Mcdonalds Growth Metrics (2009-2025) | MCD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -1.82%3.64%5.79%7.56%14.50%3.56%3.17%3.91%1.52%4.79%7.26%2.37%3.36%5.11%3.50%6.58%9.66%1.32%-6.55%-11.59%-7.50%-8.50%10.84%5.10%-5.15%-1.43%-18.23%-4.96%-1.09%0.22%8.96%4.99%-0.23%4.59%-2.94%37.79%41.25%34.51%44.80%8.83%8.09%10.69%10.77%1.06%3.91%4.00%2.33%-0.44%-5.10%-8.01%-6.35%2.23%2.42%7.40%11.32%2.88%6.66%7.84%-1.72%5.26%10.69%7.90%
Assets Growth (3y) 4.50%4.00%5.40%4.59%6.31%4.48%4.63%4.27%4.79%3.73%1.24%-1.19%1.59%-0.86%2.35%-0.32%-1.28%-2.96%-5.38%-4.06%-4.62%-3.31%-0.41%1.60%-2.18%1.09%-4.72%11.20%11.70%12.13%15.27%16.33%15.06%15.91%15.90%14.86%16.63%15.69%17.96%3.07%2.15%1.93%2.01%0.94%0.33%0.91%2.18%1.55%1.21%2.13%0.82%3.45%6.54%7.71%
Assets Growth (5y) 5.28%3.68%2.52%1.52%4.04%1.12%3.48%1.05%0.19%0.13%-1.22%-0.74%-0.33%-0.76%-0.91%-0.24%-1.03%-0.86%-2.18%5.02%4.11%4.92%6.78%9.48%7.40%8.99%6.76%8.62%9.38%10.17%11.66%9.64%8.48%8.30%8.33%9.05%9.05%8.87%11.34%2.86%3.09%4.16%3.04%2.18%3.58%3.63%
Assets (QoQ) 2.96%0.51%-1.32%-3.86%8.69%2.59%0.33%2.35%-1.69%2.21%1.04%-0.01%1.48%4.62%-3.57%0.97%3.19%3.02%-0.70%3.88%-4.66%-4.98%-6.05%8.68%-5.69%15.11%-10.92%-1.92%-1.99%-4.50%3.53%2.07%-0.69%3.82%-0.24%-3.01%4.11%-3.65%41.62%-0.57%-0.85%3.72%6.43%-1.24%1.52%3.80%-2.90%1.55%1.61%2.14%-5.53%-3.20%-1.52%3.99%3.13%-3.02%3.27%7.79%-4.69%0.54%4.41%-1.76%2.08%5.73%1.77%
Capital Expenditures Growth (1y) -2.88%-9.19%11.11%28.89%26.61%49.66%32.35%14.99%15.67%20.60%8.80%6.10%7.78%-15.81%-8.78%-9.20%-10.31%-1.63%-4.10%-15.25%-30.98%-29.46%-37.37%-22.63%-0.20%-15.24%-1.79%13.30%9.16%4.60%2.86%-4.63%29.25%65.80%68.82%36.45%-6.78%-2.21%-22.04%-16.24%-6.37%-48.98%-28.89%-36.73%-23.59%58.23%28.52%48.39%8.81%-9.26%5.92%-23.06%25.37%20.12%7.30%43.18%8.75%19.39%39.30%6.61%0.73%18.47%27.33%
Capital Expenditures Growth (3y) 12.46%17.90%16.96%16.28%16.43%14.96%9.52%3.47%3.79%-0.05%-1.63%-6.54%-12.62%-16.41%-18.17%-15.88%-14.83%-16.22%-16.13%-9.44%-9.07%-14.49%-14.15%-5.80%12.08%13.70%19.47%13.81%9.56%19.25%10.62%2.91%4.10%-6.13%-2.18%-10.24%-12.63%-7.58%-10.68%-7.70%-8.00%-9.86%-1.07%-10.27%1.40%19.92%13.47%17.80%14.05%9.18%16.55%5.50%11.16%19.33%23.93%
Capital Expenditures Growth (5y) 6.57%6.30%6.95%3.88%-0.46%1.06%-4.63%-6.20%-5.09%-9.80%-10.15%-6.47%-6.18%-12.33%-11.16%-8.45%-2.71%0.39%0.48%-0.68%-1.96%0.28%-3.59%-0.91%4.21%-6.01%-1.11%-4.82%-1.21%6.48%4.35%0.46%-1.27%3.50%4.97%-3.76%-1.87%-2.96%-4.13%-2.83%1.20%0.99%7.67%1.97%2.69%19.52%20.97%
Capital Expenditures (QoQ) 5.00%8.38%34.49%-36.54%-1.82%32.60%56.01%-37.67%16.06%17.26%35.55%-37.30%21.01%5.79%32.18%-36.30%-5.49%14.63%31.57%-37.08%3.66%11.75%16.27%-48.75%5.93%-0.77%43.62%-33.90%-10.03%14.98%65.68%-36.31%-13.79%13.07%53.61%-13.68%10.58%15.13%24.15%-41.03%16.01%-8.21%33.39%-34.08%-36.79%27.93%18.68%-20.38%30.89%3.92%37.03%-41.62%9.15%21.31%-0.47%-4.86%4.57%8.37%32.81%-27.74%14.81%26.43%1.64%-31.72%35.03%35.89%
Cash & Equivalents Growth (1y) 1.45%-22.91%13.36%32.91%-3.36%24.29%-4.26%-2.15%18.00%20.03%-8.80%0.02%-18.34%-8.30%16.79%19.80%46.78%61.10%11.06%-25.75%-40.42%8.93%-13.21%269.87%102.48%-21.77%-7.58%-84.08%-27.13%-23.52%17.85%101.39%2.31%-32.14%-3.62%-64.85%-7.25%-30.12%-54.27%3.75%135.02%186.97%212.90%283.87%-43.87%-6.34%16.88%36.53%-22.65%-38.59%-34.31%-45.13%58.76%-13.19%23.62%77.22%-77.40%-51.28%-65.08%-76.30%47.73%136.87%97.62%
Cash & Equivalents Growth (3y) 4.98%4.77%-0.34%9.16%-2.35%11.01%0.65%5.45%12.25%21.04%5.76%-3.82%-10.61%17.19%4.03%48.73%20.98%11.14%-3.78%-24.11%-4.20%-13.30%-1.86%5.84%14.72%-25.95%1.63%-51.70%-11.57%-28.69%-19.62%-9.78%30.65%10.82%11.31%11.87%6.96%23.38%18.70%75.85%0.67%18.18%33.93%42.20%-11.67%-20.67%-1.73%9.91%-34.77%-36.20%-34.30%-38.70%-19.07%0.06%-5.16%
Cash & Equivalents Growth (5y) 6.76%11.18%5.12%2.96%-4.02%19.14%-0.34%26.35%11.28%8.61%-1.04%-12.13%1.05%-0.75%4.16%1.07%5.71%-6.55%0.24%-20.91%-3.56%-20.93%-16.06%-15.44%26.90%-4.03%8.48%-14.81%-1.82%-0.51%13.69%30.94%-0.64%-4.78%1.15%0.96%8.48%0.03%6.31%39.52%-18.21%-6.94%0.73%3.84%-25.46%-10.44%-8.11%
Cash & Equivalents (QoQ) 9.19%1.87%-18.40%11.77%-17.03%49.80%-4.33%-18.73%6.71%15.40%-2.22%-2.00%8.54%-12.32%7.23%-19.98%21.89%11.67%10.00%-1.96%33.78%-23.02%-26.47%-21.32%144.59%-38.66%213.37%-56.93%-5.50%-27.54%-46.03%97.17%-0.82%11.65%-7.76%0.17%-34.22%58.58%-66.36%164.33%-50.44%3.77%-23.68%498.75%-39.48%13.15%-6.37%-12.45%0.98%41.20%9.37%-50.40%-19.83%51.04%-8.64%43.51%-56.16%115.08%30.97%-81.70%-5.49%54.17%-11.14%14.10%51.53%28.62%
Cash from Investing Activities Growth (1y) -5.91%-28.99%-1.07%-52.79%-32.99%-15.97%-56.91%-8.43%-15.06%-51.31%-3.42%-29.13%12.20%18.89%19.08%13.18%-15.96%-10.61%-33.64%70.33%42.58%43.67%46.52%-2.27%26.72%41.21%16.11%44.11%153.97%27.93%434.58%-253.42%-360.03%-234.33%-161.40%-46.34%-114.79%-83.37%17.82%8.70%32.79%55.93%54.81%55.03%52.82%-4.26%-43.67%-209.37%-126.70%22.81%-90.47%4.59%-33.63%-109.90%-27.27%21.58%-236.44%-26.27%-35.69%11.67%69.07%-2.72%12.16%
Cash from Investing Activities Growth (3y) -17.46%-31.30%-17.93%-28.85%-10.34%-12.49%-9.50%-6.72%-5.42%-10.73%-3.80%30.71%16.39%20.35%16.69%35.89%21.28%28.45%15.68%44.65%30.59%37.97%51.84%-26.41%-0.94%-12.31%-19.90%-42.45%-44.45%-64.09%-19.08%-67.77%-79.19%-39.28%-30.61%15.62%12.01%5.55%18.89%-8.30%10.42%29.22%-7.34%-9.90%-12.65%-19.10%-51.58%-32.28%-116.81%-26.95%-48.72%12.89%-11.61%-39.63%-14.90%
Cash from Investing Activities Growth (5y) -10.53%-15.22%-12.14%11.23%2.21%2.37%1.26%18.08%13.19%14.78%12.89%28.25%17.41%26.53%29.37%12.25%7.30%2.47%-4.26%2.59%-4.87%-7.91%5.40%-21.97%-8.22%-2.74%8.53%-3.48%0.90%-15.21%-1.86%-45.72%-43.17%-16.81%-21.28%-12.14%-15.59%-6.42%-5.28%1.01%-26.44%1.23%-16.39%1.67%-8.26%-16.99%-32.93%
Cash from Investing Activities (QoQ) 17.82%-45.69%-22.93%28.04%-0.08%-14.15%-85.85%37.36%12.73%-54.45%-28.44%33.53%-14.76%-5.56%-60.37%54.81%-6.02%-5.30%-72.06%39.64%-1.13%-27.23%61.79%-16.79%0.77%-20.78%26.93%16.32%20.40%-72.36%51.32%180.81%-206.30%900.20%-151.42%40.55%-36.68%-46.96%-22.54%12.74%-16.69%34.13%-36.13%35.76%23.50%32.45%-35.46%32.60%-69.05%6.92%-191.69%50.61%42.43%-129.67%-46.12%30.83%9.58%-39.25%9.97%-196.79%66.06%-49.65%41.39%-3.91%-12.71%-27.96%
Cash from Operations Growth (1y) 25.82%-12.07%6.71%25.24%9.17%31.56%11.58%3.41%5.18%-9.72%-7.84%3.67%3.27%1.80%2.56%1.26%13.07%-1.51%-10.61%-19.77%-10.89%1.78%6.25%-8.28%2.69%-17.52%15.60%-40.89%-11.53%-2.80%-25.17%36.13%6.55%10.33%46.70%36.27%22.82%43.82%-7.46%24.99%-23.49%-111.07%28.55%5.48%37.39%913.33%-10.94%33.81%0.44%-64.34%-7.02%-17.43%13.44%170.67%24.45%13.05%-1.24%0.96%-9.67%5.71%1.59%18.29%25.29%
