|
Revenue
|
0.24B | 0.30B | 0.31B | 0.29B | 0.24B | 0.37B | 0.38B | 0.32B | 0.36B | 0.46B | 0.47B | 0.41B | 0.45B | 0.59B | 0.54B | 0.47B | 0.48B | 0.63B | 0.59B | 0.54B | 0.54B | 0.69B | 0.64B | 0.61B | 0.63B | 0.69B | 0.76B | 0.65B | 0.68B | 0.83B | 0.79B | 0.75B | 0.74B | 0.91B | 0.91B | 0.81B | 0.85B | 1.02B | 1.02B | 0.92B | 0.95B | 1.10B | 1.13B | 1.02B | 1.06B | 1.09B | 1.25B | 1.20B | 1.24B | 1.46B | 1.41B | 1.43B | 1.52B | 1.66B | 1.62B | 1.51B | 1.70B | 1.85B | 1.86B | 1.73B | 1.90B | 1.90B | 1.88B | 1.81B | 1.85B | 2.11B | 2.20B |
|
Cost of Revenue
|
0.11B | 0.14B | 0.14B | 0.14B | 0.11B | 0.17B | 0.18B | 0.15B | 0.17B | 0.22B | 0.22B | 0.20B | 0.21B | 0.29B | 0.27B | 0.23B | 0.23B | 0.29B | 0.28B | 0.26B | 0.25B | 0.31B | 0.29B | 0.27B | 0.26B | 0.30B | 0.29B | 0.24B | 0.26B | 0.31B | 0.28B | 0.26B | 0.26B | 0.32B | 0.34B | 0.31B | 0.34B | 0.40B | 0.41B | 0.37B | 0.37B | 0.44B | 0.46B | 0.41B | 0.42B | 0.43B | 0.51B | 0.51B | 0.53B | 0.63B | 0.62B | 0.66B | 0.74B | 0.88B | 0.79B | 0.73B | 0.80B | 0.88B | 0.87B | 0.79B | 0.87B | 0.88B | 0.88B | 0.81B | 0.81B | 0.94B | 0.97B |
|
Gross Profit
|
0.13B | 0.16B | 0.17B | 0.16B | 0.12B | 0.19B | 0.20B | 0.16B | 0.19B | 0.24B | 0.25B | 0.21B | 0.24B | 0.31B | 0.27B | 0.24B | 0.25B | 0.34B | 0.31B | 0.28B | 0.29B | 0.38B | 0.34B | 0.33B | 0.37B | 0.39B | 0.47B | 0.40B | 0.42B | 0.52B | 0.50B | 0.50B | 0.48B | 0.58B | 0.57B | 0.50B | 0.52B | 0.62B | 0.61B | 0.55B | 0.57B | 0.66B | 0.67B | 0.61B | 0.64B | 0.66B | 0.74B | 0.69B | 0.71B | 0.84B | 0.79B | 0.77B | 0.78B | 0.78B | 0.83B | 0.78B | 0.90B | 0.97B | 0.98B | 0.94B | 1.03B | 1.02B | 1.00B | 1.00B | 1.05B | 1.18B | 1.22B |
|
Other Operating Expenses
|
0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B | 0.08B | 0.10B | 0.11B | 0.12B | 0.11B | 0.11B | 0.14B | 0.13B | 0.13B | 0.14B | 0.16B | 0.16B | 0.14B | 0.14B | 0.16B | 0.15B | 0.14B | 0.36B | 0.16B | | | 0.17B | 0.23B | 0.21B | 0.25B | 0.22B | 0.23B | 0.25B | 0.24B | 0.24B | 0.26B | 0.27B | 0.25B | 0.26B | 0.28B | 0.28B | 0.29B | 0.27B | 0.25B | 0.28B | 0.29B | 0.30B | 0.31B | 0.34B | 0.35B | 0.38B | 0.41B | 0.42B | 0.39B | 0.41B | 0.45B | 0.47B | 0.50B | 0.49B | 0.49B | 0.52B | 0.62B | 0.48B | 0.54B | 0.55B |
|
Operating Expenses
|
0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B | 0.08B | 0.10B | 0.11B | 0.12B | 0.11B | 0.11B | 0.14B | 0.13B | 0.13B | 0.14B | 0.16B | 0.16B | 0.14B | 0.14B | 0.16B | 0.15B | 0.14B | 0.36B | 0.19B | 0.17B | 0.17B | 0.17B | 0.23B | 0.21B | 0.25B | 0.22B | 0.23B | 0.25B | 0.24B | 0.24B | 0.26B | 0.27B | 0.25B | 0.26B | 0.28B | 0.28B | 0.29B | 0.27B | 0.25B | 0.28B | 0.29B | 0.30B | 0.31B | 0.34B | 0.35B | 0.38B | 0.41B | 0.42B | 0.39B | 0.41B | 0.45B | 0.47B | 0.50B | 0.49B | 0.49B | 0.52B | 0.62B | 0.48B | 0.54B | 0.55B |
