|
Revenue
|
5,077.40M | 5,647.20M | 6,046.70M | 5,973.40M | 5,610.10M | 5,945.50M | 6,304.90M | 6,214.10M | 6,111.60M | 6,905.40M | 7,166.30M | 6,822.70M | 6,546.60M | 6,915.90M | 7,152.40M | 6,952.10M | 6,605.30M | 7,083.80M | 7,323.40M | 7,093.20M | 6,700.30M | 7,181.70M | 6,987.10M | 6,572.20M | 5,958.90M | 6,497.70M | 6,615.10M | 6,341.30M | 5,903.90M | 6,265.00M | 6,424.10M | 6,028.90M | 5,675.90M | 6,049.70M | 5,754.60M | 5,340.20M | 5,138.90M | 5,353.90M | 5,369.40M | 5,163.00M | 5,024.10M | 5,409.80M | 5,502.30M | 5,349.00M | 4,714.40M | 3,761.50M | 5,418.10M | 5,313.80M | 5,124.60M | 5,887.90M | 6,201.30M | 6,009.10M | 5,665.60M | 5,718.40M | 5,872.10M | 5,926.90M | 5,898.00M | 6,498.00M | 6,692.00M | 6,406.00M | 6,169.00M | 6,490.00M | 6,873.00M | 6,388.00M | 5,956.00M | 6,843.00M | 7,078.00M |
|
Cost of Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 480.30M | 499.40M | | 533.10M | 544.70M | 559.50M | | 554.20M | 524.50M | 567.90M | | 571.50M | 579.10M | 592.60M | | 584.00M | 588.60M | 589.00M | | 598.00M | 618.00M | 625.00M | | 627.00M | 629.00M | 646.00M | | 620.00M | 654.00M | 666.00M |
|
Gross Profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,873.60M | 4,870.00M | | 4,491.00M | 4,865.10M | 4,942.80M | | 4,160.20M | 3,237.00M | 4,850.20M | | 4,553.10M | 5,308.80M | 5,608.70M | | 5,081.60M | 5,129.80M | 5,283.10M | | 5,300.00M | 5,880.00M | 6,067.00M | | 5,542.00M | 5,861.00M | 6,227.00M | | 5,336.00M | 6,189.00M | 6,412.00M |
|
Selling, General & Administrative
|
497.30M | 531.50M | 549.60M | 655.80M | 546.30M | 564.90M | 556.30M | 665.80M | 563.60M | 588.00M | 580.90M | 661.20M | 592.50M | 617.30M | | | | | | | | | | | | 582.80M | 584.00M | 675.10M | 578.00M | 596.10M | 582.90M | 627.50M | 521.30M | 525.40M | 567.00M | 617.60M | 533.10M | 542.10M | 515.20M | 609.80M | 499.10M | 533.10M | 543.60M | 653.60M | | | | | | | | | | | | | | | | | 720.00M | 691.00M | 647.00M | 799.00M | 682.00M | 700.00M | 785.00M |
|
Restructuring Costs
|
1.20M | 1.20M | -1.50M | -62.00M | 30.80M | 6.80M | 3.60M | -12.10M | | | -6.60M | 0.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
76.50M | 44.30M | 72.60M | 66.70M | -91.30M | 20.60M | 49.90M | 36.40M | 48.90M | 53.90M | 62.20M | 71.80M | 39.60M | 56.40M | | | | | | | | | | | | -232.70M | 23.00M | 49.00M | 44.80M | -132.00M | -26.80M | 38.30M | 125.90M | 112.10M | 828.90M | 96.30M | 148.50M | 64.90M | 110.80M | -134.00M | 41.60M | -35.60M | 35.30M | 78.50M | -58.50M | -117.20M | 152.20M | 141.00M | 179.40M | 127.10M | 198.80M | -22.00M | -60.50M | -886.10M | -12.50M | -14.90M | 129.00M | -36.00M | 25.00M | -31.00M | -17.00M | -107.00M | -39.00M | -10.00M | -7.00M | -29.00M | 37.00M |
|
Operating Expenses
|
3,677.00M | 3,965.70M | 4,113.90M | 4,147.10M | 3,936.00M | 4,100.20M | 4,208.40M | 4,356.90M | 4,285.70M | 4,716.30M | 4,771.60M | 4,702.70M | 4,582.00M | 4,760.90M | | | | | | | | | | | | 4,573.40M | 4,584.80M | 4,460.90M | 4,123.60M | 4,407.10M | 4,286.80M | 4,059.90M | 3,641.90M | 3,754.60M | 2,675.20M | 3,196.00M | 2,995.80M | 3,091.60M | 2,951.70M | 3,396.20M | 2,930.10M | 3,135.90M | 3,093.00M | 3,135.60M | 3,020.80M | 2,800.40M | 2,891.70M | 3,170.90M | 2,843.30M | 3,196.80M | 3,214.80M | 3,612.00M | 3,353.00M | 4,006.60M | 3,108.20M | 3,344.20M | 3,365.00M | 3,393.00M | 3,484.00M | 3,604.00M | 3,433.00M | 3,570.00M | 3,685.00M | 3,520.00M | 3,308.00M | 3,611.00M | 3,721.00M |
|
Operating Income
|
1,400.40M | 1,681.50M | 1,932.80M | 1,826.30M | 1,674.10M | 1,845.30M | 2,096.50M | 1,857.20M | 1,825.90M | 2,189.10M | 2,394.70M | 2,120.00M | 1,964.60M | 2,155.00M | 2,287.20M | 2,197.80M | 1,949.50M | 2,197.70M | 2,416.70M | 2,200.40M | 1,936.00M | 2,189.00M | 2,072.50M | 1,751.70M | 1,385.50M | 1,849.30M | 2,030.30M | 1,880.40M | 1,780.30M | 1,857.90M | 2,137.30M | 1,969.00M | 2,034.00M | 2,295.10M | 3,079.40M | 2,144.20M | 2,143.10M | 2,262.30M | 2,417.70M | 1,999.50M | 2,094.00M | 2,273.90M | 2,409.30M | 2,292.60M | 1,693.60M | 961.10M | 2,526.40M | 2,142.90M | 2,281.30M | 2,691.10M | 2,986.50M | 2,397.10M | 2,312.60M | 1,711.80M | 2,763.90M | 2,582.70M | 2,532.00M | 3,104.00M | 3,208.00M | 2,802.00M | 2,736.00M | 2,920.00M | 3,188.00M | 2,868.00M | 2,648.00M | 3,232.00M | 3,357.00M |
|
EBIT
|
1,400.40M | 1,681.50M | 1,932.80M | 1,826.30M | 1,674.10M | 1,845.30M | 2,096.50M | 1,857.20M | 1,825.90M | 2,189.10M | 2,394.70M | 2,120.00M | 1,964.60M | 2,155.00M | 2,287.20M | 2,197.80M | 1,949.50M | 2,197.70M | 2,416.70M | 2,200.40M | 1,936.00M | 2,189.00M | 2,072.50M | 1,751.70M | 1,385.50M | 1,849.30M | 2,030.30M | 1,880.40M | 1,780.30M | 1,857.90M | 2,137.30M | 1,969.00M | 2,034.00M | 2,295.10M | 3,079.40M | 2,144.20M | 2,143.10M | 2,262.30M | 2,417.70M | 1,999.50M | 2,094.00M | 2,273.90M | 2,409.30M | 2,292.60M | 1,693.60M | 961.10M | 2,526.40M | 2,142.90M | 2,281.30M | 2,691.10M | 2,986.50M | 2,397.10M | 2,312.60M | 1,711.80M | 2,763.90M | 2,582.70M | 2,532.00M | 3,104.00M | 3,208.00M | 2,802.00M | 2,736.00M | 2,920.00M | 3,188.00M | 2,868.00M | 2,648.00M | 3,232.00M | 3,357.00M |
|
Non Operating Income
|
