|
Revenue (Quarter)
|
300.25M | 307.93M | 290.91M | 238.11M | 365.70M | 381.47M | 318.67M | 356.42M | 462.14M | 474.71M | 409.96M | 454.61M | 592.64M | 541.94M | 471.52M | 484.22M | 630.93M | 590.42M | 540.85M | 536.13M | 687.20M | 635.97M | 605.57M | 626.79M | 13.00M | 756.62M | 645.43M | 680.19M | 827.49M | 787.95M | 753.76M | 742.15M | 907.07M | 909.48M | 810.36M | 850.92M | 1,015.87M | 1,016.16M | 924.23M | 945.99M | 1,104.05M | 1,133.58M | 1,017.21M | 1,062.10M | 1,093.90M | 1,246.36M | 1,196.28M | 1,243.82M | 1,461.93M | 1,410.56M | 1,425.04M | 1,518.57M | 1,655.26M | 1,624.29M | 1,512.93M | 1,698.93M | 1,854.96M | 1,856.03M | 1,730.11M | 1,899.10M | 1,900.60M | 1,880.97M | 1,812.04M | 1,854.56M | 2,111.59M | 2,197.14M | 2,131.05M |
|
Cost of Revenue (Quarter)
|
138.42M | 142.90M | 135.64M | 113.56M | 172.35M | 183.54M | 154.25M | 170.88M | 217.92M | 224.40M | 195.71M | 213.44M | 285.63M | 268.35M | 227.63M | 232.18M | 294.67M | 282.95M | 263.69M | 249.31M | 307.91M | 294.05M | 273.78M | 257.83M | 299.21M | 291.14M | 242.07M | 257.09M | 309.67M | 284.98M | 255.65M | 261.27M | 323.57M | 339.77M | 306.75M | 335.66M | 395.62M | 408.50M | 372.03M | 372.46M | 442.76M | 460.57M | 406.44M | 424.90M | 434.43M | 509.83M | 505.60M | 528.88M | 625.10M | 621.40M | 657.46M | 741.91M | 875.40M | 790.56M | 728.62M | 801.08M | 880.74M | 872.26M | 791.74M | 871.97M | 881.09M | 881.17M | 809.60M | 806.60M | 935.18M | 972.65M | 947.72M |
|
Gross Profit (Quarter)
|
161.83M | 165.03M | 155.28M | 124.55M | 193.35M | 197.93M | 164.41M | 185.54M | 244.22M | 250.31M | 214.24M | 241.17M | 307.01M | 273.59M | 243.89M | 252.04M | 336.26M | 307.47M | 277.16M | 286.82M | 379.29M | 341.92M | 331.78M | 368.96M | 394.51M | 465.48M | 403.36M | 423.10M | 517.81M | 502.98M | 498.11M | 480.87M | 583.50M | 569.71M | 503.61M | 515.26M | 620.26M | 607.66M | 552.20M | 573.53M | 661.28M | 673.00M | 610.77M | 637.20M | 659.47M | 736.53M | 690.68M | 714.93M | 836.84M | 789.16M | 767.58M | 776.67M | 779.86M | 833.73M | 784.32M | 897.85M | 974.22M | 983.76M | 938.37M | 1,027.13M | 1,019.51M | 999.80M | 1,002.45M | 1,047.96M | 1,176.41M | 1,224.49M | 1,183.33M |
|
Other Operating Expenses (Quarter)
|
69.05M | 72.12M | 69.44M | 73.77M | 83.67M | 90.37M | 84.61M | 97.08M | 111.74M | 118.22M | 110.85M | 114.88M | 137.24M | 132.91M | 130.01M | 144.73M | 156.84M | 156.04M | 142.41M | 137.96M | 163.47M | 152.01M | 138.86M | 361.33M | 161.47M | | | 168.38M | 229.29M | 212.60M | 246.38M | 216.61M | 233.46M | 252.34M | 236.50M | 235.34M | 262.64M | 268.09M | 245.69M | 262.07M | 282.29M | 277.56M | 293.72M | 272.21M | 252.21M | 277.93M | 288.38M | 300.79M | 310.86M | 344.69M | 354.70M | 377.18M | 406.91M | 415.80M | 389.96M | 412.79M | 450.42M | 473.24M | 504.41M | 485.14M | 492.34M | 519.88M | 621.22M | 478.22M | 544.79M | 549.13M | 640.70M |
|