Cash from Operations Growth (3y) 13.05%1.46%3.14%10.32%5.84%6.53%1.79%2.78%7.09%-3.27%-5.47%-5.56%1.33%0.68%-0.87%-9.34%1.14%-6.14%3.16%-24.23%-6.80%-6.55%-2.78%-9.63%-1.08%-4.01%8.26%3.12%5.01%15.54%0.52%32.35%0.04%-29.58%20.39%21.56%8.89%8.99%1.94%20.83%1.83%-31.53%2.10%5.23%16.11%114.37%1.00%7.69%4.01%-0.86%1.48%-0.45%4.41%47.86%12.09%
Cash from Operations Growth (5y) 11.02%0.92%0.12%1.75%3.62%3.92%0.03%-4.39%2.36%-5.34%0.74%-14.51%-1.12%-3.93%-3.37%-9.72%-0.50%-2.38%3.80%-4.20%1.16%5.30%4.52%4.68%-1.88%-16.44%8.58%7.65%4.01%6.78%3.06%26.76%6.68%-12.62%7.64%14.69%8.02%4.56%4.16%10.49%3.41%-2.59%3.65%6.85%9.45%62.63%3.12%
Cash from Operations (QoQ) 25.59%28.31%-24.38%3.24%-12.23%55.71%-11.24%-10.01%5.78%32.07%-17.75%-8.47%-9.21%34.81%-7.47%-8.82%-10.50%35.81%-8.63%1.80%-22.04%23.26%-17.99%13.07%-10.94%28.67%-29.20%26.58%-28.47%80.32%-63.80%89.47%-21.41%38.82%-34.15%48.31%-18.62%84.58%-38.83%33.67%-4.71%18.76%-17.38%-18.17%-113.78%1,479.40%-32.21%6.58%-18.40%51.04%1.86%-20.00%-71.03%293.77%-9.54%9.92%-30.87%81.05%-17.83%-3.98%-29.33%61.99%-3.84%-7.72%-17.71%71.57%
Dividends Paid - Common Growth (1y) 6.98%7.54%7.82%8.50%7.28%7.28%7.49%11.17%12.16%12.23%12.21%7.80%8.41%8.71%9.05%4.23%3.82%3.83%3.32%2.11%1.82%1.30%-0.49%-0.84%-4.35%-6.37%-5.58%-5.03%-1.31%0.29%1.37%3.73%3.49%3.23%3.24%11.31%11.20%12.33%12.45%4.78%4.95%5.29%6.16%2.82%3.40%3.61%3.54%7.02%6.53%5.56%5.27%7.99%8.38%9.06%8.90%8.70%8.55%8.12%8.33%4.97%4.98%5.50%5.43%
Dividends Paid - Common Growth (3y) 8.78%8.99%9.15%9.15%9.26%9.39%9.57%7.70%8.07%8.20%8.13%4.69%4.65%4.57%3.89%1.81%0.37%-0.51%-0.98%-1.29%-1.31%-1.66%-1.61%-0.78%-0.77%-1.03%-0.39%3.12%4.33%5.16%5.58%6.56%6.49%6.88%7.22%6.25%6.46%7.01%7.32%4.86%4.95%4.82%4.99%5.92%6.08%6.05%5.88%7.90%7.81%7.57%7.49%7.21%7.29%7.55%7.54%
Dividends Paid - Common Growth (5y) 7.69%7.88%7.94%6.71%6.64%6.60%6.22%4.81%4.22%3.74%3.51%1.56%1.59%1.43%1.42%0.78%0.65%0.39%0.32%2.12%2.04%1.98%2.03%2.64%2.66%2.77%3.36%3.39%4.27%4.87%5.28%5.89%5.87%5.96%6.08%6.75%6.86%7.12%7.22%6.24%6.34%6.31%6.42%6.28%6.35%6.35%6.28%
Dividends Paid - Common (QoQ) -1.01%-1.20%9.59%-0.19%-0.49%-0.95%10.28%-1.31%-0.49%-0.76%14.06%-0.43%-0.42%-0.78%9.58%0.13%-0.14%-0.47%4.73%-0.26%-0.14%-0.95%3.51%-0.55%-0.65%-2.70%3.14%-4.07%-2.75%-1.87%3.74%-0.31%-1.18%-0.81%6.16%-0.54%-1.43%-0.80%14.45%-0.64%-0.43%-0.69%6.65%-0.48%-0.11%0.13%3.30%0.07%0.10%0.06%6.76%-0.39%-0.80%-0.22%9.52%-0.03%-0.18%-0.36%9.32%-0.17%-0.58%-0.17%5.93%-0.16%-0.08%-0.24%
Dividends payables Growth (1y) 8.74%11.27%7.56%4.29%1.56%3.17%11.36%5.18%
Dividends payables Growth (3y) 9.18%7.67%4.44%-1.27%-0.75%6.51%4.98%7.18%
Dividends payables Growth (5y) 6.63%1.54%0.70%2.03%2.75%5.86%6.25%
EBITDA Margin Growth (1y) 226.00126.00129.00-69.004.0066.0016.00119.0013.00-54.00-144.0054.00-50.00-14.00102.00-59.00-62.00-54.00-334.00-437.00-564.00-202.00103.00300.00690.00119.00258.00301.00568.00828.002,024.00749.00587.00432.00-848.00-142.00-2.00-22.00-124.00413.00-576.00-1648.00284.00-253.00859.002,015.00153.00-44.00-370.00-1577.00-109.00368.00211.001,783.0087.0016.00142.00-278.00-155.00116.0011.00224.00104.00
EBITDA Margin Growth (3y) 243.00138.001.00104.00-33.00-1.00-25.00113.00-98.00-122.00-375.00-442.00-676.00-270.00-129.00-196.0064.00-137.0027.00164.00694.00746.002,385.001,350.001,845.001,379.001,434.00907.001,152.001,238.001,052.001,020.009.00-1239.00-688.0018.00281.00345.00313.00116.00-86.00-1210.00328.0072.00701.002,222.00131.00341.00-17.00-71.00-177.00501.00364.001,730.0036.00
EBITDA Margin Growth (5y) 131.0070.00-230.00-392.00-659.00-258.00-256.00-23.0028.00-205.00-15.00159.00583.00678.002,153.00854.001,219.001,123.001,203.00771.001,278.001,155.001,413.001,621.001,267.00-291.001,594.001,067.001,436.001,605.001,489.00723.00498.00-800.00-644.00342.00123.00551.00291.00501.00267.00296.00260.00204.00854.002,168.0080.00
EBITDA Margin (QoQ) 219.00219.00-139.00-73.00120.00221.00-337.00-1.00183.00171.00-234.00-106.00115.0082.00-36.00-210.00151.00198.00-198.00-213.00159.00-82.00-301.00-340.00521.00223.00-104.0050.00-50.00361.00-61.00318.00210.001,557.00-1336.00155.0055.00277.00-630.00295.0035.00175.00-93.00-694.00-1037.002,108.00-630.00419.00119.00245.00-827.0093.00-1088.001,713.00-349.00-65.00484.0017.00-420.0061.0064.00139.00-149.00-44.00277.0020.00
EBIT Growth (1y) 19.54%9.74%8.47%1.69%9.07%18.63%14.22%14.15%7.60%-1.56%-4.49%3.67%-0.77%1.98%5.66%0.12%-0.69%-0.40%-14.24%-20.39%-28.43%-15.52%-2.04%7.35%28.50%0.47%5.27%4.71%14.25%23.53%44.08%8.90%5.36%-1.43%-21.49%-6.75%-2.29%0.51%-0.35%14.66%-19.12%-57.73%4.86%-6.53%34.70%180.00%18.21%11.86%1.37%-36.39%-7.45%7.74%9.49%81.33%16.07%8.49%8.06%-5.93%-0.62%2.36%-3.22%10.68%5.30%
EBIT Growth (3y) 11.95%8.62%5.77%6.37%5.21%6.00%4.85%5.82%1.97%0.00%-4.70%-6.16%-10.99%-4.97%-3.89%-5.07%-2.98%-5.44%-4.01%-3.64%1.66%1.59%14.11%6.97%15.65%6.95%5.99%2.07%5.56%6.97%4.07%5.20%-5.92%-25.18%-6.39%-0.02%2.10%5.96%7.30%6.23%3.37%-9.03%4.68%4.05%14.35%47.81%8.29%9.35%6.25%2.76%2.20%6.16%4.62%23.60%6.69%
EBIT Growth (5y) 6.69%5.42%1.41%-0.83%-3.71%0.04%-0.64%0.25%-0.50%-3.23%-2.25%-1.47%0.70%1.27%6.13%-0.49%1.91%0.58%0.01%-1.90%1.58%0.76%3.06%5.53%4.10%-12.27%4.47%2.65%5.08%7.69%6.92%4.01%2.60%-5.70%-2.14%3.79%3.39%6.53%5.82%6.98%5.49%5.13%5.76%4.58%9.35%27.45%5.85%
EBIT Margin Growth (1y) 226.00126.00129.00-69.004.0066.0016.00119.0013.00-54.00-144.0054.00-50.00-14.00102.00-59.00-62.00-54.00-334.00-437.00-564.00-202.00103.00300.00690.00119.00258.00301.00568.00828.002,024.00749.00587.00432.00-848.00-142.00-2.00-22.00-124.00413.00-576.00-1648.00284.00-253.00859.002,015.00153.00-44.00-370.00-1577.00-109.00368.00211.001,783.0087.0016.00142.00-278.00-155.00116.0011.00224.00104.00
EBIT Margin Growth (3y) 243.00138.001.00104.00-33.00-1.00-25.00113.00-98.00-122.00-375.00-442.00-676.00-270.00-129.00-196.0064.00-137.0027.00164.00694.00746.002,385.001,350.001,845.001,379.001,434.00907.001,152.001,238.001,052.001,020.009.00-1239.00-688.0018.00281.00345.00313.00116.00-86.00-1210.00328.0072.00701.002,222.00131.00341.00-17.00-71.00-177.00501.00364.001,730.0036.00
EBIT Margin Growth (5y) 131.0070.00-230.00-392.00-659.00-258.00-256.00-23.0028.00-205.00-15.00159.00583.00678.002,153.00854.001,219.001,123.001,203.00771.001,278.001,155.001,413.001,621.001,267.00-291.001,594.001,067.001,436.001,605.001,489.00723.00498.00-800.00-644.00342.00123.00551.00291.00501.00267.00296.00260.00204.00854.002,168.0080.00
EBIT Margin (QoQ) 219.00219.00-139.00-73.00120.00221.00-337.00-1.00183.00171.00-234.00-106.00115.0082.00-36.00-210.00151.00198.00-198.00-213.00159.00-82.00-301.00-340.00521.00223.00-104.0050.00-50.00361.00-61.00318.00210.001,557.00-1336.00155.0055.00277.00-630.00295.0035.00175.00-93.00-694.00-1037.002,108.00-630.00419.00119.00245.00-827.0093.00-1088.001,713.00-349.00-65.00484.0017.00-420.0061.0064.00139.00-149.00-44.00277.0020.00
