|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.03% | 90.70% | | 89.39% | 89.93% | 89.83% | | 88.24% | 86.06% | 89.52% | | 88.85% | 90.16% | 90.44% | | 89.69% | 89.71% | 89.97% | | 89.86% | 90.49% | 90.66% | | 89.84% | 90.31% | 90.60% | | 89.59% | 90.44% | 90.59% |
|
EBT Margin
|
27.03% | 28.19% | 30.13% | 28.48% | 27.75% | 29.19% | 31.32% | 27.90% | 27.80% | 29.92% | 31.58% | 29.07% | 28.22% | 29.06% | 31.98% | 31.61% | 29.51% | 31.02% | 33.00% | 31.02% | 28.89% | 30.48% | 29.66% | 26.65% | 23.25% | 19.30% | 28.40% | 26.98% | 26.70% | 26.34% | 29.65% | 28.78% | 31.85% | 34.07% | 49.00% | 35.30% | 36.74% | 37.69% | 40.20% | 33.92% | 36.45% | 37.11% | 39.11% | 37.89% | 30.65% | 17.25% | 40.92% | 34.44% | 38.10% | 40.35% | 43.40% | 35.08% | 27.20% | 24.64% | 43.19% | 39.46% | 38.44% | 43.35% | 43.69% | 39.26% | 39.05% | 39.37% | 41.36% | 39.73% | 39.12% | 41.81% | 41.66% |
|
EBIT Margin
|
27.58% | 29.78% | 31.96% | 30.57% | 29.84% | 31.04% | 33.25% | 29.89% | 29.88% | 31.70% | 33.42% | 31.07% | 30.01% | 31.16% | 31.98% | 31.61% | 29.51% | 31.02% | 33.00% | 31.02% | 28.89% | 30.48% | 29.66% | 26.65% | 23.25% | 28.46% | 30.69% | 29.65% | 30.15% | 29.66% | 33.27% | 32.66% | 35.84% | 37.94% | 53.51% | 40.15% | 41.70% | 42.26% | 45.03% | 38.73% | 41.68% | 42.03% | 43.79% | 42.86% | 35.92% | 25.55% | 46.63% | 40.33% | 44.52% | 45.71% | 48.16% | 39.89% | 40.82% | 29.93% | 47.07% | 43.58% | 42.93% | 47.77% | 47.94% | 43.74% | 44.35% | 44.99% | 46.38% | 44.90% | 44.46% | 47.23% | 47.43% |
|
EBITDA Margin
|
27.58% | 29.78% | 31.96% | 30.57% | 29.84% | 31.04% | 33.25% | 29.89% | 29.88% | 31.70% | 33.42% | 31.07% | 30.01% | 31.16% | 31.98% | 31.61% | 29.51% | 31.02% | 33.00% | 31.02% | 28.89% | 30.48% | 29.66% | 26.65% | 23.25% | 28.46% | 30.69% | 29.65% | 30.15% | 29.66% | 33.27% | 32.66% | 35.84% | 37.94% | 53.51% | 40.15% | 41.70% | 42.26% | 45.03% | 38.73% | 41.68% | 42.03% | 43.79% | 42.86% | 35.92% | 25.55% | 46.63% | 40.33% | 44.52% | 45.71% | 48.16% | 39.89% | 40.82% | 29.93% | 47.07% | 43.58% | 42.93% | 47.77% | 47.94% | 43.74% | 44.35% | 44.99% | 46.38% | 44.90% | 44.46% | 47.23% | 47.43% |
|
Operating Margin
|
