Macrogenics Income Statement (2012-2025) | MGNX

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	16.08M	9.80M	10.60M	12.30M	20.23M	14.91M	14.72M	9.22M	18.38M	5.48M	71.28M	6.72M	14.68M	8.18M	2.85M	80.67M	3.25M	5.11M	2.06M	1.67M	0.20M	149.60M	4.70M	18.83M	6.10M	15.79M	9.66M	10.59M	18.74M	25.19M	4.00M	20.26M	18.25M	20.00M	16.88M	30.76M	15.66M	14.15M	11.10M	26.01M	41.73M	73.10M	24.50M	13.14M	10.40M	10.72M	9.10M	3.30M	110.71M	40.00M	13.19M	22.24M	72.84M
Cost of Revenue																																			0.02M	0.02M	1.67M	0.95M	0.05M	0.18M	3.01M	0.12M	0.11M	0.26M	0.09M	0.16M	0.27M	0.18M	0.17M	0.23M
Gross Profit																															4.00M	20.26M	18.25M	20.00M	16.86M	30.73M	14.00M	13.20M	11.05M	25.83M	38.73M	72.98M	24.38M	12.88M	10.31M	10.56M	8.83M	3.12M	110.54M	39.77M	13.19M	22.24M	72.84M
Operating items
Research & Development	11.97M	8.51M	10.10M	11.05M	11.09M	14.35M	14.57M	17.34M	18.63M	19.65M	21.46M	22.66M	24.10M	30.04M	27.35M	33.34M	30.30M	31.11M	32.80M	34.46M	40.98M	38.99M	45.67M	52.01M	46.22M	46.92M	47.06M	51.44M	44.85M	51.96M	48.89M	57.35M	44.66M	42.30M	53.12M	55.78M	49.82M	55.85M	61.44M	51.74M	48.19M	45.65M	45.87M	43.23M	30.13M	47.35M	46.03M	51.73M	40.54M	38.89M	39.70M	40.79M	32.71M
Selling, General & Administrative	1.51M	3.55M	3.83M	1.50M	1.99M	3.76M	3.26M	4.14M	3.68M	4.84M	4.68M	5.35M	6.02M	6.71M	6.13M	7.24M	7.22M	9.23M	7.46M	8.38M	8.40M	8.40M	9.23M	11.13M	9.58M	10.55M	10.22M	12.12M	11.83M	11.89M	10.23M	10.22M	9.73M	12.56M	15.04M	15.23M	17.16M	15.58M	16.25M	13.67M	15.36M	13.67M	13.53M	13.69M	12.41M	12.56M	14.71M	14.42M	14.10M	27.81M	10.72M	9.30M	9.90M
Other Operating Expenses																																			0.02M	0.02M	1.67M	0.95M	0.05M	2.40M	3.14M	1.79M	3.52M	1.18M	3.36M	0.16M	2.12M	2.82M	1.87M	5.49M	5.40M	8.91M	11.59M
Operating Expenses	13.48M	12.06M	13.93M	12.55M	13.07M	18.11M	17.83M	21.48M	22.31M	24.50M	26.15M	28.01M	30.12M	36.76M	33.48M	40.58M	37.52M	40.34M	40.26M	42.84M	49.39M	47.39M	54.91M	63.15M	55.80M	57.47M	57.28M	63.56M	56.69M	63.85M	59.13M	67.57M	54.39M	54.86M	68.17M	71.04M	68.65M	72.38M	77.74M	67.81M	66.69M	61.12M	62.92M	58.10M	45.90M	60.07M	62.85M	68.98M	56.52M	72.19M	55.82M	59.00M	54.20M
Operating Income	2.60M	-2.26M	-3.33M	-0.25M	7.16M	-3.21M	-3.11M	-12.26M	-3.93M	-19.02M	45.13M	-21.29M	-15.44M	-28.58M	-30.63M	40.09M	-34.27M	-35.24M	-38.21M	-41.18M	-47.72M	104.97M	-50.21M	-44.31M	-35.00M	-41.68M	-47.62M	-52.97M	-37.94M	-38.66M	-45.45M	-47.31M	-36.13M	-2.17M	-51.29M	-40.28M	-52.99M	-58.24M	-66.64M	-41.81M	-24.95M	11.98M	-38.43M	-44.96M	-35.50M	-49.35M	-53.75M	-58.18M	54.19M	-52.84M	-42.62M	-36.76M	18.64M