EBIT (QoQ) 20.07%14.94%-5.51%-8.33%10.23%13.61%-11.41%-1.69%19.89%9.39%-11.47%-7.33%9.69%6.13%-3.91%-11.30%12.73%9.96%-8.95%-12.02%13.07%-5.32%-15.48%-20.91%33.48%9.79%-7.38%-5.32%4.36%15.04%-7.87%3.30%12.84%34.17%-30.37%-0.05%5.56%6.87%-17.30%4.73%8.59%5.95%-4.84%-26.13%-43.25%162.87%-15.18%6.46%17.96%10.98%-19.74%-3.53%-25.98%61.46%-6.56%-1.96%22.59%3.35%-12.66%-2.36%6.73%9.18%-10.04%-7.67%22.05%3.87%
EBT Growth (1y) 13.44%9.00%8.39%1.92%9.12%19.08%14.62%14.43%8.75%-2.73%1.06%10.79%5.52%9.34%5.66%0.12%-0.69%-0.40%-14.24%-20.39%-28.43%-42.71%-9.37%-2.33%13.78%31.58%1.39%1.41%14.66%24.92%48.04%8.66%4.45%-2.10%-23.44%-7.09%-3.00%-0.51%-0.30%15.72%-21.10%-67.69%3.02%-9.71%35.14%266.27%21.39%15.18%-21.07%-40.69%-5.77%10.95%47.09%99.91%15.29%7.55%6.26%-9.30%-2.77%0.91%-3.28%11.98%3.73%
EBT Growth (3y) 10.42%8.08%7.88%8.92%7.78%8.19%6.97%8.27%4.45%1.94%-2.89%-4.06%-9.15%-14.55%-6.35%-8.01%-6.84%-9.11%-7.63%-7.62%-2.26%-1.98%10.80%2.48%10.86%17.18%4.75%0.78%5.12%6.76%4.16%5.32%-7.19%-31.98%-7.70%-0.98%1.13%5.59%7.63%6.37%-5.59%-11.13%5.63%4.88%16.20%63.15%9.66%11.18%7.25%2.45%1.84%6.39%14.77%26.63%5.16%
EBT Growth (5y) 7.12%6.58%2.61%0.59%-2.31%-6.29%-0.99%-0.26%-1.49%-4.40%-3.39%-2.64%-0.44%0.51%4.27%-3.02%-0.64%-1.69%-2.23%-4.46%-1.11%-1.71%0.76%2.96%0.84%-12.35%3.37%1.36%4.37%7.56%7.16%3.97%-3.14%-7.33%-2.10%4.40%3.73%6.90%6.26%7.51%5.64%4.94%5.73%4.60%10.03%34.55%5.87%
EBT Margin Growth (1y) 72.00100.00119.00-58.005.0074.0026.00118.0042.00-86.0040.00254.00129.00196.00102.00-59.00-62.00-54.00-334.00-437.00-564.00-1118.00-127.0033.00345.00704.00125.00180.00514.00773.001,935.00652.00489.00362.00-879.00-138.00-29.00-58.00-109.00397.00-580.00-1987.00181.00-345.00746.002,311.00248.0064.00-1090.00-1571.00-21.00438.001,123.001,871.0050.00-20.0061.00-398.00-233.0047.007.00244.0030.00
EBT Margin Growth (3y) 119.0087.00185.00314.00176.00184.00168.00312.00110.0056.00-192.00-242.00-497.00-976.00-358.00-463.00-281.00-468.00-335.00-224.00295.00359.001,933.00865.001,349.001,839.001,181.00694.00975.001,077.00947.00911.00-120.00-1683.00-808.00-86.00137.00266.00320.00115.00-925.00-1247.00408.00156.00779.002,611.00277.00482.0095.00-99.00-204.00465.001,192.001,717.00-153.00
EBT Margin Growth (5y) 186.00229.00-46.00-182.00-450.00-989.00-292.00-92.00-110.00-358.00-193.00-30.00362.00501.001,702.00369.00722.00667.00720.00290.00756.00663.00945.001,124.00740.00-205.001,252.00746.001,140.001,401.001,375.00630.00-464.00-943.00-580.00416.00170.00566.00349.00534.00260.00225.00225.00184.00847.002,456.0074.00
EBT Margin (QoQ) 116.00193.00-165.00-72.00144.00213.00-342.00-10.00213.00166.00-251.00-85.0084.00292.00-36.00-210.00151.00198.00-198.00-213.00159.00-82.00-301.00-340.00-395.00909.00-142.00-28.00-36.00331.00-87.00307.00223.001,492.00-1370.00144.0096.00251.00-628.00253.0066.00200.00-122.00-724.00-1340.002,367.00-648.00367.00225.00305.00-832.00-787.00-256.001,855.00-373.00-102.00492.0034.00-443.00-21.0032.00200.00-163.00-61.00269.00-14.00
EBT (QoQ) 16.00%14.42%-6.62%-8.47%11.46%13.78%-12.20%-2.00%21.63%9.52%-12.35%-6.87%8.79%13.80%-3.91%-11.30%12.73%9.96%-8.95%-12.02%13.07%-5.32%-15.48%-20.91%-9.48%49.78%-8.92%-7.86%4.68%15.41%-8.91%4.18%14.05%36.78%-33.14%0.15%6.90%6.97%-18.87%4.56%9.64%7.19%-5.83%-28.71%-55.10%241.78%-17.46%6.70%21.68%13.27%-21.68%-26.88%-8.57%79.99%-7.80%-3.06%24.26%3.80%-13.99%-4.21%6.06%11.27%-10.73%-8.20%22.79%3.08%
Enterprise Value Growth (1y) 18.69%12.95%27.84%20.01%10.98%23.44%14.86%27.46%26.07%2.42%2.41%-14.05%0.48%10.85%3.64%8.54%-3.88%-1.10%-4.02%-4.78%-2.42%-9.15%0.53%13.11%19.55%17.66%6.46%-0.93%-5.70%19.44%29.18%34.94%17.39%-0.85%2.39%0.95%22.29%29.67%27.26%8.75%-20.84%-14.94%-1.39%5.76%39.20%26.44%10.10%25.04%10.63%6.73%-5.02%-2.64%10.62%19.66%12.91%10.53%0.96%-15.43%11.38%-1.82%9.47%13.22%2.15%
Enterprise Value Growth (3y) 18.42%12.61%14.57%9.55%12.02%11.91%6.82%5.94%6.78%3.93%0.62%-3.87%-1.95%-0.14%0.00%5.34%3.89%1.87%0.90%2.18%3.23%8.48%11.40%14.78%9.79%11.69%12.08%10.51%10.62%15.37%18.95%13.99%4.35%3.03%8.72%5.10%10.45%11.72%11.38%12.87%6.83%4.70%1.03%8.79%19.43%17.32%5.69%10.40%7.30%2.60%6.10%1.85%6.93%4.64%8.71%
Enterprise Value Growth (5y) 9.91%9.38%8.38%6.32%5.69%4.72%3.30%5.07%7.27%3.72%1.74%-0.09%1.22%6.96%6.58%9.34%4.42%4.60%6.32%7.77%9.57%10.42%12.49%10.67%5.08%8.98%12.06%9.19%8.33%10.56%12.82%14.39%11.84%8.10%6.09%7.16%10.52%12.24%8.18%9.12%6.37%3.04%5.34%6.92%13.49%9.11%6.08%
Enterprise Value (QoQ) 4.21%-1.93%9.16%6.39%-0.84%11.00%2.48%-1.61%10.30%3.28%13.72%-2.68%-10.39%3.27%-4.56%13.77%-1.15%-3.45%-0.05%0.75%1.71%-6.30%-0.84%3.26%-5.31%3.69%11.57%9.14%-6.81%-6.18%3.83%3.88%18.03%1.47%8.46%-9.63%-0.30%4.78%6.93%9.48%5.71%2.83%-8.63%-20.31%13.60%19.22%-2.01%4.89%3.18%3.81%11.29%-7.19%-0.46%-7.62%14.08%5.46%7.68%-12.83%11.67%-3.68%-9.80%14.80%-1.56%7.40%-6.71%3.58%
EPS (Basic) Growth (1y) 14.77%14.00%12.93%4.42%14.85%19.30%12.21%14.41%6.90%-2.21%-1.36%2.96%2.42%4.51%5.52%1.44%-3.94%0.72%-28.76%-19.15%-31.15%-10.00%29.36%15.79%51.19%0.79%7.80%9.85%16.54%35.43%53.95%-39.31%17.57%11.63%-9.40%109.09%0.00%3.65%0.47%14.13%-14.37%-67.34%11.27%-11.90%38.26%356.92%21.52%18.92%-27.67%-45.79%-6.25%18.18%65.77%96.89%18.15%8.08%8.10%-11.36%-1.25%0.36%-2.25%12.10%1.59%
EPS (Basic) Growth (3y) 12.11%9.97%7.72%7.15%7.93%6.83%5.31%6.12%1.70%0.97%-9.49%-5.48%-12.17%-1.79%-0.93%-1.71%0.00%-2.96%-0.22%0.94%6.65%7.10%29.00%-8.27%27.47%15.07%14.56%11.71%11.07%16.15%11.90%13.14%0.22%-27.70%0.43%28.10%5.79%15.65%10.75%6.14%-5.04%-6.82%8.23%7.38%18.35%69.58%10.41%14.95%9.03%-1.83%3.03%8.63%20.55%25.07%5.83%
EPS (Basic) Growth (5y) 6.75%6.96%-1.24%0.18%-3.62%2.02%1.48%2.27%1.83%-1.36%0.67%1.44%3.60%5.28%10.04%-8.74%6.50%6.67%6.74%5.47%7.36%7.29%14.34%13.00%12.15%-12.40%10.94%6.98%10.16%18.52%13.63%8.70%0.13%-1.31%2.90%24.19%7.26%10.55%8.52%8.84%8.94%7.14%8.14%6.07%11.86%37.11%6.19%
EPS (Basic) (QoQ) 13.64%16.00%-2.59%-10.62%12.87%14.91%-9.92%-1.69%17.24%8.09%-8.16%-8.15%7.26%9.02%-4.14%-8.63%9.45%10.07%-7.84%-13.48%14.75%-22.14%4.59%-26.32%50.00%11.90%-6.38%-3.79%0.00%19.69%-4.61%2.07%16.22%36.05%-62.39%97.73%10.34%10.42%-13.21%-5.43%14.37%7.04%-1.41%-29.05%-56.38%264.62%-21.94%11.35%44.17%-3.03%-23.61%-32.27%8.05%67.70%-3.70%-5.00%28.34%0.63%-11.91%-4.98%5.24%12.10%-10.48%-7.45%20.69%1.59%
EPS (Weighted Average and Diluted) Growth (1y) 14.94%15.31%12.17%4.50%15.00%19.47%12.40%14.66%6.96%-2.22%-1.38%3.76%2.44%4.55%6.29%1.45%-3.97%1.45%-28.29%-19.29%-30.58%-10.00%28.44%15.93%48.81%-0.79%7.14%9.92%17.60%36.00%54.67%-39.58%17.01%11.76%-9.48%109.20%0.00%3.68%0.48%14.29%-14.53%-67.01%11.37%-11.54%39.46%353.85%21.70%18.48%-27.80%-45.76%-6.29%18.35%65.54%96.87%18.28%8.53%8.57%-11.11%-1.26%0.00%-2.26%12.14%1.60%
