|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.50M | 188.97M | 190.53M | 123.47M | 47.33M | 21.47M | 83.99M | 108.88M | 224.26M | 108.76M | 89.90M | 100.96M | 80.36M | 83.93M | 179.62M | 182.84M | 145.57M | 130.69M | 80.13M | 57.22M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.50M | 188.97M | 190.53M | 123.47M | 47.33M | 21.47M | 83.99M | 108.88M | 224.26M | 108.76M | 89.90M | 100.96M | 80.36M | 83.93M | 179.62M | 182.84M | 145.57M | 130.69M | 80.13M | 57.22M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.15M | 45.25M | 13.76M | 10.39M | 14.90M | 18.39M | 13.84M | 56.22M | 36.16M | 6.41M | 25.31M | 10.37M | 7.22M | 6.19M | 8.75M | 4.31M | 10.54M | 12.53M | 69.23M | 13.37M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.15M | 45.25M | 13.76M | 10.39M | 14.90M | 18.39M | 13.84M | 56.22M | 36.16M | 6.41M | 25.31M | 10.37M | 7.22M | 6.19M | 8.75M | 4.31M | 10.54M | 12.53M | 69.23M | 13.37M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.17M | 6.48M | 3.98M | 4.39M | 4.60M | 2.95M | 1.09M | 1.45M | 1.41M | 1.44M | 1.07M | 1.22M | 1.25M | 1.11M | 3.24M | | 9.43M | 9.28M | 8.75M | 7.90M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.22M | 17.96M | 18.06M | 21.17M | 14.71M | 12.56M | 9.27M | 10.16M | 9.72M | 6.47M | 8.51M | 9.95M | 9.87M | 9.27M | 9.84M | 11.51M | 7.98M | 6.65M | 7.71M | 8.74M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 374.72M | 367.00M | 334.70M | 279.56M | 218.20M | 167.63M | 147.81M | 222.18M | 288.94M | 254.68M | 291.32M | 251.34M | 202.57M | 156.95M | 222.20M | 217.49M | 182.09M | 204.94M | 232.09M | 219.94M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.48M | 39.40M | 38.68M | 37.68M | 36.03M | 34.02M | 31.99M | 29.57M | 26.78M | 24.09M | 22.63M | 21.85M | 21.30M | 20.38M | 19.10M | 18.10M | 16.88M | 15.36M | 13.97M | 12.62M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.68M | 108.35M | 108.37M | 120.15M | 136.66M | 112.27M | 39.62M | 45.50M | 17.39M | 131.59M | 166.53M | 128.80M | 103.88M | 56.44M | 20.74M | 18.83M | 8.57M | 45.80M | 66.27M | 132.70M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.25M | 19.52M | 18.78M | 1.40M | 17.21M | 16.39M | 15.54M | 1.38M | 1.38M | 1.39M | 1.39M | 1.39M | 1.19M | 1.19M | 1.19M | 1.56M | 1.49M | 1.40M | 1.39M | 1.39M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.73M | 58.91M | 57.46M | 55.69M | 53.24M | 50.41M | 47.53M | 58.29M | 54.55M | 50.98M | 48.65M | 47.08M | 45.71M | 44.19M | 42.30M | 44.16M | 42.48M | 40.47M | 38.67M | 36.91M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 435.44M | 425.91M | 392.16M | 335.25M | 271.44M | 218.04M | 195.35M | 280.47M | 343.50M | 305.65M | 339.97M | 298.42M | 248.28M | 201.14M | 264.49M | 261.65M | 224.56M | 245.42M | 270.76M | 256.85M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.35M | 9.82M | 6.17M | 15.50M | 3.73M | 2.61M | 4.62M | 4.90M | 3.76M | 3.79M | 3.30M | 6.44M | 10.69M | 5.24M | 6.61M | 5.01M | 6.62M | 4.66M | 5.94M | 4.79M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.35M | 9.82M | 6.17M | 15.50M | 3.73M | 2.61M | 4.62M | 4.90M | 3.76M | 3.79M | 3.30M | 6.44M | 10.69M | 5.24M | 6.61M | 5.01M | 6.62M | 4.66M | 5.94M | 