EBIT	2.60M	-2.26M	-3.33M	-0.25M	7.16M	-3.21M	-3.11M	-12.26M	-3.93M	-19.02M	45.13M	-21.29M	-15.44M	-28.58M	-30.63M	40.09M	-34.27M	-35.24M	-38.21M	-41.18M	-47.72M	104.97M	-50.21M	-44.31M	-35.00M	-41.68M	-47.62M	-52.97M	-37.94M	-38.66M	-45.45M	-47.31M	-36.13M	-2.17M	-51.29M	-40.28M	-52.99M	-58.24M	-66.64M	-41.81M	-24.95M	11.98M	-38.43M	-44.96M	-35.50M	-49.35M	-53.75M	-58.18M	54.19M	-52.84M	-42.62M	-36.76M	18.64M
Non-operating items
Other Non Operating Income	0.00M	0.15M	-0.03M	-0.04M	-0.55M			0.00M		0.00M	-0.00M	-0.09M	0.00M	0.13M	0.27M	0.37M	0.42M	0.46M	0.55M	0.53M	0.68M	0.76M	0.67M	1.07M	0.97M	-2.97M	2.60M	21.20M	-6.69M	8.26M	0.72M	0.42M	0.09M	0.08M	0.02M	0.34M	0.10M	0.21M	0.20M	0.50M	0.14M	0.82M	1.07M	2.27M	3.06M	3.28M	2.69M	2.52M	2.12M	2.09M	1.68M	1.41M	1.53M
Non Operating Income	0.00M	0.15M	-0.03M	-0.04M	-0.55M			0.00M		0.00M	-0.00M	-0.09M	0.00M	0.13M	0.27M	0.37M	0.42M	0.46M	0.55M	0.53M	0.68M	0.76M	0.67M	1.07M	0.97M	-2.97M	2.60M	21.20M	-6.69M	8.26M	0.72M	0.42M	0.09M	0.08M	0.02M	0.34M	0.10M	0.21M	0.20M	0.50M	0.14M	0.82M
Net income details
EBT	2.60M	-2.26M	-3.33M	-0.25M	7.16M	-3.21M	-3.11M	-12.26M	-3.93M	-19.02M	45.13M	-21.29M	-15.44M	-28.58M	-30.63M	40.09M	-34.27M	-35.24M	-38.21M	-41.18M	-47.72M	104.97M	-50.21M	-44.31M	-35.00M	-41.68M	-47.62M	-52.97M	-37.94M	-38.66M	-45.45M	-47.31M	-36.13M	-2.17M	-51.29M	-40.28M	-52.99M	-58.24M	-66.64M	-41.81M	-24.95M	11.98M	-39.08M	-45.74M	-35.50M	-49.35M	-54.88M	-55.66M	56.31M	-14.48M	-42.72M	-36.15M	16.82M
Tax Provisions																																																		0.94M		0.10M
Profit After Tax	2.60M	-2.10M	-3.37M	-0.29M	6.60M	-3.21M	-3.11M	-12.26M	-3.93M	-19.02M	45.13M	-21.38M	-15.44M	-28.45M	-30.36M	40.46M	-33.85M	-34.78M	-37.66M	-40.65M	-47.04M	105.73M	-49.54M	-43.24M	-34.03M	-44.64M	-45.02M	-31.77M	-44.63M	-30.40M	-44.72M	-46.88M	-36.04M	-2.09M	-51.27M	-39.94M	-52.89M	-58.02M	-66.44M	-41.30M	-24.81M	12.80M	-38.01M	57.47M	17.55M	-46.07M	-52.19M	-55.66M	56.31M	-15.42M	-41.04M	-36.25M	16.82M
Income from Continuing Operations	2.60M	-2.26M	-3.33M	-0.25M	7.16M	-3.21M	-3.11M	-12.26M	-3.93M	-19.02M	45.13M	-21.29M	-15.44M	-28.58M	-30.63M	40.09M	-34.27M	-35.24M	-38.21M	-41.18M	-47.72M	104.97M	-50.21M	-44.31M	-35.00M	-41.68M	-47.62M	-52.97M	-37.94M	-38.66M	-45.45M	-47.31M	-36.13M	-2.17M	-51.29M	-40.28M	-52.99M	-58.24M	-66.64M	-41.81M	-24.95M	11.98M	-39.08M	-45.74M	-35.50M	-49.35M	-54.88M	-55.66M	56.31M	-15.42M	-42.72M	-36.25M	16.82M
Consolidated Net Income	2.60M	-2.26M	-3.33M	-0.25M	7.16M	-3.21M	-3.11M	-12.26M	-3.93M	-19.02M	45.13M	-21.29M	-15.44M	-28.58M	-30.63M	40.09M	-34.27M	-35.24M	-38.21M	-41.18M	-47.72M	104.97M	-50.21M	-44.31M	-35.00M	-41.68M	-47.62M	-52.97M	-37.94M	-38.66M	-45.45M	-47.31M	-36.13M	-2.17M	-51.29M	-40.28M	-52.99M	-58.24M	-66.64M	-41.81M	-24.95M	11.98M	-39.08M	-45.74M	-35.50M	-49.35M	-54.88M	-55.66M	56.31M	-15.42M	-42.72M	-36.25M	16.82M