27.58% | 29.78% | 31.96% | 30.57% | 29.84% | 31.04% | 33.25% | 29.89% | 29.88% | 31.70% | 33.42% | 31.07% | 30.01% | 31.16% | 31.98% | 31.61% | 29.51% | 31.02% | 33.00% | 31.02% | 28.89% | 30.48% | 29.66% | 26.65% | 23.25% | 28.46% | 30.69% | 29.65% | 30.15% | 29.66% | 33.27% | 32.66% | 35.84% | 37.94% | 53.51% | 40.15% | 41.70% | 42.26% | 45.03% | 38.73% | 41.68% | 42.03% | 43.79% | 42.86% | 35.92% | 25.55% | 46.63% | 40.33% | 44.52% | 45.71% | 48.16% | 39.89% | 40.82% | 29.93% | 47.07% | 43.58% | 42.93% | 47.77% | 47.94% | 43.74% | 44.35% | 44.99% | 46.38% | 44.90% | 44.46% | 47.23% | 47.43% |
|
Net Margin
|
19.29% | 19.37% | 20.85% | 20.37% | 19.43% | 20.62% | 22.02% | 19.99% | 19.78% | 20.42% | 21.03% | 20.18% | 19.35% | 19.48% | 31.98% | 31.61% | 29.51% | 31.02% | 33.00% | 31.02% | 28.89% | 30.48% | 29.66% | 26.65% | 23.25% | 12.49% | 19.79% | 19.02% | 19.05% | 17.44% | 19.85% | 19.79% | 21.40% | 23.06% | 32.73% | 13.08% | 26.76% | 27.95% | 30.49% | 27.41% | 26.44% | 28.04% | 29.22% | 29.39% | 23.48% | 12.86% | 32.53% | 25.92% | 30.00% | 37.69% | 34.67% | 27.27% | 19.49% | 20.78% | 33.75% | 32.11% | 30.55% | 35.56% | 34.64% | 31.83% | 31.29% | 31.16% | 32.81% | 31.57% | 31.38% | 32.92% | 32.18% |
|
FCF Margin
|
14.12% | 17.45% | 22.35% | 12.47% | 18.20% | 14.37% | 22.54% | 14.64% | 17.09% | 15.24% | 20.61% | 12.40% | 15.96% | 11.15% | 17.42% | 12.29% | 15.94% | 12.85% | 18.62% | 13.67% | 19.98% | 12.50% | 16.80% | 11.21% | 21.93% | 16.89% | 23.20% | 12.39% | 22.92% | 14.30% | 28.73% | 2.38% | 19.67% | 13.96% | 22.03% | 8.78% | 21.26% | 13.59% | 32.91% | 12.35% | 29.96% | 24.54% | 31.59% | 21.64% | 22.56% | -13.77% | 47.05% | 28.79% | 34.25% | 21.24% | 34.13% | 32.94% | 30.57% | 3.15% | 32.40% | 28.23% | 32.50% | 17.65% | 36.75% | 27.04% | 29.88% | 16.35% | 28.26% | 28.55% | 31.51% | 18.33% | 34.15% |
|
Inventory Average
|
| | 0.10B | 0.11B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.12B | 0.11B | 0.11B | 0.11B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B |
|
Assets Average
|
| | 29.64B | 30.15B | 30.03B | 29.25B | 29.92B | 31.57B | 32.03B | 32.46B | 32.56B | 32.63B | 33.16B | 33.33B | 33.58B | 34.61B | 34.76B | 34.29B | 35.00B | 36.09B | 36.50B | 37.07B | 36.90B | 35.12B | 33.19B | 33.55B | 33.95B | 35.45B | 35.87B | 33.47B | 32.82B | 31.76B | 31.57B | 32.45B | 32.67B | 33.18B | 33.76B | 33.22B | 33.38B | 33.43B | 39.64B | 46.33B | 46.00B | 46.66B | 49.04B | 50.25B | 50.32B | 51.66B | 51.86B | 51.50B | 52.31B | 53.29B | 52.37B | 50.06B | 48.87B | 49.47B | 51.23B | 51.23B | 51.27B | 54.12B | 54.83B | 53.66B | 54.99B | 55.68B | 55.76B | 57.94B | 60.08B |
