|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00% | 100.00% | 100.00% | 100.00% | 99.90% | 99.93% | 89.37% | 93.31% | 99.57% | 99.31% | 92.79% | 99.84% | 99.54% | 98.04% | 99.18% | 98.48% | 97.03% | 94.67% | 99.85% | 99.42% | 100.00% | 100.00% | 100.00% |
|
EBT Margin
|
16.16% | -23.03% | -31.44% | -2.07% | 35.38% | -21.50% | -21.12% | -132.97% | -21.37% | -347.32% | 63.32% | -317.00% | -105.19% | -349.49% | -1,076.35% | 49.70% | -1,052.69% | -690.13% | -1,859.27% | -2,471.73% | -23,862.00% | 70.17% | -1,069.44% | -235.29% | -573.84% | -263.89% | -492.83% | -500.04% | -202.47% | -153.44% | -1,136.13% | -233.55% | -197.97% | -10.85% | -303.85% | -130.96% | -338.32% | -411.65% | -600.29% | -160.76% | -59.80% | 16.39% | -159.54% | -348.17% | -341.46% | -460.39% | -602.84% | -1,686.79% | 50.86% | -36.19% | -323.79% | -162.52% | 23.09% |
|
EBIT Margin
|
16.16% | -23.03% | -31.44% | -2.07% | 35.38% | -21.50% | -21.12% | -132.97% | -21.37% | -347.32% | 63.32% | -317.00% | -105.19% | -349.49% | -1,076.35% | 49.70% | -1,052.69% | -690.13% | -1,859.27% | -2,471.73% | -23,862.00% | 70.17% | -1,069.44% | -235.29% | -573.84% | -263.89% | -492.83% | -500.04% | -202.47% | -153.44% | -1,136.13% | -233.55% | -197.97% | -10.85% | -303.85% | -130.96% | -338.32% | -411.65% | -600.29% | -160.76% | -59.80% | 16.39% | -156.87% | -342.28% | -341.46% | -460.39% | -590.40% | -1,763.06% | 48.95% | -132.09% | -323.10% | -165.27% | 25.59% |
|
EBITDA Margin
|
16.16% | -23.03% | -31.44% | -2.07% | 35.38% | -21.50% | -21.12% | -132.97% | -21.37% | -347.32% | 63.32% | -317.00% | -105.19% | -349.49% | -1,076.35% | 49.70% | -1,052.69% | -690.13% | -1,859.27% | -2,471.73% | -23,862.00% | 70.17% | -1,069.44% | -235.29% | -573.84% | -263.89% | -465.89% | -299.57% | -238.21% | -120.69% | -1,116.70% | -231.72% | -197.55% | -10.48% | -303.62% | -129.87% | -337.70% | -410.55% | -600.53% | -158.98% | -58.94% | 17.66% | -155.11% | 436.88% | 169.20% | -429.51% | -573.58% | -1,686.45% | 50.90% | -38.58% | -311.11% | -163.02% | 23.11% |
|
Operating Margin
|
16.16% | -23.03% | -31.44% | -2.07% | 35.38% | -21.50% | -21.12% | -132.97% | -21.37% | -347.32% | 63.32% | -317.00% | -105.19% | -349.49% | -1,076.35% | 49.70% | -1,052.69% | -690.13% | -1,859.27% | -2,471.73% | -23,862.00% | 70.17% | -1,069.44% | -235.29% | -573.84% | -263.89% | -492.83% | -500.04% | -202.47% | -153.44% | -1,136.13% | -233.55% | -197.97% | -10.85% | -303.85% | -130.96% | -338.32% | -411.65% | -600.29% | -160.76% | -59.80% | 16.39% | -156.87% | -342.28% | -341.46% | -460.39% | -590.40% | -1,763.06% | 48.95% | -132.09% | -323.10% | -165.27% | 25.59% |
|
Net Margin
|
16.16% | -23.03% | -31.44% | -2.07% | 35.38% | -21.50% | 0.00% | 0.00% | 0.00% | -347.32% | 0.00% | 0.00% | 0.00% | -349.49% | 0.00% | 0.00% | -1,052.69% | -690.13% | -1,859.27% | -2,471.73% | -23,862.00% | 70.17% | -1,069.44% | -235.29% | -573.84% | -263.89% | -492.83% | -500.04% | -202.47% | -153.44% | -1,136.13% | -233.55% | -197.97% | -10.85% | -303.85% | -130.96% | -338.32% | -411.65% | -600.29% | -160.76% | -59.80% | 16.39% | -159.54% | -348.17% | -341.46% | -460.39% | -602.84% | -1,686.79% | 50.86% | -38.55% | -323.79% | -162.99% | 23.09% |
|
FCF Margin
|
| 176.44% | -40.33% | -84.54% | -1.75% | -14.14% | 36.95% | -53.63% | -81.62% | -398.50% | 59.76% | -421.04% | -69.76% | -329.36% | -1,220.70% | -48.01% | 1,468.69% | -575.62% | -1,791.87% | -2,284.39% | -20,602.00% | 67.57% | -975.80% | -335.75% | -675.34% | -176.92% | -327.83% | -466.58% | -96.94% | -155.97% | -1,134.88% | -183.34% | -143.41% | -45.47% | -175.71% | -155.27% | -108.08% | -393.61% | -532.48% | -192.92% | -24.50% | 39.57% | -53.85% | -18.08% | -343.80% | -267.32% | -517.38% | -1,379.39% | 53.81% | -97.57% | -359.45% | -214.47% | -42.03% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.32M | 5.23M | 4.18M | 4.49M | 3.77M | 2.02M | 1.27M | 1.43M | 1.43M | 1.25M | 1.14M | 1.23M | 1.18M | 2.18M | | | 9.36M | 9.05M |
|
Assets Average
|
| | | | | 83.88M | 167.98M | 207.95M | 199.67M | 183.76M | 225.98M | 266.14M | 319.15M | 371.68M | 342.46M | 347.25M | 354.36M | 325.56M | 292.99M | 274.78M | 258.35M | 307.86M | 349.98M | 356.48M | 371.12M | 343.74M | 373.38M | 399.16M | 367.56M | 331.98M | 288.96M | 296.50M | 350.99M | 376.56M | 407.09M | 430.68M | 409.04M | 363.70M | 303.35M | 244.74M | 206.69M | 237.91M | 311.98M | 324.58M | 322.81M | 319.19M | 273.35M | 224.71M | 232.81M | 263.07M | 243.11M | 234.99M | 258.09M |
|
Equity Average
|
| | | | | 37.43M | 116.07M | 147.60M | 140.53M | 130.19M | 176.14M | 221.34M | 275.51M | 326.33M | 299.80M | 308.12M | 315.04M | 284.43M | 251.69M | 232.99M | 210.41M | 244.35M | 273.26M | 279.66M | 297.34M | 262.76M | 281.75M | 307.53M | 274.82M | 242.91M | 210.60M | 219.18M | 269.68M | 293.73M | 323.21M | 334.79M | 305.24M | 265.53M | 208.92M | 160.35M | 132.72M | 132.49M | 125.64M | 140.41M | 182.76M | 173.30M | 129.38M | 81.99M | 88.94M | 118.06M | 97.59M | 62.87M | 56.81M |
|
Invested Capital
|
| -8.24M | | | -4.05M | 78.91M | 153.22M | 141.98M | 139.09M | 121.29M | 230.99M | 211.69M | 339.33M | 313.34M | 286.25M | 329.98M | 300.10M | 268.75M | 234.64M | 231.35M | 189.47M | 299.24M | 247.28M | 312.04M | 282.64M | 242.88M | 320.62M | 294.45M | 255.20M | 230.63M | 190.57M | 247.78M | 291.58M | 295.88M | 350.53M | 319.05M | 291.44M | 239.62M | 178.21M | 142.48M | 122.96M | 142.01M | 109.27M | 171.54M | 193.98M | 152.61M | 106.15M | 57.82M | 120.07M | 116.06M | 79.12M | 46.62M | 67.00M |
|
Asset Utilization Ratio
|
| | | | | 0.69 | 0.37 | 0.28 | 0.29 | 0.26 | 0.46 | 0.38 | 0.31 | 0.27 | 0.09 | 0.31 | 0.27 | 0.28 | 0.31 | 0.04 | 0.03 | 0.50 | 0.45 | 0.49 | 0.48 | 0.13 | 0.13 | 0.11 | 0.15 | 0.19 | 0.20 | 0.23 | 0.19 | 0.17 | 0.19 | 0.20 | 0.20 | 0.21 | 0.24 | 0.27 | 0.45 | 0.64 | 0.53 | 0.47 | 0.38 | 0.18 | 0.16 | 0.15 | 0.57 | 0.62 | 0.69 | 0.79 | 0.57 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -58.58 | -58.09 | | | -47.44 | -0.01M | | 0.00M | -468.40 | -45.83 | 5.58 |
|
Equity Ratio
|
