Monster Beverage Growth Metrics (2009-2025) | MNST

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 43.36%27.84%18.68%18.78%29.93%29.83%8.25%-23.42%-21.99%-17.71%14.63%36.15%38.89%34.24%23.22%36.49%30.83%227.39%200.81%187.35%182.19%-30.28%-24.40%-25.45%-26.07%16.00%11.15%15.35%8.97%-3.03%3.45%-5.51%-1.78%11.94%5.46%13.77%4.85%10.91%20.43%33.86%30.74%25.83%10.14%6.26%13.52%16.80%14.18%-12.98%-13.54%-20.31%-18.53%8.30%19.35%
Assets Growth (3y) 9.25%10.95%13.77%7.39%12.08%12.77%15.20%12.48%12.34%53.49%61.96%74.79%72.44%45.25%40.98%43.00%39.75%38.35%36.22%35.19%31.49%-7.78%-4.56%-6.69%-7.50%7.98%6.64%7.43%3.92%6.56%8.99%11.29%15.90%15.21%19.91%16.89%17.21%21.91%17.80%16.02%15.61%4.46%2.63%-0.37%5.42%
Assets Growth (5y) 19.37%43.11%40.41%37.18%39.05%26.77%28.30%24.97%24.22%23.94%28.99%35.64%32.81%28.08%26.37%26.09%23.92%23.51%22.49%21.58%18.55%0.33%2.17%2.12%11.86%11.95%13.45%11.75%11.60%13.29%15.32%13.84%16.43%16.75%9.66%9.41%8.43%11.00%11.02%
Assets (QoQ) 6.40%11.71%-1.30%8.97%-1.23%11.82%7.95%8.89%-17.65%-20.90%9.97%14.86%14.72%-6.04%12.18%11.01%5.31%4.08%7.53%177.78%-3.24%-0.58%5.60%-31.37%4.91%-1.96%4.73%7.69%0.53%1.74%-1.06%-4.18%7.25%-7.07%2.85%9.20%1.04%0.25%-5.22%8.86%5.35%8.22%5.34%4.77%1.08%6.65%4.74%0.55%4.00%4.25%-20.17%-0.09%-4.15%6.58%6.11%10.10%
Capital Expenditures Growth (1y) 142.81%-78.84%-39.98%-34.65%354.25%96.34%112.53%22.89%122.93%-7.77%-22.09%204.34%-39.95%157.87%70.49%-52.40%13.04%-62.20%-58.22%6.16%-52.52%114.11%131.90%15.33%75.06%-13.75%407.29%223.63%132.70%122.56%-45.16%-51.39%-31.66%0.87%-44.08%-23.05%-34.98%-41.62%52.96%374.12%31.04%42.92%-44.47%-88.37%-24.45%-60.43%-2.60%136.29%156.08%994.29%191.16%234.04%86.42%-45.69%-24.28%111.54%64.70%41.21%69.01%-17.92%-56.01%-47.46%-7.11%
Capital Expenditures Growth (3y) 85.04%-27.37%-0.21%34.70%82.52%67.14%41.33%21.20%14.81%-3.49%-17.82%15.43%-31.44%27.79%18.21%-16.47%-2.05%-11.29%70.02%58.24%24.60%60.18%86.15%21.96%40.68%24.64%15.86%6.58%1.12%9.43%-22.31%21.04%-16.49%-5.59%-21.98%-24.86%-13.66%-30.88%-6.13%9.22%36.35%83.60%16.34%-2.81%53.35%32.98%29.01%155.59%98.85%103.21%55.03%79.67%10.54%-26.14%5.93%
Capital Expenditures Growth (5y) 37.66%-17.88%-6.68%4.31%26.69%30.46%22.29%16.86%4.70%10.67%45.53%41.83%5.60%31.99%35.66%-1.72%8.37%9.40%8.55%8.19%-2.98%19.34%40.72%45.94%18.86%10.07%5.73%-7.77%0.47%-5.81%-24.00%-13.39%2.41%29.52%6.13%27.34%25.17%14.43%12.77%55.89%50.74%36.54%15.04%9.77%21.18%11.78%27.51%
Capital Expenditures (QoQ) 515.41%-57.15%17.34%-79.50%105.29%21.54%27.77%42.49%-11.27%31.57%-26.12%158.48%-63.29%11.15%188.59%-49.00%57.64%-26.52%-19.43%21.12%-47.29%-18.78%104.73%-45.83%137.68%-12.03%1.82%-17.77%17.10%417.42%-35.04%-40.87%12.00%27.48%-42.42%-16.87%65.30%-29.33%-20.76%-29.75%48.40%85.16%145.63%-80.58%61.86%-28.07%-48.56%26.13%-15.21%77.04%24.81%36.69%262.30%-52.89%43.19%-23.72%5.55%-34.32%300.03%-40.61%-9.50%-21.39%94.28%-68.17%8.08%38.97%
Cash & Equivalents Growth (1y) 17.64%59.62%60.43%8.07%-10.00%2.02%-43.65%1.27%32.46%0.23%-1.43%-38.08%-38.04%-32.28%1.40%-5.02%28.65%31.43%42.26%75.22%16.27%354.71%203.86%487.44%596.86%-74.37%-72.47%-82.64%-77.20%78.87%36.32%40.00%-11.27%-15.17%53.30%20.60%20.92%34.65%0.55%25.17%13.50%3.72%49.76%47.93%67.97%71.95%59.36%12.37%136.97%59.98%-23.92%-1.46%-40.13%-26.23%36.13%75.78%54.04%-16.31%-8.37%-33.27%-26.12%23.15%41.07%
Cash & Equivalents Growth (3y) 11.93%17.74%-3.77%-12.16%-9.60%-11.53%-17.42%-15.86%1.83%-3.74%12.45%1.01%-2.50%59.36%63.66%113.83%118.44%15.27%5.97%21.34%22.70%27.74%4.47%12.60%12.12%-27.01%-16.83%-33.58%-37.46%26.89%28.08%28.33%6.79%5.81%32.16%30.71%32.10%33.91%33.88%27.66%65.31%41.84%22.00%17.88%33.57%26.61%18.18%24.86%29.77%-0.41%-1.73%4.95%-12.01%-8.73%20.73%
Cash & Equivalents Growth (5y) 2.25%7.75%5.15%2.44%2.01%32.85%19.48%43.71%53.62%0.78%3.53%1.00%8.04%13.16%10.46%18.89%16.09%18.37%19.98%24.71%14.66%18.95%11.94%16.59%14.11%-11.49%-2.83%-11.51%-14.15%29.51%38.05%28.57%37.12%26.65%22.86%19.85%26.75%23.17%19.97%29.23%33.03%11.99%17.76%13.95%22.08%15.90%16.36%
Cash & Equivalents (QoQ) -8.00%23.70%3.37%0.00%24.84%24.33%-30.37%-16.72%41.52%-31.33%25.13%8.94%7.08%-32.47%-21.39%9.00%17.03%1.12%-26.36%47.63%19.56%9.46%-9.31%-2.03%367.57%-26.86%75.34%16.21%-82.80%-21.45%10.56%52.64%34.93%-40.13%13.55%-3.27%29.01%8.19%-10.68%-3.01%43.65%-19.21%11.20%-12.05%31.27%16.65%9.83%-0.13%34.39%8.11%-22.55%110.61%-9.27%-48.59%0.31%27.96%11.78%-5.13%29.53%12.14%-39.27%3.87%-5.66%24.14%1.24%18.99%
Cash from Investing Activities Growth (1y) -234.07%99.86%695.25%-2,087.32%-55.94%31,667.44%-404.36%98.95%58.74%-376.51%200.57%8,256.32%22.98%-46.98%-229.02%-148.27%-185.07%-16.15%34.72%-133.51%395.01%-267.55%-163.38%471.96%80.71%1.64%11.05%-98.70%-102.69%35.95%-22.05%-557.31%1,303.97%336.09%17.25%346.82%-38.35%-129.35%-0.04%-98.77%498.51%71.52%-43.75%-22,822.31%-153.25%-6.14%48.48%-83.85%-103.67%1,058.50%74.20%83.02%82.62%-135.40%-288.07%260.80%33.06%990.17%70.13%-165.59%12.65%-134.82%-499.67%
Cash from Investing Activities Growth (3y) -41.99%-5.96%172.43%156.95%20.86%-986.59%-81.20%25.59%3.24%-88.71%5.38%-351.33%103.90%-84.44%-61.58%61.25%158.12%-61.33%-15.21%28.32%47.66%-32.30%-41.94%39.50%-16.35%51.65%3.51%-47.23%-41.55%23.72%-0.35%-48.22%259.41%41.78%-5.97%-90.35%-58.27%-27.83%9.51%-92.53%-104.01%69.82%42.40%-317.79%-29.83%-53.28%19.80%35.76%38.12%218.14%33.12%43.64%53.33%-45.77%-90.85%
Cash from Investing Activities Growth (5y) -31.24%-15.22%-72.66%-84.06%43.89%-459.38%-54.45%41.03%46.85%-80.32%-14.69%45.19%20.64%-31.64%-34.54%-17.60%47.25%52.88%-9.08%26.79%25.10%-9.92%-18.81%14.95%16.65%34.09%-5.26%-19.24%-21.40%33.08%5.64%-126.78%-117.06%32.00%30.84%-16.57%-21.93%-18.14%5.80%7.00%-22.47%61.92%26.03%-138.28%-16.11%-62.02%1.57%
Cash from Investing Activities (QoQ) -235.98%76.25%251.76%-373.57%99.86%103,811.63%-606.68%78.53%127.98%-1,099.93%98.26%-746.26%-87.53%463.68%41.32%-107.99%-257.87%-219.25%47.13%52.80%-45.81%-79.42%-89.12%159.63%-281.66%-28.57%367.09%-71.03%-198.88%-16.27%103.91%-159.87%-2,254.46%-121.55%85.36%257.62%361.69%-177.66%143.67%-60.63%-319.80%-164.68%100.54%19,063.31%-110.46%-1,236.00%15.14%55.09%79.15%-548.47%-202.83%50.25%198.11%-117.46%-99.26%49.08%-99.83%-91.40%182.57%-121.20%2,757.34%-106.42%-81.29%71.77%-959.39%-10.60%
