Lesaka Technologies Growth Metrics (2009-2025) | LSAK

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 12.70%30.24%81.82%55.37%65.57%33.32%-11.07%-14.86%22.29%24.36%43.07%70.23%33.52%34.56%4.20%21.33%5.85%9.31%5.67%-2.29%-2.52%-10.26%-16.31%-13.23%-4.06%9.59%15.36%19.74%14.82%1.36%31.47%5.96%-16.09%-10.62%-21.17%-40.04%-44.94%-44.10%-36.16%-39.24%-32.31%-39.77%-30.82%-18.38%-5.59%9.79%-11.06%4.13%53.28%36.51%52.22%42.18%-17.41%-9.74%-10.09%-10.56%2.99%0.94%10.33%17.72%17.06%18.29%10.00%
Assets Growth (3y) 14.24%29.25%32.26%31.07%39.31%30.67%9.86%20.70%20.01%22.30%16.36%26.37%11.27%9.70%-2.69%0.95%-0.34%2.44%0.67%0.50%2.40%-0.10%8.27%3.26%-2.59%-0.24%6.13%-8.71%-19.05%-20.29%-12.87%-27.19%-32.12%-32.99%-29.65%-33.25%-29.40%-28.23%-26.77%-19.77%-0.69%-3.36%-2.16%6.51%6.12%10.60%6.77%9.81%9.25%7.54%14.73%14.40%-0.15%2.53%2.95%
Assets Growth (5y) 25.22%26.00%20.56%21.70%22.77%16.96%3.24%8.31%10.08%12.46%8.75%15.96%8.70%7.95%6.93%5.47%-0.94%-0.53%1.12%-8.40%-13.08%-13.01%-8.58%-16.70%-19.20%-19.68%-11.99%-17.71%-19.45%-19.65%-16.45%-19.98%-14.66%-14.72%-13.97%-15.13%-14.93%-14.56%-11.68%-8.07%-3.58%-3.84%-1.46%4.94%7.58%10.06%8.12%
Assets (QoQ) -0.13%12.45%-0.93%17.05%39.43%-3.91%5.57%-5.75%-6.99%-8.01%51.65%-4.16%7.01%9.45%18.95%-3.41%-17.14%27.44%3.77%-0.25%-19.89%17.84%3.53%-8.18%-25.29%22.17%14.47%4.89%-21.35%26.81%9.76%-7.41%2.01%2.21%-13.08%-1.37%-10.04%-22.25%-20.19%0.13%2.74%-26.00%-11.08%-10.91%18.01%-12.69%2.85%3.60%-4.40%2.23%51.40%-7.74%6.60%-4.52%-12.06%0.84%6.19%-5.01%1.26%-1.17%16.07%1.35%0.70%-0.13%7.93%
Capital Expenditures Growth (1y) 19.81%485.55%375.51%1,232.14%481.51%27.65%196.62%180.64%44.49%9.32%-63.59%-64.06%-12.97%22.30%-4.06%16.89%66.99%33.48%30.09%76.05%14.08%8.87%27.68%-38.88%-68.00%-68.57%-75.80%-62.01%-56.97%-32.73%116.78%-31.48%111.68%21.11%-61.78%15.58%-15.84%-67.53%-35.48%-32.35%-89.52%265.54%-37.72%-76.61%153.82%-93.75%28.51%739.35%544.84%2,012.17%465.59%3.84%-37.59%-44.94%-37.61%60.05%41.15%187.44%-4.28%-13.06%0.38%-37.92%
Capital Expenditures Growth (3y) 115.92%101.41%72.52%137.75%94.10%19.50%1.19%5.64%28.06%21.30%-23.12%-9.56%18.35%21.13%16.81%7.95%-15.21%-22.99%-26.20%-25.78%-46.05%-38.72%-12.50%-45.81%-33.70%-36.50%-41.47%-32.99%-8.48%-35.80%-18.84%-18.78%-42.85%12.86%-46.44%-43.24%-39.28%-57.98%-19.77%9.92%19.71%69.00%65.42%26.80%116.97%-10.08%65.52%140.73%78.43%222.14%50.04%13.05%-4.02%-0.59%
Capital Expenditures Growth (5y) 71.02%67.89%45.00%94.24%69.35%19.92%11.47%4.88%-5.18%-9.40%-32.47%-29.70%-25.58%-17.78%-3.52%-20.01%-11.10%-17.94%-19.74%-20.19%-22.49%-38.15%-30.24%-34.09%-51.92%-21.20%-39.57%-45.61%-27.24%-42.94%-15.61%1.02%25.03%13.68%2.23%9.78%-2.07%-2.90%12.75%17.16%8.61%50.18%22.01%23.19%70.65%5.34%
Capital Expenditures (QoQ) 6.86%43.65%-57.32%82.86%422.27%16.65%19.58%-20.18%14.64%171.07%13.13%-58.90%-13.27%-9.72%11.70%-0.50%21.88%-29.17%36.08%42.16%-2.57%-30.97%84.14%-7.89%-7.02%-19.04%-11.85%-51.78%-8.68%-37.65%38.38%-45.38%42.77%100.90%-56.26%68.72%-18.31%-36.59%32.26%22.85%-68.48%26.00%38.68%-80.97%999.27%-78.53%-47.92%106.51%-72.92%341.27%240.17%58.65%-11.31%18.16%-37.55%-4.65%-21.75%33.89%60.21%-15.91%59.34%-55.41%45.51%-2.90%-1.46%
Cash & Equivalents Growth (1y) 52.32%-30.37%43.68%-53.31%-51.78%-38.04%-49.05%13.28%-0.72%-58.93%-43.57%-52.86%-51.71%37.17%-17.16%-41.33%-27.55%9.33%70.31%217.42%259.52%100.41%54.72%42.88%11.05%90.20%63.47%96.11%80.88%-32.48%-28.18%-18.70%-7.18%14.53%13.81%18.31%-41.08%-77.87%-73.10%-19.21%4.51%11.74%36.80%28.58%45.23%14.60%
Cash & Equivalents Growth (3y) -9.99%-43.83%-25.53%-37.06%-38.63%-29.59%-38.01%-32.08%-29.71%-14.92%-7.32%-4.25%7.95%44.31%29.72%38.57%42.48%60.92%62.71%107.19%93.29%37.04%22.01%31.58%23.08%13.73%10.14%23.56%-0.36%4.71%14.64%-27.16%20.31%17.89%
Cash & Equivalents Growth (5y) -23.91%-23.28%-10.24%-14.22%-9.65%-5.22%-8.90%7.28%6.76%18.61%15.02%19.72%20.37%31.01%20.71%33.51%37.17%26.37%28.63%53.62%31.62%-2.35%-3.80%-21.88%-23.49%-24.91%-27.14%-25.36%-14.65%
Cash & Equivalents (QoQ) 82.43%-36.90%9.73%20.59%-16.60%30.19%-64.34%24.53%7.17%7.05%-20.71%9.13%-55.67%47.08%-33.76%11.81%25.93%-11.17%-53.09%38.07%90.03%38.37%-12.57%56.38%5.93%6.83%-19.26%21.55%81.43%-8.19%-3.14%12.11%-32.28%-2.34%9.64%28.00%-16.44%-2.96%13.98%-36.26%-76.08%16.56%-28.17%24.61%22.01%17.13%7.76%-5.70%-3.72%
Cash from Investing Activities Growth (1y) -2,654.56%-39,458.33%270.12%49.25%84.28%109.74%2,815.07%-794.57%2,169.66%-402.78%-300.52%34.13%-12.93%354.86%-74.79%110.27%-208.86%16.52%31.07%-356.93%32.71%26.31%33.35%-101.43%-65.74%-17.97%-30.83%6.53%77.97%-111.41%106.03%262.23%693.76%80.95%-148.96%-99.36%-117.58%346.32%3,769.46%2,808.41%287.37%-76.12%-89.70%-95.94%-101.93%197.28%-88.12%-12,897.81%-1,123.77%-250.09%204.67%98.13%-143.17%113.85%-183.08%133.04%102.03%-703.04%-75.87%680.17%-263.48%50.30%
Cash from Investing Activities Growth (3y) 350.84%-388.66%-363.28%-44.08%69.08%40.13%-370.52%37.60%-169.69%107.94%-64.06%44.19%-38.17%79.16%7.05%19.00%-47.58%6.48%15.61%-89.80%37.37%-28.43%27.09%71.62%60.93%-26.37%66.20%26.20%38.73%-62.31%45.55%32.07%58.16%28.30%22.76%-80.34%-26.13%55.34%34.79%-434.88%23.77%-45.26%-66.59%-28.00%-37.06%-14.82%-32.02%-7.49%37.57%-48.18%-86.16%27.00%56.79%25.40%
Cash from Investing Activities Growth (5y) -143.13%222.44%-160.44%4.63%-15.72%25.44%-117.74%-25.65%-85.35%56.26%-32.65%20.02%-17.43%18.89%15.59%22.92%9.69%-15.17%55.35%-44.95%23.82%-43.92%24.11%20.80%22.10%-59.81%16.50%15.00%61.62%-48.01%15.02%-9.55%14.29%12.95%-7.70%-15.08%-16.97%18.77%-2.59%-1.35%15.12%-23.64%-15.49%-24.18%-15.09%-30.96%
Cash from Investing Activities (QoQ) -13.51%-141.52%-5,278.87%81.32%-1,530.17%101.04%-1,704.74%94.21%1,110.02%210.79%-592.46%113.39%-247.76%-105.82%-61.78%117.70%332.51%-241.16%109.50%-287.59%562.98%-183.51%64.58%50.87%969.03%-144.06%-7.06%59.57%530.15%-170.27%23.51%90.47%-122.80%137.14%1,957.81%-65.13%-107.15%4.54%127.07%-1,052.18%200.12%1,322.10%-78.55%-38.66%-87.24%513.42%-91.55%-129.21%2,063.17%-75.48%-9,203.07%97.21%-140.77%149.77%-155.95%-262.66%113.72%-398.53%122.25%-77.73%-4,175.89%12.94%198.70%-104.67%-1,139.05%
Cash from Operations Growth (1y) -134.20%-18.42%-136.08%-10.86%192.76%-9.75%-24.80%-22.29%-276.82%-5.47%-11.61%-44.52%210.38%-106.51%-293.76%184.24%26.12%2,457.52%153.61%42.36%1.26%-28.88%-72.30%-0.22%10.61%91.85%287.79%-55.68%-83.65%-101.47%-15.16%289.60%505.40%2,175.28%-139.33%-116.64%-104.44%-211.40%184.30%70.32%-1,705.49%-62.98%-371.39%-96.76%70.43%73.40%-15.08%-6.31%18.99%3.62%124.81%41.80%245.84%144.05%-82.95%475.56%-42.07%-222.61%-1,672.21%-44.41%-214.70%315.69%-19.09%