|
Equity Average
|
| | 13.22B | 13.61B | 14.08B | 13.62B | 13.38B | 14.14B | 14.54B | 14.70B | 14.15B | 13.86B | 14.53B | 14.35B | 13.96B | 14.59B | 15.26B | 15.20B | 15.17B | 15.59B | 16.08B | 16.15B | 14.89B | 13.24B | 12.13B | 10.98B | 9.44B | 7.70B | 5.48B | 2.25B | -0.49B | -1.91B | -2.12B | -2.02B | -2.74B | -3.37B | 0.73B | -0.57B | -6.32B | -6.53B | -6.40B | -6.68B | -7.70B | -8.40B | -8.75B | -9.38B | -8.97B | -8.15B | -7.53B | -6.52B | -5.74B | -5.14B | -5.30B | -6.18B | -6.47B | -6.28B | -5.89B | -5.39B | -4.93B | -4.78B | -4.77B | -4.83B | -5.00B | -4.49B | -3.63B | -3.11B | -2.46B |
|
Invested Capital
|
| 13.70B | 13.61B | 24.61B | 14.13B | 13.47B | 13.72B | 26.14B | 15.37B | 15.28B | 14.06B | 26.89B | 15.38B | 14.89B | 14.40B | 28.93B | 15.23B | 15.17B | 15.16B | 30.14B | 16.25B | 16.69B | 14.24B | 27.79B | 11.40B | 10.56B | 8.31B | 31.21B | 3.86B | 0.64B | -1.62B | 23.75B | -1.81B | -1.79B | -3.26B | 26.27B | 4.72B | -5.56B | -6.79B | 24.82B | -6.55B | -6.81B | -8.60B | 25.97B | -3.79B | -3.96B | -2.97B | 29.62B | -6.34B | -5.31B | -4.47B | 31.02B | -5.99B | -6.37B | -6.57B | 29.90B | -5.25B | -5.00B | -4.85B | 34.64B | -4.23B | -4.82B | -4.58B | 34.63B | -3.37B | -2.16B | -0.36B |
|
Asset Utilization Ratio
|
| | 0.75 | 0.75 | 0.78 | 0.81 | 0.80 | 0.76 | 0.77 | 0.79 | 0.81 | 0.83 | 0.83 | 0.82 | 0.82 | 0.80 | 0.79 | 0.81 | 0.80 | 0.78 | 0.77 | 0.76 | 0.76 | 0.78 | 0.80 | 0.78 | 0.76 | 0.72 | 0.71 | 0.75 | 0.76 | 0.78 | 0.77 | 0.75 | 0.72 | 0.69 | 0.66 | 0.65 | 0.64 | 0.63 | 0.53 | 0.45 | 0.46 | 0.46 | 0.43 | 0.38 | 0.38 | 0.37 | 0.38 | 0.42 | 0.43 | 0.44 | 0.45 | 0.47 | 0.48 | 0.47 | 0.46 | 0.47 | 0.49 | 0.47 | 0.47 | 0.48 | 0.47 | 0.47 | 0.46 | 0.45 | 0.44 |
|
Interest Coverage Ratio
|