Cash from Operations Growth (1y) 1,933.95%69.25%-52.18%76.40%-65.28%70.90%147.29%73.15%55.72%-26.96%-0.97%-30.94%24.81%-26.57%63.10%-4.92%197.22%127.72%-15.92%187.68%-24.54%-52.79%28.95%-10.21%6.45%138.45%-9.32%64.14%76.13%146.57%48.33%-29.57%-22.83%3.57%24.62%72.26%-17.13%-5.96%14.44%-14.05%54.89%-24.76%38.90%41.76%-8.19%64.89%-32.90%-45.11%-100.20%-68.13%34.31%31.07%121,033.05%158.51%13.47%45.50%-2.91%28.82%18.86%6.30%23.16%6.81%20.50%
Cash from Operations Growth (3y) 128.41%28.31%5.41%28.25%-12.29%-2.86%58.66%4.37%79.43%6.89%10.74%23.61%40.93%-7.57%20.93%34.92%33.65%36.86%-0.56%61.85%12.26%40.54%20.15%1.25%13.10%82.61%18.79%25.81%4.04%33.91%28.37%1.41%-0.32%-9.85%25.59%28.04%5.62%5.27%2.17%-12.55%-26.05%-26.61%7.77%0.66%30.47%10.75%0.75%1.53%32.93%2.00%21.90%26.56%1,031.37%52.65%17.57%
Cash from Operations Growth (5y) 107.84%28.71%9.94%41.98%8.64%-0.29%34.06%24.04%35.93%6.58%9.69%22.72%39.31%35.94%18.92%23.21%26.54%45.61%12.69%38.76%-1.98%22.01%19.86%8.98%13.18%33.92%21.65%19.40%9.88%24.40%14.54%-4.09%-14.89%-17.38%12.29%8.59%23.31%-0.79%10.20%4.99%27.28%5.65%11.04%9.54%21.57%13.33%7.93%
Cash from Operations (QoQ) 1,035.68%165.73%-64.20%106.01%-13.65%-24.91%32.06%-59.45%324.99%8.65%-7.53%-63.53%99.34%47.31%-35.52%-34.09%17.29%227.19%-62.41%106.05%-10.14%20.80%28.61%-45.96%-43.77%229.93%-10.45%-35.93%25.96%25.47%62.09%-31.24%76.33%-24.52%-23.03%-24.67%136.64%-9.17%6.39%-63.76%168.56%10.53%-20.09%-34.70%30.45%104.06%-18.45%-57.71%134.29%-16.96%-33.29%-100.15%37,425.93%249.98%-34.90%42.20%-20.21%53.61%-16.52%-5.11%5.86%41.74%-25.34%9.94%-8.19%59.90%
EBITDA Margin Growth (1y) -561.00-91.00-198.00-446.00349.00-132.00-37.0018.00296.00-2.00-187.00-107.00-562.00-21.00-31.0076.00561.00297.00421.00694.00-0.00M0.00M866.00354.000.00M-0.00M-167.00-200.00-184.00372.00-196.00-43.00-271.00-339.00-148.0020.003.00-88.00147.00-200.00144.00290.00191.00246.00-107.00-125.00-529.00-466.00-699.00-0.00M-578.00-291.00224.00571.00178.00-98.00-1.00-50.00-199.00-404.00218.00218.00522.00
EBITDA Margin Growth (3y) 84.00-226.00-421.00-535.0083.00-155.00-255.00-13.00295.00274.00204.00664.00-0.00M0.00M0.00M0.00M0.00M643.000.00M848.00784.00719.00504.00110.000.00M-0.00M-510.00-223.00-452.00-54.00-197.00-223.00-124.00-136.00190.0067.0040.0077.00-191.00-419.00-662.00-0.00M-915.00-510.00-581.00-899.00-929.00-855.00-476.00-824.00-600.00-793.00441.00738.00501.00
EBITDA Margin Growth (5y) 83.0050.00-31.00235.00-0.00M0.00M0.00M0.00M0.00M620.00903.00817.00783.00994.00894.00881.000.00M677.00777.00825.00516.00292.00502.00-69.000.00M-0.00M-172.00-177.00-415.00111.00-534.00-442.00-930.00-0.00M-917.00-690.00-434.00-697.00-591.00-808.00-438.00-659.00-937.00-0.00M-364.00-732.00-606.00
EBITDA Margin (QoQ) 397.00-73.00-67.00-818.00866.00-180.00-315.00-22.00385.00-84.00-260.00256.0087.00-269.00-181.00-199.00628.00-279.00-73.00285.00364.00-154.00200.00-0.00M0.01M-0.00M-312.00205.00-258.00198.00-346.00221.00298.00-369.00-193.00-7.00231.00-179.00-25.00-24.00140.0056.00-372.00320.00287.00-44.00-317.00-33.00268.00-447.00-254.00-267.00-378.00320.0034.00249.00-31.00-73.00-242.00346.00-80.00-222.00-448.00968.00-81.0083.00
EBIT Growth (1y) -22.79%18.21%15.76%-7.03%74.18%20.79%22.81%29.58%42.77%28.15%6.51%10.14%-15.03%5.69%7.64%18.33%38.73%20.28%25.41%43.16%-94.88%69.66%53.46%18.42%3,238.75%-21.20%-0.36%10.19%3.75%21.32%9.30%6.11%5.92%2.17%7.00%14.75%11.27%5.98%16.45%3.44%17.19%7.46%15.97%26.89%13.47%29.15%-3.08%2.63%-3.54%-29.09%-5.97%-4.49%21.42%40.45%22.16%10.04%11.74%0.64%-6.00%-12.15%5.12%19.82%40.72%
EBIT Growth (3y) 24.29%22.31%14.83%9.88%28.32%17.83%12.08%19.08%18.95%17.66%12.86%23.11%-60.76%29.20%27.48%26.12%33.40%17.16%24.24%23.16%21.08%17.49%18.67%11.46%232.29%-0.78%5.23%10.29%6.93%9.52%10.84%7.99%11.36%5.18%13.05%14.63%13.95%13.72%9.39%10.44%8.65%-0.53%1.86%7.54%9.94%8.75%3.64%2.56%9.38%0.08%2.59%-2.62%12.56%19.20%17.35%
EBIT Growth (5y) 17.75%18.39%15.37%17.58%-31.55%27.26%22.06%23.41%23.56%16.84%17.06%19.48%15.91%15.57%17.67%18.59%21.14%14.79%17.53%17.86%15.91%11.92%15.80%10.45%116.75%2.15%9.49%11.98%10.21%12.76%8.89%10.40%8.62%1.28%5.66%8.10%11.62%7.93%8.50%7.20%11.72%6.82%3.95%3.76%9.32%9.17%8.05%
EBIT Margin Growth (1y) -561.00-91.00-198.00-446.00349.00-132.00-37.0018.00296.00-2.00-187.00-107.00-562.00-21.00-31.0076.00561.00297.00421.00694.00-0.00M0.00M866.00354.000.00M-0.00M-167.00-200.00-184.00372.00-196.00-43.00-271.00-339.00-148.0020.003.00-88.00147.00-200.00144.00290.00191.00246.00-107.00-125.00-529.00-466.00-699.00-0.00M-578.00-291.00224.00571.00178.00-98.00-1.00-50.00-199.00-404.00218.00218.00522.00
EBIT Margin Growth (3y) 84.00-226.00-421.00-535.0083.00-155.00-255.00-13.00295.00274.00204.00664.00-0.00M0.00M0.00M0.00M0.00M643.000.00M848.00784.00719.00504.00110.000.00M-0.00M-510.00-223.00-452.00-54.00-197.00-223.00-124.00-136.00190.0067.0040.0077.00-191.00-419.00-662.00-0.00M-915.00-510.00-581.00-899.00-929.00-855.00-476.00-824.00-600.00-793.00441.00738.00501.00
EBIT Margin Growth (5y) 83.0050.00-31.00235.00-0.00M0.00M0.00M0.00M0.00M620.00903.00817.00783.00994.00894.00881.000.00M677.00777.00825.00516.00292.00502.00-69.000.00M-0.00M-172.00-177.00-415.00111.00-534.00-442.00-930.00-0.00M-917.00-690.00-434.00-697.00-591.00-808.00-438.00-659.00-937.00-0.00M-364.00-732.00-606.00
EBIT Margin (QoQ) 397.00-73.00-67.00-818.00866.00-180.00-315.00-22.00385.00-84.00-260.00256.0087.00-269.00-181.00-199.00628.00-279.00-73.00285.00364.00-154.00200.00-0.00M0.01M-0.00M-312.00205.00-258.00198.00-346.00221.00298.00-369.00-193.00-7.00231.00-179.00-25.00-24.00140.0056.00-372.00320.00287.00-44.00-317.00-33.00268.00-447.00-254.00-267.00-378.00320.0034.00249.00-31.00-73.00-242.00346.00-80.00-222.00-448.00968.00-81.0083.00
EBIT (QoQ) 41.06%0.14%-7.62%-40.83%115.96%-1.93%-25.81%10.85%49.77%-0.30%-21.72%22.14%34.44%-17.13%-19.05%-5.77%67.21%-15.60%-11.01%10.47%44.97%-12.00%1.59%-96.05%4,699.31%-20.40%-21.61%11.50%13.27%0.64%-13.31%4.98%32.46%-9.33%-15.84%4.79%27.76%-5.05%-9.74%1.61%21.68%4.34%-19.83%15.12%11.58%12.61%-12.28%2.94%27.00%-15.50%-7.11%-3.24%-6.64%12.06%-5.64%23.00%7.99%-2.53%-15.00%24.89%-2.74%-8.96%-20.56%49.45%10.86%6.92%