4.79M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.97M | 39.17M | 41.86M | 33.76M | 32.97M | 31.76M | 33.32M | 29.00M | 28.19M | 27.53M | 25.48M | 24.24M | 18.15M | 24.45M | 24.64M | 29.33M | 27.84M | 21.35M | 23.09M | 22.23M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.21M | 4.37M | 4.52M | 4.68M | 4.84M | 4.94M | 5.02M | 4.73M | 4.42M | 4.16M | 3.93M | 3.77M | 4.08M | 4.41M | 4.74M | 4.86M | 5.37M | 5.12M | 5.14M | 5.18M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | 16.57M | 16.31M | 20.65M | 25.56M | 11.56M | 7.08M | 9.99M | 100.00M | 9.67M | 18.58M | 21.65M | 22.84M | 23.82M | 23.31M | 16.32M | 15.62M | 7.87M | 10.30M | 10.92M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.04M | 69.92M | 68.86M | 74.58M | 67.10M | 50.88M | 50.05M | 48.61M | 45.61M | 45.16M | 51.29M | 56.11M | 55.76M | 57.91M | 59.31M | 55.53M | 55.44M | 39.00M | 44.47M | 43.12M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.26M | 13.48M | 9.57M | | 57.40M | 57.00M | 56.70M | 59.48M | 58.01M | 58.54M | 64.26M | 59.24M | 56.18M | 55.50M | 55.50M | 55.50M | 55.94M | 55.74M | 55.84M | 55.50M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.35M | 23.21M | 22.02M | 20.79M | 19.51M | 18.26M | 17.00M | 30.11M | 30.13M | 30.16M | 30.18M | 30.20M | 29.93M | 29.65M | 29.36M | 32.60M | 32.10M | 32.12M | 31.87M | 36.76M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 1.97M | 1.97M | 1.67M | 1.33M | 1.05M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.66M | 106.61M | 100.46M | 95.37M | 92.97M | 75.30M | 72.13M | 138.20M | 233.97M | 133.85M | 145.73M | 145.55M | 141.87M | 143.06M | 144.17M | 143.63M | 143.48M | 197.13M | 202.43M | 200.20M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.91M | 106.87M | 100.72M | 95.63M | 93.23M | 75.56M | 72.39M | 138.46M | 234.23M | 134.11M | 145.99M | 145.81M | 142.13M | 143.32M | 144.43M | 145.60M | 145.45M | 198.80M | 203.76M | 201.25M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.53M | 319.05M | 291.44M | 239.62M | 178.21M | 142.48M | 122.96M | 142.01M | 109.27M | 171.54M | 193.98M | 152.61M | 106.15M | 57.82M | 120.07M | 116.06M | 79.12M | 46.62M | 67.00M | 55.59M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.53M | 319.05M | 291.44M | 239.62M | 178.21M | 142.48M | 122.96M | 142.01M | 109.27M | 171.54M | 193.98M | 152.61M | 106.15M | 57.82M | 120.07M | 116.06M | 79.12M | 46.62M | 67.00M | 55.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 435.44M | 425.91M | 392.16M | 335.25M | 271.44M | 218.04M | 195.35M | 280.47M | 343.50M | 305.65M | 339.97M | 298.42M | 248.28M | 201.14M | 264.49M | 261.65M | 224.56M | 245.42M | 270.76M | 256.85M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.19M | 0.02M | 0.02M | 0.33M | 0.31M | 0.45M | 0.42M | 0.98M | 1.00M | 0.91M | 0.91M | 1.12M | 1.12M | 1.05M | 1.07M | 0.96M | 0.85M | 0.84M | 0.75M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -823.09M | -863.03M | -915.91M | -973.94M | -1040.38M | -1081.68M | -1106.50M | -1093.69M | -1131.70M | -1074.23M | -1056.68M | -1102.75M | -1154.94M | -1210.61M | -1154.30M | -1169.72M | -1210.75M | -1247.01M | -1230.18M | -1244.34M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |