%23.26%27.07%27.33%26.32%12.66%25.75%24.69%10.30%12.60%16.59%17.55%18.75%19.10%24.66%29.66%30.79%31.96%31.94%28.52%29.20%29.52%28.01%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 3.54%4.15%12.98%4.85%7.67%2.45%23.34%0.46%2.91%20.08%7.90%11.98%5.95%-0.40%4.07%-0.56%-2.99%1.89%-2.06%4.80%2.37%82.99%-42.74%3.33%84.89%-8.59%9.40%11.56%6.55%2.15%0.40%4.09%0.91%0.08%-0.75%-0.44%4.83%18.62%-1.03%3.27%-0.79%-0.95%0.13%1.35%6.46%5.62%5.63%26.80%21.83%3.65%4.08%4.77%4.00%1.62%2.53%1.82%-2.63%
Return on Assets Growth (1y) (Quarter) 1.003.001.000.001.00-42.00-44.00-42.00-40.0044.0049.0046.0042.00-1.00-8.00-14.00-17.00-35.00-26.00-21.00-20.0028.0025.0027.0029.00-21.00-20.00-19.00-18.001.002.001.001.001.000.0019.0018.001.00-20.000.00-1.00-3.00-5.0015.0015.0015.0017.00-18.00
Return on Assets Growth (3y) (Quarter) -38.005.006.004.003.002.00-4.00-10.00-14.009.0014.0010.005.00-8.00-9.00-9.00-8.00-27.00-21.00-13.00-10.009.007.009.0012.00-19.00-19.0021.0019.0019.0016.0021.000.001.00-19.00-18.00-18.00-18.00-5.00-2.00
Return on Assets Growth (5y) (Quarter) -13.00-30.00-28.00-32.00-34.00-5.00-5.00-5.00-6.0016.0019.0018.0016.00-27.00-28.00-26.00-25.00-25.00-19.0028.0024.0027.0027.001.002.002.003.003.000.000.00-1.00-2.0015.0015.00-21.00
Return on Assets (QoQ) (Quarter) -2.001.001.001.000.000.000.001.00-43.00-3.002.003.0042.001.00-1.000.00-2.00-6.00-6.00-3.00-20.003.00-2.00-2.0029.000.000.000.00-21.001.001.001.00-1.001.001.001.00-2.000.00-1.000.00-1.003.001.002.001.00-4.001.000.00-1.0016.000.000.001.00-18.00
Return on Capital Employed Growth (1y) (Quarter) 4.0031.0028.0025.0028.00-23.00-21.00-22.00-27.0028.0032.0030.0028.00-33.00-46.00-43.00-41.000.0014.0016.0022.00-7.00-12.00-12.00-17.0018.0018.0019.0019.003.005.002.001.000.001.000.00-4.00-26.0016.002.001.002.006.00-17.00-17.00-18.00-19.0023.00
Return on Capital Employed Growth (3y) (Quarter) 4.0036.0038.0033.0028.00-28.00-36.00-35.00-40.00-4.00-1.003.009.00-40.00-44.00-40.00-36.0012.0021.0023.0024.0014.0011.008.003.0021.0024.003.001.000.00-2.00-26.00-9.00-11.00-8.00-7.00-5.001.000.007.00
Return on Capital Employed Growth (5y) (Quarter) -9.004.006.006.009.00-34.00-34.00-32.00-36.007.006.0010.0011.00-18.00-21.00-19.00-16.0014.0026.0014.008.007.00-1.00-4.00-7.00-6.00-7.00-7.00-8.00-10.00-7.00-3.00-25.00-27.00-2.00
Return on Capital Employed (QoQ) (Quarter) -2.003.002.002.0025.00-1.00-1.004.00-26.001.00-2.00-1.0030.005.00-4.00-3.00-31.00-9.000.00-1.0010.005.002.005.00-19.000.001.000.0017.000.002.000.001.002.00-1.000.000.002.00-1.000.00-2.00-23.001.000.001.000.000.002.004.00-23.000.001.002.0019.00