EBT Growth (1y) -18.15%18.04%15.75%-7.32%71.44%20.69%22.22%30.39%42.67%27.84%7.63%24.98%-16.76%3.72%6.72%26.11%41.38%22.70%25.31%16.49%-94.05%69.05%52.53%19.58%2,781.08%-21.04%0.44%7.51%3.76%20.53%11.07%8.56%6.34%3.05%6.59%16.07%11.53%6.66%16.35%3.33%16.44%6.15%13.92%24.77%12.99%29.94%-2.61%4.54%-5.13%-30.50%-5.00%-6.08%26.87%47.19%38.52%14.37%16.12%2.33%-18.52%-14.22%0.05%17.25%45.44%
EBT Growth (3y) 26.03%22.12%15.05%14.73%26.74%16.97%11.97%27.14%18.85%17.61%12.90%22.45%-58.79%29.09%26.82%20.66%34.30%17.88%24.28%14.41%21.14%17.18%19.38%11.75%216.78%-0.65%5.94%10.65%7.16%9.83%11.27%9.19%11.36%5.28%12.21%14.38%13.64%13.74%8.88%10.46%7.67%-1.40%1.77%7.00%10.79%9.95%8.62%3.94%11.80%1.54%2.35%-2.69%13.80%20.88%17.96%
EBT Growth (5y) 18.69%18.31%15.28%17.28%-29.74%27.12%21.82%23.41%23.53%16.78%17.13%18.74%15.91%15.41%17.87%15.44%21.73%15.26%17.85%13.54%16.09%12.08%16.11%10.85%110.45%2.12%9.53%11.80%10.12%12.82%8.85%11.17%8.16%1.05%5.50%8.00%12.05%8.52%11.18%7.68%12.95%7.62%3.53%3.75%9.58%9.79%8.72%
EBT Margin Growth (1y) -416.00-96.00-198.00-458.00316.00-135.00-50.0034.00295.00-9.00-158.00221.00-609.00-74.00-53.00275.00603.00353.00417.00123.00-0.00M0.00M838.00386.000.00M-0.00M-135.00-282.00-184.00347.00-138.0032.00-259.00-306.00-162.0059.0011.00-65.00145.00-206.00123.00247.00127.00192.00-121.00-103.00-508.00-410.00-741.00-0.00M-549.00-339.00346.00693.00549.000.00M114.00-4.00-615.00-471.0075.00161.00618.00
EBT Margin Growth (3y) 195.00-240.00-406.00-203.003.00-218.00-262.00530.00289.00270.00205.00619.00-0.00M0.00M0.00M785.000.00M694.000.00M227.00790.00688.00564.00136.000.00M-0.00M-436.00-192.00-432.00-24.00-156.00-115.00-125.00-124.00109.0045.0013.0079.00-236.00-423.00-739.00-0.00M-930.00-557.00-516.00-801.00-508.00-749.00-281.00-702.00-614.00-810.00534.00850.00552.00
EBT Margin Growth (5y) 189.0040.00-42.00196.00-0.00M0.00M993.000.00M0.00M611.00908.00723.00784.00967.00927.00535.000.00M735.00818.00318.00542.00317.00546.00-11.000.00M-0.00M-165.00-205.00-430.00120.00-537.00-333.00-987.00-0.00M-947.00-704.00-382.00-619.00-236.00-762.00-279.00-558.00-996.00-0.00M-328.00-644.00-505.00
EBT Margin (QoQ) 513.00-91.00-39.00-799.00834.00-193.00-299.00-25.00382.00-108.00-215.00236.0078.00-258.00165.00-594.00613.00-237.00493.00-267.00364.00-173.00199.00-0.00M0.01M-0.00M-252.00198.00-270.00188.00-399.00296.00261.00-297.00-228.005.00214.00-154.00-7.00-42.00138.0056.00-358.00287.00262.00-64.00-293.00-27.00280.00-469.00-194.00-358.00-370.00374.0015.00328.00-23.00230.00-534.00441.00-140.00-381.00-390.00986.00-54.0076.00
EBT (QoQ) 47.32%-0.46%-6.74%-40.15%112.47%-2.39%-25.34%10.72%49.57%-1.15%-20.34%21.14%34.02%-16.78%-7.50%-19.32%67.00%-14.37%9.31%-9.55%44.94%-12.56%1.61%-95.38%4,020.11%-21.10%-20.34%11.26%12.92%0.36%-14.73%7.37%31.17%-7.52%-16.65%5.18%27.11%-4.34%-9.24%1.06%21.57%4.35%-19.40%13.89%10.83%11.98%-11.73%3.14%27.45%-16.07%-5.24%-6.40%-6.63%14.72%-6.32%26.44%8.32%7.96%-22.65%28.37%-4.54%-14.04%-18.57%49.72%11.88%6.63%
Enterprise Value Growth (1y) -37.16%-83.63%-68.05%-72.85%-52.56%-48.32%-31.02%-28.54%-36.42%-24.42%15.54%58.53%57.50%50.35%-2.01%-92.02%-117.87%-91.42%-65.35%-87.66%-34.51%-254.42%-179.56%-153.59%-200.61%83.66%78.49%79.52%74.12%-129.92%-82.90%-100.88%-39.57%20.95%-6.91%20.26%19.56%-43.12%-11.38%-38.91%-6.04%26.07%-28.28%-54.90%-130.82%-177.12%-75.43%-49.20%-29.39%0.73%9.77%13.22%-9.38%-29.69%-13.61%-21.87%-16.53%52.40%46.01%52.87%46.54%-32.43%-58.69%
Enterprise Value Growth (3y) -41.86%-50.20%-22.97%2.69%4.01%2.88%-4.12%-0.78%-8.10%-5.75%-12.52%-14.32%-7.59%-49.90%-67.69%-109.06%-106.53%-3.51%0.19%0.85%-1.52%-10.02%-3.23%-1.43%-2.78%33.27%25.07%31.03%33.77%-37.53%-29.62%-30.56%-5.98%5.78%-15.17%-19.72%-25.33%-43.13%-35.84%-47.52%-46.86%-26.70%-26.63%-26.11%-48.38%-52.80%-21.61%-16.42%-18.15%15.06%17.90%20.71%12.01%6.49%0.89%
Enterprise Value Growth (5y) -21.46%-26.35%-25.69%-27.12%-20.99%-44.11%-39.15%-37.25%-38.56%7.29%3.05%4.94%0.63%-4.83%-13.16%-30.33%-26.05%-15.05%-14.22%-9.32%-3.27%-8.55%-5.54%-2.94%1.53%20.66%9.68%6.72%6.59%-39.74%-37.42%-38.75%-28.88%-18.14%-19.31%-17.31%-22.75%-30.43%-20.77%-27.70%-32.19%-4.66%-4.49%-2.87%-15.27%-17.60%-9.03%
Enterprise Value (QoQ) 9.61%-23.70%-9.19%-12.35%-21.02%-13.20%-12.30%0.83%-17.65%0.00%-10.18%-5.24%-7.30%32.12%45.90%-7.86%-25.35%-39.48%-1.83%-22.39%-10.13%-20.48%-15.57%12.28%-190.19%4.97%-4.83%-3.98%84.22%-25.07%0.17%-31.36%-40.19%0.51%-9.64%8.74%20.59%-34.55%18.22%7.94%-41.29%-4.71%-2.00%29.73%1.50%-81.70%-23.16%-4.72%-18.26%-15.02%-4.75%9.19%9.27%-4.55%-0.74%-14.47%-7.57%8.41%-8.06%-9.45%56.06%-3.87%5.66%-24.14%-8.87%-24.47%
EPS (Basic) Growth (1y) -60.87%-42.86%-39.68%100.03%72.22%33.33%23.68%-33.34%41.94%29.17%4.26%8.11%-13.64%3.23%12.24%15.00%50.00%31.25%32.73%63.04%-98.25%-48.81%-61.64%-69.33%2,600.00%-27.91%21.43%30.43%14.81%25.81%14.71%20.00%22.58%23.08%23.08%19.21%26.32%12.50%14.58%9.57%8.33%9.26%20.00%89.41%15.38%28.81%-3.03%-178.59%-53.33%-65.79%-51.56%141.43%35.71%53.85%38.71%20.69%10.53%2.50%-11.63%-20.00%7.14%21.95%42.11%
EPS (Basic) Growth (3y) -1.47%-0.53%-8.04%26.00%28.28%21.14%13.12%-6.07%22.51%20.51%15.81%26.56%-71.67%-11.48%-17.02%-16.84%-10.77%-21.47%-14.81%-13.28%-18.37%-22.57%-18.86%-21.70%236.20%3.73%19.68%23.11%21.14%20.32%17.39%16.16%18.82%14.80%19.17%35.25%16.45%16.55%10.06%-53.70%-16.45%-21.62%-17.40%-14.88%-9.93%-12.15%-13.31%-26.75%-11.21%-18.59%-15.95%33.89%17.13%24.36%20.32%
EPS (Basic) Growth (5y) 4.38%5.92%2.99%14.87%-43.90%3.62%-5.92%-16.16%-2.73%-8.37%-6.27%-4.11%-6.76%-8.85%-4.46%-2.09%0.00%-5.59%-2.69%-1.38%-3.38%-8.46%-5.51%-8.91%120.39%6.53%18.71%31.10%17.32%19.64%13.49%-34.08%-2.02%-7.79%-4.49%-4.23%0.00%-3.58%-2.18%-4.00%-2.64%-5.36%-7.13%-9.85%-2.85%-3.26%-3.93%
EPS (Basic) (QoQ) 36.96%0.00%-273,834.03%100.01%100.00%5.56%46.07%-44.15%54.84%-2.08%-21.28%18.92%40.91%-20.97%-18.37%-5.00%68.42%-14.06%-16.36%23.91%47.37%-13.10%2.74%-98.67%4,200.00%-34.88%-17.86%17.39%14.81%9.68%-11.76%3.33%25.81%0.00%-7.69%5.56%26.32%0.00%-10.59%11.85%12.50%1.85%-14.50%10.58%13.46%11.86%34.95%-32.64%26.67%-15.79%-209.38%140.00%-7.14%19.23%-6.45%31.03%5.26%7.50%-18.60%20.00%-2.38%-7.32%-26.32%60.71%11.11%8.00%