16.40M | 12.00M | 6.00M | -10.10M | -6.20M | -1.90M | -7.20M | -6.60M | -6.90M | -0.90M | -7.50M | -9.40M | 11.80M | -15.10M | | | | | | | | | | | | 15.90M | 9.00M | 11.30M | 14.40M | 16.20M | -11.40M | -12.90M | -7.90M | -2.80M | -23.20M | -24.00M | -18.40M | -4.00M | -8.90M | 217.40M | 53.30M | 55.40M | 57.50M | 57.60M | 65.50M | 63.30M | 69.20M | 69.00M | 67.20M | 68.30M | 68.90M | 56.00M | -484.10M | 57.90M | 78.50M | 78.70M | -64.00M | 57.00M | 68.00M | 48.00M | 68.00M | 69.00M | 104.00M | 98.00M | 140.00M | 149.00M | 135.00M |
|
EBT
|
1,372.40M | 1,592.00M | 1,821.60M | 1,701.00M | 1,556.90M | 1,735.30M | 1,974.50M | 1,733.60M | 1,698.90M | 2,066.40M | 2,263.20M | 1,983.70M | 1,847.50M | 2,009.90M | 2,287.20M | 2,197.80M | 1,949.50M | 2,197.70M | 2,416.70M | 2,200.40M | 1,936.00M | 2,189.00M | 2,072.50M | 1,751.70M | 1,385.50M | 1,254.10M | 1,878.40M | 1,710.80M | 1,576.40M | 1,650.20M | 1,904.50M | 1,734.90M | 1,807.50M | 2,061.40M | 2,819.50M | 1,885.10M | 1,887.90M | 2,018.10M | 2,158.70M | 1,751.40M | 1,831.30M | 2,007.80M | 2,152.20M | 2,026.80M | 1,444.90M | 648.70M | 2,217.10M | 1,830.00M | 1,952.70M | 2,376.00M | 2,691.40M | 2,107.80M | 1,541.20M | 1,409.10M | 2,536.20M | 2,338.50M | 2,267.00M | 2,817.00M | 2,924.00M | 2,515.00M | 2,409.00M | 2,555.00M | 2,843.00M | 2,538.00M | 2,330.00M | 2,861.00M | 2,949.00M |
|
Tax Provisions
|
392.90M | 498.30M | 560.60M | 484.20M | 467.10M | 509.50M | 586.10M | 491.30M | 489.90M | 656.20M | 755.90M | 607.10M | 580.80M | 662.90M | | | | | | | | | | | | 442.60M | 569.20M | 504.60M | 451.60M | 557.30M | 629.10M | 541.50M | 592.70M | 666.30M | 935.80M | 1,186.40M | 512.50M | 521.80M | 521.40M | 336.10M | 502.90M | 490.90M | 544.30M | 454.60M | 338.00M | 164.90M | 454.50M | 452.80M | 415.50M | 156.70M | 541.50M | 469.00M | 436.80M | 221.10M | 554.60M | 435.50M | 465.00M | 506.00M | 606.00M | 476.00M | 479.00M | 533.00M | 588.00M | 521.00M | 461.00M | 608.00M | 671.00M |
|
Profit After Tax
|
979.50M | 1,093.70M | 1,261.00M | 1,216.80M | 1,089.80M | 1,225.80M | 1,388.40M | 1,242.30M | 1,209.00M | 1,410.20M | 1,507.30M | 1,376.60M | 1,266.70M | 1,347.00M | 1,455.00M | 1,396.10M | 1,270.20M | 1,396.50M | 1,522.20M | 1,397.00M | 1,204.80M | 1,387.10M | 1,068.40M | 1,097.50M | 811.50M | 1,202.40M | 1,309.20M | 1,206.20M | 1,124.80M | 1,092.90M | 1,275.40M | 1,193.40M | 1,214.80M | 1,395.10M | 1,883.70M | 698.70M | 1,375.40M | 1,496.30M | 1,637.30M | 1,415.30M | 1,328.40M | 1,516.90M | 1,607.90M | 1,572.20M | 1,106.90M | 483.80M | 1,762.60M | 1,377.20M | 1,537.20M | 2,219.30M | 2,149.90M | 1,638.80M | 1,104.40M | 1,188.00M | 1,981.60M | 1,903.00M | 1,802.00M | 2,310.00M | 2,317.00M | 2,039.00M | 1,929.00M | 2,022.00M | 2,255.00M | 2,016.00M | 1,868.00M | 2,253.00M | 2,278.00M |