Cash from Operations Growth (3y) -36.82%-11.38%-35.77%-27.30%56.19%-27.15%-76.35%7.01%35.02%13.23%63.32%30.94%50.51%2.98%37.24%59.23%12.20%224.49%37.08%-14.30%-43.22%-26.41%-3.05%19.88%3.06%-16.34%-48.79%-31.76%-26.91%-32.76%-34.48%-29.91%-89.95%-235.25%-42.60%-28.00%-30.78%-35.41%-38.08%14.69%-62.92%25.24%-8.15%-6.78%32.94%28.32%27.01%62.91%38.98%19.56%12.72%47.59%1.04%46.82%-73.16%
Cash from Operations Growth (5y) -4.82%1.34%1.19%9.23%33.95%-1.40%22.99%11.72%22.49%14.65%35.28%-0.15%17.66%-15.22%31.44%47.45%6.93%63.88%28.10%-19.22%-15.43%-19.76%-21.29%-15.83%-23.54%-25.09%-37.76%-16.74%-17.45%-16.52%-23.55%-19.16%-25.89%-57.40%-23.80%-15.55%-22.47%-27.16%16.12%27.41%41.40%25.75%-32.45%35.35%25.33%18.11%1.84%
Cash from Operations (QoQ) -8.15%-62.75%130.26%-143.41%319.08%-116.47%668.92%-54.82%113.16%-122.78%454.26%-202.80%213.96%-126.90%276.10%104.51%-106.72%-1,525.78%227.12%-9.25%25.71%-63.03%237.52%-35.45%-11.71%-85.60%1,115.97%-28.44%53.14%-70.90%38.96%-73.60%-113.78%1,778.69%538.11%-58.98%-52.77%-131.82%-169.94%89.05%-1,085.07%124.08%-195.04%-565.82%-6.98%59.91%31.10%-0.05%3.75%-73.44%36.34%23.76%-14.50%144.65%-249.33%291.05%-65.42%-82.72%3,189.88%-70.53%-173.20%-121.56%216.33%-160.80%237.64%-222.34%
Dividends Paid - Common Growth (3y) -69.11%
Dividends Paid - Common Growth (5y) -9.30%
Dividends Paid - Common (QoQ) -89.55%-30.13%-4.97%-98.34%-56.48%
EBITDA Margin Growth (1y) -20.00-0.01M-0.00M-0.00M-0.01M0.00M0.00M-271.000.00M-0.00M-0.00M-0.00M-0.00M0.00M493.00923.000.00M0.00M789.00630.00381.00-348.00-97.00-350.00-171.00143.0047.0041.00-285.00-0.00M-429.00-591.00-0.00M-275.00-0.00M-0.01M-0.01M-0.03M-353.000.01M0.00M0.03M-0.00M-0.00M-852.000.00M-187.000.00M0.00M0.00M0.00M0.00M0.00M333.00391.00319.00196.00518.00-20.00-127.00-22.00-0.00M25.0089.00
EBITDA Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M0.00M-381.00-0.00M0.00M-398.00-969.00-198.00739.000.00M0.00M0.00M0.00M975.00740.00320.00-75.00-0.00M-478.00-901.00-0.00M-0.00M-0.00M-0.01M-0.01M-0.03M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M0.01M0.00M0.03M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M-855.00397.00281.00
EBITDA Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M0.00M312.00-820.000.00M-604.00-0.00M-508.00283.000.00M804.00653.00890.00-478.00-0.00M-0.01M-0.01M-0.03M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-603.00-0.00M0.00M0.01M0.01M0.03M0.00M0.00M0.00M0.00M0.00M0.00M
EBITDA Margin (QoQ) -119.00408.00-29.00-281.00-0.01M0.00M760.00-0.00M0.01M356.00-890.00-821.00-0.00M0.00M-389.00-871.000.00M175.0042.00364.00600.00-216.00-118.00116.00-130.0036.00-372.00295.00184.00-60.00-378.00-31.00-709.00689.00-540.00-634.00210.00-0.00M-0.01M0.01M-0.02M0.03M-0.00M-0.00M-0.00M0.00M-0.00M-251.000.00M687.00223.00354.000.00M457.00213.0023.00-360.00515.00141.00-101.00-37.00-23.0034.004.00-0.00M0.00M98.00
EBIT Growth (1y) 28.68%-156.83%-58.57%-25.96%-181.89%307.19%180.78%-7.95%156.40%-109.03%-69.77%-75.42%-137.87%665.82%75.87%278.16%606.75%213.79%101.98%63.89%33.48%-23.53%-5.77%-19.59%-18.07%-1.32%3.09%3.27%-6.28%-54.24%-22.30%-36.27%-69.19%-31.60%-129.33%-415.60%-414.33%-619.82%12.26%79.75%40.23%74.83%-67.42%-45.92%-0.56%-3.19%-4.18%38.00%34.08%25.57%58.39%76.75%80.33%34.49%104.88%203.70%142.85%104.45%-119.74%-75.93%-28.34%-9,727.46%951.11%293.05%
EBIT Growth (3y) -15.93%-28.19%-29.41%-44.87%-29.56%45.16%14.29%-5.06%45.53%17.05%2.40%15.06%36.83%149.75%49.59%70.81%96.11%33.29%25.19%10.82%0.83%-29.84%-8.95%-19.11%-38.15%-32.41%-30.74%-59.75%-42.73%-53.64%-30.06%-34.02%-37.14%-42.52%-34.46%-43.13%-57.26%-49.63%-15.24%43.21%26.55%42.18%10.13%40.53%49.29%20.47%26.43%29.06%27.15%26.45%84.11%27.20%27.25%-41.04%27.69%43.92%
EBIT Growth (5y) 2.67%13.56%4.55%0.75%3.42%35.34%23.23%2.43%26.06%3.89%0.85%4.81%14.49%52.06%21.81%26.81%29.20%-5.82%-19.60%-36.49%-24.51%-26.41%-17.02%-18.52%-19.58%-19.18%-18.59%-21.18%-20.55%-19.36%-18.62%-18.82%-18.97%-21.86%-16.94%-16.37%-17.56%-21.60%15.22%15.37%15.25%14.93%62.94%15.47%15.33%-16.60%15.28%16.45%
EBIT Margin Growth (1y) -20.00-0.01M-0.00M-0.00M-0.01M0.00M0.00M-271.000.00M-0.00M-0.00M-0.00M-0.00M0.00M493.00923.000.00M0.00M789.00630.00381.00-348.00-97.00-350.00-171.00143.0047.0041.00-285.00-0.00M-429.00-591.00-0.00M-275.00-0.00M-0.01M-0.01M-0.03M-353.000.01M0.00M0.03M-0.00M-0.00M-852.000.00M-187.000.00M0.00M0.00M0.00M0.00M0.00M333.00391.00319.00196.00518.00-20.00-127.00-22.00-0.00M25.0089.00
EBIT Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M0.00M-381.00-0.00M0.00M-398.00-969.00-198.00739.000.00M0.00M0.00M0.00M975.00740.00320.00-75.00-0.00M-478.00-901.00-0.00M-0.00M-0.00M-0.01M-0.01M-0.03M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M0.01M0.00M0.03M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M-855.00397.00281.00
EBIT Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M0.00M312.00-820.000.00M-604.00-0.00M-508.00283.000.00M804.00653.00890.00-478.00-0.00M-0.01M-0.01M-0.03M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-603.00-0.00M0.00M0.01M0.01M0.03M0.00M0.00M0.00M0.00M0.00M0.00M
EBIT Margin (QoQ) -119.00408.00-29.00-281.00-0.01M0.00M760.00-0.00M0.01M356.00-890.00-821.00-0.00M0.00M-389.00-871.000.00M175.0042.00364.00600.00-216.00-118.00116.00-130.0036.00-372.00295.00184.00-60.00-378.00-31.00-709.00689.00-540.00-634.00210.00-0.00M-0.01M0.01M-0.02M0.03M-0.00M-0.00M-0.00M0.00M-0.00M-251.000.00M687.00223.00354.000.00M457.00213.0023.00-360.00515.00141.00-101.00-37.00-23.0034.004.00-0.00M0.00M98.00
EBIT (QoQ) 7.57%17.39%11.94%-8.97%-147.50%185.59%100.02%-200.69%220.19%15.99%-34.42%-38.31%-119.25%488.22%-46.68%-195.05%387.58%20.67%14.65%27.37%78.07%-22.33%-6.97%3.74%2.02%-4.29%-20.62%5.70%22.88%-0.01%-20.48%-4.07%-40.01%69.81%-34.79%-53.62%33.16%-172.83%-601.64%53.80%-120.21%87.71%-61.90%-36.39%7.26%18.25%-41.11%6.00%4.84%17.46%16.02%0.06%-7.44%53.85%53.07%15.47%-257.85%103.44%896.93%-65.07%-62.85%-115.25%1,315.56%4.02%-5,091.39%101.35%461.36%
EBT Growth (1y) 26.38%-140.25%-51.91%-36.47%-179.41%351.80%118.69%-1.01%153.72%-107.52%-65.78%-71.88%-134.15%906.92%73.68%257.75%705.88%192.45%99.83%68.05%37.36%-21.28%-3.86%-17.74%-18.59%-0.93%3.40%10.04%1.81%-45.51%-21.74%-38.00%64.82%-100.99%-99.95%-463.11%-213.33%-96,091.19%-57,176.92%95.99%71.53%78.81%-47.05%98.16%73.67%123.97%-6.79%-24,516.00%30.11%-238.74%30.93%48.79%-134.41%14.26%50.52%67.25%52.83%67.97%-12.78%-1,784.21%-690.88%-954.91%-1.54%110.78%
EBT Growth (3y) -18.61%-27.57%-28.86%-43.87%-28.98%52.22%9.14%-0.14%45.99%21.04%5.90%19.13%41.65%174.03%49.43%70.38%106.26%31.63%25.71%15.01%4.42%-24.82%-8.03%-17.51%10.96%-26.10%-92.78%-64.82%-57.43%-93.17%-30.21%-27.86%-36.29%-59.08%-33.71%-26.05%-27.75%270.50%-864.88%43.39%62.59%58.69%-2.75%-32.27%24.45%34.18%28.54%-245.60%8.23%-33.53%27.23%-46.74%-106.02%-42.56%17.25%38.64%