EPS (Weighted Average and Diluted) Growth (1y) -59.09%-43.33%-40.00%100.03%61.11%32.35%22.22%-33.73%41.38%31.11%6.82%11.43%-9.76%5.08%12.77%12.82%48.65%30.65%32.08%63.64%-98.18%-48.15%-60.00%-69.44%2,500.00%-28.57%17.86%36.36%19.23%30.00%15.15%16.67%22.58%23.08%26.32%21.07%26.32%10.42%14.58%10.07%8.33%11.32%18.18%89.11%13.46%27.12%-3.08%-177.09%-54.24%-65.33%-52.38%142.65%40.74%50.00%43.33%20.69%10.53%5.13%-11.63%-20.00%7.14%21.95%39.47%
EPS (Weighted Average and Diluted) Growth (3y) -2.33%-0.56%-7.82%26.00%27.15%22.17%13.76%-5.91%23.78%21.64%16.74%27.18%-71.00%-10.71%-15.86%-17.37%-11.10%-21.49%-14.61%-11.99%-17.40%-21.62%-18.42%-21.37%236.20%4.55%19.68%24.42%22.67%20.89%18.56%15.85%18.82%14.80%19.59%36.09%15.79%16.04%9.49%-53.33%-17.45%-21.13%-18.29%-14.65%-9.93%-12.89%-12.87%-26.52%-10.71%-18.23%-15.51%34.11%18.56%24.36%20.89%
EPS (Weighted Average and Diluted) Growth (5y) 4.56%6.19%3.13%14.87%-43.90%4.32%-4.90%-16.07%-2.16%-7.79%-5.59%-3.04%-5.44%-7.95%-4.16%-2.14%0.53%-4.99%-1.96%-0.75%-2.69%-8.13%-4.71%-8.32%120.39%7.03%18.35%32.01%17.81%20.11%13.81%-33.67%-2.73%-7.79%-4.62%-3.69%0.00%-4.07%-2.18%-3.75%-2.64%-5.00%-7.13%-9.70%-2.85%-3.26%-4.00%
EPS (Weighted Average and Diluted) (QoQ) 36.36%0.00%-273,320.21%100.01%88.89%5.88%46.72%-45.09%55.17%-2.22%-20.45%17.14%43.90%-20.34%-17.02%-5.13%67.57%-14.52%-16.98%25.00%47.27%-13.58%2.86%-98.61%4,100.00%-33.33%-21.43%18.18%15.38%10.00%-9.09%3.33%25.81%-2.56%-7.89%8.57%26.32%0.00%-11.72%13.27%10.42%3.77%-15.19%11.49%13.46%10.17%35.70%-33.11%27.12%-16.00%-207.94%139.71%-3.70%15.38%-3.33%31.03%2.63%10.26%-18.60%20.00%-2.38%-7.32%-26.32%60.71%11.11%6.00%
FCF Margin Growth (1y) 0.00M834.00-0.00M790.00-0.00M521.000.00M639.009.00-899.00-254.00-0.00M278.00-512.00929.00-40.000.00M0.00M-550.000.00M-793.00-0.00M132.00-507.00-77.00878.00-828.00800.00853.000.00M958.00-0.00M-746.00-259.00475.000.00M-382.00-369.0026.00-0.00M480.00-773.00953.000.00M-352.00649.00-0.00M-0.00M-0.00M-0.00M266.00138.000.00M0.00M56.00242.00-440.00383.00385.00177.00758.0077.00155.00
FCF Margin Growth (3y) 503.00455.00-917.00220.00-0.00M-890.000.00M-610.000.00M-338.00125.00680.000.00M-473.00511.000.00M723.00917.00-0.00M0.00M-17.000.00M262.00-756.0029.000.00M606.000.00M-275.000.00M0.00M-981.00-648.00-0.00M0.00M0.00M-253.00-493.00-669.00-0.00M-0.00M-0.00M-429.00-689.00568.00-517.00-0.00M-0.00M479.00-782.00707.00556.000.00M0.00M596.00
FCF Margin Growth (5y) 0.00M0.00M-538.000.00M-0.00M-851.000.00M811.000.00M-495.00-570.00973.000.00M0.00M641.000.00M829.000.00M188.000.00M-0.00M0.00M764.00-688.00128.000.00M0.00M918.00-147.000.00M764.00-0.00M-0.00M-0.00M73.00-620.00666.00-0.00M-346.00-0.00M608.00-906.0012.00-270.00885.00-57.00-785.00
FCF Margin (QoQ) 706.000.00M-0.00M0.00M-0.00M-463.00622.00-0.00M0.00M90.00186.00-0.00M658.00736.00-769.00-346.00-132.000.00M-0.00M0.00M-652.00554.00740.00-0.00M-894.000.00M101.00-0.00M61.0015.000.00M-952.000.00M-991.00-279.00-649.000.00M-257.00554.00-0.00M0.00M138.00-711.00-620.00420.000.00M-565.00-0.00M0.00M-432.00-843.00-0.00M465.000.00M-971.00637.00-665.000.00M-786.00-45.00159.000.00M-994.00536.00-522.000.00M
Free Cash Flow Growth (1y) 18,904.24%168.63%-53.02%106.31%-74.33%69.56%150.37%77.44%30.06%-28.13%0.62%-44.85%67.18%-41.05%62.67%10.56%240.49%192.98%-13.35%213.17%-22.36%-60.18%25.92%-11.43%3.17%174.73%-31.86%54.25%71.55%148.37%85.99%-26.73%-21.86%3.75%32.78%80.49%-15.42%-3.63%12.52%-28.32%56.65%-27.44%44.57%73.42%-7.19%74.64%-33.69%-48.07%-113.09%-86.86%28.29%16.00%1,858.19%458.34%16.75%31.38%-9.96%27.05%16.03%14.64%38.27%15.43%22.77%
Free Cash Flow Growth (3y) 301.64%48.48%5.78%26.39%-17.66%-10.44%60.02%2.66%94.90%7.47%12.35%24.06%64.11%-11.74%21.08%45.28%39.72%47.43%-9.40%62.34%11.18%39.54%16.86%0.03%11.41%92.01%18.94%26.82%4.27%35.41%40.59%-1.77%1.16%-10.15%29.26%30.91%7.14%6.89%2.56%-13.57%-29.87%-44.99%7.14%1.47%28.77%8.61%-0.23%-7.50%27.48%-2.32%20.23%20.44%188.01%101.55%18.48%
Free Cash Flow Growth (5y) 224.43%41.40%10.78%47.54%8.09%-3.48%34.92%24.58%42.76%6.31%4.01%21.14%50.89%36.23%17.60%28.22%29.60%52.54%12.92%41.43%-1.91%22.12%18.98%5.31%12.88%37.70%22.31%20.45%10.51%25.77%21.65%-3.11%-16.28%-30.13%12.94%6.21%23.12%-2.18%10.07%-0.33%24.67%3.38%10.75%9.49%21.60%13.44%7.19%
Free Cash Flow (QoQ) 5,964.97%315.30%-69.84%155.98%-16.22%-27.37%32.44%-68.15%453.34%7.25%-6.14%-76.65%205.75%50.16%-48.55%-29.22%7.81%314.36%-65.03%117.97%-7.24%22.56%26.38%-45.96%-52.43%287.61%-11.11%-37.05%26.67%-3.86%101.21%-29.99%83.40%-28.00%-20.73%-25.34%143.50%-7.86%7.75%-65.01%177.43%7.58%-31.36%-23.54%28.51%114.34%-17.66%-59.08%141.81%-18.62%-35.51%-110.31%342.79%694.69%-41.69%56.28%-22.90%66.17%-34.39%7.11%8.79%51.76%-35.17%29.19%-9.18%61.41%
Gross Margin Growth (1y) -100.00-103.00-171.00-178.00-25.00-3.0084.0067.0099.00-104.00-224.00-54.00-100.00149.00159.00-48.00145.00190.00169.00354.00537.00167.00776.00771.00334.00571.00231.00359.00259.00175.00-119.00-394.00-424.00-327.00-284.00-240.007.00-116.00-43.0030.00-63.0039.00-28.00-231.00-251.00-304.00-315.00-387.00-633.00-0.00M-462.00-202.00170.00541.00167.00240.00124.00112.0015.00108.00242.00207.00258.00
Gross Margin Growth (3y) -26.00-209.00-311.00-165.00-26.0042.0019.00-35.00144.00235.00103.00253.00581.00506.000.00M0.00M0.00M928.000.00M0.00M0.00M913.00888.00736.00169.00419.00-172.00-275.00-158.00-268.00-446.00-604.00-480.00-404.00-355.00-441.00-307.00-381.00-385.00-588.00-948.00-0.00M-804.00-820.00-715.00-777.00-609.00-350.00-339.00-360.00-279.00146.00536.00860.00440.00
Gross Margin Growth (5y) 19.00130.0017.00141.00656.00400.00963.000.00M0.00M973.000.00M0.00M0.00M0.00M0.00M0.00M850.00776.00772.00850.00713.00470.00561.00525.00113.00342.00-243.00-476.00-472.00-533.00-789.00-0.00M-0.00M-0.00M-0.00M-0.00M-770.00-854.00-680.00-551.00-654.00-626.00-622.00-472.00-349.00-457.00-336.00
Gross Margin (QoQ) 59.00-30.00-22.00-107.0056.00-99.00-29.0046.0079.00-12.00-47.0079.00-125.00-132.00124.0033.00125.00-122.00-83.00225.00170.00-143.00103.00408.00-200.00465.0097.00-29.0037.00126.00225.00-129.00-47.00-169.00-49.00-159.0050.00-126.00-5.0088.00-73.00-53.0067.00-5.0029.00-119.00-136.00-26.00-24.00-130.00-208.00-272.00-403.00421.0051.00101.00-33.0048.00123.00-15.00-44.00-49.00217.00119.00-80.002.00