|
Operating Income
|
0.07B | 0.09B | 0.09B | 0.09B | 0.05B | 0.11B | 0.11B | 0.08B | 0.09B | 0.13B | 0.13B | 0.10B | 0.13B | 0.17B | 0.14B | 0.11B | 0.11B | 0.18B | 0.15B | 0.13B | 0.15B | 0.22B | 0.19B | 0.19B | 0.01B | 0.37B | 0.29B | 0.23B | 0.25B | 0.29B | 0.29B | 0.25B | 0.26B | 0.35B | 0.32B | 0.27B | 0.28B | 0.36B | 0.34B | 0.31B | 0.31B | 0.38B | 0.40B | 0.32B | 0.36B | 0.41B | 0.46B | 0.40B | 0.41B | 0.53B | 0.44B | 0.41B | 0.40B | 0.37B | 0.42B | 0.39B | 0.49B | 0.52B | 0.51B | 0.43B | 0.54B | 0.53B | 0.48B | 0.38B | 0.57B | 0.63B | 0.68B |
|
EBIT
|
0.07B | 0.09B | 0.09B | 0.09B | 0.05B | 0.11B | 0.11B | 0.08B | 0.09B | 0.13B | 0.13B | 0.10B | 0.13B | 0.17B | 0.14B | 0.11B | 0.11B | 0.18B | 0.15B | 0.13B | 0.15B | 0.22B | 0.19B | 0.19B | 0.01B | 0.37B | 0.29B | 0.23B | 0.25B | 0.29B | 0.29B | 0.25B | 0.26B | 0.35B | 0.32B | 0.27B | 0.28B | 0.36B | 0.34B | 0.31B | 0.31B | 0.38B | 0.40B | 0.32B | 0.36B | 0.41B | 0.46B | 0.40B | 0.41B | 0.53B | 0.44B | 0.41B | 0.40B | 0.37B | 0.42B | 0.39B | 0.49B | 0.52B | 0.51B | 0.43B | 0.54B | 0.53B | 0.48B | 0.38B | 0.57B | 0.63B | 0.68B |
|
Interest & Investment Income
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | 0.00B | -0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | | -0.01B | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | 0.01B | 0.02B | 0.07B | 0.02B | 0.04B | 0.02B | -0.01B | 0.00B | 0.01B | 0.02B | 0.01B |
|
Non Operating Income
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | 0.00B | -0.00B | 0.00B | -0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | 0.00B | -0.00B | 0.02B | -0.01B | -0.01B | 0.00B | -0.00B | 0.01B | 0.02B | 0.07B | 0.02B | 0.04B | 0.02B | -0.01B | 0.00B | 0.01B | 0.02B | 0.01B |
|
EBT
|
0.06B | 0.09B | 0.09B | 0.09B | 0.05B | 0.11B | 0.11B | 0.08B | 0.09B | 0.13B | 0.13B | 0.10B | 0.13B | 0.17B | 0.14B | 0.13B | 0.11B | 0.18B | 0.15B | 0.16B | 0.15B | 0.22B | 0.19B | 0.19B | 0.01B | 0.37B | 0.29B | 0.23B | 0.26B | 0.29B | 0.29B | 0.25B | 0.26B | 0.35B | 0.32B | 0.27B | 0.28B | 0.36B | 0.34B | 0.31B | 0.31B | 0.38B | 0.40B | 0.32B | 0.37B | 0.41B | 0.45B | 0.40B | 0.41B | 0.53B | 0.44B | 0.42B | 0.39B | 0.37B | 0.42B | 0.39B | 0.50B | 0.54B | 0.58B | 0.45B | 0.58B | 0.55B | 0.47B | 0.39B | 0.58B | 0.65B | 0.69B |
|
Tax Provisions
|
0.02B | 0.04B | 0.04B | 0.04B | 0.02B | 0.05B | 0.04B | 0.03B | 0.03B | 0.05B | 0.05B | 0.04B | 0.05B | 0.06B | 0.06B | 0.05B | 0.04B | 0.07B | 0.06B | 0.06B | 0.05B | 0.07B | 0.07B | 0.08B | 0.00B | 0.14B | 0.11B | 0.39B | 0.09B | 0.10B | 0.10B | 0.07B | 0.09B | 0.12B | 0.10B | 0.07B | 0.07B | 0.09B | 0.07B | 0.07B | 0.05B | 0.09B | 0.10B | 0.07B | 0.09B | 0.09B | 0.11B | 0.09B | 0.10B | 0.12B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.09B | 0.10B | 0.13B | 0.13B | 0.08B | 0.14B | 0.13B | 0.10B | 0.12B | 0.14B | 0.16B | 0.17B |