11.58 | 14.09 | 16.41 | 15.85 | 15.08 | 17.07 | 18.26 | 15.87 | 15.20 | 17.97 | 19.31 | 16.71 | 15.24 | 16.58 | | | | | | | | | | | | 12.55 | 12.62 | 10.39 | 8.16 | 8.30 | 9.65 | 8.90 | 9.30 | 9.94 | 13.01 | 9.12 | 9.05 | 9.42 | 9.67 | 7.87 | 7.64 | 8.00 | 8.59 | 8.10 | 6.05 | 3.01 | 8.15 | 6.94 | 7.60 | 9.08 | 10.17 | 8.11 | 8.05 | 5.89 | 9.03 | 8.00 | 7.67 | 9.41 | 9.41 | 7.78 | 7.35 | 7.83 | 8.37 | 7.55 | 7.04 | 8.29 | 8.27 |
|
Debt to Equity
|
| 0.83 | 0.84 | 0.75 | 0.74 | 0.81 | 0.84 | 0.79 | 0.79 | 0.76 | 0.88 | 0.87 | 0.87 | 0.97 | 0.96 | 0.89 | 0.84 | 0.88 | 0.89 | 0.88 | 0.86 | 0.96 | 1.11 | 1.16 | 1.25 | 1.70 | 2.16 | 3.40 | 6.05 | 40.64 | -16.01 | -11.78 | -13.40 | -14.18 | -8.23 | -9.04 | 6.54 | -5.29 | -4.70 | -4.97 | -5.02 | -4.80 | -3.82 | -4.16 | -4.20 | -3.99 | -4.47 | -4.78 | -4.94 | -6.10 | -6.19 | -7.74 | -5.67 | -5.43 | -5.31 | -5.98 | -6.43 | -7.14 | -7.68 | -8.36 | -7.73 | -7.99 | -7.65 | -10.12 | -11.27 | -15.00 | -19.09 |
|
Debt Ratio
|
| 0.37 | 0.37 | 0.35 | 0.35 | 0.37 | 0.37 | 0.36 | 0.36 | 0.35 | 0.36 | 0.38 | 0.38 | 0.41 | 0.39 | 0.39 | 0.38 | 0.39 | 0.38 | 0.39 | 0.38 | 0.41 | 0.42 | 0.44 | 0.44 | 0.51 | 0.55 | 0.64 | 0.69 | 0.78 | 0.80 | 0.84 | 0.85 | 0.87 | 0.88 | 0.87 | 0.92 | 0.95 | 0.94 | 0.95 | 0.71 | 0.71 | 0.72 | 0.72 | 0.77 | 0.76 | 0.75 | 0.71 | 0.70 | 0.68 | 0.67 | 0.66 | 0.67 | 0.70 | 0.72 | 0.71 | 0.71 | 0.71 | 0.72 | 0.70 | 0.70 | 0.72 | 0.70 | 0.70 | 0.69 | 0.70 | 0.68 |
|
Equity Ratio
|
| 0.45 | 0.44 | 0.46 | 0.47 | 0.46 | 0.44 | 0.46 | 0.45 | 0.46 | 0.41 | 0.44 | 0.44 | 0.42 | 0.41 | 0.43 | 0.45 | 0.44 | 0.43 | 0.44 | 0.44 | 0.43 | 0.38 | 0.38 | 0.35 | 0.30 | 0.25 | 0.19 | 0.11 | 0.02 | -0.05 | -0.07 | -0.06 | -0.06 | -0.11 | -0.10 | 0.14 | -0.18 | -0.20 | -0.19 | -0.14 | -0.15 | -0.19 | -0.17 | -0.18 | -0.19 | -0.17 | -0.15 | -0.14 | -0.11 | -0.11 | -0.09 | -0.12 | -0.13 | -0.14 | -0.12 | -0.11 | -0.10 | -0.09 | -0.08 | -0.09 | -0.09 | -0.09 | -0.07 | -0.06 | -0.05 | -0.04 |
|
Times Interest Earned
|
11.58 | 14.09 | 16.41 | 15.85 | 15.08 | 17.07 | 18.26 | 15.87 | 15.20 | 17.97 | 19.31 | 16.71 | 15.24 | 16.58 | | | | | | | | | | | | 12.55 | 12.62 | 10.39 | 8.16 | 8.30 | 9.65 | 8.90 | 9.30 | 9.94 | 13.01 | 9.12 | 9.05 | 9.42 | 9.67 | 7.87 | 7.64 | 8.00 | 8.59 | 8.10 | 6.05 | 3.01 | 8.15 | 6.94 | 7.60 | 9.08 | 10.17 | 8.11 | 8.05 | 5.89 | 9.03 | 8.00 | 7.67 | 9.41 | 9.41 | 7.78 | 7.35 | 7.83 | 8.37 | 7.55 | 7.04 | 8.29 | 8.27 |
|
FCF Payout Ratio
|