|
Income from Continuing Operations
|
979.50M | 1,093.70M | 1,261.00M | 1,216.80M | 1,089.80M | 1,225.80M | 1,388.40M | 1,242.30M | 1,209.00M | 1,410.20M | 1,507.30M | 1,376.60M | 1,266.70M | 1,347.00M | 2,287.20M | 2,197.80M | 1,949.50M | 2,197.70M | 2,416.70M | 2,200.40M | 1,936.00M | 2,189.00M | 2,072.50M | 1,751.70M | 1,385.50M | 811.50M | 1,309.20M | 1,206.20M | 1,124.80M | 1,092.90M | 1,275.40M | 1,193.40M | 1,214.80M | 1,395.10M | 1,883.70M | 698.70M | 1,375.40M | 1,496.30M | 1,637.30M | 1,415.30M | 1,328.40M | 1,516.90M | 1,607.90M | 1,572.20M | 1,106.90M | 483.80M | 1,762.60M | 1,377.20M | 1,537.20M | 2,219.30M | 2,149.90M | 1,638.80M | 1,104.40M | 1,188.00M | 1,981.60M | 1,903.00M | 1,802.00M | 2,311.00M | 2,318.00M | 2,039.00M | 1,930.00M | 2,022.00M | 2,255.00M | 2,017.00M | 1,869.00M | 2,253.00M | 2,278.00M |
|
Consolidated Net Income
|
979.50M | 1,093.70M | 1,261.00M | 1,216.80M | 1,089.80M | 1,225.80M | 1,388.40M | 1,242.30M | 1,209.00M | 1,410.20M | 1,507.30M | 1,376.60M | 1,266.70M | 1,347.00M | 2,287.20M | 2,197.80M | 1,949.50M | 2,197.70M | 2,416.70M | 2,200.40M | 1,936.00M | 2,189.00M | 2,072.50M | 1,751.70M | 1,385.50M | 811.50M | 1,309.20M | 1,206.20M | 1,124.80M | 1,092.90M | 1,275.40M | 1,193.40M | 1,214.80M | 1,395.10M | 1,883.70M | 698.70M | 1,375.40M | 1,496.30M | 1,637.30M | 1,415.30M | 1,328.40M | 1,516.90M | 1,607.90M | 1,572.20M | 1,106.90M | 483.80M | 1,762.60M | 1,377.20M | 1,537.20M | 2,219.30M | 2,149.90M | 1,638.80M | 1,104.40M | 1,188.00M | 1,981.60M | 1,903.00M | 1,802.00M | 2,311.00M | 2,318.00M | 2,039.00M | 1,930.00M | 2,022.00M | 2,255.00M | 2,017.00M | 1,869.00M | 2,253.00M | 2,278.00M |
|
Income towards Parent Company
|
979.50M | 1,093.70M | 1,261.00M | 1,216.80M | 1,089.80M | 1,225.80M | 1,388.40M | 1,242.30M | 1,209.00M | 1,410.20M | 1,507.30M | 1,376.60M | 1,266.70M | 1,347.00M | 2,287.20M | 2,197.80M | 1,949.50M | 2,197.70M | 2,416.70M | 2,200.40M | 1,936.00M | 2,189.00M | 2,072.50M | 1,751.70M | 1,385.50M | 811.50M | 1,309.20M | 1,206.20M | 1,124.80M | 1,092.90M | 1,275.40M | 1,193.40M | 1,214.80M | 1,395.10M | 1,883.70M | 698.70M | 1,375.40M | 1,496.30M | 1,637.30M | 1,415.30M | 1,328.40M | 1,516.90M | 1,607.90M | 1,572.20M | 1,106.90M | 483.80M | 1,762.60M | 1,377.20M | 1,537.20M | 2,219.30M | 2,149.90M | 1,638.80M | 1,104.40M | 1,188.00M | 1,981.60M | 1,903.00M | 1,802.00M | 2,311.00M | 2,318.00M | 2,039.00M | 1,930.00M | 2,022.00M | 2,255.00M | 2,017.00M | 1,869.00M | 2,253.00M | 2,278.00M |
|
Net Income towards Common Stockholders
|