Return on Equity Growth (1y) (Quarter) -1.003.002.001.004.00-60.00-66.00-61.00-59.0067.0074.0068.0061.00-6.00-14.00-22.00-24.00-44.00-33.00-26.00-25.0034.0030.0033.0036.00-26.00-25.00-23.00-22.002.002.001.001.001.000.000.000.0023.0021.0021.0018.001.001.00-2.000.00-24.00-21.00-17.00-15.000.00-1.00-3.00-7.0020.0019.0018.0021.00-23.00
Return on Equity Growth (3y) (Quarter) -56.0011.0010.008.006.001.00-6.00-15.00-22.0017.0027.0019.0012.00-16.00-17.00-16.00-14.00-36.00-28.00-17.00-12.0010.008.0011.0014.00-23.00-23.00-22.00-21.0025.0023.0022.0020.0025.0022.0019.0018.000.001.003.003.00-23.00-21.00-22.00-22.00-4.00-3.00-2.00-1.00-3.00
Return on Equity Growth (5y) (Quarter) -19.00-39.00-37.00-40.00-43.00-9.00-9.00-9.00-11.0026.0033.0029.0025.00-40.00-40.00-38.00-35.00-33.00-26.00-15.00-11.0033.0029.0032.0033.001.00-1.00-3.00-3.003.003.004.004.001.000.00-1.00-3.0020.0019.0018.0017.00-25.00
Return on Equity (QoQ) (Quarter) -3.001.000.001.001.000.00-1.003.00-62.00-6.005.005.0064.000.00-1.00-2.00-4.00-7.00-10.00-4.00-23.004.00-3.00-2.0036.000.000.000.00-26.001.001.001.00-2.001.001.001.00-2.000.000.001.0021.00-1.000.00-1.003.00-1.00-2.000.00-20.002.002.002.00-5.001.000.00-2.0022.00-1.00-1.001.00-22.00
Return on Invested Capital Growth (1y) (Quarter) 3.0021.0018.0017.0019.00273.00125.00141.00177.00-267.00-119.00-135.00-176.00-24.00-31.00-30.00-29.00-369.00-43.00-70.00-81.00365.0046.0072.0085.00-47.00-35.00-26.00-16.0020.0018.0012.006.005.000.00-1.001.0038.0033.0030.0022.00-20.00-19.00-21.00-19.00-17.00-6.003.006.00-4.00-7.00-15.00-37.0021.0014.0015.0035.00-72.00
Return on Invested Capital Growth (3y) (Quarter) 198.0027.0025.0022.0020.00-18.00-25.00-24.00-27.00-660.00-193.00-234.00-285.00-28.00-29.00-27.00-25.00-51.00-33.00-23.00-12.00338.0028.0059.0076.00-21.00-17.00-15.00-9.0064.0051.0041.0029.0024.0014.008.003.001.007.0011.009.00-41.00-33.00-33.00-50.000.001.003.005.00-54.00
Return on Invested Capital Growth (5y) (Quarter) -6.00-366.00-49.00-77.00-90.00-22.00-22.00-21.00-24.00-342.00-183.00-188.00-216.00-55.00-46.00-40.00-34.00-25.00-15.00-12.00-5.00381.0061.0087.0098.00-3.00-3.00-6.00-6.0027.0025.0023.0016.002.000.00-4.00-28.0018.0014.0012.007.00-91.00
Return on Invested Capital (QoQ) (Quarter) -2.002.001.001.0016.000.000.003.00271.00-148.0015.0039.00-173.000.00-1.00-2.00-22.00-6.000.00-1.00-362.00319.00-26.00-12.0084.000.001.000.00-48.0012.0010.0010.00-12.009.004.005.00-13.004.003.006.0025.00-1.000.00-2.00-17.000.00-2.000.00-15.0011.007.004.00-25.007.000.00-19.0033.000.001.001.00-74.00
