Lesaka Technologies Inc Cash Flow Statement

Cash Flow Statement Jun2009 Jun2010 Jun2011 Jun2012 Jun2013 Jun2014 Jun2015 Jun2016 Jun2017 Jun2018 Jun2019 Jun2020 Jun2021 Jun2022 Jun2023 Jun2024 Jun2025
Operating Activities
Net Income 47.16M-30.79M-80.73M11.29M-6.69M47.24M91.62M37.43M68.60M9.95M13.63M18.86M-13.18M-40.23M-29.96M-16.20M-87.75M
Share-based Compensation 5.24M5.67M5.21M2.91M4.39M3.72M3.19M3.60M1.98M2.61M0.39M1.73M0.34M2.96M7.31M7.91M9.55M
Deferred Taxes 0.52M6.04M13.86M16.18M3.32M7.82M3.66M0.23M0.19M-5.31M11.75M0.39M-5.09M2.32M8.89M2.71M23.95M
Gains from Sales and Divestitures -0.00M0.03M0.21M
Gains from Investment Securities 4.40M1.67M-0.73M2.25M2.65M2.71M2.40M2.67M3.61M133.34M2.99M1.33M1.29M0.93M0.47M0.30M0.10M
Asset Writedowns and Impairment 41.77M4.38M20.92M19.75M6.34M4.74M0.04M7.04M-0.25M18.86M
Non-cash Items 1.58M0.58M0.24M0.60M1.79M3.91M1.64M0.93M0.49M0.37M0.17M0.33M0.38M
Cash from Operations 12.01M68.68M66.22M20.41M55.92M37.15M135.26M116.55M97.16M132.31M-4.46M-46.05M-58.37M-37.20M0.41M28.79M-9.12M
Depreciation, Depletion & Amortization
Amortization of Goodwill 0.21M37.38M20.92M
Amortizatization of Intangibles -10.49M-4.21M
Amortization of Deferred Charges 0.12M0.74M0.21M0.14M1.33M34.04M
Depreciation & Amortization (CF) 17.08M19.35M34.67M36.50M40.60M40.29M40.69M40.39M41.38M35.48M37.35M13.30M4.35M7.58M23.68M23.66M33.72M
Change in Working Capital
Change in Receivables -14.64M-4.67M3.57M31.97M5.73M101.45M-1.40M3.40M20.15M-17.73M-11.66M-8.82M-6.50M-11.10M1.69M10.87M-1.08M
Change in Inventory 0.08M-3.87M-0.29M5.27M2.89M-0.78M3.85M-1.00M-3.02M2.52M-4.04M19.33M-1.28M4.82M-2.17M-9.84M-0.17M
Change in Account Payables -8.79M-27.14M-1.04M-18.50M8.11M12.67M-0.85M-7.84M-6.46M10.60M-14.54M-0.14M-0.34M-8.85M1.71M22.14M-13.40M
Change in Accured Expenses 0.05M0.30M2.49M8.82M4.31M2.10M1.28M1.83M0.02M-0.15M0.24M1.76M-0.00M0.01M5.07M1.12M4.72M
Change in Taxes -3.34M-7.58M-1.80M-7.48M-2.75M5.52M0.61M0.76M-0.35M1.14M3.43M-1.43M-17.21M1.09M-0.80M-0.40M0.48M
Investing Activities
Capital Expenditures 0.54M2.73M15.05M39.17M22.75M23.91M36.44M35.80M11.20M9.65M9.42M5.94M4.29M4.56M16.16M12.66M17.20M
Sales of Property, Plant and Equipment 0.02M0.11M0.08M2.32M0.51M2.99M0.86M1.35M1.59M0.66M1.04M0.58M0.57M4.22M1.50M1.56M1.94M
Change in Intangibles 1.38M0.42M0.29M3.90M
Acquisitions 97.99M10.32M230.22M6.15M2.14M15.77M4.65M6.20M202.16M1.58M12.95M
Divestments 0.15M0.19M1.90M0.28M0.86M0.66M3.51M
Change in Acquisitions & Divestments 0.72M16.44M
Cash from Investing Activities -107.86M-90.19M-323.69M-292.54M-447.82M-9.24M-80.78M-5.76M-114.07M180.75M64.48M223.12M47.77M-193.69M-16.46M-16.41M-11.34M
Financing Activities
Other financing activities 1.35M77.24M78.77M252.10M423.98M-11.05M33.87M-53.36M61.94M-490.80M-79.08M9.26M-7.90M4.13M2.15M7.21M-4.18M
Cash from Financing Activities -40.25M-48.48M183.27M231.91M409.72M-25.78M16.78M13.64M40.47M-473.48M-24.71M-48.84M-13.08M122.26M-19.12M-7.11M29.73M
Dividend Payments
Dividends Paid - Common 1.97M1.02M11.19M2.07M4.10M0.43M
Additional items
Exchange Rate Effect -1.16M2.94M15.71M-15.91M-3.27M2.88M-12.35M-18.38M11.25M-7.98M-3.85M-17.26M14.96M-10.34M-11.00M2.02M1.45M
Change in Cash -51.69M-67.04M-58.48M-56.14M14.54M5.01M58.91M106.06M34.81M-168.40M31.46M110.97M-8.72M-118.97M-46.17M7.29M10.72M
Free Cash Flow 11.47M65.95M51.17M-18.76M33.17M13.24M98.82M80.75M85.97M122.66M-13.88M-51.98M-62.66M-41.76M-15.75M16.12M-26.32M
Net Cash Flow -136.10M-69.98M-74.19M-40.23M17.82M2.13M71.26M124.44M23.56M-160.43M35.30M128.23M-23.68M-108.63M-35.17M5.26M9.27M