EPS (Weighted Average and Diluted) Growth (3y) 12.24%10.44%7.53%7.53%8.01%6.89%5.62%6.47%1.71%1.22%-9.07%-5.29%-11.94%-1.54%-0.70%-1.72%-0.27%-3.24%-0.44%0.94%6.70%6.69%28.63%-8.35%26.98%14.67%14.47%11.58%11.23%16.37%12.05%13.04%0.00%-27.42%0.43%28.36%6.03%15.79%10.84%6.20%-4.89%-6.70%8.30%7.44%18.56%69.23%10.49%15.02%9.07%-1.72%3.05%8.70%20.66%25.20%5.87%
EPS (Weighted Average and Diluted) Growth (5y) 6.82%7.39%-1.07%0.36%-3.43%2.20%1.65%2.46%1.68%-1.53%0.68%1.60%3.63%5.19%10.16%-8.81%6.42%6.60%6.68%5.39%7.29%7.07%14.12%12.98%11.84%-12.40%10.91%7.03%10.40%18.74%13.78%8.65%0.14%-1.21%2.93%24.29%7.33%10.64%8.58%9.00%9.11%7.28%8.21%6.13%12.08%37.03%6.24%
EPS (Weighted Average and Diluted) (QoQ) 12.64%17.35%-3.48%-9.91%13.00%14.16%-10.08%-0.86%17.39%7.41%-8.28%-7.52%7.32%8.33%-3.50%-8.70%9.52%10.14%-7.89%-13.57%15.70%-22.14%3.67%-25.66%50.00%11.11%-6.43%-4.58%0.00%20.00%-4.00%2.08%15.65%36.47%-62.50%97.70%10.47%10.53%-13.33%-5.49%14.53%7.11%-1.42%-29.33%-55.78%261.54%-21.70%11.41%43.90%-3.05%-23.78%-32.11%8.11%67.50%-3.73%-5.04%28.57%0.63%-11.67%-5.00%5.26%11.79%-10.54%-7.14%20.77%1.27%
FCF Margin Growth (1y) 408.00-309.0019.00217.00-111.0087.00-193.00-224.00-112.00-409.00-319.00-11.00-3.00170.00119.00138.00404.00-36.00-181.00-245.00196.00440.00640.00118.0099.00-259.00553.00-1002.00-326.00-34.00-670.00640.00159.00-37.001,089.00357.00870.001,095.00-133.00928.00-740.00-3832.001,546.00715.001,169.003,501.00-1292.00415.00-368.00-1809.00-172.00-471.00193.001,450.00434.00-119.00-263.00-130.00-849.00152.00164.00198.00589.00
FCF Margin Growth (3y) 184.00-630.00-493.00-18.00-226.00-152.00-393.00-97.00289.00-274.00-381.00-119.00597.00574.00578.0010.00699.00145.001,012.00-1129.00-31.00147.00523.00-243.00-67.00-330.00971.00-4.00704.001,024.00285.001,926.00289.00-2774.002,502.002,001.001,299.00765.00121.002,059.0061.00-2139.0082.00659.00994.003,143.00-1031.00-175.00-438.00-489.00-587.00-438.0094.001,517.00175.00
FCF Margin Growth (5y) 586.00-496.00-555.00-125.00373.00252.0066.00-224.00584.00-94.00812.00-1002.00370.00281.00460.00-351.00532.0074.001,430.00-131.00998.001,205.001,478.001,042.0063.00-3067.002,385.001,639.001,133.00694.00539.003,056.001,090.00-1081.001,037.001,945.001,125.00406.00383.001,468.00-9.00-819.00-333.00692.00896.003,210.00-1290.00
FCF Margin (QoQ) 333.00489.00-988.00573.00-383.00818.00-790.00245.00-185.00537.00-821.00356.00-481.00627.00-513.00365.00-309.00577.00-495.00631.00-748.00431.00-559.001,072.00-504.00631.00-1081.001,053.00-862.001,443.00-2635.001,729.00-570.00806.00-1325.001,248.00-767.001,933.00-2056.001,761.00-542.00704.00-995.0092.00-3633.006,083.00-1826.00547.00-1301.001,289.00-119.00-237.00-2742.002,925.00-418.00428.00-1485.001,909.00-971.00284.00-1353.001,191.0030.00296.00-1319.001,582.00
FCF Payout Ratio Growth (1y) -24.87%24.09%2.51%-11.17%4.87%-12.92%3.41%19.52%12.08%53.17%33.02%6.75%7.63%-7.92%-0.32%-8.14%-18.35%5.33%19.99%34.33%4.28%-17.18%-23.88%-7.02%-7.64%14.70%-21.49%420.57%19.66%6.37%47.61%-68.28%5.76%19.86%-25.95%-18.17%-19.30%-38.45%14.35%-42.26%48.55%-369.82%-27.63%-22.20%-37.35%142.93%24.73%-17.29%7.95%632.62%17.09%27.76%-2.07%-82.87%-15.74%5.00%12.91%16.88%37.16%-0.33%3.07%-10.73%-15.29%
FCF Payout Ratio Growth (3y) -4.06%18.29%12.14%4.26%8.15%7.09%11.10%5.43%-0.50%14.10%16.74%9.62%-2.87%-7.04%-3.08%4.69%-7.69%0.02%-10.49%86.64%4.85%0.35%-4.09%15.36%5.34%13.51%-4.97%10.56%0.70%-7.76%7.72%-46.88%8.23%-58.61%-15.06%-28.36%-9.11%-10.67%1.06%-28.11%0.15%103.96%1.86%-6.32%-12.84%36.42%7.16%3.52%6.08%13.63%10.61%10.17%4.45%-43.67%-0.70%
FCF Payout Ratio Growth (5y) -4.95%9.93%11.02%6.94%1.50%1.39%4.60%7.92%-1.05%7.13%-1.00%44.85%0.26%-0.40%1.08%13.63%-0.10%4.99%-4.75%11.04%-0.33%-5.71%-5.67%-6.22%6.98%-34.66%-6.62%-9.50%-1.02%-1.89%2.44%-37.36%-3.03%44.31%-2.19%-17.23%-4.51%-2.20%0.37%-13.00%2.12%11.19%4.09%-2.96%-5.08%20.70%7.41%
FCF Payout Ratio (QoQ) -28.00%-27.94%98.84%-27.18%18.93%-40.47%72.30%-14.03%-1.24%-29.30%99.13%-19.38%34.96%-38.60%59.81%-18.72%15.47%-33.54%47.28%-27.76%48.95%-24.29%64.88%-43.92%18.30%-30.41%101.39%-44.29%46.91%-52.37%1,235.37%-87.19%30.59%-33.90%186.98%-57.31%48.01%-59.17%217.14%-57.90%12.89%-24.14%60.15%8.31%-305.05%120.35%72.15%-12.79%40.50%-40.87%14.15%13.83%853.52%-90.55%24.56%-12.75%66.83%-53.52%55.21%-6.18%72.70%-45.46%12.78%-2.98%49.56%-48.24%
Free Cash Flow Growth (1y) 42.38%-13.34%5.17%22.14%2.30%23.20%3.94%-6.98%0.07%-26.73%-15.64%0.98%0.73%18.07%9.40%13.46%27.15%-1.43%-13.89%-23.98%-2.36%22.31%30.72%6.65%3.56%-18.38%20.27%-81.76%-17.52%-5.71%-31.33%226.99%-2.14%-13.87%39.42%36.02%37.80%82.50%-1.66%81.47%-29.35%-139.02%46.68%32.17%65.05%341.38%-16.99%29.39%-1.32%-85.59%-10.09%-15.48%10.67%536.51%29.24%3.53%-3.86%-7.50%-21.02%5.31%1.84%18.19%24.46%
Free Cash Flow Growth (3y) 13.38%-7.86%-2.67%4.69%1.03%2.15%-1.38%2.14%8.62%-5.17%-7.37%-4.50%7.74%12.49%7.19%-2.75%8.74%-0.53%10.63%-47.11%-5.87%-2.00%2.59%-13.99%-5.80%-12.81%4.82%-6.73%3.61%14.01%-1.99%100.59%-1.60%-37.74%26.23%48.31%17.13%19.79%6.19%45.86%4.79%-48.61%3.06%13.07%21.70%61.52%-1.19%4.23%1.64%-5.33%-2.82%-2.69%2.71%90.92%8.30%
Free Cash Flow Growth (5y) 13.30%-1.86%-2.78%-0.21%5.06%5.14%1.55%-2.88%5.32%-3.17%4.55%-29.88%1.33%1.84%0.34%-11.31%0.74%-4.39%5.33%-8.03%2.38%8.15%8.16%9.45%-4.04%-19.84%10.68%14.24%5.34%6.90%2.77%69.04%9.18%-26.58%8.46%28.97%11.90%9.53%6.83%22.12%4.13%-4.39%2.24%9.52%12.03%34.61%-1.06%
Free Cash Flow (QoQ) 37.48%37.10%-44.89%37.07%-16.33%66.39%-36.00%14.81%0.77%40.37%-42.72%23.51%-26.22%61.61%-31.43%23.19%-13.52%49.76%-28.89%38.06%-32.95%30.82%-37.22%77.33%-16.01%39.82%-48.78%72.19%-33.80%106.03%-92.23%678.45%-24.33%50.07%-63.01%132.97%-33.40%142.93%-63.91%136.01%-11.80%30.90%-33.41%-8.11%-148.72%592.05%-40.00%14.75%-28.75%69.22%-6.47%-12.49%-89.60%955.88%-12.07%14.58%-40.17%114.39%-29.56%6.41%-42.43%83.03%-6.08%2.91%-33.19%92.74%
Gross Margin Growth (1y) -110.00-87.00-114.00-388.00-31.0060.00411.0093.0084.00-46.00-47.0017.0078.0069.00-2.00-18.00-6.00-25.0013.00-1.00
Gross Margin Growth (3y) -86.00-26.0030.00-22.0014.00162.00443.00114.0099.0014.0016.00-10.0074.0062.00
Gross Margin Growth (5y) -54.00-4.0045.0038.0077.00135.00439.00107.00
Gross Margin (QoQ) -33.0054.00-10.00-219.00346.00132.0028.001.0026.0063.0017.0047.0029.0085.0015.00
Gross Profit Growth (1y) -0.17%1.49%-7.37%-33.46%-1.87%9.44%64.00%15.64%11.61%-3.37%-5.81%4.30%14.62%14.84%4.57%-0.32%2.64%-3.72%5.60%2.97%
