|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.57M | | | 56.34M | 43.94M | | 42.40M | 49.42M | | | 44.32M | 55.22M | | 49.69M | 60.62M | 0.12M | 76.52M | 72.16M | 69.47M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.57M | | | 56.34M | 43.94M | | 42.40M | 49.42M | | | 44.32M | 55.22M | | 49.69M | 60.62M | 0.12M | 76.52M | 72.16M | 69.47M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.49M | 21.14M | 20.61M | 21.57M | 22.20M | 15.92M | 3.00M | 39.67M | 39.28M | 36.74M | 35.73M | 41.11M | 40.75M | 44.06M | 20.47M | 27.55M | 61.26M | 74.11M | 23.65M | 28.31M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.78M | 1.30M | 1.24M | 1.18M | 1.28M | 14.99M | 1.28M | 1.48M | 1.50M | 14.63M | 17.46M | 27.95M | 21.36M | 23.41M | 18.74M | 24.80M | 18.09M | 26.09M | 22.64M | 35.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.27M | 22.44M | 21.85M | 22.75M | 23.48M | 30.91M | 4.28M | 41.15M | 40.78M | 51.37M | 53.19M | 69.06M | 62.12M | 67.46M | 39.21M | 52.35M | 79.35M | 100.20M | 46.30M | 63.31M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 2.24M | 2.39M | 2.57M | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.28M | 0.15M | 0.17M | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.27M | 22.36M | 19.61M | 20.00M | 22.10M | 31.63M | 28.65M | 31.56M | 30.36M | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.27M | 22.36M | 19.61M | 20.00M | 22.10M | 34.23M | 31.16M | 34.10M | 33.10M | 27.34M | 27.75M | 27.62M | 21.79M | 18.23M | 20.19M | 27.35M | 18.84M | 23.55M | 18.96M | 25.10M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.24M | 294.32M | 318.75M | 302.79M | 309.15M | 217.73M | 203.66M | 226.42M | 209.83M | 163.64M | 172.79M | 202.60M | 185.78M | 187.70M | 167.31M | 211.37M | 212.44M | 243.92M | 240.54M | 284.85M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.08M | 7.49M | 6.72M | 5.39M | 5.85M | 24.60M | 24.39M | 27.53M | 28.59M | 27.45M | 27.66M | 28.34M | 27.92M | 31.94M | 34.48M | 42.30M | 42.55M | 44.92M | 46.28M | 46.71M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.86M | 10.00M | 7.61M | 7.22M | 7.28M | 5.86M | 5.11M | 5.27M | 4.70M | 3.17M | 2.25M | 0.16M | 0.16M | 0.21M | 76.30M | 0.18M | 0.20M | 0.20M | 0.17M | 0.29M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.28M | 29.15M | 27.62M | 26.24M | 28.66M | 162.66M | 159.31M | 155.70M | 161.20M | 133.74M | 133.14M | 137.67M | 133.47M | 138.55M | 146.58M | 200.76M | 209.84M | 199.40M | 3.61M | 211.89M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.36M | 0.32M | 0.29M | 0.30M | 156.70M | 137.98M | 142.19M | 132.35M | 121.60M | 117.59M | 117.95M | 110.80M | 111.35M | 114.05M | 125.96M | 142.16M | 139.22M | 134.66M | 131.66M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.72M | 29.51M | 27.94M | 26.53M | 28.96M | 319.36M | 297.30M | 297.89M | 293.55M | 255.34M | 250.73M | 255.62M | 244.27M | 249.90M | 260.63M | 326.72M | 351.99M | 338.61M | 138.28M | 343.55M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.62M | 0.93M | 0.87M | 1.07M | 3.78M | 3.69M | 4.59M | 8.67M | 10.31M | 9.86M | 10.26M | 9.79M | 3.45M | 3.73M | 6.28M | 6.79M | 12.55M | 12.32M | 12.49M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.45M | 25.19M | 77.92M | 77.82M | 77.99M | 60.86M | 77.83M | 54.37M | 37.85M | 23.13M | 77.82M | 23.52M | 4.38M | 77.98M | 0.12M | 0.11M | 0.12M | 0.12M | 4.02M | 0.13M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.21M | 134.01M | 125.00M | 121.43M | 124.52M | 300.25M | 402.11M | 419.35M | 406.75M | 269.43M | 373.99M | 377.99M | 365.71M | 370.75M | 384.57M | 429.21M | 436.76M | 409.79M | 412.31M | 419.79M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 416.45M | 428.33M | 443.75M | 424.22M | 433.67M | 656.57M | 605.77M | 645.77M | 616.58M | 542.23M | 546.77M | 580.59M | 551.49M | 558.45M | 551.89M | 640.57M | 649.20M | 653.71M | 652.86M | 704.64M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36M | 7.11M | 4.31M | 13.80M | 5.10M | 18.57M | 19.28M | 26.27M | 12.24M | 12.38M | 13.60M | 18.88M | 19.02M | 16.67M | 12.81M | 16.70M | 15.15M | 19.87M | 19.14M | 20.15M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.88M | 0.75M | 10.57M | 16.93M | 9.03M | 8.98M | 9.29M | 9.01M | 9.35M | 9.89M | 51.15M | 23.55M | 24.47M | 12.49M | 