Return on Sales Growth (1y) (Quarter) -2.00-1.00-2.002.001.000.001.001.000.00-1.00-122.00-4.00-2.000.00125.005.004.004.00-4.00-17.001,741.004.00-174.0023.00-1739.001.00181.000.002.000.00-121.001.002.002.005.002.000.000.001.00-1.002.002.0098.00-1.00-1.00-4.0018.00-6.00-11.00-4.00-92.004.006.005.00-16.000.000.00-5.0074.001.001.004.00-78.00
Return on Sales Growth (3y) (Quarter) -1.00-2.00-124.00-1.00-1.00-2.004.002.002.002.000.00-16.001,743.007.00-52.0011.005.009.004.006.004.005.00-113.0025.00-1735.003.0065.004.004.002.00-115.002.004.004.00103.000.001.00-2.00117.00-8.00-10.00-7.0025.00-3.00-6.00-4.00-89.00-2.00-5.00-4.00-33.005.007.004.00-19.00
Return on Sales Growth (5y) (Quarter) 1.001.00-2.00-13.001,744.006.00-173.009.004.007.007.007.006.008.009.0012.0010.0011.00-112.0010.006.007.00-108.0026.00-1733.005.00164.001.005.000.001.00-5.00-8.00-4.0030.00-2.00-4.00-2.0010.00-4.00-4.00-7.0083.00-2.00-5.00-4.00-92.00
Return on Sales (QoQ) (Quarter) -1.00-1.00-4.004.000.00-2.000.003.00-1.00-2.001.002.00-3.00-123.00120.004.00-1.003.00-1.003.00-1.00-4.00-14.001,761.00-1738.00-182.00183.00-2.002.00-1.001.001.000.00-122.00123.001.000.00-120.00121.00-1.000.00-119.00119.002.00-1.00-23.0020.002.00-4.000.00-4.00-3.003.00-88.0091.00-1.002.00-108.00107.00-1.00-3.00-29.0033.00-1.001.00-111.00
Revenue Growth (1y) (Quarter) 21.80%23.88%9.54%49.69%26.37%24.44%28.65%27.55%28.24%14.16%15.02%6.52%6.46%8.95%14.70%10.72%8.92%7.71%11.97%16.91%-98.11%18.97%6.58%8.52%6,265.29%4.14%16.78%9.11%9.62%15.42%7.51%14.66%12.00%11.73%14.05%11.17%8.68%11.55%10.06%12.27%-0.92%9.95%17.60%17.11%33.64%13.17%19.12%22.09%13.22%15.15%6.17%11.88%12.06%14.27%14.35%11.78%2.46%1.34%4.74%-2.35%11.10%16.81%17.61%
Revenue Growth (3y) (Quarter) 25.44%20.74%17.47%26.69%19.94%15.67%19.28%14.58%14.14%10.24%13.89%11.30%-72.01%11.77%11.03%11.99%9.46%10.10%11.70%11.45%9.69%12.66%10.20%10.73%327.53%10.33%12.71%11.62%10.09%12.89%10.51%12.69%6.44%11.08%13.86%13.49%12.90%11.55%15.53%17.09%14.45%12.74%14.15%16.95%19.25%14.19%13.09%15.15%9.14%10.07%8.34%6.89%8.45%10.59%12.10%
Revenue Growth (5y) (Quarter) 18.01%15.61%15.79%21.36%-48.69%14.68%15.16%13.80%12.36%10.67%12.95%10.30%8.89%10.91%11.44%11.94%9.99%11.47%11.31%12.03%9.95%12.25%10.93%11.12%142.66%10.50%13.13%12.83%12.06%12.35%13.58%15.40%12.78%12.30%13.30%14.83%12.80%12.80%13.36%14.96%11.48%10.66%12.24%11.79%14.06%12.01%12.24%