Gross Profit Growth (3y) 2.89%4.82%4.20%1.78%2.24%8.41%22.01%7.75%6.77%3.35%3.55%1.64%6.46%6.67%
Gross Profit Growth (5y) 3.83%4.49%4.30%3.79%4.73%5.10%13.84%5.74%
Gross Profit (QoQ) -0.07%8.33%1.60%-22.19%49.84%16.60%5.65%0.95%2.99%10.94%3.18%5.76%6.24%15.99%3.60%
Interest Coverage Ratio Growth (1y) 30.21%21.11%11.30%0.13%0.80%5.29%5.75%5.24%0.25%-7.77%-33.91%-23.50%-14.37%14.09%19.79%34.77%2.46%-2.73%-5.25%-25.69%-13.72%-15.59%-15.05%-11.18%2.95%-20.83%-62.36%-5.12%-14.37%25.72%201.34%24.81%16.90%5.85%-35.10%-11.23%-1.37%-4.68%59.68%4.22%-2.69%-4.14%-16.77%-11.06%-3.03%-4.25%5.86%-1.18%
Interest Coverage Ratio Growth (3y) 9.58%5.56%-8.85%-9.14%-8.50%-8.86%-2.15%-1.21%-3.83%-3.09%-13.37%-32.83%-14.45%-8.72%-5.64%-1.23%1.70%1.01%1.76%-9.70%1.68%-0.42%8.25%46.17%4.91%3.91%-1.11%-4.81%-6.29%-2.37%-4.36%12.05%-2.88%
Interest Coverage Ratio Growth (5y) -5.96%-7.13%-8.12%-11.71%-14.32%-12.95%-11.83%-9.40%-9.72%-24.84%-8.38%-7.77%-1.39%1.81%1.04%-1.85%-2.86%-9.94%-7.05%-2.59%-3.25%-0.03%-0.54%-0.22%-0.76%-0.44%-0.51%-1.41%3.09%22.44%0.30%
Interest Coverage Ratio (QoQ) 21.68%16.41%-3.38%-4.87%13.18%6.98%-13.08%-4.22%18.22%7.45%-13.49%-8.77%8.76%0.51%-17.62%-21.54%1.75%16.34%-7.79%4.53%6.83%30.89%-29.90%-0.77%4.07%2.64%-18.60%-2.92%4.73%7.31%-5.65%-25.34%-50.20%170.49%-14.85%9.62%19.36%12.03%-20.25%-0.74%-26.82%53.24%-11.39%-4.07%22.59%0.02%-17.27%-5.51%6.44%6.89%-9.80%-6.69%17.67%-0.23%
Net Cash Flow Growth (1y) 488.72%-337.47%9,968.06%69.55%-313.67%124.33%-30.82%72.44%80.08%372.47%-169.66%365.71%-326.55%41.11%147.69%163.45%86.22%115.28%-401.35%-359.94%-333.93%144.30%-194.59%1,032.27%-1,747.49%-104.08%39.59%-113.74%124.39%-8.47%105.62%66.75%-101.84%-616.92%1,895.53%-596.24%7,413.43%-63.45%-88.15%78.65%210.24%-86.88%246.60%14.97%-108.43%100.61%223.87%245.83%-485.51%-2,994.03%-11.57%-186.65%149.79%-439.20%69.70%375.17%-435.77%98.76%-80.45%-98.97%103.03%2,307.69%38.38%
Net Cash Flow Growth (3y) -18.27%39.75%-262.30%30.51%-56.26%53.57%-38.75%57.80%51.08%143.02%-44.24%-163.02%-36.62%95.06%-61.78%299.67%-122.69%-30.35%-94.54%-74.68%178.29%-28.23%28.06%24.76%56.43%-32.34%38.86%-32.35%32.52%-133.37%28.72%20.93%60.90%-179.77%101.60%-8.13%-167.44%26.38%9.96%31.32%-52.28%30.81%114.91%-2.43%-37.36%1.49%69.38%76.27%-113.92%-57.95%-33.55%-70.89%27.05%51.54%-22.86%
Net Cash Flow Growth (5y) 0.56%52.66%-132.78%-8.83%-25.27%60.14%-32.22%117.57%-56.49%-27.97%-30.48%-87.72%68.27%-18.42%16.47%-37.51%45.19%-29.70%43.16%-57.55%95.08%-26.73%17.46%8.73%83.43%-24.33%17.90%-15.53%38.83%16.49%28.41%21.18%-32.32%-31.16%87.97%-9.82%125.08%-23.90%14.82%21.35%-35.46%53.30%26.92%15.22%-52.18%17.74%5.63%
Net Cash Flow (QoQ) 293.23%-106.47%-5,063.89%160.22%-218.04%368.82%-115.93%-322.61%113.44%664.39%-106.35%-205.45%418.78%-212.71%124.21%-590.35%205.46%-61.91%33.74%-125.64%1,748.04%-153.32%-15.36%57.20%1,027.82%-164.30%465.08%-184.83%97.95%-850.81%16.96%250.56%-109.12%149.25%-591.46%91.69%-3,463.18%237.08%-271.47%187.32%-179.63%109.94%-409.11%1,368.60%-147.97%118.43%-175.84%-25.78%103.49%9,642.54%-65.85%-605.00%82.77%397.68%-133.46%390.19%-286.53%193.69%-45.74%-454.09%99.31%1,573.08%-97.13%936.36%403.51%-7.67%
Net Income Growth (1y) 11.26%12.08%10.10%2.10%10.94%15.04%8.56%10.81%4.77%-4.48%51.74%59.65%53.90%63.16%5.66%0.12%-0.69%-0.40%-14.24%-20.39%-28.43%-62.93%-36.83%-31.14%-18.82%34.68%-2.58%-1.06%8.00%27.65%47.69%-41.45%13.22%7.25%-13.08%102.56%-3.42%1.38%-1.80%11.09%-16.67%-68.11%9.62%-12.40%38.87%358.72%21.97%19.00%-28.16%-46.47%-7.83%16.12%63.17%94.53%16.98%7.15%7.10%-12.51%-2.72%-1.08%-3.16%11.42%1.02%
Net Income Growth (3y) 8.95%7.19%21.95%21.78%21.39%21.48%20.29%20.99%16.99%15.79%11.20%8.36%3.03%-15.54%-16.97%-18.13%-16.75%-20.77%-19.19%-18.45%-14.39%-13.94%-3.13%-26.39%-0.24%22.62%7.74%5.47%5.70%11.55%8.03%9.62%-3.05%-29.74%-2.19%25.38%3.78%14.04%9.50%5.01%-5.97%-7.82%7.21%6.57%17.64%68.41%9.56%13.97%7.88%-3.06%1.60%7.17%19.17%23.78%4.76%
Net Income Growth (5y) 14.60%14.89%10.45%7.56%4.92%-7.92%-1.17%-0.59%-1.43%-4.97%-3.29%-2.82%-0.83%0.70%-3.81%-20.48%-6.74%-7.40%-7.49%-8.45%-7.26%-7.07%-4.95%-2.14%-4.39%-9.83%6.13%2.69%6.45%15.22%11.01%6.55%-1.89%-3.16%1.02%22.19%5.55%9.08%7.20%7.58%7.76%5.92%7.00%5.11%11.05%36.03%5.26%
Net Income (QoQ) 11.66%15.30%-3.51%-10.44%12.48%13.26%-10.52%-2.68%16.64%6.89%-8.67%-7.98%6.34%69.80%-3.91%-11.30%12.73%9.96%-8.95%-12.02%13.07%-5.32%-15.48%-20.91%-41.43%61.33%-7.87%-6.75%-2.84%16.70%-6.43%1.79%14.84%35.02%-62.91%96.85%8.79%9.42%-13.56%-6.14%14.19%6.00%-2.22%-29.60%-56.29%264.32%-21.87%11.62%44.37%-3.13%-23.77%-32.61%7.57%66.80%-3.97%-5.31%28.25%0.30%-12.04%-5.35%4.77%11.52%-10.55%-7.34%20.55%1.11%
Net Income towards Common Stockholders Growth (1y) 11.26%12.08%10.10%2.10%10.94%15.04%8.56%10.81%4.77%-4.48%51.74%59.65%53.90%63.16%5.66%0.12%-0.69%-0.40%-14.24%-20.39%-28.43%-62.93%-36.83%-31.14%-18.82%34.68%-2.58%-1.06%8.00%27.65%47.69%-41.45%13.22%7.25%-13.08%102.56%-3.42%1.38%-1.80%11.09%-16.67%-68.11%9.62%-12.40%38.87%358.72%21.97%19.00%-28.16%-46.47%-7.83%16.12%63.17%94.53%16.98%7.15%7.10%-12.51%-2.72%-1.08%-3.16%11.42%1.02%
Net Income towards Common Stockholders Growth (3y) 8.95%7.19%21.95%21.78%21.39%21.48%20.29%20.99%16.99%15.79%11.20%8.36%3.03%-15.54%-16.97%-18.13%-16.75%-20.77%-19.19%-18.45%-14.39%-13.94%-3.13%-26.39%-0.24%22.62%7.74%5.47%5.70%11.55%8.03%9.62%-3.05%-29.74%-2.19%25.38%3.78%14.04%9.50%5.01%-5.97%-7.82%7.21%6.57%17.64%68.41%9.56%13.97%7.88%-3.06%1.60%7.17%19.17%23.78%4.76%
Net Income towards Common Stockholders Growth (5y) 14.60%14.89%10.45%7.56%4.92%-7.92%-1.17%-0.59%-1.43%-4.97%-3.29%-2.82%-0.83%0.70%-3.81%-20.48%-6.74%-7.40%-7.49%-8.45%-7.26%-7.07%-4.95%-2.14%-4.39%-9.83%6.13%2.69%6.45%15.22%11.01%6.55%-1.89%-3.16%1.02%22.19%5.55%9.08%7.20%7.58%7.76%5.92%7.00%5.11%11.05%36.03%5.26%
Net Income towards Common Stockholders (QoQ) 11.66%15.30%-3.51%-10.44%12.48%13.26%-10.52%-2.68%16.64%6.89%-8.67%-7.98%6.34%69.80%-3.91%-11.30%12.73%9.96%-8.95%-12.02%13.07%-5.32%-15.48%-20.91%-41.43%61.33%-7.87%-6.75%-2.84%16.70%-6.43%1.79%14.84%35.02%-62.91%96.85%8.79%9.42%-13.56%-6.14%14.19%6.00%-2.22%-29.60%-56.29%264.32%-21.87%11.62%44.37%-3.13%-23.77%-32.61%7.57%66.80%-3.97%-5.31%28.25%0.30%-12.04%-5.35%4.77%11.52%-10.55%-7.34%20.55%1.11%
Net Margin Growth (1y) 13.00125.00117.00-38.0036.00-20.00-99.0019.00-43.00-94.001,094.001,144.001,017.001,155.00102.00-59.00-62.00-54.00-334.00-437.00-564.00-1799.00-987.00-763.00-420.00496.006.0077.00235.00562.001,288.00-671.00536.00489.00-224.001,433.00-32.009.00-127.00198.00-296.00-1518.00331.00-347.00652.002,483.00214.00135.00-1050.00-1692.00-92.00484.001,106.001,479.0089.00-28.0073.00-441.00-183.00-25.009.00177.00-63.00
Net Margin Growth (3y) 6.0011.001,112.001,124.001,009.001,041.001,098.001,103.00911.001,006.00863.00648.00390.00-699.00-1219.00-1259.00-1046.00-1358.00-1315.00-1123.00-749.00-742.00307.00-1357.00351.001,546.001,070.00839.00739.001,060.00937.00960.00208.00-1020.00-20.001,283.00323.00974.00418.00-14.00-695.00-726.00452.00272.00707.002,270.00211.00591.00129.00-654.00-186.00430.001,189.001,215.00-156.00
Net Margin Growth (5y) 960.001,111.00881.00628.00383.00-813.00-223.00-97.00-73.00-298.00-118.00-38.00205.00358.0076.00-1853.00-275.00-308.00-251.00-361.00-245.00-244.00-44.00274.0023.0037.001,274.00690.001,094.002,025.001,482.00748.00-191.00-229.00101.001,902.00379.00762.00415.00442.00484.00312.00359.00218.00790.002,006.00-35.00
Net Margin (QoQ) 8.00149.00-48.00-94.00119.00140.00-203.00-21.0064.0061.00-86.00-83.0013.001,250.00-36.00-210.00151.00198.00-198.00-213.00159.00-82.00-301.00-340.00-1076.00730.00-77.003.00-161.00241.00-6.00161.00166.00967.00-1965.001,368.00118.00255.00-308.00-97.00160.00118.0017.00-591.00-1062.001,967.00-661.00408.00770.00-302.00-740.00-778.00128.001,297.00-164.00-156.00501.00-93.00-281.00-54.00-13.00165.00-123.00-19.00154.00-74.00
Operating Income Growth (1y) 19.54%9.74%8.47%1.69%9.07%18.63%14.22%14.15%7.60%-1.56%-4.49%3.67%-0.77%1.98%5.66%0.12%-0.69%-0.40%-14.24%-20.39%-28.43%-15.52%-2.04%7.35%28.50%0.47%5.27%4.71%14.25%23.53%44.08%8.90%5.36%-1.43%-21.49%-6.75%-2.29%0.51%-0.35%14.66%-19.12%-57.73%4.86%-6.53%34.70%180.00%18.21%11.86%1.37%-36.39%-7.45%7.74%9.49%81.33%16.07%8.49%8.06%-5.93%-0.62%2.36%-3.22%10.68%5.30%
Operating Income Growth (3y) 11.95%8.62%5.77%6.37%5.21%6.00%4.85%5.82%1.97%0.00%-4.70%-6.16%-10.99%-4.97%-3.89%-5.07%-2.98%-5.44%-4.01%-3.64%1.66%1.59%14.11%6.97%15.65%6.95%5.99%2.07%5.56%6.97%4.07%5.20%-5.92%-25.18%-6.39%-0.02%2.10%5.96%7.30%6.23%3.37%-9.03%4.68%4.05%14.35%47.81%8.29%9.35%6.25%2.76%2.20%6.16%4.62%23.60%6.69%
Operating Income Growth (5y) 6.69%5.42%1.41%-0.83%-3.71%0.04%-0.64%0.25%-0.50%-3.23%-2.25%-1.47%0.70%1.27%6.13%-0.49%1.91%0.58%0.01%-1.90%1.58%0.76%3.06%5.53%4.10%-12.27%4.47%2.65%5.08%7.69%6.92%4.01%2.60%-5.70%-2.14%3.79%3.39%6.53%5.82%6.98%5.49%5.13%5.76%4.58%9.35%27.45%5.85%
Operating Income (QoQ) 20.07%14.94%-5.51%-8.33%10.23%13.61%-11.41%-1.69%19.89%9.39%-11.47%-7.33%9.69%6.13%-3.91%-11.30%12.73%9.96%-8.95%-12.02%13.07%-5.32%-15.48%-20.91%33.48%9.79%-7.38%-5.32%4.36%15.04%-7.87%3.30%12.84%34.17%-30.37%-0.05%5.56%6.87%-17.30%4.73%8.59%5.95%-4.84%-26.13%-43.25%162.87%-15.18%6.46%17.96%10.98%-19.74%-3.53%-25.98%61.46%-6.56%-1.96%22.59%3.35%-12.66%-2.36%6.73%9.18%-10.04%-7.67%22.05%3.87%
Operating Margin Growth (1y) 226.00126.00129.00-69.004.0066.0016.00119.0013.00-54.00-144.0054.00-50.00-14.00102.00-59.00-62.00-54.00-334.00-437.00-564.00-202.00103.00300.00690.00119.00258.00301.00568.00828.002,024.00749.00587.00432.00-848.00-142.00-2.00-22.00-124.00413.00-576.00-1648.00284.00-253.00859.002,015.00153.00-44.00-370.00-1577.00-109.00368.00211.001,783.0087.0016.00142.00-278.00-155.00116.0011.00224.00104.00
Operating Margin Growth (3y) 243.00138.001.00104.00-33.00-1.00-25.00113.00-98.00-122.00-375.00-442.00-676.00-270.00-129.00-196.0064.00-137.0027.00164.00694.00746.002,385.001,350.001,845.001,379.001,434.00907.001,152.001,238.001,052.001,020.009.00-1239.00-688.0018.00281.00345.00313.00116.00-86.00-1210.00328.0072.00701.002,222.00131.00341.00-17.00-71.00-177.00501.00364.001,730.0036.00
Operating Margin Growth (5y) 131.0070.00-230.00-392.00-659.00-258.00-256.00-23.0028.00-205.00-15.00159.00583.00678.002,153.00854.001,219.001,123.001,203.00771.001,278.001,155.001,413.001,621.001,267.00-291.001,594.001,067.001,436.001,605.001,489.00723.00498.00-800.00-644.00342.00123.00551.00291.00501.00267.00296.00260.00204.00854.002,168.0080.00
Operating Margin (QoQ) 219.00219.00-139.00-73.00120.00221.00-337.00-1.00183.00171.00-234.00-106.00115.0082.00-36.00-210.00151.00198.00-198.00-213.00159.00-82.00-301.00-340.00521.00223.00-104.0050.00-50.00361.00-61.00318.00210.001,557.00-1336.00155.0055.00277.00-630.00295.0035.00175.00-93.00-694.00-1037.002,108.00-630.00419.00119.00245.00-827.0093.00-1088.001,713.00-349.00-65.00484.0017.00-420.0061.0064.00139.00-149.00-44.00277.0020.00
Profit After Tax Growth (1y) 11.26%12.08%10.10%2.10%10.94%15.04%8.56%10.81%4.77%-4.48%-3.47%1.42%0.28%3.67%4.62%0.06%-5.15%-0.67%-29.81%-21.44%-32.64%-13.32%22.54%9.90%38.61%-9.11%-2.58%-1.06%8.00%27.65%47.69%-41.45%13.22%7.25%-13.08%102.56%-3.42%1.38%-1.80%11.09%-16.67%-68.11%9.62%-12.40%38.87%358.72%21.97%19.00%-28.16%-46.47%-7.83%16.12%63.17%94.44%16.93%7.15%7.05%-12.47%-2.68%-1.13%-3.16%11.42%1.02%
Profit After Tax Growth (3y) 8.95%7.19%4.89%4.69%5.24%4.44%3.11%3.99%-0.12%-0.55%-10.84%-7.27%-13.79%-3.71%-3.46%-4.76%-3.97%-7.85%-5.73%-5.12%0.28%0.19%20.81%-13.97%19.23%7.56%7.74%5.47%5.70%11.55%8.03%9.62%-3.05%-29.74%-2.19%25.38%3.78%14.04%9.50%5.01%-5.97%-7.82%7.21%6.57%17.64%68.39%9.54%13.97%7.86%-3.06%1.60%7.15%19.15%23.78%4.76%
Profit After Tax Growth (5y) 4.23%4.87%-3.26%-2.04%-5.73%-0.38%-1.17%-0.59%-1.43%-4.97%-3.29%-2.82%-0.83%0.70%5.30%-12.93%1.60%1.39%1.47%0.26%1.97%1.81%8.52%7.45%6.41%-16.65%6.13%2.69%6.45%15.22%11.01%6.55%-1.89%-3.16%1.02%22.19%5.55%9.07%7.19%7.58%7.75%5.92%7.00%5.10%11.03%36.03%5.26%
Profit After Tax (QoQ) 11.66%15.30%-3.51%-10.44%12.48%13.26%-10.52%-2.68%16.64%6.89%-8.67%-7.98%6.34%8.02%-4.05%-9.02%9.94%9.00%-8.22%-13.76%15.13%-22.98%2.72%-26.06%48.17%8.88%-7.87%-6.75%-2.84%16.70%-6.43%1.79%14.84%35.02%-62.91%96.85%8.79%9.42%-13.56%-6.14%14.19%6.00%-2.22%-29.60%-56.29%264.32%-21.87%11.62%44.37%-3.13%-23.77%-32.61%7.57%66.80%-3.97%-5.31%28.19%0.30%-12.00%-5.39%4.82%11.52%-10.60%-7.34%20.61%1.11%
Property, Plant & Equipment (Net) Growth (1y) -2.22%0.60%2.46%7.47%13.42%4.01%3.51%2.91%0.23%6.33%8.07%4.23%5.26%5.60%4.34%5.60%6.58%-0.38%-4.62%-9.16%-8.45%-6.99%-5.86%0.52%-3.55%-1.09%-8.05%-9.43%-5.08%-4.38%5.60%7.02%3.10%2.89%1.76%2.55%5.11%3.15%5.77%1.34%1.39%3.83%3.30%4.04%3.32%0.87%-0.95%-0.47%-5.22%-7.08%-3.83%-2.36%3.29%5.40%4.77%3.45%2.94%7.74%1.55%4.32%8.98%6.64%
Property, Plant & Equipment (Net) Growth (3y) 3.59%3.62%4.65%4.85%6.16%5.31%5.29%4.24%3.98%3.80%2.45%0.00%0.89%-0.72%-2.15%-1.21%-2.00%-2.87%-6.19%-6.13%-5.72%-4.18%-2.95%-0.86%-1.91%-0.91%-0.40%-0.20%0.95%0.49%4.36%3.61%3.19%3.29%3.60%2.64%3.26%2.61%2.67%1.62%-0.24%-0.90%-0.54%0.37%0.38%-0.41%-0.07%0.18%0.26%1.80%0.77%1.76%5.03%6.59%
Property, Plant & Equipment (Net) Growth (5y) 4.51%3.19%2.66%2.03%3.14%1.59%0.94%0.68%-0.14%0.57%-1.42%-1.86%-1.22%-1.54%-1.88%-1.34%-1.63%-2.05%-2.37%-1.92%-1.91%-1.37%-0.33%0.25%0.12%0.83%1.54%0.95%1.50%1.23%3.06%2.87%1.47%0.65%1.15%1.00%1.51%1.13%1.75%1.17%1.09%2.02%0.92%1.76%2.56%2.56%