Gross Profit Growth (1y) -4.32%19.48%19.93%5.88%48.96%26.31%26.46%30.31%29.98%25.71%9.30%13.84%4.51%9.53%12.38%13.64%13.80%12.80%11.20%19.71%28.64%4.01%36.14%21.57%14.67%31.26%8.06%23.49%13.66%12.68%13.27%1.10%7.15%6.30%6.66%9.65%11.31%6.61%10.75%10.61%11.10%-0.27%9.44%13.08%12.20%26.90%7.15%11.13%8.63%-6.81%5.65%2.18%15.60%24.92%18.00%19.64%14.40%4.65%1.63%6.83%2.03%15.39%22.47%
Gross Profit Growth (3y) 22.82%23.79%18.35%16.24%26.48%20.26%15.82%19.01%15.63%15.81%10.96%15.70%15.23%8.72%19.38%18.26%18.85%15.48%17.83%21.58%18.80%15.44%18.55%14.92%11.78%16.28%9.29%11.04%10.67%8.49%10.19%7.03%9.84%4.16%8.94%11.10%11.54%10.50%9.10%11.60%10.63%5.65%7.40%8.69%12.11%13.89%10.13%10.76%12.84%6.80%8.21%9.31%10.50%14.69%13.67%
Gross Profit Growth (5y) 17.12%18.57%15.68%16.40%24.26%15.33%18.65%19.66%17.92%16.22%14.98%18.38%14.80%13.70%15.80%15.61%15.37%13.03%14.60%14.78%14.87%11.76%14.50%12.98%11.55%10.82%9.61%11.36%11.06%10.08%9.43%9.03%10.06%5.97%7.91%9.26%11.75%9.45%10.11%11.19%12.36%9.04%8.24%10.42%10.46%12.27%10.70%
Gross Profit (QoQ) 24.31%1.98%-5.91%-19.79%55.23%2.37%-16.93%12.85%31.63%2.49%-14.41%12.57%27.30%-10.88%-10.86%3.34%33.42%-8.56%-9.86%3.48%32.24%-9.85%-2.96%11.20%6.93%17.99%-13.34%4.89%22.39%-2.87%-0.97%-3.46%21.34%-2.36%-11.60%2.31%20.38%-2.03%-9.13%3.86%15.30%1.77%-9.25%4.33%3.50%11.69%-6.22%3.51%17.05%-5.70%-2.73%1.18%0.41%6.91%-5.93%14.48%8.51%0.98%-4.61%9.46%-0.74%-1.93%0.26%4.54%12.26%4.09%
Net Cash Flow Growth (1y) 123.77%827.01%189.61%-1,569.13%-224.79%240.06%-231.21%147.08%132.50%-65.90%-8.45%-182.93%0.09%-1.66%101.96%-29.12%416.81%49.22%1,369.17%53.19%-99.90%2,089.54%-1,234.73%2,646.81%328,824.76%-257.03%79.30%-95.05%-42.23%109.40%-231.64%35.24%-110.63%-20.51%118.62%-219.07%15.84%69.83%-373.74%195.09%-319.45%-19.92%186.53%26.49%127.64%88.33%6.36%-511.38%-1,589.70%-58.96%46.98%85.71%218.64%22.72%-135.86%1,032.56%-20.12%-586.82%139.84%-101.81%13.38%97.53%1,130.40%
Net Cash Flow Growth (3y) -3.18%120.70%-82.93%-97.78%-25.96%4.48%-69.65%20.41%54.41%-20.61%32.25%-35.74%-82.43%217.91%-48.51%159.09%161.21%-276.35%-231.72%37.33%25.83%47.85%-113.91%54.74%-488.65%-51.05%28.62%-27.64%-27.07%28.60%-19.11%15.26%-33.42%2.63%34.64%12.72%43.83%36.82%36.07%-70.40%-158.48%-14.78%49.67%-39.99%90.24%-1.75%-36.81%76.33%141.68%-64.51%-40.56%71.10%45.41%-29.02%20.68%
Net Cash Flow Growth (5y) 36.25%73.62%3.53%-40.46%-70.59%106.18%-46.12%51.61%50.80%-80.59%5.97%-8.77%59.45%36.52%-17.58%24.83%-25.35%30.83%84.36%1.01%-16.85%34.26%-42.95%31.49%-272.27%-30.72%18.15%-37.43%-43.05%16.99%28.88%-58.39%-28.80%-3.53%21.88%-23.23%80.66%5.22%-27.18%53.76%78.98%-41.63%17.01%-16.28%45.06%-16.15%22.40%
Net Cash Flow (QoQ) -81.93%778.49%-68.69%350.28%-25.15%174.45%-258.83%61.75%303.97%-205.89%157.00%-73.60%114.00%-436.77%56.41%131.86%110.25%-93.27%-2,964.76%227.54%-39.29%-33.76%-191.27%100.29%1,267,706.67%-134.33%304.85%-63.10%-705.26%95.48%149.01%330.51%-1.52%-259.62%119.99%-133.83%836.45%-62.62%-227.83%76.09%1,586.17%-160.26%144.40%-205.49%383.73%-34.89%-35.09%-76.95%1,833.53%-63.23%-351.04%16.54%153.27%31.69%-124.41%792.88%-44.90%-138.48%734.84%-40.65%-435.81%103.15%-128.87%3,814.64%-107.32%1,667.33%
Net Income Growth (1y) -21.66%11.43%17.68%-4.83%69.04%31.97%23.91%33.66%38.25%30.32%4.55%32.50%-16.56%-2.66%7.02%20.61%50.01%31.94%31.91%13.18%-95.37%62.41%43.56%-241.81%3,612.66%-19.56%9.78%205.61%8.61%20.85%14.14%16.41%21.39%21.33%22.40%18.77%21.03%8.28%11.65%6.63%6.64%6.46%16.30%23.50%13.04%29.67%-3.01%2.05%-6.66%-32.30%-4.39%-6.11%35.09%51.40%40.42%21.65%11.22%2.78%-18.06%-26.23%0.21%14.91%41.39%
Net Income Growth (3y) 22.33%24.21%15.09%19.01%24.93%18.74%11.50%28.78%20.06%18.73%13.85%21.84%-61.29%27.77%26.55%-57.89%37.17%19.90%27.63%19.23%23.17%16.44%21.62%20.35%265.80%5.66%15.32%51.25%16.85%16.66%15.97%13.81%16.14%11.83%16.70%16.08%13.42%14.34%7.99%10.35%4.01%-2.23%2.55%5.77%12.54%9.95%9.20%5.24%11.93%1.75%3.23%-5.55%14.62%21.38%17.61%
Net Income Growth (5y) 18.04%19.74%16.57%18.14%-32.95%29.11%21.29%-40.26%24.38%16.94%18.39%22.05%18.52%15.19%20.49%18.93%27.75%20.38%23.77%18.57%22.38%15.71%19.71%17.16%129.14%6.34%14.77%31.44%13.98%16.99%11.96%13.19%10.57%4.19%8.07%8.42%12.97%8.91%11.08%8.95%11.07%7.78%4.41%1.21%9.70%9.44%8.57%
Net Income (QoQ) 37.83%-1.37%-11.17%-35.12%96.04%4.16%-28.16%15.23%53.06%-2.20%-22.51%19.19%44.28%-21.54%-1.79%-24.94%68.31%-13.74%10.68%-6.65%48.03%-13.76%-5.03%-96.18%5,088.13%-23.77%-193.81%200.07%12.41%4.03%-9.76%2.91%25.09%-1.75%-7.96%7.32%25.02%-0.88%-10.69%9.36%11.85%2.21%-14.71%9.37%11.67%11.65%-9.43%0.10%28.10%-16.48%-4.71%-8.44%-7.08%17.93%-6.42%31.75%4.13%9.38%-18.93%20.46%-3.77%-12.80%-27.02%63.64%10.34%7.30%
Net Income towards Common Stockholders Growth (1y) -21.66%-99.89%-99.88%100.03%69.04%31.97%23.91%31.35%38.25%30.32%4.55%5.34%-16.56%-2.66%7.02%11.95%50.01%31.94%31.91%64.68%-95.37%62.41%43.56%10.70%3,612.66%-19.56%9.78%24.65%8.61%20.85%14.14%16.41%21.39%21.33%22.40%18.77%21.03%8.28%11.65%6.63%6.64%6.46%16.30%85.03%13.04%29.67%-3.01%-31.89%-6.66%-32.30%-4.39%-6.11%35.09%51.40%40.42%21.65%11.22%2.78%-18.06%-26.23%0.21%14.91%41.39%
Net Income towards Common Stockholders Growth (3y) 22.33%-87.58%-88.49%26.00%24.93%18.74%11.50%15.70%20.06%18.73%13.85%24.76%-61.29%27.77%26.55%26.84%37.17%19.90%27.63%31.47%23.17%16.44%21.62%17.11%265.80%5.66%15.32%19.89%16.85%16.66%15.97%13.81%16.14%11.83%16.70%32.82%13.42%14.34%7.99%10.35%4.01%-2.23%2.55%5.77%12.54%9.95%9.20%-8.03%11.93%1.75%3.23%-5.55%14.62%21.38%17.61%
Net Income towards Common Stockholders Growth (5y) 18.04%-69.92%-70.72%14.88%-32.95%29.11%21.29%23.07%24.38%16.94%18.39%21.79%18.52%15.19%20.49%24.25%27.75%20.38%23.77%25.73%22.38%15.71%19.71%15.26%129.14%6.34%14.77%27.73%13.98%16.99%11.96%13.19%10.57%4.19%8.07%8.43%12.97%8.91%11.08%8.95%11.07%7.78%4.41%1.21%9.70%9.44%8.57%
Net Income towards Common Stockholders (QoQ) 137,729.90%-1.37%-374.58%100.02%96.04%4.16%-26.11%12.03%53.06%-2.20%-21.67%17.92%44.28%-21.54%-21.08%-6.60%68.31%-13.74%-17.44%25.16%48.03%-13.76%3.07%-96.48%5,088.13%-23.77%-20.53%18.12%12.41%4.03%-9.76%2.91%25.09%-1.75%-7.97%7.32%25.02%-0.88%-10.69%9.36%11.85%2.21%-14.71%9.37%11.67%11.65%35.69%-33.18%28.10%-16.48%-4.71%-8.44%-7.08%17.93%-6.42%31.75%4.13%9.38%-18.93%20.46%-3.77%-12.80%-27.02%63.64%10.34%7.30%