EBT Growth (5y) 2.21%12.44%4.55%1.24%3.93%40.71%20.09%6.60%26.53%6.70%3.38%8.88%18.69%64.45%21.97%27.54%67.96%-15.01%-76.46%-40.24%-32.77%-43.39%-17.15%-15.79%-19.54%-25.34%-18.29%-14.89%-16.46%-23.35%-18.40%-19.22%-15.97%-21.74%-18.00%-18.51%-16.43%-125.36%-214.63%50.27%43.43%54.57%9.55%-70.19%-9.98%0.74%16.01%143.62%
EBT Margin Growth (1y) -95.00-0.01M-0.00M-0.00M-0.01M0.00M875.00-96.000.00M-0.00M-0.00M-0.00M-0.00M0.00M529.00946.000.00M0.00M840.00717.00474.00-311.00-61.00-338.00-203.00166.0059.00168.00-155.00-0.00M-462.00-731.00984.00-0.00M-0.00M-0.02M-0.02M-0.11M-0.00M0.02M0.01M0.09M-0.00M684.000.00M0.02M-272.00-0.00M606.00-0.00M0.00M0.00M312.00232.00352.00320.00271.00596.000.00M-0.00M-0.00M-0.00M26.000.00M
EBT Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M0.00M-695.00-792.000.00M-146.00-730.0021.00964.000.00M0.00M0.00M0.00M0.00M838.00547.00117.00-0.00M-464.00-901.00626.00-0.00M-0.00M-0.02M-0.02M-0.11M-0.00M-0.00M-0.01M-0.02M-0.00M-0.00M-0.00M0.00M-0.00M0.01M0.01M0.11M961.00237.000.00M0.02M0.00M-128.000.00M-0.00M0.00M0.00M-736.00-0.00M379.00698.00
EBT Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M0.00M84.00-412.000.00M-290.00-732.00-149.00607.000.00M904.00762.000.00M-0.00M-0.00M-0.02M-0.02M-0.11M-0.00M-0.00M-0.01M-0.02M-0.01M-0.00M-0.00M375.00-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-830.00-294.000.02M0.01M0.11M0.00M-0.00M0.00M0.01M0.00M250.00
EBT Margin (QoQ) -19.00290.00-148.00-219.00-0.01M0.00M85.00-0.00M0.01M378.00-886.00-772.00-0.00M0.00M-429.00-878.000.00M129.00-12.00414.00644.00-206.00-135.00171.00-141.0044.00-412.00306.00228.00-64.00-303.00-16.00-721.00578.00-572.000.00M-0.00M15.00-0.02M0.00M-0.09M0.11M906.00-0.00M-0.01M0.01M0.00M-0.00M0.00M-0.01M-579.000.00M-263.00429.00182.00-37.00-343.00550.00149.00-85.00-17.00-46.00-0.00M659.00-702.000.00M500.00
EBT (QoQ) 10.58%13.00%8.95%-7.18%-135.22%235.03%43.93%-216.01%211.67%17.28%-34.85%-37.04%-115.62%634.07%-46.47%-176.45%469.15%14.95%10.27%29.48%78.19%-21.45%-7.26%5.83%2.12%-4.08%-20.65%4.73%24.28%0.12%-15.55%-3.11%-33.49%43.79%-33.09%157.59%-100.40%106.74%-522,061.54%19.61%-240.33%96.00%63.29%-470.04%-153.37%72.27%99.54%-8,076.00%330.68%-223.56%-5.63%76.79%-357.93%38.49%21.68%-6.25%-67.51%64.50%48.17%-53.05%-13.74%-24.99%-765.95%35.76%-51.71%87.97%191.91%
Enterprise Value Growth (1y) 39.44%50.24%-13.49%1.09%61.17%45.12%55.12%53.71%-40.61%18.18%35.85%21.52%-16.55%-82.98%-214.43%-258.63%-99.21%-53.25%-42.26%-9.57%0.82%-62.58%-95.50%-80.39%62.64%80.33%72.34%54.61%-50.65%-51.16%-54.80%85.63%264.95%278.97%228.75%854.59%-21.08%-21.08%-21.08%-21.08%-233.67%0.00%0.00%-216.19%131.24%-6.53%-56.43%130.39%23.78%0.00%-5.17%-19.33%80.81%-62.56%-19.31%-25.85%-84.34%-43.53%-31.23%
Enterprise Value Growth (3y) 30.85%39.32%31.13%28.91%13.99%6.34%3.27%-9.22%-48.34%-31.89%-42.10%-45.56%-32.05%-65.82%-106.03%-92.10%9.62%21.16%8.37%3.55%17.66%21.52%5.76%51.00%43.07%36.30%36.64%35.58%58.22%60.51%52.88%41.88%-20.28%50.55%44.48%-90.56%-30.92%-9.64%-29.94%-34.68%-19.74%-2.23%-25.52%-34.20%39.23%-29.53%-30.66%29.70%-29.50%-40.42%-19.27%
Enterprise Value Growth (5y) 5.15%8.92%-7.88%-7.14%-4.68%-15.41%-20.28%-20.82%-3.88%6.00%-9.18%-20.35%-5.32%-6.28%-30.22%14.30%30.84%27.17%28.72%24.35%22.22%21.82%23.31%21.98%0.41%19.33%19.48%14.71%23.03%31.92%21.84%18.15%21.73%27.13%19.33%29.88%-5.90%-22.69%-23.43%-30.11%-31.91%-27.69%-25.51%
Enterprise Value (QoQ) -30.38%65.58%-25.64%-7.40%-7.13%21.49%-9.50%57.84%-51.43%35.81%-12.93%-28.08%11.88%49.67%-38.17%-90.20%-38.35%13.52%-57.59%-5.65%-6.43%19.72%-21.38%4.37%-74.46%3.46%-12.00%80.19%8.15%-35.73%-83.81%34.26%7.83%-39.00%82.94%854.59%0.00%0.00%0.00%-21.08%0.00%0.00%0.00%-233.67%174.81%0.00%-216.19%135.94%123.81%-53.38%-18.96%46.40%80.81%-55.79%-31.06%228.14%-62.56%-4.74%-36.65%-30.71%35.04%16.00%
EPS (Basic) Growth (1y) -56.76%-48.84%-214.63%140.54%175.00%154.55%136.17%-213.33%-65.91%-89.29%-158.82%205.88%66.67%366.67%480.00%227.78%104.00%71.43%36.84%-13.56%-3.92%-27.08%-23.08%-5.88%-6.12%0.00%-15.00%-58.33%-26.09%-51.43%67.65%-50.00%-150.00%-788.24%-280.70%-3,340.00%23.53%95.73%17.48%79.01%-292.31%-60.00%87.06%104.41%54.90%-175.00%45.45%-933.33%26.09%50.00%-50.00%24.00%47.06%63.64%33.33%63.16%22.22%-900.00%-350.00%-371.43%28.57%110.00%
EPS (Basic) Growth (3y) -25.99%-48.13%-30.92%35.48%16.04%8.37%41.09%57.85%5.04%-5.01%45.16%71.00%48.38%80.01%81.71%38.67%22.54%7.72%-3.64%-30.27%-12.64%-29.25%3.11%-41.90%-32.89%-74.82%-66.01%-106.06%-31.67%-28.92%-65.10%-75.44%-51.83%-35.19%-29.92%-33.06%-10.60%42.71%61.24%57.43%-9.35%-30.06%52.69%34.62%43.91%20.63%18.29%-63.03%32.73%-22.05%-65.10%-9.70%33.50%33.21%
EPS (Basic) Growth (5y) 6.63%2.22%4.87%27.57%25.09%9.73%23.31%26.19%0.89%-8.97%14.87%26.01%17.78%23.16%50.42%-11.09%-21.79%-43.94%-36.34%-49.59%-17.66%-16.04%-29.45%-27.23%-24.91%-17.38%-17.87%-42.57%-20.11%-21.32%-16.83%-26.58%-20.11%-21.49%-16.63%-31.28%11.94%49.09%43.37%53.56%11.65%-51.57%20.50%13.46%37.15%20.11%
EPS (Basic) (QoQ) 16.22%-4.65%-190.24%143.24%37.50%-313.64%131.91%193.33%27.27%-69.64%-200.00%188.24%-60.00%-266.67%280.00%38.89%12.00%35.71%55.26%-13.56%-5.88%8.33%-1.92%-3.92%-28.57%14.29%20.00%-4.17%-23.91%-2.86%-41.18%70.00%-50.00%235.29%-82.46%-270.00%-588.24%11.97%-214.56%95.99%61.54%-1,600.00%20.00%25.00%84.31%-37.50%127.27%-866.67%4.35%72.73%-316.67%32.00%35.29%18.18%-111.11%52.63%55.56%-50.00%-16.67%0.00%-471.43%32.50%-22.22%84.85%180.00%
EPS (Weighted Average and Diluted) Growth (1y) -56.76%-47.62%-214.63%140.54%175.00%154.55%136.17%-213.33%-65.91%-89.29%-158.82%205.88%66.67%366.67%470.00%222.22%104.00%71.43%40.54%-12.07%-5.88%-27.08%-25.00%-7.84%-4.17%0.00%-15.38%-57.45%-26.09%-51.43%72.73%-50.00%-150.00%-794.12%-282.46%-3,390.00%23.53%95.76%17.31%79.03%-292.31%-60.00%87.21%104.35%54.90%-175.00%45.45%-933.33%26.09%50.00%-50.00%24.00%47.06%63.64%33.33%63.16%22.22%-900.00%-350.00%-371.43%28.57%110.00%
EPS (Weighted Average and Diluted) Growth (3y) -25.99%-47.72%-30.92%35.48%16.04%8.37%40.73%56.96%5.04%-5.01%45.16%71.00%47.36%80.01%80.70%37.70%22.54%7.72%-3.74%-29.88%-12.64%-29.25%3.11%-41.90%-33.03%-75.13%-67.11%-108.01%-31.67%-28.92%-66.38%-75.98%-51.83%-35.19%-29.92%-33.06%-10.60%42.87%61.36%57.64%-9.35%-30.06%52.88%34.94%43.91%20.63%18.29%-63.03%32.73%-22.05%-65.10%-9.70%33.50%33.21%
EPS (Weighted Average and Diluted) Growth (5y) 6.63%2.71%4.87%27.57%24.57%9.73%23.13%25.66%0.89%-8.97%14.19%26.01%17.78%23.16%50.42%-11.09%-21.79%-44.10%-36.91%-50.31%-17.66%-16.04%-29.58%-27.38%-25.09%-17.38%-17.94%-42.32%-20.11%-21.32%-16.89%-26.58%-20.11%-21.49%-16.63%-31.28%11.94%49.18%43.48%53.70%11.65%-51.57%20.68%13.72%37.15%20.11%
