|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02B | 3.05B | 4.31B | 4.71B | 2.34B | 1.87B | 2.83B | 2.58B | 3.71B | 1.63B | 3.50B | 4.58B | 0.84B | 0.79B | 1.22B | 1.08B | 1.24B | 1.88B | 2.41B | 0.77B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02B | 3.05B | 4.31B | 4.71B | 2.34B | 1.87B | 2.83B | 2.58B | 3.71B | 1.63B | 3.50B | 4.58B | 0.84B | 0.79B | 1.22B | 1.08B | 1.24B | 1.88B | 2.41B | 0.77B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73B | 1.81B | 1.83B | 1.87B | 1.67B | 1.84B | 1.89B | 2.12B | 2.08B | 2.19B | 2.25B | 2.49B | 2.24B | 2.40B | 2.46B | 2.38B | 2.39B | 2.55B | 2.58B | 2.47B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73B | 1.81B | 1.83B | 1.87B | 1.67B | 1.84B | 1.89B | 2.12B | 2.08B | 2.19B | 2.25B | 2.49B | 2.24B | 2.40B | 2.46B | 2.38B | 2.39B | 2.55B | 2.58B | 2.47B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.80B | 0.61B | 0.51B | 0.60B | 1.17B | 0.98B | 0.67B | 0.96B | 1.07B | 1.06B | 0.87B | 0.94B | 0.96B | 1.18B | 1.07B | 1.06B | 1.12B | 1.03B | 0.86B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.47B | 5.70B | 6.80B | 7.15B | 4.66B | 4.92B | 5.74B | 5.42B | 6.80B | 4.95B | 6.85B | 7.99B | 4.06B | 4.21B | 4.91B | 4.60B | 4.74B | 5.60B | 6.08B | 4.16B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.55B | 24.62B | 24.43B | 24.72B | 24.43B | 23.33B | 22.70B | 23.77B | 23.86B | 24.10B | 23.92B | 24.91B | 24.68B | 24.81B | 25.77B | 25.30B | 25.75B | 27.04B | 27.49B | 28.24B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 1.20B | 1.17B | 1.20B | 1.18B | 1.07B | 0.96B | 1.06B | 1.09B | 1.04B | 1.04B | 1.08B | 2.88B | 2.88B | 2.96B | 2.71B | 2.75B | 2.83B | 2.86B | 2.82B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75B | 2.78B | 2.74B | 2.78B | 2.81B | 2.72B | 2.65B | 2.90B | 2.93B | 2.97B | 2.97B | 3.04B | 3.03B | 3.05B | 3.22B | 3.15B | 3.19B | 3.31B | 3.31B | 3.35B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75B | 2.78B | 2.74B | 2.78B | 2.81B | 2.72B | 2.65B | 2.90B | 2.93B | 2.97B | 2.97B | 3.04B | 3.03B | 3.05B | 3.22B | 3.15B | 3.19B | 3.31B | 3.31B | 3.35B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46B | 7.86B | 7.97B | 8.43B | 8.41B | 8.20B | 4.25B | 8.67B | 8.81B | 8.88B | 5.06B | 5.62B | 5.59B | 5.63B | 11.85B | 6.09B | 6.26B | 12.63B | 6.59B | 6.33B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.64B | 46.19B | 45.93B | 46.71B | 46.22B | 44.33B | 42.76B | 45.01B | 45.22B | 45.50B | 45.24B | 48.16B | 49.46B | 49.60B | 51.26B | 50.58B | 51.59B | 53.95B | 54.53B | 55.35B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.10B | 51.89B | 52.73B | 53.85B | 50.88B | 49.25B | 48.50B | 50.44B | 52.01B | 50.44B | 52.09B | 56.15B | 53.51B | 53.80B | 56.17B | 55.18B | 56.33B | 59.55B | 60.61B | 59.52B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.73B | 0.77B | 1.01B | 0.72B | 0.74B | 0.79B | 0.98B | 0.81B | 0.81B | 0.86B | 1.10B | 0.94B | 0.95B | 0.94B | 1.03B | 0.88B | 0.84B | 0.97B | 1.15B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | | | 2.19B | 0.60B | | 0.60B | | 0.08B | 0.60B | 1.80B | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | | | | | | | | | | | | 1.26B | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.73B | 1.80B | 1.01B | 0.72B | 0.74B | 0.79B | 0.98B | 1.34B | 0.81B | 0.86B | 3.29B | 1.54B | 0.95B | 2.81B | 1.03B | 0.96B | 1.44B | 2.77B | 1.15B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 1.14B | 1.27B | 0.36B | 1.64B | 1.02B | 0.32B | 1.24B | 1.19B | 0.34B | 1.35B | 0.47B | 1.14B | 1.14B | 1.35B | 1.13B | 0.40B | 1.45B | 1.53B | 0.53B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.24B | 0.25B | 0.24B | 0.27B | 0.22B | 0.20B | 0.26B | 0.27B | 0.24B | 0.24B | 0.27B | 0.28B | 0.28B | 0.26B | 0.22B | 0.23B | 0.24B | 0.24B | 0.25B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.50B | 0.50B | | | | | | 0.52B | | | 2.19B | 0.60B | | 0.60B | | 0.08B | 0.60B | 1.80B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.72B | 0.70B | 0.71B | 0.69B | 0.69B | 0.65B | 0.64B | 0.67B | 0.69B | 0.67B | 0.69B | 0.69B | 0.66B | 0.67B | 0.64B | 0.66B | 0.69B | 0.70B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.28B | 0.26B | 0.36B | 0.59B | 0.50B | 0.39B | 0.27B | 0.80B | 0.39B | 0.54B | 0.70B | 0.87B | 0.46B | 0.79B | 0.36B | 0.56B | 0.02B | 0.37B | 0.25B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58B | 3.93B | 5.10B | 4.02B | 4.23B | 3.48B | 3.49B | 3.80B | 4.62B | 3.67B | 4.00B | 6.86B | 4.89B | 3.91B | 6.31B | 3.86B | 4.01B | 4.30B | 6.08B | 4.36B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.82B | 34.92B | 34.63B | 35.62B | 33.99B | 34.58B | 34.87B | 35.90B | 36.60B | 35.71B | 37.27B | 37.15B | 36.76B | 38.52B | 38.99B | 38.42B | 38.84B | 40.80B | 39.48B | 39.97B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.71B | 0.72B | 0.74B | 0.74B | 0.73B | 0.73B | 0.76B | 0.76B | 0.77B | 0.77B | 0.79B | 0.78B | 0.79B | 0.80B | 0.78B | 0.91B | 0.93B | 0.94B | 0.94B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10B | 2.07B | 2.05B | 2.08B | 2.05B | 2.25B | 2.15B | 5.64B | 1.88B | 1.62B | 1.62B | 5.54B | 1.80B | 1.61B | 1.17B | 5.41B | 1.72B | 1.42B | 1.46B | 1.04B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.11B | 13.12B | 12.99B | 13.02B | 12.87B | 12.32B | 11.77B | 12.13B | 12.12B | 12.07B | 11.81B | 13.06B | 12.83B | 12.82B | 13.16B | 12.89B | 13.18B | 13.78B | 13.84B | 14.84B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 1.08B | 1.88B | 1.90B | 1.09B | 1.24B | 1.08B | 0.79B | 1.06B | 0.55B | 0.49B | 0.36B | 0.36B | 0.89B | 0.07B | 0.34B | 0.36B | 0.79B | 0.69B | 0.70B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.28B | 56.62B | 56.52B | 56.56B | 55.78B | 54.38B | 53.98B | 55.65B | 56.73B | 54.89B | 56.45B | 60.49B | 57.98B | 57.74B | 61.27B | 58.63B | 59.42B | 61.52B | 62.08B | 60.60B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.34B | 57.70B | 58.40B | 58.46B | 56.87B | 55.62B | 55.07B | 56.44B | 57.79B | 55.44B | 56.94B | 60.85B | 58.35B | 58.62B | 61.35B | 58.98B | 59.78B | 62.31B | 62.77B | 61.31B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.72B | 35.42B | 35.13B | 35.62B | 33.99B | 34.58B | 34.87B | 35.90B | 37.13B | 35.71B | 37.27B | 39.34B | 37.37B | 38.52B | 39.59B | 38.42B | 38.92B | 41.40B | 41.28B | 39.97B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.24B | -5.81B | -5.67B | -4.60B | -5.99B | -6.37B | -6.57B | -6.00B | -5.78B | -5.00B | -4.86B | -4.71B | -4.83B | -4.82B | -5.18B | -3.80B | -3.45B | -2.76B | -2.16B | -1.79B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.24B | -5.81B | -5.67B | -4.60B | -5.99B | -6.37B | -6.57B | -6.00B | -5.78B | -5.00B | -4.86B | -4.71B | -4.83B | -4.82B | -5.18B | -3.80B | -3.45B | -2.76B | -2.16B | -1.79B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.10B | 51.89B | 52.73B | 53.85B | 50.88B | 49.25B | 48.50B | 50.44B | 52.01B | 50.44B | 52.09B | 56.15B | 53.51B | 53.80B | 56.17B | 55.18B | 56.33B | 59.55B | 60.61B | 59.52B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.91B | 0.00B | 0.00B | 0.01B | 0.00B | 0.93B | 0.93B | 0.00B | 0.00B | 0.94B | 0.94B | 0.94B | 0.94B | 0.94B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.64B | -2.57B | -2.66B | 57.53B | -2.64B | -2.25B | 58.75B | -2.49B | 60.23B | 61.44B | -2.55B | -2.46B | 64.20B | 65.03B | -2.34B | 66.83B | -2.56B | -2.43B | 69.44B | 70.28B |