Net Margin Growth (1y) -334.00-1.91M-1.83M5.33M177.0077.00-8.0032.00130.0030.00-146.00-132.00-363.00-159.00-28.00-35.00465.00358.00351.00663.00-0.00M0.00M395.0080.000.00M-0.00M125.00145.00-11.00228.00-27.00190.00141.00205.00230.00103.00225.00-10.002.00-81.00-139.00197.00152.000.00M-91.00-85.00-399.00-0.00M-597.00-0.00M-406.00-261.00402.00580.00454.00127.00-12.007.00-467.00-627.0061.0077.00415.00
Net Margin Growth (3y) -28.00-1.91M-1.83M5.33M-56.00-52.00-182.00-135.00232.00229.00176.00495.00-0.00M0.00M718.00708.000.00M532.00871.00887.00622.00403.00493.00415.000.00M-642.00327.00437.00355.00423.00205.00212.00227.00392.00384.000.00M-5.00103.00-244.00-332.00-827.00-998.00-652.00-512.00-286.00-615.00-350.00-0.00M-206.00-524.00-419.00-761.00451.00663.00402.00
Net Margin Growth (5y) 75.00-1.91M-1.83M5.34M-0.00M0.00M564.00608.00865.00403.00697.00720.00724.00602.00816.000.00M0.00M965.000.00M0.00M988.00597.00725.00437.000.00M-455.00482.000.00M125.00536.00-42.00-40.00-461.00-803.00-420.00-490.00-200.00-428.00-196.00-466.00-436.00-411.00-665.00-0.00M-237.00-532.00-402.00
Net Margin (QoQ) 1.91M-0.07M-7.17M5.33M378.00-2.00-201.003.00279.00-87.00-161.00100.00179.00-263.00-148.00-131.00383.00-133.00-154.00369.00275.00-140.00158.00-0.00M0.00M-994.00-158.00260.00-183.00206.00-138.00104.0056.00-49.0079.0055.00120.00-24.00-48.00177.00-115.00-12.00-131.00119.00221.00-57.000.00M-0.00M228.00-371.00-136.00-317.00-286.00333.009.00345.00-108.00208.00-318.00207.00-90.00-266.00-478.00895.00-74.0072.00
Operating Income Growth (1y) -22.79%18.21%15.76%-7.03%74.18%20.79%22.81%29.58%42.77%28.15%6.51%10.14%-15.03%5.69%7.64%18.33%38.73%20.28%25.41%43.16%-94.88%69.66%53.46%18.42%3,238.75%-21.20%-0.36%10.19%3.75%21.32%9.30%6.11%5.92%2.17%7.00%14.75%11.27%5.98%16.45%3.44%17.19%7.46%15.97%26.89%13.47%29.15%-3.08%2.63%-3.54%-29.09%-5.97%-4.49%21.42%40.45%22.16%10.04%11.74%0.64%-6.00%-12.15%5.12%19.82%40.72%
Operating Income Growth (3y) 24.29%22.31%14.83%9.88%28.32%17.83%12.08%19.08%18.95%17.66%12.86%23.11%-60.76%29.20%27.48%26.12%33.40%17.16%24.24%23.16%21.08%17.49%18.67%11.46%232.29%-0.78%5.23%10.29%6.93%9.52%10.84%7.99%11.36%5.18%13.05%14.63%13.95%13.72%9.39%10.44%8.65%-0.53%1.86%7.54%9.94%8.75%3.64%2.56%9.38%0.08%2.59%-2.62%12.56%19.20%17.35%
Operating Income Growth (5y) 17.75%18.39%15.37%17.58%-31.55%27.26%22.06%23.41%23.56%16.84%17.06%19.48%15.91%15.57%17.67%18.59%21.14%14.79%17.53%17.86%15.91%11.92%15.80%10.45%116.75%2.15%9.49%11.98%10.21%12.76%8.89%10.40%8.62%1.28%5.66%8.10%11.62%7.93%8.50%7.20%11.72%6.82%3.95%3.76%9.32%9.17%8.05%
Operating Income (QoQ) 41.06%0.14%-7.62%-40.83%115.96%-1.93%-25.81%10.85%49.77%-0.30%-21.72%22.14%34.44%-17.13%-19.05%-5.77%67.21%-15.60%-11.01%10.47%44.97%-12.00%1.59%-96.05%4,699.31%-20.40%-21.61%11.50%13.27%0.64%-13.31%4.98%32.46%-9.33%-15.84%4.79%27.76%-5.05%-9.74%1.61%21.68%4.34%-19.83%15.12%11.58%12.61%-12.28%2.94%27.00%-15.50%-7.11%-3.24%-6.64%12.06%-5.64%23.00%7.99%-2.53%-15.00%24.89%-2.74%-8.96%-20.56%49.45%10.86%6.92%
Operating Margin Growth (1y) -561.00-91.00-198.00-446.00349.00-132.00-37.0018.00296.00-2.00-187.00-107.00-562.00-21.00-31.0076.00561.00297.00421.00694.00-0.00M0.00M866.00354.000.00M-0.00M-167.00-200.00-184.00372.00-196.00-43.00-271.00-339.00-148.0020.003.00-88.00147.00-200.00144.00290.00191.00246.00-107.00-125.00-529.00-466.00-699.00-0.00M-578.00-291.00224.00571.00178.00-98.00-1.00-50.00-199.00-404.00218.00218.00522.00
Operating Margin Growth (3y) 84.00-226.00-421.00-535.0083.00-155.00-255.00-13.00295.00274.00204.00664.00-0.00M0.00M0.00M0.00M0.00M643.000.00M848.00784.00719.00504.00110.000.00M-0.00M-510.00-223.00-452.00-54.00-197.00-223.00-124.00-136.00190.0067.0040.0077.00-191.00-419.00-662.00-0.00M-915.00-510.00-581.00-899.00-929.00-855.00-476.00-824.00-600.00-793.00441.00738.00501.00
Operating Margin Growth (5y) 83.0050.00-31.00235.00-0.00M0.00M0.00M0.00M0.00M620.00903.00817.00783.00994.00894.00881.000.00M677.00777.00825.00516.00292.00502.00-69.000.00M-0.00M-172.00-177.00-415.00111.00-534.00-442.00-930.00-0.00M-917.00-690.00-434.00-697.00-591.00-808.00-438.00-659.00-937.00-0.00M-364.00-732.00-606.00
Operating Margin (QoQ) 397.00-73.00-67.00-818.00866.00-180.00-315.00-22.00385.00-84.00-260.00256.0087.00-269.00-181.00-199.00628.00-279.00-73.00285.00364.00-154.00200.00-0.00M0.01M-0.00M-312.00205.00-258.00198.00-346.00221.00298.00-369.00-193.00-7.00231.00-179.00-25.00-24.00140.0056.00-372.00320.00287.00-44.00-317.00-33.00268.00-447.00-254.00-267.00-378.00320.0034.00249.00-31.00-73.00-242.00346.00-80.00-222.00-448.00968.00-81.0083.00
Profit After Tax Growth (1y) -21.66%11.43%17.68%-7.92%69.04%31.97%23.91%29.95%38.25%30.32%4.55%32.50%-16.56%-2.66%7.02%20.61%50.01%31.94%31.91%13.18%-95.37%62.41%43.56%-241.81%3,612.66%-19.56%9.78%205.61%8.61%20.85%14.14%16.41%21.39%21.33%22.40%18.77%21.03%8.28%11.65%6.63%6.64%6.46%16.30%23.50%13.04%29.67%-3.01%2.05%-6.66%-32.30%-4.39%-6.11%35.09%51.40%40.42%21.65%11.22%2.78%-18.06%-26.23%0.21%14.91%41.39%
Profit After Tax Growth (3y) 22.33%24.21%15.09%16.61%24.93%18.74%11.50%27.58%20.06%18.73%13.85%21.84%-61.29%27.77%26.55%-57.89%37.17%19.90%27.63%19.23%23.17%16.44%21.62%20.35%265.80%5.66%15.32%51.25%16.85%16.66%15.97%13.81%16.14%11.83%16.70%16.08%13.42%14.34%7.99%10.35%4.01%-2.23%2.55%5.77%12.54%9.95%9.20%5.24%11.93%1.75%3.23%-5.55%14.62%21.38%17.61%
Profit After Tax Growth (5y) 18.04%19.74%16.57%16.70%-32.95%29.11%21.29%-39.76%24.38%16.94%18.39%22.05%18.52%15.19%20.49%18.93%27.75%20.38%23.77%18.57%22.38%15.71%19.71%17.16%129.14%6.34%14.77%31.44%13.98%16.99%11.96%13.19%10.57%4.19%8.07%8.42%12.97%8.91%11.08%8.95%11.07%7.78%4.41%1.21%9.70%9.44%8.57%
Profit After Tax (QoQ) 37.83%-1.37%-5.57%-38.97%96.04%4.16%-26.11%12.03%53.06%-2.20%-22.51%19.19%44.28%-21.54%-1.79%-24.94%68.31%-13.74%10.68%-6.65%48.03%-13.76%-5.03%-96.18%5,088.13%-23.77%-193.81%200.07%12.41%4.03%-9.76%2.91%25.09%-1.75%-7.96%7.32%25.02%-0.88%-10.69%9.36%11.85%2.21%-14.71%9.37%11.67%11.65%-9.43%0.10%28.10%-16.48%-4.71%-8.44%-7.08%17.93%-6.42%31.75%4.13%9.38%-18.93%20.46%-3.77%-12.80%-27.02%63.64%10.34%7.30%
Property, Plant & Equipment (Net) Growth (1y) 3.71%27.76%32.85%30.68%42.66%36.68%30.64%53.12%33.95%49.31%53.71%27.49%22.97%9.21%-0.01%2.28%-3.75%1.45%7.05%92.27%12.41%10.83%52.68%0.00%91.05%106.27%55.87%32.84%21.92%13.76%7.73%5.55%4.34%-0.20%3.67%22.87%22.53%21.02%5.36%5.61%1.60%-0.29%56.84%64.75%50.59%72.34%69.12%66.65%37.69%17.54%15.24%13.52%10.32%