979.50M | 1,093.70M | 1,261.00M | 1,216.80M | 1,089.80M | 1,225.80M | 1,388.40M | 1,242.30M | 1,209.00M | 1,410.20M | 1,507.30M | 1,376.60M | 1,266.70M | 1,347.00M | 2,287.20M | 2,197.80M | 1,949.50M | 2,197.70M | 2,416.70M | 2,200.40M | 1,936.00M | 2,189.00M | 2,072.50M | 1,751.70M | 1,385.50M | 811.50M | 1,309.20M | 1,206.20M | 1,124.80M | 1,092.90M | 1,275.40M | 1,193.40M | 1,214.80M | 1,395.10M | 1,883.70M | 698.70M | 1,375.40M | 1,496.30M | 1,637.30M | 1,415.30M | 1,328.40M | 1,516.90M | 1,607.90M | 1,572.20M | 1,106.90M | 483.80M | 1,762.60M | 1,377.20M | 1,537.20M | 2,219.30M | 2,149.90M | 1,638.80M | 1,104.40M | 1,188.00M | 1,981.60M | 1,903.00M | 1,802.00M | 2,311.00M | 2,318.00M | 2,039.00M | 1,930.00M | 2,022.00M | 2,255.00M | 2,017.00M | 1,869.00M | 2,253.00M | 2,278.00M |
|
EPS (Basic)
|
0.88 | 1.00 | 1.16 | 1.13 | 1.01 | 1.14 | 1.31 | 1.18 | 1.16 | 1.36 | 1.47 | 1.35 | 1.24 | 1.33 | 1.45 | 1.39 | 1.27 | 1.39 | 1.53 | 1.41 | 1.22 | 1.40 | 1.09 | 1.14 | 0.84 | 1.26 | 1.41 | 1.32 | 1.27 | 1.27 | 1.52 | 1.45 | 1.48 | 1.72 | 2.34 | 0.88 | 1.74 | 1.92 | 2.12 | 1.84 | 1.74 | 1.99 | 2.13 | 2.10 | 1.49 | 0.65 | 2.37 | 1.85 | 2.06 | 2.97 | 2.88 | 2.20 | 1.49 | 1.61 | 2.70 | 2.60 | 2.47 | 3.17 | 3.19 | 2.81 | 2.67 | 2.81 | 3.15 | 2.82 | 2.61 | 3.15 | 3.20 |
|
EPS (Weighted Average and Diluted)
|
0.87 | 0.98 | 1.15 | 1.11 | 1.00 | 1.13 | 1.29 | 1.16 | 1.15 | 1.35 | 1.45 | 1.33 | 1.23 | 1.32 | 1.43 | 1.38 | 1.26 | 1.38 | 1.52 | 1.40 | 1.21 | 1.40 | 1.09 | 1.13 | 0.84 | 1.26 | 1.40 | 1.31 | 1.25 | 1.25 | 1.50 | 1.44 | 1.47 | 1.70 | 2.32 | 0.87 | 1.72 | 1.90 | 2.10 | 1.82 | 1.72 | 1.97 | 2.11 | 2.08 | 1.47 | 0.65 | 2.35 | 1.84 | 2.05 | 2.95 | 2.86 | 2.18 | 1.48 | 1.60 | 2.68 | 2.58 | 2.45 | 3.15 | 3.17 | 2.80 | 2.66 | 2.80 | 3.13 | 2.80 | 2.60 | 3.14 | 3.18 |
|
Shares Outstanding (Weighted Average)
|
1,113.62M | 1,103.24M | 1,091.35M | 1,079.19M | 1,075.96M | 1,075.80M | 1,064.34M | 1,056.51M | 1,043.30M | 1,037.58M | 1,031.75M | 1,023.22M | 1,018.56M | 1,016.24M | 1,008.43M | 1,003.98M | 1,002.79M | 1,002.55M | 999.65M | 995.03M | 989.88M | 988.42M | 981.93M | 973.20M | 961.12M | 958.51M | 941.81M | 918.23M | 901.61M | 877.86M | 853.36M | 830.44M | 818.99M | 815.07M | 810.00M | 797.19M | 794.50M | 785.18M | 775.80M | 770.91M | 763.56M | 763.56M | 759.44M | 753.09M | 745.45M | 743.56M | 744.10M | 745.11M | 745.57M | 746.17M | 746.80M | 747.25M | 743.58M | 739.55M | 735.72M | 732.42M | 731.50M | 730.09M | 728.76M | 725.34M | 722.05M | 720.68M | 716.62M | 716.62M | 714.46M | 715.03M | 713.60M |
|
Shares Outstanding (Diluted Average)
|