21.33M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36M | 7.11M | 4.31M | 13.80M | 5.10M | 33.45M | 20.03M | 36.85M | 29.17M | 21.41M | 22.58M | 28.18M | 28.02M | 26.02M | 22.71M | 67.86M | 38.70M | 44.34M | 31.63M | 41.48M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.89M | 0.88M | 1.21M | 10.08M | 7.92M | 1.31M | 7.13M | 1.18M | 1.00M | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.22M | 27.59M | 28.18M | 30.25M | 27.19M | 34.36M | 28.43M | 30.35M | 31.50M | 36.30M | 35.10M | 45.12M | 49.47M | 56.05M | 45.92M | 59.42M | 57.65M | 76.03M | 75.03M | 92.50M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.39M | | 51.57M | 47.96M | 45.68M | 141.65M | 6.37M | 7.42M | 37.73M | 3.66M | 19.75M | 3.43M | 3.27M | 15.72M | 16.38M | | | 11.96M | 12.58M | 13.03M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 2.82M | 2.67M | 2.52M | 2.23M | 2.50M | 1.77M | 2.08M | 1.78M | 1.75M | 1.72M | 1.69M | 1.76M | 2.34M | 2.60M | 3.26M | 3.81M | 4.01M | 4.26M | 5.01M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.26M | 0.54M | 0.71M | 0.54M | 2.14M | 1.18M | 0.84M | 3.47M | 1.00M | 1.29M | 0.67M | 1.56M | 0.65M | 1.49M | 1.39M | 2.44M | 1.40M | 1.96M | 1.63M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.20M | 52.49M | 87.73M | 84.90M | 81.26M | 145.87M | 143.54M | 159.74M | 132.76M | 101.91M | 109.44M | 128.58M | 116.18M | 129.89M | 109.00M | 238.55M | 155.01M | 164.43M | 149.27M | 181.83M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.84M | 121.44M | 135.44M | 147.20M | 129.46M | 130.59M | 139.34M | 132.40M | 127.47M | 132.14M | 68.90M | 166.61M | 188.81M | 195.52M | 203.80M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.98M | 84.98M | 84.98M | 84.98M | 79.43M | 79.43M | 79.43M | 79.43M | 79.43M | 79.43M | 79.43M | 79.43M | 79.43M | 79.43M | 88.96M | 88.96M | 6.84M | 88.96M | 7.14M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | 10.41M | 10.40M | 10.40M | 10.41M | 54.21M | 48.98M | 50.12M | 49.99M | 43.18M | 45.71M | 45.93M | 43.88M | 38.13M | 39.34M | 36.26M | 37.37M | 33.92M | 32.77M | 31.55M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | 1.89M | 1.41M | 1.28M | 1.34M | 4.83M | 4.33M | 4.12M | 3.79M | 3.14M | 4.08M | 5.80M | 3.91M | 5.09M | 4.97M | 4.82M | 9.95M | 6.13M | 10.30M | 12.82M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | 2.58M | 2.48M | 2.39M | 2.69M | 2.47M | 2.19M | 2.39M | 2.45M | 1.98M | 2.25M | 2.49M | 2.60M | 2.60M | 2.79M | 3.05M | 3.09M | 2.99M | 3.03M | 3.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.83M | 5.73M | 99.55M | 96.59M | 93.01M | 234.15M | 318.29M | 349.42M | 333.73M | 0.01M | 289.82M | 317.95M | 296.37M | 300.57M | 285.45M | 348.53M | 365.13M | 393.29M | 383.60M | 424.99M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.07M | | 102.03M | 98.98M | 95.71M | | 320.48M | 351.81M | 336.18M | 283.33M | 292.08M | 320.44M | 298.97M | 303.16M | 288.24M | 351.58M | 368.22M | 396.28M | 386.63M | 427.99M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.39M | | 51.57M | 47.96M | 45.68M | 276.49M | 127.80M | 142.87M | 184.93M | 133.12M | 150.34M | 142.77M | 135.67M | 143.19M | 148.52M | 68.90M | 166.61M | 200.77M | 208.10M | 216.83M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 274.40M | 275.98M | 256.75M | 240.27M | 252.98M | 234.92M | 205.86M | 214.53M | 200.97M | 179.48M | 175.27M | 180.72M | 173.09M | 175.86M | 181.11M | 196.90M | 185.23M | 161.63M | 170.35M | 180.56M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 274.40M | 275.98M | 256.75M | 240.27M | 252.98M | 234.92M | 205.86M | 214.53M | 200.97M | 179.48M | 175.27M | 180.72M | 173.09M | 175.86M | 181.11M | 196.90M | 185.23M | 161.63M | 170.35M | 187.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 416.45M | 428.33M | 443.75M | 424.22M | 433.67M | 656.57M | 605.77M | 645.77M | 616.58M | 542.23M | 546.77M | 580.59M | 551.49M | 558.45M | 551.89M | 640.57M | 649.20M | 653.71M | 652.86M | 704.64M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.89M | 24.89M | 24.89M | | | | | | | | | | | | | | 29.93M | 30.23M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -146.17M | -145.72M | -152.28M | -157.88M | -142.47M | -168.84M | -188.49M | -176.24M | -185.55M | -195.73M | -196.08M | -189.38M | -195.10M | -188.35M | 305.68M | 273.55M | 251.49M | 218.72M | 218.42M | 217.71M |