0.77 | 0.56 | 0.40 | 0.80 | 0.58 | 0.69 | 0.41 | 0.71 | 0.61 | 0.60 | 0.42 | 0.85 | 0.68 | 0.92 | 0.56 | 0.90 | 0.73 | 0.85 | 0.56 | 0.83 | 0.60 | 0.89 | 0.68 | 1.11 | 0.62 | 0.74 | 0.51 | 1.04 | 0.58 | 0.85 | 0.40 | 5.39 | 0.69 | 0.90 | 0.60 | 1.71 | 0.73 | 1.08 | 0.44 | 1.40 | 0.59 | 0.67 | 0.50 | 0.81 | 0.88 | -1.79 | 0.37 | 0.63 | 0.55 | 0.77 | 0.46 | 0.52 | 0.59 | 5.64 | 0.53 | 0.66 | 0.58 | 0.97 | 0.45 | 0.70 | 0.65 | 1.13 | 0.62 | 0.70 | 0.67 | 1.01 | 0.52 |
|
Enterprise Value
|
58.79B | 61.26B | 60.08B | 65.59B | 69.78B | 69.20B | 76.81B | 78.71B | 77.44B | 85.42B | 88.22B | 100.32B | 97.63B | 87.48B | 90.35B | 86.22B | 98.10B | 96.97B | 93.63B | 93.59B | 94.29B | 95.90B | 89.86B | 89.11B | 92.02B | 87.13B | 90.34B | 100.79B | 110.00B | 102.51B | 96.18B | 99.86B | 103.74B | 122.44B | 124.24B | 134.75B | 121.78B | 121.41B | 127.21B | 136.02B | 148.92B | 157.43B | 161.88B | 147.92B | 117.88B | 133.91B | 159.64B | 156.44B | 164.09B | 169.31B | 175.75B | 195.60B | 181.54B | 180.71B | 166.93B | 190.43B | 200.83B | 216.24B | 188.49B | 210.49B | 202.74B | 182.87B | 209.94B | 206.66B | 221.94B | 207.04B | 214.44B |
|
Market Capitalization
|
60.77B | 63.43B | 62.28B | 67.38B | 71.79B | 70.86B | 79.30B | 81.10B | 79.38B | 87.49B | 90.61B | 102.66B | 99.92B | 89.97B | 92.52B | 88.56B | 99.97B | 99.25B | 96.18B | 96.55B | 97.04B | 99.57B | 93.10B | 91.19B | 93.65B | 91.13B | 92.80B | 108.48B | 113.31B | 105.64B | 98.44B | 101.08B | 106.15B | 124.84B | 126.91B | 137.21B | 124.24B | 123.03B | 129.78B | 136.89B | 151.21B | 158.56B | 163.06B | 148.82B | 123.26B | 137.16B | 163.32B | 159.89B | 167.11B | 172.36B | 180.06B | 200.31B | 183.87B | 182.58B | 169.76B | 193.02B | 204.53B | 217.87B | 191.99B | 215.07B | 203.58B | 183.66B | 211.16B | 207.74B | 223.18B | 208.91B | 216.86B |
|
Return on Sales
|
0.18% | 0.19% | 0.19% | 0.20% | 0.20% | 0.20% | 0.21% | 0.21% | 0.21% | 0.21% | 0.20% | 0.20% | 0.20% | 0.20% | 0.23% | 0.26% | 0.28% | 0.31% | 0.31% | 0.31% | 0.31% | 0.31% | 0.30% | 0.29% | 0.28% | 0.23% | 0.21% | 0.19% | 0.18% | 0.19% | 0.19% | 0.19% | 0.20% | 0.21% | 0.24% | 0.23% | 0.24% | 0.25% | 0.25% | 0.28% | 0.28% | 0.28% | 0.28% | 0.28% | 0.28% | 0.25% | 0.26% | 0.25% | 0.26% | 0.32% | 0.32% | 0.32% | 0.30% | 0.26% | 0.25% | 0.27% | 0.29% | 0.33% | 0.33% | 0.33% | 0.33% | 0.32% | 0.32% | 0.32% | 0.32% | 0.32% | 0.32% |