Property, Plant & Equipment (Net) (QoQ) 2.87%0.85%-2.14%-3.69%5.84%2.71%2.65%1.64%-2.95%2.22%2.06%-1.02%2.96%3.90%-1.57%-0.04%3.30%2.65%-0.38%0.89%-3.45%-1.71%-5.11%1.67%-1.91%-0.52%1.32%-2.44%0.59%-7.52%-0.20%2.24%1.33%2.14%1.14%-1.51%1.13%1.01%1.93%0.95%-0.76%3.58%-2.33%0.99%1.63%3.06%-1.64%0.29%-0.78%1.19%-1.16%-4.50%-2.73%4.74%0.36%1.02%-0.74%4.11%-0.91%0.52%3.89%-1.86%1.79%5.01%1.65%
Return on Assets Growth (1y) 2.001.000.000.000.001.001.000.002.004.006.009.006.004.002.00-2.00-2.00-2.00-2.00-6.00-7.00-9.00-10.00-4.00-1.001.003.002.003.001.001.001.00-2.002.00-1.00-4.00-3.00-5.00-3.00-3.00-3.00-4.00-2.004.004.005.004.00-1.00-2.00-2.000.003.004.003.002.000.00-1.00-1.00-1.00-1.00-1.00
Return on Assets Growth (3y) 4.005.007.009.009.009.008.007.006.006.006.001.00-3.00-7.00-10.00-11.00-11.00-10.00-9.00-8.00-5.00-7.00-6.00-2.000.004.002.00-1.00-2.00-2.00-3.00-6.00-8.00-6.00-6.00-3.00-2.00-4.00-1.00-1.00-1.000.002.006.006.006.006.002.001.001.001.002.002.00
Return on Assets Growth (5y) 8.008.007.002.00-1.00-2.00-3.00-2.00-2.00-2.00-2.00-1.00-1.00-5.00-7.00-9.00-9.00-7.00-9.00-11.00-10.00-10.00-10.00-8.00-6.00-4.00-2.00-1.000.00-1.00-2.00-4.00-5.00-3.00-2.00-1.001.00-2.001.003.002.002.003.005.004.00
Return on Assets (QoQ) 1.000.001.000.00-1.000.000.000.000.000.000.002.002.002.003.000.00-1.000.000.00-1.000.000.00-4.00-2.00-2.00-1.002.000.000.000.001.002.00-2.000.001.00-1.002.00-3.00-2.000.000.00-1.00-2.000.00-1.001.003.001.000.00-1.00-1.000.000.001.002.001.00-1.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 3.001.002.001.002.003.002.001.00-1.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-3.00-3.00-3.00-1.002.004.005.005.004.005.004.003.003.00-2.00-3.00-7.00-11.00-9.00-8.00-5.00-3.00-4.00-5.00-3.003.004.005.005.000.00-1.000.00-1.003.004.004.003.000.000.00-2.00-1.00-1.00-2.00
Return on Capital Employed Growth (3y) 4.002.001.000.000.001.00-1.00-2.00-4.00-5.00-5.00-6.00-6.00-6.00-4.00-3.00-1.001.002.002.007.007.007.009.008.007.001.00-4.00-6.00-6.00-9.00-11.00-15.00-15.00-14.00-12.00-9.00-8.00-3.000.00-1.00-1.001.006.007.009.007.003.003.002.001.002.002.00
Return on Capital Employed Growth (5y) 1.00-1.00-2.00-4.00-5.00-4.00-5.00-3.00-3.00-2.00-1.00-1.003.004.004.004.002.002.00-2.00-6.00-5.00-3.00-5.00-6.00-6.00-6.00-6.00-4.00-6.00-6.00-7.00-8.00-12.00-11.00-11.00-9.00-6.00-4.000.003.003.002.003.005.005.00
Return on Capital Employed (QoQ) 0.001.001.001.00-2.001.000.002.00-1.000.000.000.00-1.00-1.000.001.00-1.000.000.000.00-1.000.00-1.000.00-1.001.002.003.000.001.000.004.00-1.000.001.00-2.00-1.00-5.00-4.001.000.00-2.00-2.000.00-1.001.004.001.000.001.00-1.000.000.000.003.001.000.00-1.000.000.00-1.000.000.000.00
Return on Equity Growth (1y) 4.002.002.001.001.005.003.003.007.009.0013.0018.0013.008.003.00-3.00-1.004.007.001.00-1.001.0020.00155.00-1011.00-306.00-307.00-462.00747.0091.00963.00-711.00125.0063.00-830.00875.006.0019.0025.0037.0021.0014.00-2.00-55.00-72.00-89.00-66.007.0035.0049.0018.00-50.00-78.00-79.00-64.00-24.004.00-6.00-45.00-98.00-177.00
Return on Equity Growth (3y) 12.0015.0018.0022.0021.0021.0020.0018.0018.0020.0023.0017.0011.0013.0030.00153.00-1013.00-301.00-280.00-306.00-264.00-214.00677.00-1018.00-138.00-152.00-173.00-299.00879.00173.00159.00201.00153.0096.00-806.00858.00-44.00-56.00-43.00-10.00-15.00-27.00-50.00-98.00-114.00-119.00-112.00-66.00-38.00-36.00-91.00-172.00-251.00
Return on Equity Growth (5y) 24.0027.0028.0020.0019.0026.0046.00175.00-993.00-285.00-264.00-290.00-253.00-203.00687.00-1020.00-140.00-147.00-146.00-142.00-133.00-132.00-127.00-106.00-111.00-119.00-150.00-316.00828.0098.0091.00154.00116.0056.00-855.00815.00-87.00-86.00-88.00-84.00-89.00-112.00-159.00-219.00-287.00
Return on Equity (QoQ) 1.000.002.002.00-2.000.001.002.002.00-1.000.007.004.002.006.001.00-2.00-2.000.002.004.001.00-6.001.005.0020.00129.00-1165.00710.0019.00-26.0044.0054.00892.00-1701.00881.00-8.00-1.003.0012.004.005.0015.00-4.00-3.00-10.00-37.00-21.00-20.0013.0036.007.00-7.00-18.00-32.00-21.00-8.00-3.008.007.00-18.00-42.00-45.00-72.00
Return on Invested Capital Growth (1y) 5.001.000.00-1.000.002.002.002.00191.00-1116.0024.0019.00-550.00818.003.00-10.00-1135.00155.0024.0034.001,352.009.004.00-13.00-44.00-81.00-36.00-7.008.00-2.0022.0015.0017.0059.00-1.00-5.00-53.00-76.000.000.00-34.00-11.00-1.00-4.00-137.00-559.00
Return on Invested Capital Growth (3y) 3.00-1494.00-143.0051.0043.00-333.00982.0031.0010.00173.0083.00-8.0014.001,316.00-75.00-10.00-5.00-19.00-24.00-15.003.00-28.00-19.0021.0010.00-69.00-28.00-3.00-9.00-223.00-646.00
Return on Invested Capital Growth (5y) 4.009.00-3.004.00196.00-1108.0019.0021.00-356.00-186.00-215.0019.0023.00-369.00899.0017.0019.00198.00140.0013.0024.001,280.00-92.00-11.00-10.00-106.00-111.00-17.000.00-198.00-589.00
Return on Invested Capital (QoQ) -8.001.0011.002.00-12.000.0010.002.00-10.00-1.0011.006.00-24.006.00203.00-1302.001,116.001.00-366.0066.00301.00-12.00-1491.001,357.00169.00-1.00-173.0014.00165.00-19.00-204.00-23.00210.0010.00-189.00-34.00234.003.00-187.009.00174.00-1.00-235.00-15.00250.000.00-269.008.00260.00-3.00-402.00-414.00
Return on Sales Growth (1y) 2.001.001.001.001.000.000.000.000.00-1.003.005.008.0011.008.005.003.000.00-1.00-2.00-3.00-8.00-10.00-10.00-10.00-4.00-2.000.002.002.005.004.004.004.000.005.004.003.003.000.000.00-3.00-2.00-4.00-1.007.007.008.004.00-6.00-7.00-6.00-1.007.008.007.004.00-1.00-2.00-1.00-2.000.000.00
Return on Sales Growth (3y) 2.001.004.006.008.0011.0011.0011.0010.0010.0010.009.007.003.00-2.00-7.00-11.00-12.00-12.00-12.00-11.00-10.00-6.00-6.00-4.002.004.0010.0011.009.009.009.008.004.001.002.002.006.008.004.002.00-2.00-2.00-2.002.008.008.009.007.001.00-1.00-1.002.006.007.00
Return on Sales Growth (5y) 13.0012.0011.009.008.003.000.00-2.00-3.00-2.00-1.00-1.00-1.001.001.00-3.00-4.00-6.00-7.00-3.00-3.00-3.00-2.00-1.000.002.005.006.009.0013.0013.0013.0010.005.001.004.005.008.009.005.005.004.004.003.004.008.006.00
Return on Sales (QoQ) 1.000.001.000.000.000.000.000.000.000.000.000.000.003.003.002.003.000.000.000.000.00-1.00-1.00-1.00-5.00-3.00-2.00-1.001.000.000.001.001.003.00-1.001.001.00-1.004.000.000.000.000.00-1.00-3.001.00-1.002.005.001.000.00-3.00-4.000.001.003.004.000.000.000.00-1.000.000.000.000.000.00
Revenue Growth (1y) 10.49%5.28%4.27%4.03%8.94%16.14%13.66%9.79%7.12%0.15%-0.19%1.90%0.90%2.43%2.39%2.03%1.44%1.38%-4.59%-7.35%-11.07%-9.52%-5.32%-3.51%-0.92%-3.58%-2.89%-4.93%-3.86%-3.44%-10.42%-11.42%-9.46%-11.50%-6.69%-3.32%-2.23%1.04%2.48%3.60%-6.16%-30.47%-1.53%-0.66%8.70%56.53%14.46%13.08%10.56%-2.88%-5.31%-1.37%4.10%13.63%13.96%8.08%4.59%-0.12%2.70%-0.28%-3.45%5.44%2.98%
Revenue Growth (3y) 8.84%6.99%5.76%5.19%5.59%6.01%5.12%4.51%3.11%1.32%-0.84%-1.24%-3.09%-2.06%-2.57%-3.02%-3.67%-4.01%-4.27%-5.27%-5.38%-5.56%-6.26%-6.69%-4.82%-6.25%-6.72%-6.62%-5.24%-4.77%-5.03%-3.91%-6.00%-14.65%-1.99%-0.17%-0.09%3.22%4.92%5.19%4.09%1.87%2.19%3.48%7.75%19.99%7.29%6.43%6.38%3.30%3.49%2.06%1.68%6.17%6.42%
Revenue Growth (5y) 5.70%4.92%2.93%1.93%1.21%1.79%0.97%0.41%-0.69%-1.93%-2.16%-2.44%-2.81%-2.64%-4.26%-5.14%-4.90%-5.45%-6.02%-6.15%-5.60%-5.51%-4.67%-4.04%-4.58%-10.36%-3.91%-3.47%-2.79%-1.23%-0.70%-0.07%-0.04%-1.12%0.41%2.11%2.79%3.95%4.50%4.41%4.19%3.71%4.55%3.61%4.79%12.71%5.49%
Revenue (QoQ) 11.22%7.07%-1.21%-6.08%5.98%6.04%-1.44%-1.65%12.99%3.78%-4.79%-4.05%5.64%3.42%-2.80%-4.99%7.24%3.38%-3.14%-5.54%7.18%-2.71%-5.94%-9.33%9.04%1.81%-4.14%-6.90%6.12%2.54%-6.15%-5.86%6.59%-4.88%-7.20%-3.77%4.18%0.29%-3.84%-2.69%7.68%1.71%-2.79%-11.86%-20.21%44.04%-1.93%-3.56%14.89%5.32%-3.10%-5.72%0.93%2.69%0.93%-0.49%10.17%2.99%-4.27%-3.70%5.20%5.90%-7.06%-6.76%14.89%3.43%
Share-based Compensation Growth (1y) -14.80%-36.49%-22.78%-31.85%-7.34%6.91%6.00%13.59%10.42%5.47%6.13%11.00%-13.96%10.38%0.89%-12.93%10.96%13.25%2.64%86.63%-20.95%4.53%24.46%-11.67%102.50%-1.44%18.28%-12.31%-43.95%-21.98%15.16%16.44%75.33%12.21%-8.86%-25.29%-20.60%20.92%-17.78%-23.23%-18.04%6.57%-75.34%45.64%5.41%18.51%367.12%45.42%98.90%4.93%12.32%-12.59%-7.92%17.49%12.27%2.49%0.00%-15.56%-6.98%18.92%-10.00%15.79%-2.50%
Share-based Compensation Growth (3y) -4.47%-10.53%-4.58%-4.93%-4.16%7.57%4.31%3.16%1.77%9.65%3.20%21.73%-8.95%9.32%8.83%12.80%21.11%5.27%14.75%13.07%-3.55%-7.02%19.24%-3.38%25.78%-4.80%7.47%-8.63%-7.94%1.92%-4.79%-12.59%4.49%13.08%-43.04%-5.82%-11.81%15.16%-1.79%17.59%19.78%9.84%8.97%22.79%24.52%13.47%80.60%9.22%22.35%1.35%5.46%2.13%-6.07%4.73%0.61%
Share-based Compensation Growth (5y) -3.61%-2.19%-2.09%6.90%-5.04%8.06%7.71%12.60%11.03%6.31%10.10%6.92%-3.05%0.09%11.91%7.94%11.79%0.42%9.66%4.69%4.55%1.75%4.90%-12.35%5.31%2.14%-24.11%-3.13%-7.59%5.98%-0.12%7.18%19.06%12.45%-0.62%1.21%4.67%13.49%3.62%7.81%9.61%5.63%6.21%17.67%11.68%7.39%39.81%
Share-based Compensation (QoQ) -2.63%-12.50%4.25%-4.07%-27.41%6.38%-8.00%30.43%-16.25%5.47%-1.42%26.79%-20.00%6.13%3.11%-1.72%2.63%-2.99%-11.01%25.25%4.74%-12.08%61.80%-46.95%38.50%4.69%14.83%21.62%-32.59%25.64%-14.87%-22.26%-6.17%85.45%-13.92%17.06%-39.95%50.63%-29.44%24.41%-8.54%2.42%-34.12%32.82%18.92%-76.30%289.04%-3.87%33.70%-6.58%21.11%31.48%-29.47%0.00%-5.74%38.50%-10.00%-4.44%-13.95%35.14%-24.00%5.26%10.00%2.27%-2.22%-11.36%
Shareholder's Equity Growth (1y) -0.85%3.40%4.28%2.39%13.87%-2.20%-1.67%1.43%-6.14%4.09%6.28%3.87%8.09%9.22%4.68%6.04%6.49%-10.15%-19.71%-29.38%-34.63%-39.01%-44.86%-66.12%-93.94%-119.54%-131.10%-152.57%-412.59%-114.12%-48.26%332.36%-192.46%-95.32%-91.51%-238.83%-16.37%-26.60%-31.19%-41.86%-38.98%1.48%4.69%22.14%38.62%33.02%41.20%17.20%-9.67%-15.70%-30.47%3.58%21.52%26.06%21.59%16.33%3.50%-6.64%19.33%28.53%42.79%58.22%
Shareholder's Equity Growth (3y) 1.95%1.73%2.91%2.56%4.93%3.60%3.04%3.76%2.61%0.71%-3.69%-8.03%-9.04%-15.73%-22.61%-36.70%-65.19%-28.20%-28.82%-28.58%-28.54%-31.14%-31.12%-25.48%-36.69%-41.24%-42.32%-54.61%-132.93%-74.29%-55.01%-66.02%-67.86%-34.56%-33.78%-52.31%0.25%5.82%9.75%2.94%2.20%8.60%9.91%14.66%19.16%16.94%15.58%12.59%6.00%3.02%6.20%16.77%24.33%30.94%
Shareholder's Equity Growth (5y) 4.05%0.65%-1.74%-4.18%-4.26%-9.43%-13.50%-23.19%-46.75%-16.24%-16.58%-16.42%-16.46%-17.61%-17.23%-20.89%-18.99%-19.61%-19.05%-19.19%-19.35%-21.35%-21.42%-23.00%-23.70%-24.73%-25.42%-31.10%-61.76%-28.43%-15.86%-24.15%-26.06%-13.56%-12.93%-26.38%3.10%6.50%5.54%5.90%6.66%9.65%14.29%17.96%21.84%23.90%
Shareholder's Equity (QoQ) -0.42%6.40%0.59%-6.98%3.85%7.31%-1.23%3.45%-10.80%7.89%1.88%-4.27%-1.08%10.15%-0.43%-0.38%-0.04%5.57%0.86%0.04%-15.65%-5.67%-11.28%-7.39%-21.32%-14.70%-45.50%-83.43%-353.77%-35.72%7.87%1.49%-73.83%6.03%244.39%-223.99%-16.09%7.86%-4.67%-3.94%-26.30%4.52%-13.19%-1.83%10.47%7.64%7.53%19.73%2.29%18.93%-30.21%-6.33%-3.08%8.58%3.78%13.45%2.89%3.04%-2.68%0.19%-7.32%26.66%9.03%20.09%21.63%
Tax Rate Growth (1y) 137.00-194.00-109.00-13.00-117.00239.00372.00226.00260.00123.00-152.00273.00172.00414.00-145.0016.003,172.00-564.00-647.00-904.00-4375.0031.00-141.00114.00324.00-407.0097.00-479.00231.00-211.00-1882.00-38.00-249.00706.00910.00175.00-363.00-783.00227.00-114.0030.00-63.00290.00-4.00160.00-10.0039.00207.00
Tax Rate Growth (3y) 281.00168.00231.00-944.00-615.00-1030.00-119.00-932.00-774.00-878.00-940.00-690.00-1269.00-3819.00-587.00-1926.00-403.00306.0088.00-876.00-342.00-381.00-288.00-746.0023.00-582.00-139.001,427.0056.00-172.00-856.00556.0089.00
Tax Rate Growth (5y) 593.0062.00116.00-19.00202.00-37.0061.00135.00-66.00-987.00-980.00-475.00-737.00-2718.00-1291.00-896.00-445.00-1663.00-1132.00-4431.00-663.00-789.00-343.00-26.00-758.00-359.00-461.00-190.00-361.00-417.00225.00
Tax Rate (QoQ) 267.00-53.00-231.00154.00-64.0032.00-134.0050.00292.00164.00-280.0083.00154.00-499.00-81.00-85.00512.00-74.00-182.00158.00-47.0087.002,975.00-3579.00-129.00-170.00-496.00827.00-301.0084.00-286.0096.00203.00-492.00424.00-346.00-1468.001,352.00213.00609.00-1265.00618.00-324.00189.00-255.00276.00-180.0096.0098.00-18.00-15.00-74.00147.00150.00
Total Debt Growth (1y) -2.96%3.19%8.76%8.98%7.14%2.43%8.65%11.68%19.22%13.24%9.06%0.14%-1.50%1.69%3.65%8.82%15.41%12.18%5.70%2.62%16.01%18.90%61.51%63.40%45.29%44.56%7.60%16.51%9.04%10.04%13.80%13.46%9.23%11.45%5.21%6.55%5.40%2.99%9.98%18.71%15.64%15.17%9.55%-8.51%-6.20%-7.15%-4.85%-4.86%-2.39%-0.75%0.79%9.24%3.28%6.91%9.59%0.65%7.88%6.20%-2.34%4.17%7.47%4.29%
Total Debt Growth (3y) 7.42%6.17%8.82%6.82%7.96%5.65%7.09%6.77%10.67%8.91%6.11%3.80%9.67%10.69%20.95%22.20%24.84%24.47%22.47%25.01%22.49%23.67%25.52%29.26%20.06%21.03%8.81%12.09%7.88%8.10%9.61%12.80%10.01%9.75%8.23%4.99%4.57%3.27%4.66%1.10%1.92%2.01%1.66%-1.67%-1.85%-0.49%1.67%1.51%2.84%4.06%2.56%4.62%6.19%5.79%
Total Debt Growth (5y) 7.10%6.43%7.14%6.36%10.99%9.48%15.96%15.33%17.97%17.30%15.73%16.31%15.88%16.63%16.72%19.26%18.30%18.78%17.07%18.75%16.17%16.77%18.01%22.26%16.10%16.03%9.19%8.87%6.37%6.20%6.54%4.55%4.04%4.03%3.98%3.76%2.88%3.17%4.83%2.58%3.36%3.80%2.37%-0.06%1.86%1.76%
Total Debt (QoQ) 1.20%-4.55%-0.73%1.20%7.62%0.61%-0.54%-0.51%2.88%6.72%2.24%6.21%-2.28%2.78%-6.12%4.47%0.88%4.76%-1.44%10.80%-1.95%-1.29%-4.31%25.26%0.50%34.08%-3.19%11.38%-0.01%-0.20%4.82%4.24%0.91%3.21%4.51%0.36%2.95%-2.57%5.85%-0.72%0.60%4.04%14.25%-3.29%0.19%-1.04%-4.59%-0.84%-0.83%1.41%-4.59%1.73%0.84%2.98%3.41%-3.82%4.38%5.55%-5.02%3.09%2.76%-2.94%1.30%6.37%-0.29%