Operating Expenses (Quarter)
|
69.05M | 72.12M | 69.44M | 73.77M | 83.67M | 90.37M | 84.61M | 97.08M | 111.74M | 118.22M | 110.85M | 114.88M | 137.24M | 132.91M | 130.01M | 144.73M | 156.84M | 156.04M | 142.41M | 137.96M | 163.47M | 152.01M | 138.86M | 361.33M | 189.84M | 174.04M | 174.91M | 168.38M | 229.29M | 212.60M | 246.38M | 216.61M | 233.46M | 252.34M | 236.50M | 235.34M | 262.64M | 268.09M | 245.69M | 262.07M | 282.29M | 277.56M | 293.72M | 272.21M | 252.21M | 277.93M | 288.38M | 300.79M | 310.86M | 344.69M | 354.70M | 377.18M | 406.91M | 415.80M | 389.96M | 412.79M | 450.42M | 473.24M | 504.41M | 485.14M | 492.34M | 519.88M | 621.22M | 478.22M | 544.79M | 549.13M | 640.70M |
|
Operating Income (Quarter)
|
92.78M | 92.92M | -133.97M | 50.78M | 109.68M | 107.56M | -145.76M | 88.45M | 132.48M | 132.09M | 103.40M | 126.28M | 169.77M | 140.69M | -244.54M | 107.31M | 179.43M | 151.43M | 134.76M | 148.86M | 215.81M | 189.91M | -293.56M | 7.63M | 366.14M | 291.44M | 228.45M | 254.71M | 288.52M | 290.38M | -456.01M | 264.26M | 350.04M | 317.37M | 267.11M | 279.92M | 357.62M | 339.57M | 306.51M | 311.46M | 378.99M | 395.44M | 317.05M | 364.99M | 407.26M | 458.60M | 402.30M | 414.15M | 525.98M | 444.46M | -1006.29M | 399.49M | 372.95M | 417.93M | 394.35M | 485.06M | 523.80M | 510.53M | 433.96M | 541.99M | 527.16M | 479.92M | -1131.28M | 569.75M | 631.62M | 675.35M | 542.63M |
|
EBIT (Quarter)
|
92.78M | 92.92M | -133.97M | 50.78M | 109.68M | 107.56M | -145.76M | 88.45M | 132.48M | 132.09M | 103.40M | 126.28M | 169.77M | 140.69M | -244.54M | 107.31M | 179.43M | 151.43M | 134.76M | 148.86M | 215.81M | 189.91M | -293.56M | 7.63M | 366.14M | 291.44M | 228.45M | 254.71M | 288.52M | 290.38M | -456.01M | 264.26M | 350.04M | 317.37M | 267.11M | 279.92M | 357.62M | 339.57M | 306.51M | 311.46M | 378.99M | 395.44M | 317.05M | 364.99M | 407.26M | 458.60M | 402.30M | 414.15M | 525.98M | 444.46M | -1006.29M | 399.49M | 372.95M | 417.93M | 394.35M | 485.06M | 523.80M | 510.53M | 433.96M | 541.99M | 527.16M | 479.92M | -1131.28M | 569.75M | 631.62M | 675.35M | 542.63M |
|
Interest & Investment Income (Quarter)
|
0.40M | 0.18M | 0.67M | 0.41M | 1.03M | 0.54M | 0.26M | 0.00M | 0.62M | -0.06M | 0.28M | -0.05M | -0.03M | 0.33M | -1.72M | -4.47M | -3.47M | -0.75M | -0.33M | 0.15M | 0.18M | -1.04M | -1.01M | 1.23M | -1.01M | -3.36M | | 0.61M | -0.22M | -1.04M | | 0.66M | -2.55M | 4.00M | | | | | | 2.74M | 2.97M | 3.12M | | 0.87M | -1.80M | -4.57M | | -0.76M | 0.87M | -2.29M | | -7.30M | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | -2.29M | 6.13M | -7.30M | -6.78M | 2.15M | 6.48M | 12.50M | 15.16M | 71.36M | -126.25M | 35.75M | 24.38M | -5.82M | -75.61M | 8.27M | 15.06M | 14.19M | -47.35M |
|
Non Operating Income (Quarter)
|