Revenue (QoQ) (Quarter) 2.56%-5.53%-18.15%53.58%4.31%-16.46%11.85%29.66%2.72%-13.64%10.89%30.36%-8.55%-12.99%2.69%30.30%-6.42%-8.40%-0.87%28.18%-7.45%-4.78%3.50%-97.93%5,720.15%-14.70%5.38%21.66%-4.78%-4.34%-1.54%22.22%0.27%-10.90%5.01%19.39%0.03%-9.05%2.35%16.71%2.67%-10.27%4.41%2.99%13.94%-4.02%3.97%17.54%-3.51%1.03%6.56%9.00%-1.87%-6.86%12.29%9.18%0.06%-6.78%9.77%0.08%-1.03%-3.66%2.35%13.86%4.05%-3.01%
Share-based Compensation Growth (1y) (Quarter) 30.26%-3.28%-23.71%17.14%13.95%62.88%73.68%73.17%61.22%2.11%5.44%4.23%-8.86%5.06%0.59%9.46%2.78%-15.65%-8.57%4.94%20.27%48.93%57.81%35.29%35.96%34.44%29.70%11.30%9.92%-824.40%2.29%16.41%6.02%116.77%14.18%4.70%13.48%12.01%11.76%1.92%21.88%4.74%7.60%8.81%-14.36%4.95%-11.24%-5.78%-0.60%-17.68%-1.42%14.11%7.83%9.64%39.58%1.08%53.63%35.85%-7.77%76.60%19.27%75.84%
Share-based Compensation Growth (3y) (Quarter) 33.76%17.17%11.79%28.35%18.75%20.45%22.59%25.48%14.73%-3.28%-1.02%6.18%4.05%9.69%13.22%15.83%18.89%19.09%23.23%16.48%21.58%-154.61%27.93%20.57%16.58%17.77%14.85%10.70%9.76%10.82%9.29%7.50%13.60%30.00%11.15%5.10%5.80%7.18%2.20%1.47%1.23%-3.28%-1.99%5.37%-2.81%-1.79%6.89%2.81%18.09%7.03%8.27%26.76%25.48%37.84%
Share-based Compensation Growth (5y) (Quarter) 17.52%7.35%5.14%19.42%15.66%17.03%21.59%22.91%19.82%12.62%14.70%12.51%10.98%-71.54%14.00%15.02%14.39%15.46%16.93%14.01%16.67%22.20%21.72%13.34%16.98%13.89%12.75%8.51%6.66%8.39%4.51%4.95%4.53%16.76%3.74%4.54%4.89%2.13%7.99%3.80%11.44%6.15%3.92%15.86%10.96%17.74%
Share-based Compensation (QoQ) (Quarter) 28.42%17.50%-29.73%22.86%-4.65%-7.32%7.89%19.51%36.29%-1.17%7.58%11.27%-13.68%2.05%6.34%-2.70%-0.50%-2.29%15.71%-8.64%-18.34%5.91%32.81%4.71%1.12%12.22%13.86%5.22%0.00%8.26%-2.29%3.91%-759.05%115.29%11.19%-5.37%4.26%4.08%1.96%2.56%2.91%3.85%-7.02%22.64%-11.55%6.69%-5.98%-3.47%8.38%-9.77%-0.20%1.84%-10.24%8.05%15.53%-3.76%-8.74%37.56%-16.34%46.28%-19.30%-6.60%60.18%-1.20%18.97%
Shareholder's Equity Growth (1y) (Quarter) 41.62%40.07%22.39%18.20%25.05%25.00%-4.60%-34.19%-34.29%-27.94%7.95%53.99%57.22%46.68%44.36%52.69%33.16%286.64%235.72%217.42%239.96%-34.24%-26.99%-30.77%-29.28%18.28%10.88%16.98%9.78%-4.52%3.32%-7.30%-4.56%12.55%5.51%15.52%4.65%4.04%12.69%23.72%41.04%39.89%34.90%27.25%25.78%15.30%9.14%6.98%7.70%15.16%15.51%17.13%15.99%-25.19%-26.59%-27.60%-24.00%22.59%34.01%38.54%
Shareholder's Equity Growth (3y) (Quarter) 3.28%8.06%8.02%6.20%8.91%9.73%14.13%15.66%11.22%59.88%73.60%95.42%92.36%55.08%52.38%49.71%47.38%44.34%39.55%36.99%38.20%-9.44%-5.78%-9.11%-9.51%8.32%6.52%7.80%3.12%3.79%7.10%9.83%12.10%17.88%17.06%22.06%22.90%18.83%18.38%18.98%24.08%22.93%19.37%16.83%16.25%-0.22%-2.55%-3.19%-1.71%1.84%4.35%5.52%