EPS (Weighted Average and Diluted) (QoQ) 13.51%-2.38%-190.24%143.24%37.50%-313.64%131.91%193.33%27.27%-69.64%-200.00%188.24%-60.00%-266.67%280.00%38.89%12.00%32.14%56.76%-12.07%-5.88%8.33%-1.92%-5.88%-27.08%11.43%20.51%-2.13%-23.91%-5.71%-39.39%70.00%-50.00%235.29%-82.46%-270.00%-594.12%11.86%-216.35%96.05%61.54%-1,620.00%19.77%26.09%84.31%-37.50%127.27%-866.67%4.35%72.73%-316.67%32.00%35.29%18.18%-111.11%52.63%55.56%-50.00%-16.67%0.00%-471.43%32.50%-22.22%84.85%180.00%
FCF Margin Growth (1y) 0.00M-0.00M-221.00-0.00M-0.00M-551.00106.00-250.000.01M-0.00M-0.00M0.00M-276.000.00M0.00M689.00-128.00-800.00-748.00208.00628.000.00M0.00M-0.00M-0.00M-0.00M-74.000.00M0.00M0.00M-0.00M-0.01M-0.00M-0.01M0.00M0.00M-0.01M-0.00M-0.01M-0.00M0.01M0.01M153.00359.000.00M0.00M0.00M0.00M0.00M0.00M-70.000.00M-447.00-569.00-766.00-689.00-692.00816.0049.00
FCF Margin Growth (3y) 0.00M-0.01M-0.00M-386.00622.00-351.000.00M0.00M0.00M-599.00731.000.00M223.000.00M0.00M-815.00-0.00M-0.00M400.000.00M981.00764.00-0.00M-0.01M-0.00M-0.01M92.00-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M-964.00780.000.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M154.000.00M-788.00
FCF Margin Growth (5y) 0.00M-0.00M616.00511.000.00M967.000.00M450.000.00M-0.00M0.00M0.00M576.000.00M632.00-0.01M-0.00M-0.01M567.00-0.00M-0.01M-0.01M-0.00M-0.01M-0.00M-0.01M-0.01M-0.00M-979.00-826.00-797.00-0.01M-0.00M-0.00M0.00M0.01M0.00M0.00M-0.00M0.00M0.01M0.01M0.00M
FCF Margin (QoQ) 0.01M-0.01M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.01M-0.00M0.00M994.00-0.00M-0.00M0.00M-798.00567.00-0.00M0.00M-0.00M-104.00-0.00M0.00M-0.00M0.00M-0.00M512.00-0.00M-346.00904.000.00M-0.00M-321.00-0.00M-0.00M0.00M-0.00M0.01M-0.00M-0.01M0.00M0.00M0.00M598.00-15.00-0.00M0.00M0.00M-192.00933.00-691.000.00M-470.00-154.000.00M-0.00M-592.00-351.000.00M-0.00M916.00-0.00M
FCF Payout Ratio Growth (3y) 27.65%
FCF Payout Ratio Growth (5y) -21.87%
FCF Payout Ratio (QoQ) -58.00%-219.74%53.04%92.92%185.89%
Free Cash Flow Growth (1y) 150.57%-22.58%-26.07%-65.72%-633.59%-15.28%-10.57%-11.77%150.36%-137.83%-172.37%317.62%28.83%513.25%116.05%44.35%-18.60%-42.24%-207.84%-4.32%39.04%190.11%312.91%-51.75%-89.12%-104.49%-10.78%306.57%978.91%688.66%-169.44%-119.51%-111.16%-257.11%146.09%66.75%-697.61%-43.89%-518.23%-70.00%70.74%71.33%6.85%-7.93%-10.83%-40.65%95.91%-2.24%171.49%104.65%-182.34%265.28%-86.24%-1,533.98%-858.76%-51.68%-1,229.35%161.01%4.17%
Free Cash Flow Growth (3y) 49.76%-31.00%-56.01%8.10%51.28%9.82%35.42%74.56%36.23%-3.35%22.17%79.34%13.39%107.42%33.30%-12.65%-50.25%-27.55%27.00%23.36%17.74%-8.49%-9.67%-33.57%-28.69%-34.17%-34.15%-31.30%-126.41%-136.97%-49.46%-28.27%-31.24%-38.35%-21.54%15.18%-37.27%16.59%-29.26%-23.33%30.68%26.38%52.43%56.37%28.24%2.14%-3.48%41.22%-3.56%34.01%-196.02%
Free Cash Flow Growth (5y) 27.92%-9.95%8.05%11.77%31.40%17.28%25.47%19.68%15.77%-16.19%23.69%62.46%11.35%30.80%25.58%-20.39%-16.52%-21.93%-8.10%-16.24%-28.13%-30.14%-20.52%-17.25%-18.19%-16.77%-25.49%-19.96%-38.60%-39.94%-15.45%-16.24%-27.06%-46.86%26.99%24.83%17.65%17.31%-44.58%28.46%18.47%16.69%0.22%
Free Cash Flow (QoQ) 307.18%-130.55%362.67%-69.58%217.16%-149.75%171.42%-573.47%150.36%-164.94%156.99%170.26%-137.83%-367.54%187.38%-16.63%21.34%-81.84%685.84%-52.99%-13.91%-133.91%797.25%-31.69%79.63%-75.12%58.02%-84.60%-174.10%594.66%620.14%-59.13%-59.57%-158.35%-102.35%76.61%-469.02%117.12%-246.00%-460.93%-2.65%50.25%40.65%3.45%-0.58%-61.62%31.24%0.85%-27.65%95.30%-1,617.48%169.33%-91.70%-385.84%1,105.39%-94.23%-964.67%-91.11%150.67%-234.87%146.71%-400.18%
Gross Margin Growth (1y) 249.00484.00-283.00-507.00-726.00-899.00-486.00-433.00-425.00-426.00-742.00-526.00-0.00M-653.00-542.00-707.0058.00525.00-176.00288.00-133.00-930.00-253.00-578.009.00225.00205.00380.00-98.00-39.00-88.00-131.008.000.00M-0.01M-0.00M-0.00M-0.01M0.00M0.00M0.00M0.00M-514.00-662.00-0.00M0.00M515.00920.000.00M-0.00M-0.00M-0.00M-0.00M526.00158.0057.0055.00-14.00155.00515.00557.00623.00835.00562.00
Gross Margin Growth (3y) -902.00-841.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-554.00-0.00M-945.00-0.00M-0.00M-971.00-997.00-65.00-180.00-225.0090.00-221.00-744.00-137.00-329.00-80.000.00M-0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M0.00M0.00M0.00M0.00M-0.00M-0.00M-960.00815.00-368.00-407.00207.00-0.00M-727.00-812.00-712.000.00M0.00M0.00M
Gross Margin Growth (5y) -0.00M-969.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-873.00-855.00-748.00-155.000.00M-0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M0.00M0.00M238.000.00M-726.00-554.00-348.000.00M623.00670.00
Gross Margin (QoQ) -324.00478.00-244.00338.00-89.00-289.00-468.00119.00-262.00124.00-415.00128.00-263.00-192.00-199.00-392.00130.00-80.00-365.00373.00597.00-781.0099.00-48.00-201.00-104.00-225.00539.0016.00-125.00-50.0062.0074.00-174.00-92.00201.000.00M-0.01M444.000.00M-0.00M0.01M144.00-27.00-0.00M0.00M-3.00-478.000.00M-540.00401.0078.00-0.00M198.0058.00138.00132.00-171.00-43.00137.0063.00-1.00317.00179.00129.00211.0044.00
Gross Profit Growth (1y) 33.77%18.33%-5.60%12.05%16.00%24.70%44.93%-3.24%-8.33%3.37%-0.60%10.93%2.59%-2.09%0.53%8.07%25.63%69.83%22.56%18.67%6.74%-23.98%-6.03%-13.05%-10.69%-3.86%4.88%8.80%7.78%1.75%-3.64%-4.48%10.16%61.38%-102.27%-98.91%-91.56%-102.71%878.98%1,400.86%49.81%199.94%-37.08%-34.55%-46.58%239.97%18.68%32.24%112.74%74.84%135.58%158.63%135.11%42.27%17.90%8.75%5.83%9.01%21.19%53.07%46.46%47.16%52.94%23.58%
Gross Profit Growth (3y) 12.46%15.11%10.79%6.34%2.94%8.07%13.14%5.07%5.72%19.79%6.99%12.47%11.22%8.12%5.01%3.70%6.19%7.47%6.50%3.93%0.91%-9.40%-1.71%-3.32%1.97%16.44%-26.47%-77.54%-53.55%-26.92%-44.55%-46.14%-48.16%-64.78%-51.89%-52.52%-59.27%-54.85%98.47%135.07%19.40%99.50%20.72%30.81%38.76%103.73%48.83%54.93%74.28%39.45%49.87%62.68%53.89%31.66%29.77%27.18%
Gross Profit Growth (5y) 12.89%20.46%10.88%9.05%7.91%10.26%10.78%3.66%2.41%4.67%3.84%6.12%5.78%4.34%3.19%2.99%7.29%15.30%-15.17%-58.93%-37.48%-15.24%-30.00%-31.78%-33.09%-46.77%-35.40%-35.55%-39.63%-31.47%-33.78%-32.98%-30.83%-23.63%-20.81%-18.21%-19.51%-25.54%78.57%105.37%33.47%62.16%20.24%30.09%32.87%68.46%43.62%47.73%
Gross Profit (QoQ) 6.17%12.76%9.07%2.45%-6.09%-10.04%29.46%6.06%0.95%4.56%-13.57%0.49%13.84%0.54%-3.55%-7.06%8.64%3.24%3.68%8.04%46.86%-25.50%0.39%-2.83%4.59%-7.90%-7.11%-0.20%12.60%0.47%-3.63%-1.13%6.30%-4.86%-4.47%14.03%55.72%-101.34%145.82%783.23%-149.98%485.14%-11.72%-11.84%-66.66%142.48%-8.18%-28.04%112.21%-15.35%2.30%15.76%74.41%14.06%12.31%5.23%5.54%-5.48%3.59%2.41%8.71%5.08%30.85%-2.01%9.23%9.21%5.73%
Interest Coverage Ratio Growth (1y) -73.38%34.07%162.10%-110.70%-61.81%-71.39%-142.01%751.81%107.89%243.67%691.21%229.47%169.72%229.56%145.96%22.87%26.94%-15.54%-9.51%99.18%26.15%113.42%70.99%-85.48%-70.84%-86.02%-94.07%-31.04%-122.55%-386.29%-346.63%-631.72%-79.72%83.42%2.00%67.35%-201.89%-574.43%-154.92%-62.13%4.63%45.13%29.03%82.97%91.59%95.95%97.27%54.83%104.01%194.36%146.62%104.97%-119.25%-81.48%-43.17%-10,050.53%974.40%436.46%
