Macrogenics Cash Flow Statement (2012-2026) | MGNX

Cash Flow Statement Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-94.21M-72.91M-385.83M-67.54M-41.81M-24.95M11.98M-46.25M-47.05M-35.50M-49.35M-100.19M-55.66M56.31M-15.42M-42.72M-36.25M16.82M-14.13M-38.91M
Depreciation and Depletion (Quarter)
Share-based Compensation (Quarter)
6.07M-9.79M21.56M15.70M4.74M0.16M9.07M4.79M4.36M2.39M9.81M5.97M11.27M4.39M-4.10M11.34M-11.34M2.65M
Gains from Investment Securities (Quarter)
Cash from Restructuring (Quarter)
Cash from Operations (Quarter)
-45.69M-14.79M-54.31M-57.70M-49.16M-9.42M29.32M-12.83M-2.09M-35.25M-28.04M-45.64M-44.48M60.16M-38.41M-46.89M-46.98M-30.19M43.02M-35.81M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-0.44M-0.46M-0.34M-0.33M-0.29M-0.11M0.34M0.37M1.03M1.87M1.73M1.31M0.94M0.37M0.18M0.18M0.31M0.51M0.64M0.74M
Depreciation & Amortization (CF) (Quarter)
2.78M2.80M2.95M2.91M2.88M2.84M3.23M2.98M2.81M1.95M1.90M1.84M1.81M1.83M2.05M1.77M1.91M1.79M1.71M1.69M
Change in Working Capital
Change in Receivables (Quarter)
38.10M-31.49M-3.37M4.52M3.48M-4.55M42.38M-20.06M-29.75M18.90M-14.94M-3.15M-1.03M2.56M-4.44M6.23M1.99M56.70M-55.86M-2.95M
Change in Inventory (Quarter)
0.30M-0.89M0.84M0.21M-0.57M-0.06M0.36M-0.04M0.03M-0.38M0.15M0.03M-0.13M2.13M0.17M9.43M-0.15M-0.53M-0.84M1.59M
Change in Account Payables (Quarter)
Change in Accured Expenses (Quarter)
0.81M-3.60M1.32M-11.92M-0.98M2.00M6.26M-0.68M-0.43M-0.50M1.61M4.18M-3.73M0.20M4.36M1.25M-8.90M8.57M-7.75M-3.72M
Other Working Capital Changes (Quarter)
-0.27M-6.12M1.92M-6.46M-2.15M8.61M14.04M-3.69M3.69M-0.07M-0.12M0.37M-0.07M-0.09M-0.01M0.16M-0.37M
Investing Activities
Capital Expenditures (Quarter)
2.07M-2.62M0.44M1.42M1.01M0.80M0.39M0.18M0.47M0.50M-0.64M0.24M-0.21M3.05M0.62M0.35M-0.32M-0.03M0.05M0.28M
Sales of Property, Plant and Equipment (Quarter)
0.01M0.08M
Change in Acquisitions & Divestments (Quarter)
39.55M46.75M54.25M37.01M45.43M72.75M39.75M45.75M17.50M36.14M61.91M76.75M56.40M41.00M15.88M18.35M8.59M46.12M23.09M47.64M
Cash from Investing Activities (Quarter)
13.82M-2.62M-13.55M-18.48M23.04M71.95M-5.79M28.09M-113.48M-33.52M38.82M24.79M47.44M35.60M41.47M9.90M-37.64M-20.37M-65.99M45.32M
Financing Activities
Other financing activities (Quarter)
100.00M50.00M70.00M
Cash from Financing Activities (Quarter)
2.35M18.97M0.80M0.04M0.26M1.36M100.12M0.06M49.91M0.27M0.25M0.62M-0.07M0.15M-0.28M69.74M0.06M-0.21M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
19.62M1.08M0.62M
Additional items
Change in Cash (Quarter)
-29.53M1.56M-67.06M-76.14M-25.86M62.52M24.89M115.38M-115.51M-18.86M11.06M-20.60M3.58M95.69M3.21M-37.27M-14.88M-50.56M-22.91M9.30M
Free Cash Flow (Quarter)
-47.76M-12.17M-54.75M-59.11M-50.17M-10.23M28.93M-13.01M-2.56M-35.74M-27.40M-45.88M-44.28M57.11M-39.03M-47.24M-46.66M-30.16M42.97M-36.09M
Net Cash Flow (Quarter)
-29.53M1.56M-67.06M-76.14M-25.86M62.52M24.89M115.38M-115.51M-18.86M11.06M-20.60M3.58M95.69M3.21M-37.27M-14.88M-50.56M-22.91M9.30M