| -0.15 | | | -0.10 | 0.63 | 0.73 | 0.69 | 0.72 | 0.70 | 0.83 | 0.83 | 0.88 | 0.87 | 0.88 | 0.89 | 0.88 | 0.86 | 0.85 | 0.84 | 0.78 | 0.80 | 0.76 | 0.81 | 0.80 | 0.73 | 0.77 | 0.77 | 0.73 | 0.74 | 0.72 | 0.76 | 0.78 | 0.78 | 0.80 | 0.75 | 0.74 | 0.71 | 0.66 | 0.65 | 0.63 | 0.51 | 0.32 | 0.56 | 0.57 | 0.51 | 0.43 | 0.29 | 0.45 | 0.44 | 0.35 | 0.19 | 0.25 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -58.58 | -58.09 | | | -47.44 | -0.01M | | 0.00M | -468.40 | -45.83 | 5.58 |
|
Enterprise Value
|
-30.45M | -47.74M | -43.53M | -33.78M | -33.57M | -116.48M | -198.72M | -194.01M | -179.19M | -157.59M | -263.13M | -235.03M | -365.77M | -339.05M | -151.95M | -62.27M | -109.90M | -277.00M | -40.52M | -116.63M | -90.88M | -305.12M | -200.45M | -238.66M | -201.81M | -232.86M | -238.64M | -180.32M | -156.59M | -215.76M | -93.06M | -196.53M | -201.64M | -181.13M | -218.50M | -188.97M | -190.53M | -123.47M | -47.33M | -21.47M | -83.99M | -108.88M | -224.26M | -108.76M | -89.90M | -100.96M | -80.36M | -83.93M | -179.62M | -182.84M | -145.57M | -130.69M | -80.13M |
|
Return on Sales
|
0.16% | -0.23% | -0.31% | -0.02% | 0.35% | -0.22% | -0.21% | -1.33% | -0.21% | -3.47% | 0.63% | -3.17% | -1.05% | -3.49% | -10.76% | 0.50% | -10.53% | -6.90% | -18.59% | -24.72% | -238.62% | 0.70% | -10.69% | -2.35% | -5.74% | -2.64% | -4.93% | -5.00% | -2.02% | -1.53% | -11.36% | -2.34% | -1.98% | -0.11% | -3.04% | -1.31% | -3.38% | -4.12% | -6.00% | -1.61% | -0.60% | 0.16% | -1.60% | -3.48% | -3.41% | -4.60% | -6.03% | -16.87% | 0.51% | -0.39% | -3.24% | -1.63% | 0.23% |
|
Return on Capital Employed
|
| | | | | 0.01% | 0.00% | -0.06% | -0.13% | -0.24% | 0.05% | 0.00% | -0.04% | -0.06% | -0.30% | -0.11% | -0.16% | -0.20% | -0.25% | -0.61% | -0.72% | -0.09% | -0.11% | -0.12% | -0.08% | -0.60% | -0.52% | -0.51% | -0.58% | -0.62% | -0.70% | -0.68% | -0.56% | -0.40% | -0.39% | -0.36% | -0.43% | -0.70% | -0.92% | -1.13% | -1.22% | -0.64% | -0.35% | -0.34% | -0.39% | -0.64% | -0.84% | -1.18% | -0.62% | -0.53% | -0.53% | -0.40% | -0.53% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.28% | -2.03% |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | -0.05% | -0.11% | -0.21% | 0.04% | 0.00% | -0.03% | -0.05% | -0.28% | -0.10% | -0.15% | -0.18% | -0.23% | -0.54% | -0.63% | -0.07% | -0.10% | -0.10% | -0.07% | -0.50% | -0.45% | -0.44% | -0.49% | -0.53% | -0.61% | -0.57% | -0.48% | -0.35% | -0.34% | -0.30% | -0.36% | -0.56% | -0.72% | -0.90% | -0.93% | -0.51% | -0.30% | -0.30% | -0.34% | -0.53% | -0.68% | -0.87% | -0.44% | -0.26% | -0.24% | -0.16% | -0.30% |
|
Return on Equity
|
| | | | | 0.01% | 0.01% | -0.08% | -0.16% | -0.29% | 0.06% | 0.00% | -0.04% | -0.06% | -0.32% | -0.11% | -0.17% | -0.21% | -0.27% | -0.64% | -0.77% | -0.09% | -0.12% | -0.13% | -0.08% | -0.65% | -0.60% | -0.58% | -0.66% | -0.73% | -0.83% | -0.77% | -0.62% | -0.45% | -0.42% | -0.39% | -0.48% | -0.76% | -1.04% | -1.37% | -1.44% | -0.92% | -0.75% | -0.70% | -0.59% | -0.98% | -1.43% | -2.38% | -1.16% | -0.59% | -0.59% | -0.61% | -1.37% |