Interest Coverage Ratio Growth (3y) -40.44%9.65%52.44%31.96%28.89%47.98%82.81%205.05%92.36%112.28%147.49%100.53%62.85%81.11%56.13%-29.17%-22.42%-36.84%-54.89%-41.57%-27.71%-41.85%-31.04%-36.31%-28.43%-27.37%-28.93%-47.32%-47.72%-73.27%-101.33%-68.86%-72.96%15.02%-21.03%55.16%37.66%46.87%63.32%50.04%26.06%26.43%26.18%26.07%91.34%26.14%26.14%-30.70%27.40%43.22%
Interest Coverage Ratio Growth (5y) -6.27%29.70%40.29%41.25%27.95%42.33%56.72%57.31%21.23%23.33%27.24%-4.19%-17.96%-34.35%-20.65%-26.99%-16.97%-16.21%-17.31%-18.60%-19.63%-24.20%-21.29%-17.94%-18.54%-17.56%-17.71%-18.44%-15.98%-15.68%-16.21%-17.26%15.07%15.14%15.13%14.89%71.53%15.17%15.02%9.22%14.93%15.11%
Interest Coverage Ratio (QoQ) -85.54%-239.76%217.72%11.87%-27.15%-35.26%-120.28%499.28%-45.42%-195.05%414.64%27.35%-9.77%63.52%75.34%4.25%10.25%22.03%-12.40%7.70%-26.64%30.76%92.80%-31.79%24.11%4.76%-83.63%36.98%-40.51%-55.55%90.36%-144.79%-655.29%61.71%-310.41%84.86%30.30%-126.28%-36.75%-39.98%-55.70%14.47%13.03%17.67%10.42%-10.64%79.13%59.33%56.84%25.57%-245.71%103.61%914.92%-63.23%-63.16%-114.01%1,076.17%12.83%-6,550.84%101.23%498.90%
Net Cash Flow Growth (1y) 125.30%-31.74%85.94%-85.20%-855.72%-9.08%-11.69%193.37%127.10%-139.69%-30.30%15.01%120.79%467.32%71.98%430.76%-69.75%-16.45%-122.75%-57.33%1,122.90%-207.25%73.84%243.50%-112.52%-387.51%-1,806.48%-67.55%222.99%181.05%39.66%-133.20%-123.15%-104.52%134.60%2,209.52%-742.16%-308.27%131.62%-126.06%75.99%281.71%-111.06%67.61%-1,620.94%-109.32%67.40%50.97%79.94%-8.19%872.81%-4.98%115.91%-507.48%49.68%244.79%-18.07%67.54%-134.67%
Net Cash Flow Growth (3y) 36.05%-30.97%41.07%-20.67%65.36%9.84%25.84%161.62%29.68%6.79%6.65%37.59%101.39%-48.75%45.34%98.15%-35.05%-85.36%-123.12%-21.94%23.49%61.83%-44.37%-33.33%-26.74%43.69%81.52%31.47%-33.85%46.93%35.42%-56.39%-35.14%-30.54%55.41%-21.21%-226.46%11.59%-27.72%-26.86%6.07%43.21%-34.68%44.96%36.61%-37.72%79.37%40.02%26.54%-28.73%-58.88%
Net Cash Flow Growth (5y) 18.60%-5.44%33.74%2.49%75.67%-26.09%24.98%92.23%22.63%-52.94%-32.32%23.76%4.70%71.89%-13.44%-23.20%-16.35%-16.65%33.99%27.20%-41.50%-22.70%34.56%-32.18%-15.69%27.16%-0.40%-16.99%-58.19%52.07%55.50%-18.02%-29.31%-15.26%17.33%1.72%25.48%-35.35%-0.68%-42.49%16.08%18.43%-16.49%
Net Cash Flow (QoQ) 224.95%-528.59%113.09%-63.91%237.07%-188.30%113.77%-1,943.49%140.55%-208.47%136.18%70.30%-159.39%-256.15%131.93%226.93%-1.20%-127.17%704.74%-81.36%172.84%-172.44%215.85%434.05%-123.93%82.33%1,621.41%-119.47%-831.58%30.91%125.89%-26.20%513.94%-151.44%85.76%48.54%-19.81%493.99%768.36%-120.55%41.92%323.52%-197.72%81.08%539.68%-113.61%-186.09%-905.33%97.62%52.38%-330.34%-311.30%87.16%440.15%-158.46%162.35%-590.02%183.81%-43.45%-64.72%-294.12%10.47%
Net Income Growth (1y) 28.84%-574.89%-57.23%-49.70%-214.64%11.52%158.37%149.26%136.26%46.39%-66.37%-89.76%-160.43%72.93%73.55%395.25%463.75%153.08%111.24%81.64%45.64%226.39%-2.62%-27.26%-24.32%-212.96%4.09%14.05%0.55%126.93%-96.48%-94.54%-82.65%-147.76%416.65%165.97%-336.07%145.25%-34.33%-2.23%273.51%-121.93%31.75%46.26%-75.44%25.93%47.44%58.75%29.93%45.47%-7.61%-1,081.02%-439.12%-466.76%3.39%110.84%
Net Income Growth (3y) -18.79%-62.02%-28.11%-49.55%-31.06%49.55%14.67%8.12%40.90%27.59%7.22%-2.70%47.39%35.16%52.83%87.04%81.81%-25.08%28.89%14.64%3.49%-0.23%-67.08%-64.35%-49.08%-28.97%-42.59%-45.08%-34.10%27.20%-50.76%-47.83%-10.77%-26.98%-66.90%-86.24%24.62%-128.62%-68.13%-64.50%-34.50%-222.68%27.19%-37.82%-87.84%-31.80%18.25%36.23%
Net Income Growth (5y) 3.32%-20.19%6.38%2.92%5.88%17.32%25.41%10.80%23.55%22.25%4.56%-5.24%19.49%16.46%-33.43%-16.44%21.97%24.11%-17.20%-26.21%-19.67%-26.49%-34.45%-34.80%-11.57%-15.04%-19.93%-21.50%-16.82%-32.93%-62.53%-52.96%-30.42%-27.24%-24.16%-24.48%12.04%-43.19%-28.89%-69.38%-29.46%-153.09%
Net Income (QoQ) 25.90%-2.74%12.31%-6.31%-564.06%108.76%32.08%-313.53%-258.18%125.58%27.43%-68.94%-629.65%116.04%-61.20%-283.33%-137.27%202.83%10.72%34.65%-65.38%309.23%-4.79%7.96%-22.41%22.09%-28.89%12.34%-215.82%212.51%-22.09%-0.97%-68.97%-85.30%20.92%214.63%-185.41%258.98%-37.75%-379.26%116.37%130.74%-7.33%395.59%-102.07%-4.80%73.18%-280.40%36.16%17.48%12.45%-60.60%54.70%35.23%-48.73%-24.99%10.62%-610.83%32.11%-31.40%84.77%179.77%
Net Income towards Common Stockholders Growth (1y) 27.21%-594.95%-57.23%-49.70%-214.64%11.52%158.37%149.26%136.26%46.39%-66.37%-89.76%-160.43%72.93%73.55%395.25%463.75%153.08%111.24%81.64%45.64%226.39%-2.62%-27.26%-24.32%-212.96%4.09%14.05%0.55%126.93%-96.48%-94.54%-82.65%-147.76%416.65%165.97%-336.07%145.25%-34.33%-2.23%273.51%-121.93%31.75%46.26%-75.44%25.93%47.44%58.75%29.93%45.47%-7.61%-1,081.02%-439.12%-466.76%3.39%110.84%
Net Income towards Common Stockholders Growth (3y) -19.14%-63.22%-28.11%-49.55%-31.06%49.55%14.67%8.12%40.90%27.59%7.22%-2.70%47.39%35.16%52.83%87.04%81.81%-25.08%28.89%14.64%3.49%-0.23%-67.08%-64.35%-49.08%-28.97%-42.59%-45.08%-34.10%27.20%-50.76%-47.83%-10.77%-26.98%-66.90%-86.24%24.62%-128.62%-68.13%-64.50%-34.50%-222.68%27.19%-37.82%-87.84%-31.80%18.25%36.23%
Net Income towards Common Stockholders Growth (5y) 3.05%-19.53%6.38%2.92%5.88%17.32%25.41%10.80%23.55%22.25%4.56%-5.24%19.49%16.46%-33.43%-16.44%21.97%24.11%-17.20%-26.21%-19.67%-26.49%-34.45%-34.80%-11.57%-15.04%-19.93%-21.50%-16.82%-32.93%-62.53%-52.96%-30.42%-27.24%-24.16%-24.48%12.04%-43.19%-28.89%-69.38%-29.46%-153.09%
Net Income towards Common Stockholders (QoQ) 19.27%1.37%12.31%-6.31%-564.06%108.76%32.08%-313.53%-258.18%125.58%27.43%-68.94%-629.65%116.04%-61.20%-283.33%-137.27%202.83%10.72%34.65%-65.38%309.23%-4.79%7.96%-22.41%22.09%-28.89%12.34%-215.82%212.51%-22.09%-0.97%-68.97%-85.30%20.92%214.63%-185.41%258.98%-37.75%-379.26%116.37%130.74%-7.33%395.59%-102.07%-4.80%73.18%-280.40%36.16%17.48%12.45%-60.60%54.70%35.23%-48.73%-24.99%10.62%-610.83%32.11%-31.40%84.77%179.77%
Net Margin Growth (1y) -44.00-0.02M-0.00M-0.00M-0.00M0.00M784.000.00M0.00M0.00M-0.00M-0.00M-0.00M0.00M337.00696.000.00M0.00M621.00572.00410.00853.00-21.00-381.00-249.00-0.00M51.00147.00-118.000.00M-0.00M-0.00M-0.00M-568.00577.00591.00-0.00M934.002.0037.000.01M-860.000.00M0.00M509.00335.00335.00299.00140.00354.0014.00-0.00M-0.00M-0.00M40.000.00M
Net Margin Growth (3y) -0.00M-0.01M-0.00M-0.00M-0.00M0.01M-255.00-204.000.00M0.01M-419.00-0.00M791.000.01M937.00887.000.00M-498.00650.00339.0043.0055.00-0.00M-0.00M-0.00M-0.00M-896.00-456.00-0.00M0.00M-945.00-566.000.00M-493.00-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-590.000.00M0.00M-421.00-681.00390.00687.00