1,124.40M | 1,111.40M | 1,098.20M | 1,107.40M | 1,090.10M | 1,085.90M | 1,074.90M | 1,080.30M | 1,054.60M | 1,047.70M | 1,041.30M | 1,044.90M | 1,030.00M | 1,023.90M | 1,015.40M | 1,020.20M | 1,010.80M | 1,008.70M | 1,004.20M | 1,006.00M | 995.90M | 993.20M | 983.80M | 986.30M | 965.50M | 957.60M | 934.80M | 944.60M | 896.30M | 871.20M | 847.70M | 861.20M | 825.20M | 819.20M | 813.50M | 815.50M | 798.70M | 787.10M | 779.60M | 785.60M | 771.60M | 770.20M | 768.10M | 764.90M | 750.70M | 749.60M | 750.00M | 750.10M | 751.00M | 752.10M | 752.60M | 751.80 | 747.60M | 744.80M | 743.00M | 741.30 | 735.50 | 734.90 | 733.80 | 732.30 | 725.90 | 724.00 | 722.70 | 721.90 | 718.20 | 717.90 | 717.20 |
|
EBITDA
|
1,400.40M | 1,681.50M | 1,932.80M | 1,826.30M | 1,674.10M | 1,845.30M | 2,096.50M | 1,857.20M | 1,825.90M | 2,189.10M | 2,394.70M | 2,120.00M | 1,964.60M | 2,155.00M | 2,287.20M | 2,197.80M | 1,949.50M | 2,197.70M | 2,416.70M | 2,200.40M | 1,936.00M | 2,189.00M | 2,072.50M | 1,751.70M | 1,385.50M | 1,849.30M | 2,030.30M | 1,880.40M | 1,780.30M | 1,857.90M | 2,137.30M | 1,969.00M | 2,034.00M | 2,295.10M | 3,079.40M | 2,144.20M | 2,143.10M | 2,262.30M | 2,417.70M | 1,999.50M | 2,094.00M | 2,273.90M | 2,409.30M | 2,292.60M | 1,693.60M | 961.10M | 2,526.40M | 2,142.90M | 2,281.30M | 2,691.10M | 2,986.50M | 2,397.10M | 2,312.60M | 1,711.80M | 2,763.90M | 2,582.70M | 2,532.00M | 3,104.00M | 3,208.00M | 2,802.00M | 2,736.00M | 2,920.00M | 3,188.00M | 2,868.00M | 2,648.00M | 3,232.00M | 3,357.00M |
|
Interest Expenses
|
120.90M | 119.30M | 117.80M | 115.20M | 111.00M | 108.10M | 114.80M | 117.00M | 120.10M | 121.80M | 124.00M | 126.90M | 128.90M | 130.00M | | | | | | | | | | | | 147.30M | 160.90M | 180.90M | 218.30M | 223.90M | 221.40M | 221.20M | 218.60M | 230.90M | 236.70M | 235.10M | 236.80M | 240.20M | 250.10M | 254.10M | 274.10M | 284.20M | 280.60M | 283.00M | 280.00M | 319.10M | 310.10M | 308.90M | 300.00M | 296.50M | 293.70M | 295.60M | 287.30M | 290.60M | 306.20M | 322.90M | 330.00M | 330.00M | 341.00M | 360.00M | 372.00M | 373.00M | 381.00M | 380.00M | 376.00M | 390.00M | 406.00M |
|
Tax Rate
|
28.63% | 31.30% | 30.78% | 28.47% | 30.00% | 29.36% | 29.68% | 28.34% | 28.84% | 31.76% | 33.40% | 30.60% | 31.44% | 32.98% | | | | | | | | | | | | 35.29% | 30.30% | 29.49% | 28.65% | 33.77% | 33.03% | 31.21% | 32.79% | 32.32% | 33.19% | 62.94% | 27.15% | 25.86% | 24.15% | 19.19% | 27.46% | 24.45% | 25.29% | 22.43% | 23.39% | 25.42% | 20.50% | 24.74% | 21.28% | 6.60% | 20.12% | 22.25% | 28.34% | 15.69% | 21.87% | 18.62% | 20.51% | 17.96% | 20.73% | 18.93% | 19.88% | 20.86% | 20.68% | 20.53% | 19.79% | 21.25% | 22.75% |