|
Profit After Tax
|
0.04B | 0.06B | 0.06B | 0.05B | 0.03B | 0.06B | 0.07B | 0.05B | 0.06B | 0.08B | 0.08B | 0.06B | 0.08B | 0.11B | 0.09B | 0.08B | 0.06B | 0.11B | 0.09B | 0.10B | 0.10B | 0.14B | 0.12B | 0.12B | 0.00B | 0.23B | 0.17B | -0.16B | 0.16B | 0.18B | 0.19B | 0.17B | 0.18B | 0.22B | 0.22B | 0.20B | 0.22B | 0.27B | 0.27B | 0.24B | 0.26B | 0.29B | 0.30B | 0.25B | 0.28B | 0.31B | 0.35B | 0.31B | 0.32B | 0.40B | 0.34B | 0.32B | 0.29B | 0.27B | 0.32B | 0.30B | 0.40B | 0.41B | 0.45B | 0.37B | 0.44B | 0.43B | 0.37B | 0.27B | 0.44B | 0.49B | 0.52B |
|
Income from Continuing Operations
|
0.04B | 0.06B | 0.06B | 0.05B | 0.03B | 0.06B | 0.07B | 0.05B | 0.06B | 0.08B | 0.08B | 0.06B | 0.08B | 0.11B | 0.09B | 0.08B | 0.06B | 0.11B | 0.09B | 0.10B | 0.10B | 0.14B | 0.12B | 0.12B | 0.00B | 0.23B | 0.17B | -0.16B | 0.16B | 0.18B | 0.19B | 0.17B | 0.18B | 0.22B | 0.22B | 0.20B | 0.22B | 0.27B | 0.27B | 0.24B | 0.26B | 0.29B | 0.30B | 0.25B | 0.28B | 0.31B | 0.35B | 0.31B | 0.32B | 0.40B | 0.34B | 0.32B | 0.29B | 0.27B | 0.32B | 0.30B | 0.40B | 0.41B | 0.45B | 0.37B | 0.44B | 0.43B | 0.37B | 0.27B | 0.44B | 0.49B | 0.52B |
|
Consolidated Net Income
|
0.04B | 0.06B | 0.06B | 0.05B | 0.03B | 0.06B | 0.07B | 0.05B | 0.06B | 0.08B | 0.08B | 0.06B | 0.08B | 0.11B | 0.09B | 0.08B | 0.06B | 0.11B | 0.09B | 0.10B | 0.10B | 0.14B | 0.12B | 0.12B | 0.00B | 0.23B | 0.17B | -0.16B | 0.16B | 0.18B | 0.19B | 0.17B | 0.18B | 0.22B | 0.22B | 0.20B | 0.22B | 0.27B | 0.27B | 0.24B | 0.26B | 0.29B | 0.30B | 0.25B | 0.28B | 0.31B | 0.35B | 0.31B | 0.32B | 0.40B | 0.34B | 0.32B | 0.29B | 0.27B | 0.32B | 0.30B | 0.40B | 0.41B | 0.45B | 0.37B | 0.44B | 0.43B | 0.37B | 0.27B | 0.44B | 0.49B | 0.52B |
|
Income towards Parent Company
|
0.04B | 0.06B | 0.06B | 0.05B | 0.03B | 0.06B | 0.07B | 0.05B | 0.06B | 0.08B | 0.08B | 0.06B | 0.08B | 0.11B | 0.09B | 0.08B | 0.06B | 0.11B | 0.09B | 0.10B | 0.10B | 0.14B | 0.12B | 0.12B | 0.00B | 0.23B | 0.17B | -0.16B | 0.16B | 0.18B | 0.19B | 0.17B | 0.18B | 0.22B | 0.22B | 0.20B | 0.22B | 0.27B | 0.27B | 0.24B | 0.26B | 0.29B | 0.30B | 0.25B | 0.28B | 0.31B | 0.35B | 0.31B | 0.32B | 0.40B | 0.34B | 0.32B | 0.29B | 0.27B | 0.32B | 0.30B | 0.40B | 0.41B | 0.45B | 0.37B | 0.44B | 0.43B | 0.37B | 0.27B | 0.44B | 0.49B | 0.52B |
|
Net Income towards Common Stockholders
|
0.04B | 57.29B | 56.51B | -155.15B | 0.03B | 0.06B | 0.07B | 0.05B | 0.06B | 0.08B | 0.08B | 0.06B | 0.08B | 0.11B | 0.09B | 0.07B | 0.06B | 0.11B | 0.09B | 0.08B | 0.10B | 0.14B | 0.12B | 0.13B | 0.00B | 0.23B | 0.17B | 0.14B | 0.16B | 0.18B | 0.19B | 0.17B | 0.18B | 0.22B | 0.22B | 0.20B | 0.22B | 0.27B | 0.27B | 0.24B | 0.26B | 0.29B | 0.30B | 0.25B | 0.28B | 0.31B | 0.35B | 0.47B | 0.32B | 0.40B | 0.34B | 0.32B | 0.29B | 0.27B | 0.32B | 0.30B | 0.40B | 0.41B | 0.45B | 0.37B | 0.44B | 0.43B | 0.37B | 0.27B | 0.44B | 0.49B | 0.52B |