Net Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-942.000.01M344.00-12.000.00M0.01M-389.00-0.00M423.000.00M-536.00-160.00626.00759.00-296.00-264.00-0.00M422.00-915.00-799.000.00M-0.00M-0.01M-0.01M-0.00M-0.00M-704.00-560.00-638.00-516.00-945.00-853.000.00M-0.00M-933.00-0.00M-0.01M-0.00M
Net Margin (QoQ) 194.00-112.00-11.00-116.00-0.02M0.01M-55.00-0.00M-0.01M0.01M754.00-0.00M-0.00M0.00M-362.00-654.00-524.000.00M-4.00313.00-915.000.00M-52.00152.00-472.00351.00-411.00283.00-0.00M0.00M-315.0017.00-903.00-323.0014.00132.00-391.00822.0028.00-0.00M0.00M-111.0064.000.00M-0.00M-556.000.00M-94.00392.00157.0054.00-268.00392.00121.00-105.00-54.0053.00-0.00M477.00-354.000.00M454.00
Operating Income Growth (1y) 28.68%-156.83%-58.34%-25.31%-182.37%307.19%180.78%-7.95%156.40%-109.03%-69.77%-75.42%-137.87%665.82%75.87%278.16%606.75%213.79%101.98%63.89%33.48%-23.53%-5.77%-19.59%-18.07%-1.32%3.09%3.27%-6.28%-54.24%-22.30%-36.27%-69.19%-31.60%-129.33%-415.60%-414.33%-619.82%12.26%79.75%40.23%74.83%-67.42%-45.92%-0.56%-3.19%-4.18%38.00%34.08%25.57%58.39%76.75%80.33%34.49%104.88%203.70%142.85%104.45%-119.74%-75.93%-28.34%-9,727.46%951.11%293.05%
Operating Income Growth (3y) -15.76%-28.19%-29.28%-44.71%-29.58%45.16%14.29%-5.06%45.53%17.05%2.40%15.06%36.83%149.75%49.59%70.81%96.11%33.29%25.19%10.82%0.83%-29.84%-8.95%-19.11%-38.15%-32.41%-30.74%-59.75%-42.73%-53.64%-30.06%-34.02%-37.14%-42.52%-34.46%-43.13%-57.26%-49.63%-15.24%43.21%26.55%42.18%10.13%40.53%49.29%20.47%26.43%29.06%27.15%26.45%84.11%27.20%27.25%-41.04%27.69%43.92%
Operating Income Growth (5y) 2.79%13.56%4.67%0.93%3.54%35.34%23.23%2.43%26.06%3.89%0.85%4.81%14.49%52.06%21.81%26.81%29.20%-5.82%-19.60%-36.49%-24.51%-26.41%-17.02%-18.52%-19.58%-19.18%-18.59%-21.18%-20.55%-19.36%-18.62%-18.82%-18.97%-21.86%-16.94%-16.37%-17.56%-21.60%15.22%15.37%15.25%14.93%62.94%15.47%15.33%-16.60%15.28%16.45%
Operating Income (QoQ) 8.21%16.74%11.57%-8.70%-147.79%185.59%100.02%-200.69%220.19%15.99%-34.42%-38.31%-119.25%488.22%-46.68%-195.05%387.58%20.67%14.65%27.37%78.07%-22.33%-6.97%3.74%2.02%-4.29%-20.62%5.70%22.88%-0.01%-20.48%-4.07%-40.01%69.81%-34.79%-53.62%33.16%-172.83%-601.64%53.80%-120.21%87.71%-61.90%-36.39%7.26%18.25%-41.11%6.00%4.84%17.46%16.02%0.06%-7.44%53.85%53.07%15.47%-257.85%103.44%896.93%-65.07%-62.85%-115.25%1,315.56%4.02%-5,091.39%101.35%461.36%
Operating Margin Growth (1y) -20.00-0.01M-0.00M-0.00M-0.01M0.00M0.00M-271.000.00M-0.00M-0.00M-0.00M-0.00M0.00M493.00923.000.00M0.00M789.00630.00381.00-348.00-97.00-350.00-171.00143.0047.0041.00-285.00-0.00M-429.00-591.00-0.00M-275.00-0.00M-0.01M-0.01M-0.03M-353.000.01M0.00M0.03M-0.00M-0.00M-852.000.00M-187.000.00M0.00M0.00M0.00M0.00M0.00M333.00391.00319.00196.00518.00-20.00-127.00-22.00-0.00M25.0089.00
Operating Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M0.00M-381.00-0.00M0.00M-398.00-969.00-198.00739.000.00M0.00M0.00M0.00M975.00740.00320.00-75.00-0.00M-478.00-901.00-0.00M-0.00M-0.00M-0.01M-0.01M-0.03M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M0.01M0.00M0.03M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M-855.00397.00281.00
Operating Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M0.00M312.00-820.000.00M-604.00-0.00M-508.00283.000.00M804.00653.00890.00-478.00-0.00M-0.01M-0.01M-0.03M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-603.00-0.00M0.00M0.01M0.01M0.03M0.00M0.00M0.00M0.00M0.00M0.00M
Operating Margin (QoQ) -97.00386.00-42.00-267.00-0.01M0.00M760.00-0.00M0.01M356.00-890.00-821.00-0.00M0.00M-389.00-871.000.00M175.0042.00364.00600.00-216.00-118.00116.00-130.0036.00-372.00295.00184.00-60.00-378.00-31.00-709.00689.00-540.00-634.00210.00-0.00M-0.01M0.01M-0.02M0.03M-0.00M-0.00M-0.00M0.00M-0.00M-251.000.00M687.00223.00354.000.00M457.00213.0023.00-360.00515.00141.00-101.00-37.00-23.0034.004.00-0.00M0.00M98.00
Profit After Tax Growth (1y) 31.21%-191.00%-57.78%-49.81%-215.78%139.81%166.09%152.25%136.02%-216.76%-65.88%-89.52%-160.28%203.86%71.95%384.94%467.06%245.01%107.74%75.50%41.76%-16.34%-4.44%-25.55%-24.38%1.85%7.00%11.90%-0.15%-53.65%-20.90%-48.38%76.03%-50.60%-149.62%-793.44%-281.68%-3,405.00%24.21%95.62%17.78%78.91%-295.22%-55.01%87.06%104.22%55.13%-173.62%46.84%-1,024.28%17.69%46.26%-75.44%21.39%47.17%58.75%29.93%57.72%19.15%-1,081.02%-439.32%-475.43%3.39%111.22%
Profit After Tax Growth (3y) -18.21%-34.31%-27.36%-49.00%-31.06%35.41%16.00%8.62%40.89%61.14%6.81%-3.75%46.38%70.97%50.57%85.05%81.05%43.25%28.55%13.50%2.29%-26.63%-6.83%-24.52%9.95%-38.45%-34.26%-81.77%-73.17%-112.29%-31.95%-29.20%-66.66%-75.92%-51.63%-35.20%-29.93%-33.51%-10.36%42.92%61.61%56.52%-13.44%-31.60%50.58%32.59%42.00%15.35%13.22%-71.81%29.42%-37.82%-87.86%-24.13%25.55%36.56%
Profit After Tax Growth (5y) 3.89%8.67%6.48%2.45%5.51%27.68%25.38%10.86%23.34%28.95%4.50%-5.77%18.82%27.84%23.64%29.63%54.89%-7.61%-23.16%-48.55%-40.23%-53.23%-18.17%-16.33%-31.85%-29.38%-26.65%-17.84%-18.53%-41.71%-20.38%-21.66%-16.88%-27.29%-20.58%-21.91%-16.87%-32.83%10.18%47.15%41.33%51.33%9.01%-61.84%14.53%5.71%31.35%22.90%
Profit After Tax (QoQ) 32.87%-6.70%12.63%-6.03%-192.15%143.29%33.91%-316.75%131.69%189.34%26.94%-69.05%-202.72%184.54%-61.02%-278.05%276.99%39.96%9.94%34.77%66.36%-15.73%-7.12%8.87%-1.82%-3.74%-27.64%10.58%32.23%1.13%-24.32%-1.34%-38.62%72.58%-50.61%236.47%-82.77%-273.35%-590.14%11.85%-213.37%96.02%60.08%-1,553.37%19.60%25.52%84.34%-38.05%126.19%-892.80%4.53%73.18%-355.34%29.39%37.67%12.45%-104.03%52.55%51.34%-48.73%-23.11%9.26%-610.83%32.08%-31.35%84.77%182.58%
Property, Plant & Equipment (Net) Growth (1y) 391.45%324.37%3.17%30.44%46.94%68.09%65.05%14.75%-8.20%-10.57%-14.58%-8.94%-1.04%0.05%3.66%4.86%9.46%6.79%7.81%15.94%5.08%2.48%-13.79%-21.76%-28.31%-36.14%-28.39%-28.04%-34.70%-25.95%-27.74%-37.04%-68.03%-31.31%-30.70%-69.08%-19.10%-63.72%-47.19%31.37%12.56%6.87%-37.96%-27.58%228.34%262.98%410.82%388.62%11.58%13.44%2.95%-2.35%16.36%24.65%49.24%52.42%40.67%34.21%10.43%
Property, Plant & Equipment (Net) Growth (3y) 87.85%85.46%13.30%10.87%10.11%14.57%13.48%3.09%-0.19%-1.51%-1.54%3.45%4.41%3.07%-1.24%-1.65%-6.23%-11.26%-12.69%-13.25%-21.06%-21.45%-23.59%-29.23%-46.91%-31.26%-28.96%-48.06%-44.72%-43.07%-35.81%-36.53%-33.73%-35.66%-39.00%-33.49%44.07%12.07%18.72%66.89%60.36%63.87%48.31%51.19%62.14%72.50%98.73%93.75%22.23%23.81%19.27%
Property, Plant & Equipment (Net) Growth (5y) 48.33%46.79%10.20%10.63%8.95%10.48%6.32%-0.12%-5.62%-8.96%-10.04%-9.02%-11.83%-12.34%-13.00%-15.49%-29.67%-18.69%-19.73%-33.81%-33.79%-34.48%-30.41%-32.13%-32.88%-33.92%-34.84%-33.17%-9.00%-6.46%-3.47%-1.98%1.29%1.86%3.61%7.02%31.16%14.76%20.79%47.24%46.51%49.07%39.99%