Property, Plant & Equipment (Net) Growth (3y) 46.60%27.55%37.63%38.69%36.64%32.95%30.62%26.16%25.92%16.61%18.26%18.05%35.85%9.99%7.08%17.79%25.29%27.39%32.37%36.58%36.69%37.83%37.52%36.86%11.93%34.45%32.79%20.30%19.88%15.94%10.57%10.97%10.53%8.71%8.43%8.88%24.48%20.07%22.69%33.88%41.46%43.55%45.94%48.16%49.44%31.76%
Property, Plant & Equipment (Net) Growth (5y) 39.00%22.03%23.63%23.35%38.07%20.52%20.17%26.83%30.87%27.77%30.48%31.39%27.21%25.39%23.57%22.37%22.49%21.33%21.36%23.26%27.07%27.33%26.32%12.66%25.75%24.69%16.44%12.60%16.59%17.55%18.75%19.10%24.66%29.66%30.79%31.96%31.94%28.52%29.20%29.52%
Property, Plant & Equipment (Net) (QoQ) 3.54%4.15%12.98%4.85%7.67%2.45%23.34%0.46%2.91%20.08%7.90%11.98%5.95%-0.40%4.07%-0.56%-2.99%1.89%-2.06%4.80%2.37%82.99%-42.74%3.33%41.01%19.86%9.40%11.56%6.55%2.15%0.40%4.09%0.91%0.08%-0.75%-0.44%4.83%18.62%-1.03%3.27%-0.79%-0.95%0.13%1.35%6.46%5.62%5.63%26.80%21.83%3.65%4.08%4.77%4.00%1.62%2.53%1.82%
Return on Assets Growth (1y) 1.003.001.000.00M1.008.0010.006.002.00-5.00-5.00-2.001.000.00M-7.00-14.00-16.00-21.00-12.00-5.000.00M13.0010.0010.008.000.00M1.003.003.004.005.002.001.000.00M0.00M0.00M-2.00-3.00-4.003.002.003.003.002.002.000.00M-1.00
Return on Assets Growth (3y) 3.005.006.004.003.003.00-3.00-10.00-14.00-26.00-24.00-20.00-15.00-8.00-9.00-9.00-8.00-8.00-1.008.0011.0017.0016.0015.0012.005.005.004.002.001.00-1.00-3.00-7.00-7.00-4.00-3.00-2.001.001.00
Return on Assets Growth (5y) -12.00-15.00-13.00-14.00-13.00-5.00-5.00-5.00-6.00-13.00-13.00-8.00-4.00-4.00-4.00-4.00-4.00-3.003.0017.0013.0013.0010.001.00-3.00-3.00-4.00-3.00-4.00-6.00-3.00-1.00-2.00-3.00
Return on Assets (QoQ) -2.001.001.001.000.00M0.00M0.00M1.007.001.00-4.00-3.000.00M1.00-1.000.00M0.00M-6.00-7.00-3.00-5.003.000.00M2.008.000.00M0.00M0.00M0.00M1.002.001.001.001.00-1.000.00M0.00M1.00-1.000.00M-1.00-1.001.001.001.000.00M0.00M2.001.00-1.000.00M0.00M0.00M
Return on Capital Employed Growth (1y) -1.006.005.003.006.0017.0026.0018.009.00-12.00-15.00-10.00-9.00-1.00-13.00-29.00-31.00-31.00-19.002.0012.0012.007.005.000.00M-1.000.00M1.002.003.005.002.001.000.00M1.000.00M-4.00-4.00-5.002.001.002.006.005.006.003.001.00
Return on Capital Employed Growth (3y) 15.0011.0015.0011.007.004.00-2.00-21.00-31.00-44.00-47.00-37.00-28.00-21.00-26.00-22.00-19.00-20.00-13.008.0014.0014.0011.008.003.002.005.003.001.000.00M-2.00-4.00-9.00-11.00-8.00-7.00-5.001.001.00
Return on Capital Employed Growth (5y) -25.00-22.00-17.00-16.00-12.00-15.00-15.00-14.00-18.00-33.00-41.00-31.00-26.00-18.00-21.00-19.00-16.00-17.00-8.0014.008.007.00-1.00-2.00-7.00-6.00-7.00-7.00-8.00-10.00-7.00-3.00-3.00-5.00
Return on Capital Employed (QoQ) -2.000.00M1.001.004.00-1.00-1.004.0014.008.00-8.00-5.00-7.005.00-4.00-3.001.00-7.00-19.00-5.001.005.002.005.000.00M0.00M0.00M0.00M0.00M0.00M2.000.00M1.002.00-1.000.00M0.00M2.00-1.000.00M-2.00-1.001.000.00M1.000.00M0.00M2.004.00-1.001.000.00M1.00
Return on Equity Growth (1y) -1.003.002.001.004.0017.0021.0014.006.00-9.00-13.00-7.00-3.00-5.00-12.00-22.00-24.00-27.00-17.00-6.000.00M16.0013.0012.0010.000.00M1.003.004.005.006.003.001.000.00M0.00M1.000.00M-1.00-4.00-4.00-4.00-4.00-4.00-6.00-5.00-4.00-2.001.002.003.002.005.008.005.004.000.00M-4.00
Return on Equity Growth (3y) 0.02M9.0011.0010.008.006.003.00-4.00-15.00-21.00-41.00-43.00-35.00-27.00-16.00-17.00-16.00-14.00-11.00-4.009.0014.0021.0020.0019.0015.006.007.007.006.004.002.000.00M-3.00-5.00-8.00-9.00-9.00-10.00-10.00-9.00-7.00-5.00-4.00-1.005.004.004.005.005.00
Return on Equity Growth (5y) 0.02M-19.00-21.00-19.00-19.00-17.00-9.00-9.00-9.00-11.00-25.00-29.00-20.00-13.00-11.00-9.00-9.00-8.00-6.002.0013.0016.0020.0016.0016.0011.000.00M-1.00-3.00-3.00-4.00-4.00-5.00-6.00-6.00-8.00-4.001.00-1.00-4.00-5.00-4.00
Return on Equity (QoQ) -3.001.000.00M1.001.000.00M-1.003.0014.005.00-7.00-6.00-1.000.00M-1.00-2.00-2.00-7.00-11.00-4.00-6.003.001.003.0010.000.00M0.00M0.00M0.00M1.002.001.001.002.00-1.00-1.000.00M1.000.00M-1.00-1.00-1.000.00M-2.00-1.00-1.00-2.000.00M-1.001.001.001.000.00M0.00M3.004.00-2.00-2.00-1.000.00M
Return on Invested Capital Growth (1y) -1.003.002.001.004.0015.0020.0013.005.00-9.00-13.00-8.00-4.00-3.00-11.00-20.00-22.00-28.00-17.00-6.000.00M16.0013.0012.0010.000.00M1.003.004.005.006.003.001.000.00M0.00M1.000.00M-1.00-3.00-4.00-4.00-4.00-4.00-6.00-5.00-4.00-2.001.001.002.001.003.008.006.005.001.00-4.00
Return on Invested Capital Growth (3y) -0.04M8.009.009.007.005.003.00-4.00-15.00-21.00-40.00-41.00-34.00-26.00-15.00-15.00-14.00-12.00-11.00-4.009.0014.0021.0020.0018.0015.005.006.007.006.004.002.000.00M-3.00-5.00-8.00-9.00-9.00-9.00-10.00-10.00-8.00-7.00-6.00-3.004.003.004.005.005.00
Return on Invested Capital Growth (5y) -0.04M-18.00-21.00-19.00-19.00-17.00-9.00-9.00-8.00-11.00-24.00-28.00-19.00-12.00-10.00-8.00-8.00-7.00-6.002.0013.0016.0021.0016.0016.0011.000.00M-1.00-3.00-3.00-4.00-4.00-6.00-6.00-7.00-10.00-5.000.00M-2.00-4.00-5.00-4.00
Return on Invested Capital (QoQ) -3.001.000.00M1.001.000.00M0.00M3.0013.005.00-7.00-5.00-2.000.00M-1.00-2.00-1.00-7.00-11.00-4.00-6.003.001.003.0010.000.00M0.00M0.00M0.00M1.002.001.001.002.00-1.00-1.000.00M1.000.00M-1.00-1.00-1.000.00M-2.00-1.00-1.00-2.000.00M0.00M1.001.000.00M0.00M0.00M3.005.00-2.00-1.00-1.000.00M
Return on Sales Growth (1y) -3.00-2.00-1.00-2.002.001.000.00M1.001.000.00M-1.002.00-4.00-2.000.00M1.005.004.004.000.00M-17.0012.004.00-44.0023.00-11.001.0048.000.00M2.000.00M2.001.002.002.001.002.000.00M0.00M-1.00-1.002.002.001.00-1.00-1.00-4.00-4.00-6.00-11.00-4.00-3.004.006.005.001.000.00M0.00M-5.00-6.001.001.004.00
Return on Sales Growth (3y) 0.00M-1.00-2.001.00-1.00-1.00-2.004.002.002.002.003.00-16.0014.007.00-43.0011.005.009.004.006.004.005.006.0025.00-6.003.0051.004.004.002.002.002.004.004.001.000.00M1.00-2.00-3.00-8.00-10.00-7.00-5.00-3.00-6.00-4.00-5.00-2.00-5.00-4.00-8.005.007.004.00
Return on Sales Growth (5y) 1.001.001.002.00-13.0016.006.00-40.009.004.007.007.007.006.008.007.0012.0010.0011.007.0010.006.007.006.0026.00-5.005.0052.001.005.000.00M0.00M-5.00-8.00-4.00-5.00-2.00-4.00-2.00-5.00-4.00-4.00-7.00-10.00-2.00-5.00-4.00
