|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.83M | 34.52M | 34.50M | 31.11M | 35.20M | 121.79M | 124.79M | 136.07M | 133.97M | 133.15M | 136.09M | 143.89M | 138.19M | 146.05M | 153.57M | 176.22M | 161.45M | 168.47M | 171.45M | 178.73M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.10M | 22.35M | 24.21M | 20.58M | 23.01M | 100.52M | 100.53M | 108.82M | 105.30M | 102.89M | 107.49M | 114.27M | 107.85M | 113.06M | 118.91M | 130.87M | 117.01M | 119.93M | 118.44M | 122.69M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.73M | 12.16M | 10.30M | 10.53M | 12.19M | 21.27M | 24.26M | 27.24M | 28.67M | 30.26M | 28.60M | 29.63M | 30.34M | 32.98M | 34.66M | 45.35M | 44.44M | 48.54M | 53.01M | 56.04M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.89M | 24.55M | 20.44M | 17.75M | 15.14M | 21.66M | 22.93M | 23.52M | 24.55M | 24.05M | 22.52M | 21.51M | 23.12M | 24.82M | 26.70M | 33.84M | 34.22M | 34.30M | 39.64M | 36.08M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 1.49M | 5.89M | 4.10M | | | | | | 0.03M | 0.63M | -0.67M | 1.73M | 0.22M | | | 0.09M | 0.05M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.89M | 24.55M | 20.63M | 19.23M | 21.04M | 25.77M | 22.93M | 23.52M | 24.55M | 24.05M | 22.52M | 21.54M | 23.75M | 24.16M | 28.43M | 34.06M | 34.22M | 34.30M | 39.73M | 36.12M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.29M | -13.60M | -11.22M | -9.43M | -9.42M | -10.12M | -4.67M | -2.19M | -1.85M | -6.63M | 0.23M | 2.27M | 0.79M | 0.29M | -0.04M | 0.55M | 0.57M | -28.40M | 0.38M | 2.15M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.29M | -13.60M | -11.22M | -9.43M | -9.42M | -10.12M | -4.67M | -2.19M | -1.85M | -6.63M | 0.23M | 2.27M | 0.79M | 0.29M | -0.04M | 0.55M | 0.57M | -28.40M | 0.38M | 2.15M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | 6.12M | | | | | | | | | | | | | | | 3.88M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.09M | 9.43M | -11.65M | -12.31M | -2.86M | -13.08M | -8.05M | -6.30M | -6.70M | -11.22M | -3.98M | -2.06M | -3.16M | -3.59M | -4.49M | -38.89M | -24.98M | -37.90M | -4.56M | 4.19M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 3.01M | 0.19M | 0.10M | 0.47M | -0.43M | 0.03M | 0.36M | -0.86M | -1.84M | 0.26M | 0.69M | 0.93M | 1.52M | 0.08M | -6.41M | -2.93M | -8.93M | -0.15M | 0.67M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.20M | 1.64M | -12.99M | -12.41M | -3.33M | -16.30M | -8.08M | -6.65M | -5.84M | -9.37M | -4.25M | -2.71M | -4.05M | 6.54M | -4.57M | -32.46M | -22.05M | -29.06M | -4.41M | 3.52M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.80M | 24.00M | | | 0.72M | 0.78M | -2.62M | -0.11M | -0.33M | -4.92M | -1.41M | | 0.04M | 1.32M | 0.03M | -0.16M | 0.01M | -5.60M | -0.58M | 0.11M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | -0.18M | -0.12M | -0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.26M | 6.42M | -11.84M | -12.41M | -3.33M | -12.66M | -8.08M | -6.67M | -5.84M | -9.37M | -4.25M | -2.75M | -4.09M | -5.11M | -4.57M | -32.48M | -22.05M | -28.97M | -4.41M | 3.52M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.84M | -12.41M | -3.33M | -12.66M | -8.08M | -6.67M | -5.84M | -9.37M | -4.25M | -2.75M | -4.09M | -5.11M | -4.57M | -32.48M | -22.05M | -28.97M | -4.41M | 3.52M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.84M | -12.41M | -3.33M | -12.66M | -8.08M | -6.67M | -5.84M | -9.37M | -4.25M | -2.75M | -4.09M | -5.11M | -4.57M | -32.48M | -22.05M | -28.97M | -4.41M | 3.52M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.84M | -12.41M | -3.33M | -12.66M | -8.08M | -6.67M | -5.84M | -9.37M | -4.25M | -2.75M | -4.09M | -5.11M | -4.57M | -32.48M | -22.05M | -28.97M | -4.41M | 3.52M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11 | 0.03 | -0.23 | -0.22 | -0.06 | -0.25 | -0.17 | -0.11 | -0.09 | -0.19 | -0.09 | -0.04 | -0.06 | -0.07 | -0.07 | -0.40 | -0.27 | -0.33 | -0.05 | 0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11 | 0.03 | -0.23 | -0.22 | -0.06 | -0.25 | -0.17 | -0.11 | -0.09 | -0.19 | -0.09 | -0.04 | -0.06 | -0.07 | -0.07 | -0.40 | -0.27 | -0.33 | -0.05 | 0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 56.41M | 56.66M | | | | | | | | | | | | | | 0.08M | 79.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.29M | -13.60M | -11.22M | -9.43M | -9.42M | -10.12M | -4.67M | -2.19M | -1.85M | -6.63M | 0.23M | 2.27M | 0.79M | 0.29M | -0.04M | 0.55M | 0.57M | -28.40M | 0.38M | 2.15M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.81M | 0.82M | 0.77M | 0.69M | 3.56M | 4.04M | 4.39M | 4.98M | 5.16M | 4.91M | 4.82M | 4.58M | 4.62M | 5.03M | 6.27M | 5.78M | 4.47M | 4.90M | 4.59M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -53.11% | 31.93% | -1.60% | -0.80% | -16.45% | 3.26% | -0.39% | -5.78% | 12.84% | 16.44% | -6.63% | -33.24% | -29.47% | -42.28% | -1.74% | 16.49% | 11.74% | 23.56% | 3.20% | 15.99% |