Property, Plant & Equipment (Net) (QoQ) 4.82%328.68%3.43%5.75%-9.49%4.22%30.76%19.13%3.53%2.33%-9.08%-4.70%0.86%-2.25%-3.08%3.57%1.97%1.28%-1.96%8.11%-0.52%2.24%5.44%-2.02%-2.98%-13.99%-4.31%-10.23%-13.58%-3.55%-3.84%-18.53%-2.00%-5.88%-16.22%-58.64%110.57%-5.05%-62.61%8.23%-5.56%38.20%-7.00%-7.27%-10.33%-19.78%8.57%320.42%-0.87%12.89%3.85%-3.99%0.79%2.45%-1.49%14.39%7.97%22.66%0.61%5.57%3.01%0.93%
Return on Assets Growth (1y) -5.00-24.00-29.00-4.00-1.000.00M8.0012.009.005.000.00M-2.000.00M3.006.004.005.005.004.004.003.002.001.00-4.00-4.00-5.00-4.002.000.00M-1.00-3.00-5.00-3.00-1.00-1.000.00M-1.00-1.004.004.004.003.00-3.00-6.00-9.00-6.00-3.001.001.002.001.001.002.002.002.00-4.00-6.00-11.00-10.000.00M
Return on Assets Growth (3y) -25.00-19.00-20.006.008.008.0015.0014.0013.0013.0010.006.007.0011.0011.004.003.003.001.001.00-1.00-4.00-6.00-7.00-7.00-7.00-8.00-3.00-3.00-4.000.00M-1.000.00M1.00-1.00-3.00-6.00-6.00-7.00-6.00-5.00-9.00-9.00-9.00-7.00-4.000.00M-2.00-4.00-6.00-8.00-3.00
Return on Assets Growth (5y) -19.00-11.00-10.0013.0015.0016.0020.0014.0012.0011.007.004.003.005.004.001.001.000.00M-3.00-3.00-5.00-6.00-3.00-3.00-3.00-5.00-8.00-6.00-9.00-10.00-12.00-9.00-7.00-6.00-5.00-5.00-5.00-3.00-3.00-3.00-8.00-13.00-17.00-17.00-11.00
Return on Assets (QoQ) 0.00M-23.00-2.000.00M-4.001.002.001.004.005.00-2.00-2.00-1.003.000.00M1.002.001.001.001.001.000.00M0.00M1.000.00M-5.000.00M0.00M0.00M1.00-2.00-1.00-1.00-1.000.00M0.00M-1.000.00M0.00M0.00M4.001.000.00M-1.00-3.00-3.00-1.00-1.002.001.000.00M0.00M0.00M1.000.00M1.000.00M-5.00-2.00-4.000.00M6.00
Return on Capital Employed Growth (1y) -13.00-5.000.00M18.0012.00-4.00-6.00-16.00-13.00-2.002.0020.0013.0016.0012.009.005.000.00M-1.00-4.00-5.00-3.00-3.00-7.00-5.00-8.00-5.00-12.00-9.00-8.00-15.00-17.00-32.00-35.00-17.00-8.0015.0020.006.005.00-4.00-3.002.001.004.009.008.009.007.004.004.003.004.003.002.001.00-6.00-6.00-6.00
Return on Capital Employed Growth (3y) -14.00-10.00-4.0022.0012.0011.008.0013.005.0014.0013.0024.0013.0012.007.00-2.00-5.00-11.00-9.00-23.00-19.00-19.00-23.00-36.00-46.00-51.00-36.00-37.00-25.00-24.00-26.00-21.00-20.00-19.00-9.00-3.0016.0025.0016.0014.008.0010.0014.0013.0015.0016.0014.0013.004.002.001.00
Return on Capital Employed Growth (5y) 4.005.006.0026.0012.007.004.002.00-5.003.005.006.00-1.00-3.00-12.00-31.00-46.00-54.00-41.00-48.00-35.00-35.00-34.00-39.00-34.00-34.00-29.00-32.00-25.00-18.00-16.00-11.00-9.00-5.003.009.0027.0033.0022.0018.005.007.0011.00
Return on Capital Employed (QoQ) -5.00-5.00-12.008.003.000.00M6.002.00-12.00-3.00-4.005.00-1.002.0014.00-2.002.00-3.0011.00-6.00-3.00-4.008.00-6.00-1.00-4.004.00-5.00-4.00-1.00-3.00-2.00-3.00-8.00-5.00-16.00-6.0011.004.007.00-2.00-3.002.00-1.00-1.002.001.002.003.001.002.001.001.001.001.002.000.00M0.00M0.00M-6.000.00M0.00M
Return on Equity Growth (1y) -8.00-2.0020.0028.0021.0010.00-3.00-5.000.00M9.0018.0013.0014.0014.009.008.006.003.000.00M-12.00-12.00-12.00-11.003.000.00M-3.00-5.00-10.00-6.00-3.00-2.000.00M-1.00-1.008.007.006.005.00-7.00-10.00-15.00-11.00-12.00-5.00-5.001.002.002.004.006.006.00-12.00-21.00-40.00-42.00-4.00
Return on Equity Growth (3y) 13.0018.0036.0036.0035.0033.0024.0016.0020.0025.0027.0010.007.004.00-2.00-1.00-7.00-12.00-16.00-19.00-18.00-17.00-17.00-8.00-7.00-7.001.00-4.00-1.001.00-2.00-5.00-11.00-11.00-17.00-16.00-14.00-23.00-23.00-20.00-17.00-11.00-5.00-15.00-22.00-32.00-34.00-14.00
Return on Equity Growth (5y) 33.0034.0044.0033.0029.0023.0013.007.007.0011.0012.002.001.00-1.00-9.00-11.00-14.00-16.00-10.00-13.00-14.00-14.00-17.00-11.00-16.00-17.00-27.00-23.00-18.00-18.00-16.00-16.00-14.00-11.00-9.00-9.00-24.00-40.00-56.00-57.00-33.00
Return on Equity (QoQ) -2.00-12.003.003.005.0010.0010.00-4.00-6.00-4.008.001.003.006.003.002.002.001.002.000.00M-1.00-2.00-9.00-1.000.00M0.00M4.00-4.00-3.00-2.00-1.000.00M0.00M-2.001.000.00M0.00M7.000.00M-1.00-1.00-5.00-5.00-1.00-5.000.00M2.00-1.000.00M1.002.001.002.000.00M-15.00-9.00-16.00-2.0022.00
Return on Invested Capital Growth (1y) -11.00-3.00-141.0027.0022.0012.000.00M-4.000.00M7.0013.0012.0012.0012.008.006.005.001.00-1.00-10.00-11.00-9.00-8.002.002.000.00M-1.00-8.00-9.00-32.00-21.00-33.00-40.00-3.00-12.0016.0025.0011.0010.00-29.00-28.00-3.000.00M33.0035.0013.0013.008.006.006.004.006.004.002.001.00-7.00-7.00-6.00
Return on Invested Capital Growth (3y) 11.0015.00-128.0035.0034.0030.0021.0014.0017.0020.0020.008.006.004.00-2.00-2.00-4.00-8.00-10.00-16.00-17.00-41.00-30.00-38.00-47.00-35.00-34.00-25.00-25.00-24.00-23.00-45.00-43.005.00-1.0020.0032.0021.0024.0012.0014.0016.0017.0046.0046.0021.0018.006.004.002.00
Return on Invested Capital Growth (5y) 28.0028.00-121.0031.0028.0023.0011.006.008.0011.0011.002.00-1.00-28.00-24.00-43.00-53.00-42.00-44.00-33.00-33.00-33.00-32.00-51.00-50.00-27.00-23.00-21.00-17.00-14.00-10.00-5.00-2.0024.0016.0034.0043.0029.0029.0010.0011.0013.00
Return on Invested Capital (QoQ) -2.00148.00-160.002.006.0011.009.00-3.00-4.00-1.005.001.002.005.003.001.002.001.002.000.00M-2.00-1.00-7.000.00M0.00M0.00M3.00-1.00-2.00-1.00-4.00-1.00-25.009.00-15.00-9.0013.000.00M13.00-1.00-1.000.00M-27.001.0023.003.006.002.002.003.001.001.001.001.003.000.00M-1.000.00M-6.000.00M1.00
Return on Sales Growth (1y) 0.00M-156.00-15.00-16.00-49.0048.008.0016.0032.0041.00-14.00-25.00-13.0029.003.007.0017.0013.006.006.004.009.000.00M-4.00-2.00-26.001.001.00-1.0018.00-15.00-12.00-11.00-6.006.006.00-23.009.000.00M0.00M60.00-9.006.003.00-39.00-46.00-50.00-9.0028.0035.005.003.003.003.001.004.000.00M-17.00-11.00-14.000.00M20.00
Return on Sales Growth (3y) -17.00-68.00-21.00-25.00-30.00117.00-3.00-2.0036.0082.00-4.00-12.008.0050.009.009.0018.00-5.006.003.000.00M1.00-15.00-14.00-14.00-14.00-9.00-5.00-35.0022.00-9.00-6.0026.00-5.0011.0010.00-2.00-41.00-46.0012.00-18.00-13.00-12.00-43.00-6.00-15.00-12.00-3.0031.0021.00-4.00-7.004.007.00
Return on Sales Growth (5y) -14.00-26.00-12.00-12.00-9.00138.003.000.00M37.0065.00-4.00-15.004.0042.00-5.00-2.006.008.00-3.00-3.00-34.004.00-9.00-8.0022.00-13.00-3.00-1.00-14.00-50.00-53.00-22.00-14.00-7.00-6.00-6.00-5.00-9.00-9.0018.00-11.00-9.00-25.00-53.00-16.00-15.00-8.00
Return on Sales (QoQ) 3.00-2.000.00M-1.00-152.00138.00-1.00-34.00-56.0099.008.00-19.00-47.0044.00-4.00-7.00-5.0019.000.00M3.00-9.0012.00-1.002.00-5.004.00-4.003.00-28.0030.00-3.000.00M-9.00-3.000.00M1.00-4.008.000.00M-28.0029.00-1.001.0032.00-40.0013.00-2.00-11.00-6.0030.00-1.004.002.001.00-3.004.001.00-1.00-1.001.00-15.005.00-4.0015.005.00
Revenue Growth (1y) 29.37%10.67%-1.88%20.51%28.31%41.74%55.45%3.42%-2.26%10.53%11.76%21.06%22.59%9.54%10.58%23.19%24.28%55.03%26.68%12.27%9.41%-10.10%-1.26%-2.50%-10.84%-7.93%0.75%0.77%9.80%2.51%-1.98%-1.99%9.99%-3.78%-53.76%-71.67%-77.52%-88.57%-34.49%-7.43%-5.39%43.97%-23.97%-16.99%-16.72%40.59%-1.80%-3.69%22.11%252.84%261.66%337.32%280.57%9.33%9.06%5.75%3.15%9.69%12.84%22.46%16.83%15.35%11.64%1.43%