Return on Sales (QoQ) 2.00-1.00-1.00-4.004.000.00M-2.000.00M3.00-1.00-2.001.002.00-3.002.00-5.004.00-1.003.00-1.003.00-1.000.00M-18.0032.00-10.00-48.0049.00-2.002.00-1.001.001.000.00M1.001.001.000.00M0.00M2.00-1.000.00M-1.001.002.00-1.00-2.00-1.002.00-4.00-1.00-3.00-3.003.000.00M3.00-1.002.00-3.002.00-1.00-3.00-5.009.00-1.001.00
Revenue Growth (1y) -2.50%21.80%23.88%9.54%49.69%26.37%24.44%28.65%27.55%28.24%14.16%15.02%6.52%6.46%8.95%14.70%10.72%8.92%7.71%11.97%16.91%0.95%18.97%6.58%8.52%19.28%4.14%16.78%9.11%9.62%15.42%7.51%14.66%12.00%11.73%14.05%11.17%8.68%11.55%10.06%12.27%-0.92%9.95%17.60%17.11%33.64%13.17%19.12%22.09%13.22%15.15%6.17%11.88%12.06%14.27%14.35%11.78%2.46%1.34%4.74%-2.35%11.10%16.81%
Revenue Growth (3y) 23.02%25.44%20.74%17.47%26.69%19.94%15.67%19.28%14.58%14.14%10.24%13.89%11.30%5.39%11.77%11.03%11.99%9.46%10.10%11.70%11.45%9.69%12.66%10.20%10.73%13.56%10.33%12.71%11.62%10.09%12.89%10.51%12.69%6.44%11.08%13.86%13.49%12.90%11.55%15.53%17.09%14.45%12.74%14.15%16.95%19.25%14.19%13.09%15.15%9.14%10.07%8.34%6.89%8.45%10.59%
Revenue Growth (5y) 17.03%18.01%15.61%15.79%21.36%13.66%14.68%15.16%13.80%12.36%10.67%12.95%10.30%8.89%10.91%11.44%11.94%9.99%11.47%11.31%12.03%9.95%12.25%10.93%11.12%9.54%10.50%13.13%12.83%12.06%12.35%13.58%15.40%12.78%12.30%13.30%14.83%12.80%12.80%13.36%14.96%11.48%10.66%12.24%11.79%14.06%12.01%
Revenue (QoQ) 22.95%2.56%-5.53%-18.15%53.58%4.31%-16.46%11.85%29.66%2.72%-13.64%10.89%30.36%-8.55%-12.99%2.69%30.30%-6.42%-8.40%-0.87%28.18%-7.45%-4.78%3.50%10.68%9.07%-14.70%5.38%21.66%-4.78%-4.34%-1.54%22.22%0.27%-10.90%5.01%19.39%0.03%-9.05%2.35%16.71%2.67%-10.27%4.41%2.99%13.94%-4.02%3.97%17.54%-3.51%1.03%6.56%9.00%-1.87%-6.86%12.29%9.18%0.06%-6.78%9.77%0.08%-1.03%-3.66%2.35%13.86%4.05%
Share-based Compensation Growth (1y) 82.12%-6.04%30.26%-5.00%-23.71%17.14%13.95%62.95%73.68%73.17%61.22%2.85%6.06%4.23%-8.86%5.68%0.00%9.46%2.78%-15.40%-8.57%4.94%20.27%48.07%57.81%35.29%35.96%34.31%30.12%11.30%9.92%7.32%2.26%16.41%6.02%12.88%14.03%4.70%13.48%12.44%11.59%1.92%21.88%4.59%7.60%8.81%-14.36%4.88%-11.24%-5.78%-0.60%-17.63%-1.42%14.11%7.83%9.57%39.75%1.08%53.63%35.90%-7.88%76.60%19.27%
Share-based Compensation Growth (3y) 34.13%23.99%33.76%16.77%12.01%28.35%18.75%20.99%22.59%25.48%14.73%-2.76%-1.02%6.18%4.05%9.80%13.00%15.83%18.89%18.93%23.36%16.48%21.58%28.75%28.05%20.57%16.58%17.62%14.91%10.70%9.76%10.85%9.17%7.50%13.60%9.90%11.04%5.10%5.80%7.24%2.15%1.47%1.23%-3.32%-1.99%5.37%-2.81%-1.81%6.94%2.81%18.09%7.04%8.27%26.76%25.48%
Share-based Compensation Growth (5y) 20.68%16.81%17.52%7.32%5.14%19.42%15.66%17.28%21.59%22.91%19.82%12.83%14.77%12.51%10.98%13.79%13.93%15.02%14.39%15.31%16.96%14.01%16.67%22.06%21.72%13.34%16.98%13.86%12.75%8.51%6.66%8.36%4.44%4.95%4.53%2.78%3.68%4.54%4.89%2.17%7.98%3.80%11.44%6.11%3.92%15.86%10.96%
Share-based Compensation (QoQ) 36.20%-11.38%29.63%16.41%-29.73%22.86%-5.47%-6.52%7.89%19.51%35.18%-0.36%7.58%11.27%-13.76%2.74%5.71%-2.70%0.00%-2.78%15.71%-8.64%-17.69%5.07%32.81%4.71%1.34%11.99%13.86%5.22%0.11%8.50%-2.60%3.91%-2.26%3.38%10.87%-5.37%4.08%4.42%1.80%2.56%3.13%3.64%-7.02%22.64%-11.50%6.62%-5.98%-3.47%8.38%-9.77%-0.20%1.84%-10.19%7.99%15.53%-3.76%-8.74%37.73%-16.44%46.28%-19.27%-6.64%60.18%-1.20%
Shareholder's Equity Growth (1y) 41.62%40.07%22.39%18.20%25.05%25.00%-4.60%-34.19%-34.29%-27.94%7.95%53.99%57.22%46.68%44.36%52.69%33.16%286.64%235.72%217.42%239.96%-34.24%-26.99%-30.77%-29.28%18.28%10.88%16.98%9.78%-4.52%3.32%-7.30%-4.56%12.55%5.51%15.52%4.65%4.04%12.69%23.72%41.04%39.89%34.90%27.25%25.78%15.30%9.14%6.98%7.70%15.16%15.51%17.13%15.99%-25.19%-26.59%-27.60%-24.00%22.59%34.01%
Shareholder's Equity Growth (3y) 30.04%3.28%8.06%8.02%6.20%8.91%9.73%14.13%15.66%11.22%59.88%73.60%95.42%92.36%55.08%52.38%49.71%47.38%44.34%39.55%36.99%38.20%-9.44%-5.78%-9.11%-9.51%8.32%6.52%7.80%3.12%3.79%7.10%9.83%12.10%17.88%17.06%22.06%22.90%18.83%18.38%18.98%24.08%22.93%19.37%16.83%16.25%-0.22%-2.55%-3.19%-1.71%1.84%4.35%
Shareholder's Equity Growth (5y) 17.84%20.97%48.23%43.61%42.16%42.37%27.42%29.52%27.74%27.03%26.02%33.47%43.31%40.76%33.32%32.30%29.48%27.39%26.44%24.26%22.45%21.39%-2.76%-0.11%1.42%1.81%13.09%12.94%14.55%14.23%12.52%12.58%12.52%13.80%16.81%15.12%17.91%18.32%7.65%7.07%7.39%10.99%11.24%10.84%
Shareholder's Equity (QoQ) 12.31%8.72%3.04%11.34%-1.87%5.00%9.00%11.30%-25.11%-27.57%8.84%22.05%12.19%3.32%11.13%13.87%10.42%9.28%-3.09%230.63%-4.13%3.33%3.79%-36.05%6.45%-2.02%6.02%6.96%-0.21%3.37%-0.50%-6.98%7.99%-7.25%2.43%9.70%1.24%1.54%-7.20%9.06%9.66%11.48%5.79%8.17%5.75%5.16%4.56%-0.84%0.10%3.07%5.27%6.03%0.40%4.52%4.24%-31.61%-1.48%3.09%9.43%10.31%7.70%
Tax Rate Growth (1y) 281.00344.00-101.00-156.0088.00-542.00-85.00-149.00192.00-123.00179.00-367.00-15.00398.00-17.00282.00-368.00-457.00-322.00176.000.00M256.00378.000.01M-0.00M-118.00-564.00-0.01M-300.00-17.00-183.00-507.00-951.00-0.00M-0.00M-175.00-653.00-114.00316.00-246.00701.00-22.00-157.0081.00-3.0016.0031.00188.00123.00198.00-48.002.00-486.00-214.00-105.00-488.00337.00-33.00-44.000.00M-13.00154.00218.00
Tax Rate Growth (3y) 562.00-322.00-7.00-673.00266.00-268.0077.00-234.00-190.00-182.00-160.0091.000.00M197.0039.000.01M-394.00-318.00-507.00-816.00-326.00121.00-368.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-877.00-927.00-903.00-0.00M-850.00-340.0044.00-121.00190.0023.00821.00192.00-174.00271.00-367.000.00M-123.00-298.00-27.00-49.00-198.00657.00-162.00-93.0069.00
Tax Rate Growth (5y) 179.00-380.00-347.00-215.000.00M-468.00133.000.01M-217.00-44.00-345.00-901.00-709.0063.00-708.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-659.00-783.00-0.00M-868.00-150.00-319.00-136.0036.00-463.00671.00-55.00-324.00925.00-43.00121.0051.00
Tax Rate (QoQ) 423.0056.00289.00-487.00486.00-390.00234.00-243.00-144.0068.00170.0099.00-460.00370.00-376.00451.00-47.00-45.00-77.00-199.00-136.0090.00421.000.00M-0.00M212.000.01M-0.01M29.00-234.00-386.00291.00311.00-400.00-710.00-153.00126.00-273.00125.00-631.00665.00157.00-437.00315.00-58.0022.00-199.00231.00-39.0038.00-42.00167.0036.00-209.009.00-322.00309.00-101.00-374.00502.00-61.00-111.00812.00-652.00106.00-47.00
Total Debt (QoQ) 0.01%-50.06%-46.77%