Shareholder's Equity Growth (5y) (Quarter) 20.97%48.23%43.61%42.16%42.37%27.42%29.52%27.74%27.03%26.02%33.47%43.31%40.76%33.32%32.30%29.48%27.39%26.44%24.26%22.45%21.39%-2.76%-0.11%1.42%1.81%13.09%12.94%14.55%14.23%12.52%12.58%12.52%13.80%16.81%15.12%17.91%18.32%7.65%7.07%7.39%10.99%11.24%10.84%9.85%
Shareholder's Equity (QoQ) (Quarter) 12.31%8.72%3.04%11.34%-1.87%5.00%9.00%11.30%-25.11%-27.57%8.84%22.05%12.19%3.32%11.13%13.87%10.42%9.28%-3.09%230.63%-4.13%3.33%3.79%-36.05%6.45%-2.02%6.02%6.96%-0.21%3.37%-0.50%-6.98%7.99%-7.25%2.43%9.70%1.24%1.54%-7.20%9.06%9.66%11.48%5.79%8.17%5.75%5.16%4.56%-0.84%0.10%3.07%5.27%6.03%0.40%4.52%4.24%-31.61%-1.48%3.09%9.43%10.31%7.70%6.57%
Tax Rate Growth (1y) (Quarter) 344.00-101.00-156.0088.00-542.00-85.00-149.00192.00-123.00179.00-4900.00-15.00398.00-17.004,815.00-368.00-457.00-322.00406.001,411.00256.00378.00-10459.00-1438.00-118.00-564.009,237.00-300.00-17.00-183.00-2984.00-951.00-1136.00-1009.00-916.00-653.00-114.00316.00163.00701.00-22.00-157.006,512.00-3.0016.0031.00-3826.00123.00198.00-48.00-2923.00-486.00-214.00-105.00372.00337.00-33.00-44.00-16754.00-13.00154.00218.0016,678.00
Tax Rate Growth (3y) (Quarter) -322.00-7.00-5206.00266.00-268.0077.00-234.00-190.00-182.00-160.00321.001,029.00197.0039.00-5238.00-394.00-318.00-507.00-816.00-326.00121.00-368.00-4206.00-2688.00-1271.00-1756.005,337.00-1904.00-1267.00-877.00-3737.00-903.00-1272.00-850.005,759.0044.00-121.00190.002,849.00821.00192.00-174.00-237.00-367.000.00-123.00-6377.00-27.00-49.00-198.00-19304.00-162.00-93.0069.00297.00
Tax Rate Growth (5y) (Quarter) -380.00-347.0015.001,309.00-468.00133.00-10288.00-217.00-44.00-345.00-901.00-709.0063.00-708.001,015.00-1645.00-1472.00-1699.00-4716.00-1930.00-1129.00-1062.00-4959.00-2641.00-1407.00-1597.0012,012.00-1206.00-1274.00-1003.00-1051.00-783.00-1058.00-868.00-990.00-319.00-136.0036.00298.00671.00-55.00-324.00-16618.00-43.00121.0051.00-6452.00
Tax Rate (QoQ) (Quarter) 56.00289.00-487.00486.00-390.00234.00-243.00-144.0068.00170.0099.00-460.00370.00-4909.004,984.00-47.00-45.00-77.00-199.00-136.0090.00651.00806.00-1291.00212.00-10187.009,828.0029.00-234.00-386.00291.00311.00-400.00-3187.002,324.00126.00-273.00-3094.002,587.00665.00157.00-3247.003,125.00-58.0022.003,423.00-3390.00-39.0038.00-434.00559.0036.00-209.00-3309.002,996.00309.00-101.00-2832.002,960.00-61.00-111.00-19541.0019,701.00106.00-47.00-3081.00
Total Debt (QoQ) (Quarter) 0.01%-50.06%-46.77%