Revenue Growth (3y) 17.51%20.13%19.46%14.69%15.42%19.72%24.31%15.54%14.19%23.35%16.12%18.74%18.57%15.14%11.42%10.48%6.63%8.67%8.02%3.32%2.32%-5.33%-0.83%-1.25%2.50%-3.16%-22.99%-34.60%-35.24%-51.69%-33.28%-36.42%-38.38%-45.90%-38.70%-39.85%-43.84%-38.61%-21.21%-9.55%-1.28%92.58%39.25%51.78%57.01%75.69%57.04%64.53%68.61%61.74%64.49%78.25%66.15%11.42%11.17%9.52%
Revenue Growth (5y) 19.84%24.11%19.02%15.85%15.89%19.05%19.17%11.04%7.75%9.21%9.27%10.47%10.29%7.58%6.44%5.90%7.92%4.82%-10.59%-21.08%-23.33%-37.77%-21.64%-24.06%-25.53%-31.63%-25.63%-26.47%-26.54%-25.58%-26.01%-27.13%-24.96%-4.72%-3.94%-1.72%-3.81%-2.25%14.04%27.90%30.45%53.65%27.15%35.26%36.07%46.99%37.30%40.80%
Revenue (QoQ) 11.09%5.54%12.75%-2.13%-4.97%-6.42%38.47%4.21%4.97%2.63%-7.87%-1.51%18.70%3.78%-0.21%-0.27%6.07%4.76%11.17%0.61%32.31%-14.40%-1.48%-1.95%8.71%-5.97%-2.71%-10.34%12.26%2.89%-2.70%-2.30%4.81%-1.61%-2.72%9.64%-8.31%-52.72%-40.40%-12.98%-53.39%171.01%-15.79%-11.06%-29.07%43.11%-8.06%-10.76%19.73%-0.04%-9.82%13.14%245.97%2.46%9.04%-1.54%-0.61%2.21%5.73%-3.96%5.68%5.15%14.75%-8.38%4.35%1.77%4.25%
Share-based Compensation Growth (1y) 1.13%8.80%13.93%-56.21%-65.51%-65.15%-47.15%65.65%125.00%105.71%29.54%3.41%-16.67%-12.80%-15.57%-16.01%-1.51%6.26%-20.72%-42.49%-20.74%-6.76%30.51%85.77%-282.37%-34.07%-27.09%-28.75%143.63%3.10%-46.79%-29.39%-195.34%-22.56%239.66%150.61%335.15%373.14%261.55%167.75%8.23%20.31%-36.68%27.13%66.77%35.13%46.56%19.47%-10.01%-21.71%-26.44%
Share-based Compensation Growth (3y) -7.76%-7.95%-7.95%-9.14%-13.52%-14.49%-16.70%12.89%22.69%23.99%-4.64%-20.66%-13.35%-4.76%-4.40%-3.55%-50.72%-6.84%-14.74%-20.08%-49.51%31.85%-19.26%9.63%8.03%43.87%55.74%86.95%67.95%34.38%63.97%98.11%104.33%84.15%97.40%49.71%59.62%17.55%8.38%-11.95%
Share-based Compensation Growth (5y) -8.42%-6.29%-12.19%-18.38%-12.78%-9.14%-9.77%8.98%-36.10%-8.79%-9.30%-11.98%-27.98%-15.83%-15.88%-13.84%1.70%-11.28%-24.80%-23.81%-20.67%17.43%24.54%24.71%33.82%30.37%43.77%43.40%48.39%29.50%36.07%53.00%
Share-based Compensation (QoQ) 0.70%-2.23%1.14%1.55%8.34%2.37%-61.13%-20.00%9.48%55.25%21.83%8.67%0.09%-2.24%-2.75%-12.43%4.73%-5.34%-3.25%2.69%12.99%-29.37%-29.82%41.52%32.92%-1.14%-0.10%-238.93%1.87%-18.56%-362.63%130.26%12.66%-20.41%60.81%-28.49%-41.85%5.60%-317.14%158.08%155.02%-22.08%103.75%16.87%94.87%-42.30%-17.64%29.91%2.56%15.85%8.04%5.27%11.23%-5.56%-18.62%-8.42%4.51%
Shareholder's Equity Growth (1y) -23.01%13.38%-4.90%-2.18%10.55%5.73%16.43%11.87%-2.81%-1.97%0.40%-0.29%12.19%29.94%22.11%21.11%19.74%8.38%5.48%1.43%3.88%3.20%33.19%35.90%47.16%21.20%15.71%8.82%2.67%22.72%1.42%-2.72%-30.89%-56.82%-58.57%-50.87%-48.27%-8.55%-10.19%-11.01%5.93%-4.90%-4.75%-15.77%-7.81%-14.88%-19.82%-10.71%-20.56%-23.60%-14.86%-15.76%-13.87%-2.02%5.11%8.95%10.94%-4.20%-3.77%-4.67%
Shareholder's Equity Growth (3y) -2.64%5.53%3.59%2.95%6.43%10.43%12.59%10.55%9.30%11.35%8.95%6.99%11.75%13.27%19.71%18.63%22.33%10.67%17.58%14.47%16.21%15.35%16.05%12.89%1.45%-13.72%-21.37%-19.58%-28.40%-21.45%-27.74%-24.80%-27.65%-27.85%-29.23%-28.32%-20.36%-9.54%-11.81%-12.53%-8.11%-14.80%-13.37%-14.11%-14.24%-13.95%-10.48%-6.42%-8.78%-10.49%-4.86%-4.36%
Shareholder's Equity Growth (5y) 3.29%10.60%7.44%6.03%8.44%8.54%14.93%13.24%14.82%11.54%14.79%12.62%16.09%16.67%15.02%12.06%5.37%-6.40%-7.34%-6.44%-10.91%-9.53%-10.27%-8.86%-10.56%-11.00%-16.09%-17.17%-18.55%-17.07%-22.03%-20.39%-22.62%-24.57%-24.71%-22.64%-19.14%-11.14%-9.30%-9.29%-5.81%-10.31%-8.04%-8.03%
Shareholder's Equity (QoQ) 11.88%4.54%-5.47%2.55%-6.16%7.53%6.84%-1.92%3.33%3.32%-7.18%-1.08%5.83%2.61%4.44%14.57%-0.54%1.77%3.25%3.71%-3.21%-2.14%5.75%3.03%24.92%-0.16%14.51%-15.15%19.27%-6.10%8.04%1.42%-1.44%-9.93%-23.24%-36.63%-5.42%6.81%-19.19%12.03%-7.12%5.83%-3.81%0.57%-6.97%-6.42%5.29%-7.14%-12.37%4.21%-6.32%-10.69%-2.35%3.11%-4.23%1.60%4.75%6.88%-2.48%-12.26%5.22%5.89%
Tax Rate Growth (1y) -122.00-0.08M652.000.00M-0.00M0.11M-0.00M-0.01M0.00M-0.24M114.000.01M-0.00M0.22M5.00-0.00M0.00M-0.01M-365.00-519.00-403.00-0.00M-87.00803.00498.000.01M-46.00-223.0082.00-0.01M569.000.00M530.00-2.63M4.99M-0.00M-0.00M2.63M-4.99M-0.00M-0.00M-72.000.00M-0.69M-0.00M0.00M-0.00M0.69M0.00M-0.00M121.00-498.000.00M0.00M-624.00-0.00M-0.00M-0.01M489.000.00M0.00M0.01M494.00-50.00
Tax Rate Growth (3y) 4.00-0.21M-234.000.00M-0.00M0.09M-881.00-0.00M0.00M-0.03M-247.000.01M-795.000.21M-448.00-0.00M0.00M-0.00M-498.0061.00177.00-0.00M435.000.00M0.00M-2.63M4.99M-0.00M-0.00M-0.02M-0.00M-0.01M-0.00M-0.01M-0.00M-0.70M-0.01M2.63M-4.99M-728.00-0.00M341.000.00M0.00M0.00M0.00M-0.00M0.69M0.00M-0.01M-14.000.00M0.00M0.00M359.000.00M
Tax Rate Growth (5y) -388.000.01M-594.00-606.00-668.000.08M-0.00M-0.00M0.00M-0.02M-380.000.01M-215.000.21M75.0020.000.01M-2.64M4.99M-0.00M-0.00M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-0.70M-0.01M-0.01M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.00M2.63M-4.99M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-679.000.70M
Tax Rate (QoQ) -913.000.00M-168.00-78.00-0.08M0.08M454.00-0.00M0.04M-0.04M-0.01M0.01M-0.21M0.21M0.00M-0.01M0.02M-0.01M-26.00-256.000.01M-0.01M-180.00-140.000.00M-0.00M711.00-445.000.01M-0.01M533.00-140.000.00M-0.00M0.00M-0.00M-2.63M7.62M-4.99M3.00-666.00-0.00M-0.00M0.00M326.000.00M-0.69M0.69M0.01M-0.00M80.00-0.00M0.00M-365.00-539.000.00M360.00-0.00M-0.00M377.00-0.00M0.00M0.00M-474.000.00M-0.00M0.00M
Total Debt Growth (1y) -8.34%-16.01%-25.31%-12.84%-10.70%-12.79%-13.80%-11.60%-24.04%-19.71%-4.53%-11.50%-16.58%-16.71%-22.74%-24.67%-1.85%1.66%-13.11%-52.15%-60.47%-58.58%-53.52%246.00%203.96%198.52%105.76%2.34%4.44%-1.69%52.27%-28.63%14.73%-30.75%-80.36%-90.23%-27.92%-77.82%666.70%-21.12%300.86%247.86%295.52%304.85%-44.85%-16.19%-14.21%-26.10%-6.09%-1.21%-8.66%42.46%40.22%40.11%45.86%
Total Debt Growth (3y) -14.65%-16.22%-14.98%-11.98%-17.29%-16.45%-14.01%-16.16%-14.64%-12.07%-13.78%-31.67%-31.34%-29.48%-32.18%7.64%5.65%7.92%-5.98%19.21%7.86%6.73%13.35%36.21%53.86%26.67%-14.95%-58.52%-4.77%-46.75%-18.83%-13.27%-14.92%54.17%37.62%31.01%53.26%117.53%181.69%38.84%128.90%42.28%45.80%62.14%-10.12%5.07%4.56%
Total Debt Growth (5y) -12.63%-13.02%-16.23%-24.47%-26.16%-24.48%-23.81%-0.49%-5.66%-3.41%-9.33%2.47%0.54%0.58%-0.45%-1.85%7.16%-3.07%-24.31%-34.76%0.74%-28.51%13.62%15.67%12.56%62.93%13.74%21.93%19.64%25.21%9.29%17.22%13.00%13.67%16.63%12.00%30.54%68.42%98.66%28.95%
Total Debt (QoQ) 6.47%2.46%-11.75%-4.79%-2.44%-8.89%2.99%-2.46%-4.73%-9.93%5.62%-16.19%0.71%7.09%-2.09%-21.00%0.55%-0.67%-4.54%2.94%4.14%-15.10%-47.43%-14.96%9.14%-4.73%291.32%-25.29%7.18%-34.33%94.64%-23.76%0.89%1.71%-8.78%22.58%-39.11%-71.16%-54.60%804.00%-81.26%-7.00%-4.76%505.30%-35.12%5.74%-2.51%-17.55%-1.40%8.25%-16.02%4.77%3.73%0.09%30.97%3.12%3.65%4.20%