0.40M | -0.16M | 0.67M | 0.99M | 0.32M | -0.19M | 0.37M | 0.30M | 0.27M | -0.86M | 1.13M | 0.35M | -0.06M | 0.55M | -2.31M | -1.90M | -3.40M | -0.71M | 14.57M | 0.15M | 0.18M | -1.04M | -1.01M | | | | | | | | | 0.66M | -2.55M | 4.00M | -28.00M | 1.80M | 0.48M | 2.99M | 4.38M | 2.74M | 2.97M | 3.12M | 4.19M | | | | | | 0.87M | -2.29M | 19.06M | -7.30M | -6.78M | 2.15M | -0.82M | 12.50M | 15.16M | 71.36M | 16.12M | 35.75M | 24.38M | -5.82M | 4.85M | 8.27M | 15.06M | 14.19M | 25.65M |
|
EBT (Quarter)
|
93.18M | 92.76M | 86.50M | 51.77M | 110.00M | 107.37M | 80.17M | 88.76M | 132.76M | 131.23M | 104.53M | 126.63M | 169.71M | 141.24M | -456.65M | 105.40M | 176.03M | 150.72M | 164.75M | 149.02M | 215.99M | 188.87M | 158.04M | 8.86M | 365.12M | 288.08M | -629.55M | 255.32M | 288.30M | 289.34M | 246.73M | 264.92M | 347.49M | 321.37M | -794.87M | 281.72M | 358.10M | 342.56M | -789.59M | 314.20M | 381.96M | 398.56M | -875.65M | 365.86M | 405.47M | 454.03M | 149.04M | 413.39M | 526.85M | 442.17M | 419.01M | 392.19M | 366.17M | 420.08M | -933.93M | 497.56M | 538.96M | 581.88M | -1359.34M | 577.75M | 551.54M | 474.10M | -62.76M | 578.02M | 646.69M | 689.54M | -1734.70M |
|
Tax Provisions (Quarter)
|
35.90M | 36.25M | 36.31M | 19.21M | 46.16M | 40.87M | 32.40M | 33.71M | 48.51M | 48.84M | 40.68M | 50.53M | 59.92M | 55.10M | 46.05M | 41.91M | 69.15M | 58.54M | 62.71M | 53.77M | 74.99M | 67.27M | 66.58M | 4.45M | 136.12M | 113.50M | 393.25M | 91.44M | 104.08M | 97.69M | 73.78M | 86.94M | 124.86M | 102.62M | -0.52M | 65.67M | 87.98M | 74.83M | 71.79M | 52.72M | 89.49M | 99.64M | 65.37M | 87.03M | 94.10M | 106.38M | 85.93M | 98.19M | 123.08M | 104.97M | 81.27M | 97.99M | 92.81M | 97.69M | 91.85M | 100.12M | 125.09M | 129.19M | 83.10M | 135.70M | 126.17M | 103.18M | 108.99M | 135.02M | 157.89M | 165.08M | 119.10M |
|
Profit After Tax (Quarter)
|
57.29M | 56.51M | 53.36M | 32.56M | 63.84M | 66.50M | 49.13M | 55.04M | 84.25M | 82.39M | 63.85M | 76.10M | 109.80M | 86.14M | -502.70M | 63.50M | 106.87M | 92.19M | 102.03M | 95.25M | 141.00M | 121.60M | 91.46M | 4.41M | 229.00M | 174.57M | -1022.80M | 163.88M | 184.22M | 191.64M | 172.95M | 177.98M | 222.63M | 218.74M | -794.35M | 216.05M | 270.12M | 267.73M | -861.38M | 261.49M | 292.47M | 298.92M | -941.02M | 278.83M | 311.37M | 347.65M | 63.11M | 315.19M | 403.76M | 337.20M | 337.74M | 294.20M | 273.36M | 322.39M | -1025.79M | 397.44M | 413.87M | 452.69M | -1442.44M | 442.05M | 425.37M | 370.92M | -171.75M | 442.99M | 488.79M | 524.46M | -1853.79M |
|
Income from Continuing Operations (Quarter)
|
57.29M | 56.51M | 50.19M | 32.56M | 63.84M | 66.50M | 47.77M | 55.04M | 84.25M | 82.39M | 63.85M | 76.10M | 109.80M | 86.14M | -502.70M | 63.50M | 106.87M | 92.19M | 102.03M | 95.25M | 141.00M | 121.60M | 91.46M | 4.41M | 229.00M | 174.57M | -1022.80M | 163.88M | 184.22M | 191.64M | 172.95M | 177.98M | 222.63M | 218.74M | -794.35M | 216.05M | 270.12M | 267.73M | -861.38M | 261.49M | 292.47M | 298.92M | -941.02M | 278.83M | 311.37M | 347.65M | 63.11M | 315.19M | 403.76M | 337.20M | 337.74M | 294.20M | 273.36M | 322.39M | -1025.79M | 397.44M | 413.87M | 452.69M | -1442.44M | 442.05M | 425.37M | 370.92M | -171.75M | 442.99M | 488.79M | 524.46M | -1853.79M |