Income towards Parent Company	2.60M	-2.26M	-3.33M	-0.25M	7.16M	-3.21M	-3.11M	-12.26M	-3.93M	-19.02M	45.13M	-21.29M	-15.44M	-28.58M	-30.63M	40.09M	-34.27M	-35.24M	-38.21M	-41.18M	-47.72M	104.97M	-50.21M	-44.31M	-35.00M	-41.68M	-47.62M	-52.97M	-37.94M	-38.66M	-45.45M	-47.31M	-36.13M	-2.17M	-51.29M	-40.28M	-52.99M	-58.24M	-66.64M	-41.81M	-24.95M	11.98M	-39.08M	-45.74M	-35.50M	-49.35M	-54.88M	-55.66M	56.31M	-15.42M	-42.72M	-36.25M	16.82M
Net Income towards Common Stockholders	2.60M	-2.26M	-3.33M	-0.25M	7.16M	-3.21M	-0.12	-0.44	-0.14	-19.02M	1.53	-0.71	-0.46	-28.58M	-0.88	1.17	-34.27M	-35.24M	-38.21M	-41.18M	-47.72M	104.97M	-50.21M	-44.31M	-35.00M	-41.68M	-47.62M	-52.97M	-37.94M	-38.66M	-45.45M	-47.31M	-36.13M	-2.17M	-51.29M	-40.28M	-52.99M	-58.24M	-66.64M	-41.81M	-24.95M	11.98M	-39.08M	-45.74M	-35.50M	-49.35M	-54.88M	-55.66M	56.31M	-15.42M	-42.72M	-36.25M	16.82M
Additional items
EPS (Basic)		-2.08	-2.90	-0.21	0.14	-0.47	-0.12	-0.44	-0.14	-0.69	1.53	-0.71	-0.46	-0.90	0.00	0.00	-0.99	-1.00	-1.09	-1.15	-1.30	2.91	-1.36	-1.05	-0.83	-1.06	-0.99	-0.65	-0.91	-0.62	-0.93	-0.94	-0.66	0.02	-0.90	-0.66	-0.86	-0.95	-1.08	-0.67	-0.40	0.21	-0.61	0.93	0.28	-0.75	-0.84	-0.89	0.90	-0.25	-0.65	-0.57	0.27
EPS (Weighted Average and Diluted)		-1.92	-2.93	-0.24	0.01	-0.14	-0.12	-0.44	-0.14		1.42	-0.71	-0.46		-0.88	0.00	-0.97			-1.15										-0.80		-0.94	-0.66	0.02	-0.90	-0.66	-0.86	-0.95	-1.08	-0.67	-0.40	0.21	-0.61	0.92	0.28	-0.75	-0.84	-0.89	0.90	-0.25	-0.65	-0.57	0.27
Shares Outstanding (Weighted Average)		1.08M	1.15M	1.22M		6.85M	26.26M	27.65M		27.38M				31.80M	34.50M	34.62M	34.77M	34.69M	34.96M	35.78M	36.78M	36.10M	36.94M	42.15M	42.24M	40.93M	45.61M	48.85M	48.90M	48.08M	49.01M	50.02M	54.46M	52.44M	57.20M	60.07M	61.17M	59.94M	61.32M	61.38M	61.46M	61.43M	61.81M	61.88M	61.98M	61.93M	62.29M	62.66M	62.74M	62.62M	62.97M	63.14M	63.23M
Shares Outstanding (Diluted Average)																36.02M				35.78M										48.08M		50.02M	54.46M	52.44M	57.20M	60.07M	61.17M	59.94M	61.32M	61.38M	61.46M	61.43M	61.81M	62.26M	62.24M	61.93M	62.29M	62.66M	62.87M	62.62M	62.97M	63.14M	63.28M
EBITDA	2.60M	-2.26M	-3.33M	-0.25M	7.16M	-3.21M	-3.11M	-12.26M	-3.93M	-19.02M	45.13M	-21.29M	-15.44M	-28.58M	-30.63M	40.09M	-34.27M	-35.24M	-38.21M	-41.18M	-47.72M	104.97M	-50.21M	-44.31M	-35.00M	-41.68M	-45.01M	-31.73M	-44.64M	-30.40M	-44.67M	-46.94M	-36.06M	-2.10M	-51.25M	-39.95M	-52.89M	-58.08M	-66.67M	-41.35M	-24.60M	12.91M	-38.00M	57.39M	17.59M	-46.04M	-52.22M	-55.65M	56.35M	-15.43M	-41.04M	-36.26M	16.83M
Interest Expenses																																											0.66M	0.77M			1.13M	0.01M		-0.02M	0.09M	0.80M	3.34M
Tax Rate																																																		-6.52%		-0.29%

Research Tools

Macrogenics Income Statement (2012-2025) | MGNX

Create an account

Sign In

Reset Password