|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,461.93M | 1,410.56M | 1,425.04M | 1,518.57M | 1,655.26M | 1,624.29M | 1,512.93M | 1,698.93M | 1,854.96M | 1,856.03M | 1,730.11M | 1,899.10M | 1,900.60M | 1,880.97M | 1,812.04M | 1,854.56M | 2,111.59M | 2,197.14M | 2,131.05M | 2,353.29M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 625.10M | 621.40M | 657.46M | 741.91M | 875.40M | 790.56M | 728.62M | 801.08M | 880.74M | 872.26M | 791.74M | 871.97M | 881.09M | 881.17M | 809.60M | 806.60M | 935.18M | 972.65M | 947.72M | 1,059.94M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 836.84M | 789.16M | 767.58M | 776.67M | 779.86M | 833.73M | 784.32M | 897.85M | 974.22M | 983.76M | 938.37M | 1,027.13M | 1,019.51M | 999.80M | 1,002.45M | 1,047.96M | 1,176.41M | 1,224.49M | 1,183.33M | 1,293.35M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 310.86M | 344.69M | 354.70M | 377.18M | 406.91M | 415.80M | 389.96M | 412.79M | 450.42M | 473.24M | 504.41M | 485.14M | 492.34M | 519.88M | 621.22M | 478.22M | 544.79M | 549.13M | 640.70M | 563.39M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 310.86M | 344.69M | 354.70M | 377.18M | 406.91M | 415.80M | 389.96M | 412.79M | 450.42M | 473.24M | 504.41M | 485.14M | 492.34M | 519.88M | 621.22M | 478.22M | 544.79M | 549.13M | 640.70M | 563.39M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 525.98M | 444.46M | -1006.29M | 399.49M | 372.95M | 417.93M | 394.35M | 485.06M | 523.80M | 510.53M | -1085.02M | 541.99M | 527.16M | 479.92M | -1131.28M | 569.75M | 631.62M | 675.35M | -1355.39M | 729.96M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 525.98M | 444.46M | -1006.29M | 399.49M | 372.95M | 417.93M | 394.35M | 485.06M | 523.80M | 510.53M | -1085.02M | 541.99M | 527.16M | 479.92M | -1131.28M | 569.75M | 631.62M | 675.35M | -1355.39M | 729.96M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | -2.29M | | -7.30M | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | -2.29M | -1.99M | -7.30M | -6.78M | 2.15M | -0.82M | 12.50M | 15.16M | 71.36M | 16.12M | 35.75M | 24.38M | -5.82M | -75.61M | 8.27M | 15.06M | 14.19M | 25.65M | 20.17M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | -2.29M | 6.13M | -7.30M | -6.78M | 2.15M | 24.09M | 12.50M | 15.16M | 71.36M | 16.12M | 35.75M | 24.38M | -5.82M | 4.85M | 8.27M | 15.06M | 14.19M | 25.65M | 20.17M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 526.85M | 442.17M | -1012.79M | 392.19M | 366.17M | 420.08M | 149.02M | 497.56M | 538.96M | 581.88M | 450.08M | 577.75M | 551.54M | 474.10M | -1154.54M | 578.02M | 646.69M | 689.54M | 568.29M | 750.13M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.08M | 104.97M | 97.70M | 97.99M | 92.81M | 97.69M | 43.67M | 100.12M | 125.09M | 129.19M | 52.16M | 135.70M | 126.17M | 103.18M | 108.99M | 135.02M | 157.89M | 165.08M | 114.75M | 180.64M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 403.76M | 337.20M | -1110.48M | 294.20M | 273.36M | 322.39M | 105.35M | 397.44M | 413.87M | 452.69M | 397.92M | 442.05M | 425.37M | 370.92M | -1263.53M | 442.99M | 488.79M | 524.46M | 453.54M | 569.49M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 403.76M | 337.20M | -1110.48M | 294.20M | 273.36M | 322.39M | 105.35M | 397.44M | 413.87M | 452.69M | 397.92M | 442.05M | 425.37M | 370.92M | -1263.53M | 442.99M | 488.79M | 524.46M | 453.54M | 569.49M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 403.76M | 337.20M | -1110.48M | 294.20M | 273.36M | 322.39M | 105.35M | 397.44M | 413.87M | 452.69M | 397.92M | 442.05M | 425.37M | 370.92M | -1263.53M | 442.99M | 488.79M | 524.46M | 453.54M | 569.49M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 403.76M | 337.20M | -1110.48M | 294.20M | 273.36M | 322.39M | 105.35M | 397.44M | 413.87M | 452.69M | 397.92M | 442.05M | 425.37M | 370.92M | -1263.53M | 442.99M | 488.79M | 524.46M | 453.54M | 569.49M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 403.76M | 337.20M | 321.31M | 294.20M | 273.36M | 322.39M | 301.67M | 397.44M | 413.87M | 452.69M | 366.98M | 442.05M | 425.37M | 370.92M | 270.71M | 442.99M | 488.79M | 524.46M | 449.19M | 569.49M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76 | 0.64 | -0.70 | 0.28 | 0.26 | 0.31 | 0.29 | 0.38 | 0.40 | 0.43 | 0.35 | 0.42 | 0.41 | 0.38 | 0.28 | 0.45 | 0.50 | 0.54 | 0.46 | 0.58 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75 | 0.63 | -0.68 | 0.27 | 0.26 | 0.30 | 0.29 | 0.38 | 0.39 | 0.43 | 0.35 | 0.42 | 0.41 | 0.38 | 0.28 | 0.45 | 0.50 | 0.53 | 0.46 | 0.58 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 528.65M | 528.62M | 1,057.53M | 1,058.81M | 1,057.23M | 1,056.53M | 1,053.56M | 1,044.91M | 1,045.99M | 1,047.02M | 1,044.89M | 1,041.08M | 1,035.17M | 1,015.25M | 1,004.57M | 973.62M | 974.69M | 975.34M | 975.89M | 978.31M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 525.98M | 444.46M | -1006.29M | 399.49M | 372.95M | 417.93M | 394.35M | 485.06M | 523.80M | 510.53M | -1085.02M | 541.99M | 527.16M | 479.92M | -1131.28M | 569.75M | 631.62M | 675.35M | -1355.39M | 729.96M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.36% | 23.74% | -9.65% | 24.98% | 25.35% | 23.26% | 29.31% | 20.12% | 23.21% | 22.20% | 11.59% | 23.49% | 22.88% | 21.76% | -9.44% | 23.36% | 24.42% | 23.94% | 20.19% | 24.08% |