|
EPS (Basic)
|
0.46 | 0.63 | 0.63 | -0.00B | 0.18 | 0.36 | 0.38 | 0.56 | 0.31 | 0.48 | 0.47 | 0.37 | 0.44 | 0.62 | 0.49 | 0.40 | 0.38 | 0.64 | 0.55 | 0.46 | 0.57 | 0.84 | 0.73 | 0.75 | 0.01 | 0.43 | 0.28 | 0.23 | 0.27 | 0.31 | 0.34 | 0.30 | 0.31 | 0.39 | 0.39 | 0.36 | 0.38 | 0.48 | 0.48 | 0.43 | 0.48 | 0.54 | 0.55 | 0.47 | 0.52 | 0.59 | 0.66 | 0.89 | 0.60 | 0.76 | 0.64 | -0.70 | 0.28 | 0.26 | 0.31 | 0.29 | 0.38 | 0.40 | 0.43 | 0.35 | 0.42 | 0.41 | 0.38 | 0.28 | 0.45 | 0.50 | 0.54 |
|
EPS (Weighted Average and Diluted)
|
0.44 | 0.60 | 0.60 | -0.00B | 0.18 | 0.34 | 0.36 | 0.53 | 0.29 | 0.45 | 0.44 | 0.35 | 0.41 | 0.59 | 0.47 | 0.39 | 0.37 | 0.62 | 0.53 | 0.44 | 0.55 | 0.81 | 0.70 | 0.72 | 0.01 | 0.42 | 0.28 | 0.22 | 0.26 | 0.30 | 0.33 | 0.30 | 0.31 | 0.39 | 0.38 | 0.35 | 0.38 | 0.48 | 0.48 | 0.42 | 0.48 | 0.53 | 0.55 | 0.47 | 0.52 | 0.59 | 0.65 | 0.88 | 0.59 | 0.75 | 0.63 | -0.68 | 0.27 | 0.26 | 0.30 | 0.29 | 0.38 | 0.39 | 0.43 | 0.35 | 0.42 | 0.41 | 0.38 | 0.28 | 0.45 | 0.50 | 0.53 |
|
Shares Outstanding (Weighted Average)
|
| 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | | | | 0.54B | | | | 0.53B | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
| 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | | | | 0.55B | | | | 0.53B | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.07B | 0.09B | 0.09B | 0.09B | 0.05B | 0.11B | 0.11B | 0.08B | 0.09B | 0.13B | 0.13B | 0.10B | 0.13B | 0.17B | 0.14B | 0.11B | 0.11B | 0.18B | 0.15B | 0.13B | 0.15B | 0.22B | 0.19B | 0.19B | 0.01B | 0.37B | 0.29B | 0.23B | 0.25B | 0.29B | 0.29B | 0.25B | 0.26B | 0.35B | 0.32B | 0.27B | 0.28B | 0.36B | 0.34B | 0.31B | 0.31B | 0.38B | 0.40B | 0.32B | 0.36B | 0.41B | 0.46B | 0.40B | 0.41B | 0.53B | 0.44B | 0.41B | 0.40B | 0.37B | 0.42B | 0.39B | 0.49B | 0.52B | 0.51B | 0.43B | 0.54B | 0.53B | 0.48B | 0.38B | 0.57B | 0.63B | 0.68B |
|
Tax Rate
|
34.29% | 38.52% | 39.08% | 41.98% | 37.10% | 41.96% | 38.07% | 40.41% | 37.98% | 36.54% | 37.21% | 38.92% | 39.90% | 35.31% | 39.01% | 35.25% | 39.76% | 39.29% | 38.84% | 38.07% | 36.08% | 34.72% | 35.62% | 39.82% | 50.19% | 37.28% | 39.40% | 171.36% | 35.82% | 36.10% | 33.77% | 29.90% | 32.82% | 35.93% | 31.93% | 24.84% | 23.31% | 24.57% | 21.84% | 23.09% | 16.78% | 23.43% | 25.00% | 20.63% | 23.79% | 23.21% | 23.43% | 21.44% | 23.75% | 23.36% | 23.74% | 23.32% | 24.98% | 25.35% | 23.26% | 23.34% | 20.12% | 23.21% | 22.20% | 18.46% | 23.49% | 22.88% | 21.76% | 29.88% | 23.36% | 24.42% | 23.94% |