|
Return on Capital Employed
|
| | 0.25% | 0.25% | 0.26% | 0.27% | 0.28% | 0.26% | 0.27% | 0.28% | 0.30% | 0.29% | 0.29% | 0.29% | 0.29% | 0.28% | 0.27% | 0.27% | 0.28% | 0.27% | 0.26% | 0.26% | 0.26% | 0.25% | 0.24% | 0.23% | 0.23% | 0.22% | 0.23% | 0.25% | 0.27% | 0.27% | 0.28% | 0.28% | 0.32% | 0.32% | 0.31% | 0.32% | 0.30% | 0.29% | 0.24% | 0.20% | 0.21% | 0.21% | 0.19% | 0.17% | 0.17% | 0.16% | 0.17% | 0.20% | 0.21% | 0.21% | 0.22% | 0.20% | 0.20% | 0.21% | 0.21% | 0.23% | 0.24% | 0.25% | 0.24% | 0.23% | 0.24% | 0.23% | 0.22% | 0.22% | 0.22% |
|
Return on Invested Capital
|
| | 0.33% | 0.25% | 0.26% | 0.37% | 0.39% | 0.26% | 0.26% | 0.37% | 0.39% | 0.29% | 0.28% | 0.39% | | | | | | | | | | | | 0.41% | 0.48% | 0.24% | 0.30% | 2.33% | -10.69% | 0.48% | 0.49% | -3.17% | -2.51% | 0.50% | 0.39% | -14.52% | -0.95% | 0.74% | 0.73% | -1.00% | -0.86% | 0.78% | 0.59% | -1.44% | -1.68% | 0.42% | 0.53% | -1.36% | -1.70% | 0.64% | 0.68% | -1.19% | -1.11% | 0.63% | 0.63% | -1.72% | -1.87% | 0.63% | 0.63% | -2.06% | -1.98% | 0.62% | 0.59% | -3.43% | -7.57% |
|
Return on Assets
|
| | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% | 0.17% | 0.16% | 0.19% | 0.21% | 0.22% | 0.25% | 0.25% | 0.24% | 0.24% | 0.24% | 0.23% | 0.23% | 0.22% | 0.18% | 0.15% | 0.13% | 0.12% | 0.14% | 0.14% | 0.15% | 0.15% | 0.16% | 0.17% | 0.16% | 0.16% | 0.16% | 0.16% | 0.18% | 0.15% | 0.13% | 0.13% | 0.13% | 0.12% | 0.09% | 0.10% | 0.09% | 0.10% | 0.13% | 0.14% | 0.14% | 0.14% | 0.12% | 0.12% | 0.12% | 0.13% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% |
|
Return on Equity
|
| | 0.33% | 0.33% | 0.33% | 0.35% | 0.37% | 0.35% | 0.35% | 0.36% | 0.38% | 0.40% | 0.38% | 0.38% | 0.45% | 0.49% | 0.51% | 0.57% | 0.58% | 0.56% | 0.54% | 0.54% | 0.56% | 0.60% | 0.61% | 0.55% | 0.56% | 0.61% | 0.81% | 2.10% | -9.55% | -2.45% | -2.26% | -2.52% | -2.08% | -1.54% | 7.38% | -9.63% | -0.82% | -0.91% | -0.92% | -0.88% | -0.76% | -0.72% | -0.66% | -0.51% | -0.55% | -0.58% | -0.69% | -1.06% | -1.27% | -1.47% | -1.34% | -0.98% | -0.91% | -0.98% | -1.17% | -1.48% | -1.69% | -1.77% | -1.80% | -1.72% | -1.65% | -1.83% | -2.25% | -2.70% | -3.42% |