|
Consolidated Net Income (Quarter)
|
57.29M | 56.51M | 50.19M | 32.56M | 63.84M | 66.50M | 47.77M | 55.04M | 84.25M | 82.39M | 63.85M | 76.10M | 109.80M | 86.14M | -502.70M | 63.50M | 106.87M | 92.19M | 102.03M | 95.25M | 141.00M | 121.60M | 91.46M | 4.41M | 229.00M | 174.57M | -1022.80M | 163.88M | 184.22M | 191.64M | 172.95M | 177.98M | 222.63M | 218.74M | -794.35M | 216.05M | 270.12M | 267.73M | -861.38M | 261.49M | 292.47M | 298.92M | -941.02M | 278.83M | 311.37M | 347.65M | 63.11M | 315.19M | 403.76M | 337.20M | 337.74M | 294.20M | 273.36M | 322.39M | -1025.79M | 397.44M | 413.87M | 452.69M | -1442.44M | 442.05M | 425.37M | 370.92M | -171.75M | 442.99M | 488.79M | 524.46M | -1853.79M |
|
Income towards Parent Company (Quarter)
|
57.29M | 56.51M | 50.19M | 32.56M | 63.84M | 66.50M | 47.77M | 55.04M | 84.25M | 82.39M | 63.85M | 76.10M | 109.80M | 86.14M | -502.70M | 63.50M | 106.87M | 92.19M | 102.03M | 95.25M | 141.00M | 121.60M | 91.46M | 4.41M | 229.00M | 174.57M | -1022.80M | 163.88M | 184.22M | 191.64M | 172.95M | 177.98M | 222.63M | 218.74M | -794.35M | 216.05M | 270.12M | 267.73M | -861.38M | 261.49M | 292.47M | 298.92M | -941.02M | 278.83M | 311.37M | 347.65M | 63.11M | 315.19M | 403.76M | 337.20M | 337.74M | 294.20M | 273.36M | 322.39M | -1025.79M | 397.44M | 413.87M | 452.69M | -1442.44M | 442.05M | 425.37M | 370.92M | -171.75M | 442.99M | 488.79M | 524.46M | -1853.79M |
|
Net Income towards Common Stockholders (Quarter)
|
57.29M | 56.51M | 50.19M | 32.56M | 63.84M | 66.50M | 49.13M | 55.04M | 84.25M | 82.39M | 64.54M | 76.10M | 109.80M | 86.14M | 67.98M | 63.50M | 106.87M | 92.19M | 76.11M | 95.25M | 141.00M | 121.60M | 125.33M | 4.41M | 5.80M | 174.57M | 138.74M | 163.88M | 184.22M | 191.64M | 172.95M | 177.98M | 222.63M | 218.74M | 201.32M | 216.05M | 270.12M | 267.73M | 239.10M | 261.49M | 292.47M | 298.92M | 254.95M | 278.83M | 311.37M | 347.65M | 471.74M | 315.19M | 403.76M | 337.20M | 321.31M | 294.20M | 273.36M | 322.39M | 301.67M | 397.44M | 413.87M | 452.69M | 366.98M | 442.05M | 425.37M | 370.92M | 270.71M | 442.99M | 488.79M | 524.46M | 449.19M |
|
EPS (Basic) (Quarter)
|
0.63 | 0.63 | -0.56 | 0.18 | 0.36 | 0.38 | 0.28 | 0.31 | 0.48 | 0.47 | 0.37 | 0.44 | 0.62 | 0.49 | 0.40 | 0.38 | 0.64 | 0.55 | 0.46 | 0.57 | 0.84 | 0.73 | 0.75 | 0.01 | 0.43 | 0.28 | 0.23 | 0.27 | 0.31 | 0.34 | 0.30 | 0.31 | 0.39 | 0.39 | 0.36 | 0.38 | 0.48 | 0.48 | 0.43 | 0.48 | 0.54 | 0.55 | 0.47 | 0.52 | 0.59 | 0.66 | 0.89 | 0.60 | 0.76 | 0.64 | -0.70 | 0.28 | 0.26 | 0.31 | 0.29 | 0.38 | 0.40 | 0.43 | 0.35 | 0.42 | 0.41 | 0.38 | 0.28 | 0.45 | 0.50 | 0.54 | 0.46 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.60 | 0.60 | -0.53 | 0.18 | 0.34 | 0.36 | 0.26 | 0.29 | 0.45 | 0.44 | 0.35 | 0.41 | 0.59 | 0.47 | 0.39 | 0.37 | 0.62 | 0.53 | 0.44 | 0.55 | 0.81 | 0.70 | 0.72 | 0.01 | 0.42 | 0.28 | 0.22 | 0.26 | 0.30 | 0.33 | 0.30 | 0.31 | 0.39 | 0.38 | 0.35 | 0.38 | 0.48 | 0.48 | 0.43 | 0.48 | 0.53 | 0.55 | 0.47 | 0.52 | 0.59 | 0.65 | 0.88 | 0.59 | 0.75 | 0.63 | -0.68 | 0.27 | 0.26 | 0.30 | 0.29 | 0.38 | 0.39 | 0.43 | 0.35 | 0.42 | 0.41 | 0.38 | 0.28 | 0.45 | 0.50 | 0.53 | 0.46 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
90.60M | 90.38M | 179.93M | 88.35M | 88.47M | 88.43M | 177.03M | 88.93M | 177.40M | 176.92M | 176.21M | 174.83M | 175.51M | 175.35M | 173.71M | 165.53M | 166.45M | 166.48M | 166.68M | 166.91M | 167.01M | 167.35M | 501.77M | 169.87M | 176.99M | 184.10M | 566.45M | 608.84M | 602.94M | 571.14M | 587.87M | 571.58M | 567.38M | 567.55M | 566.78M | 566.00M | 559.87M | 559.47M | 557.17M | 542.77M | 544.16M | 544.47M | 542.19M | 536.06M | 531.49M | 530.19M | 529.64M | 528.20M | 528.42M | 528.62M | 1,057.53M | 1,058.81M | 1,058.02M | 1,053.59M | 1,053.56M | 1,044.91M | 1,045.99M | 1,047.02M | 1,044.89M | 1,041.08M | 1,029.27M | 975.84M | 1,004.57M | 973.62M | 974.69M | 976.61M | 975.89M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
95.28M | 95.06M | 94.64M | 93.03M | 92.98M | 92.86M | 93.02M | 93.62M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 564.25M | | | | 546.61M | | | | 534.81M | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
92.78M | 92.92M | -133.97M | 50.78M | 109.68M | 107.56M | -145.76M | 88.45M | 132.48M | 132.09M | 103.40M | 126.28M | 169.77M | 140.69M | -244.54M | 107.31M | 179.43M | 151.43M | 134.76M | 148.86M | 215.81M | 189.91M | -293.56M | 7.63M | 366.14M | 291.44M | 228.45M | 254.71M | 288.52M | 290.38M | -456.01M | 264.26M | 350.04M | 317.37M | 267.11M | 279.92M | 357.62M | 339.57M | 306.51M | 311.46M | 378.99M | 395.44M | 317.05M | 364.99M | 407.26M | 458.60M | 402.30M | 414.15M | 525.98M | 444.46M | -1006.29M | 399.49M | 372.95M | 417.93M | 394.35M | 485.06M | 523.80M | 510.53M | 433.96M | 541.99M | 527.16M | 479.92M | -1131.28M | 569.75M | 631.62M | 675.35M | 542.63M |
|
Tax Rate (Quarter)
|
38.52% | 39.08% | 41.98% | 37.10% | 41.96% | 38.07% | 40.41% | 37.98% | 36.54% | 37.21% | 38.92% | 39.90% | 35.31% | 39.01% | -10.08% | 39.76% | 39.29% | 38.84% | 38.07% | 36.08% | 34.72% | 35.62% | 42.13% | 50.19% | 37.28% | 39.40% | -62.47% | 35.82% | 36.10% | 33.77% | 29.90% | 32.82% | 35.93% | 31.93% | 0.07% | 23.31% | 24.57% | 21.84% | -9.09% | 16.78% | 23.43% | 25.00% | -7.47% | 23.79% | 23.21% | 23.43% | 57.66% | 23.75% | 23.36% | 23.74% | 19.40% | 24.98% | 25.35% | 23.26% | -9.84% | 20.12% | 23.21% | 22.20% | -6.11% | 23.49% | 22.88% | 21.76% | -173.65% | 23.36% | 24.42% | 23.94% | -6.87% |