|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75B | 2.73B | 3.60B | 1.88B | 1.77B | 2.43B | 2.55B | 2.44B | 3.67B | 3.55B | 1.44B | 2.79B | 2.52B | 3.15B | 2.48B | 1.80B | 1.29B | 3.47B | 4.12B | 1.89B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75B | 2.73B | 3.60B | 1.88B | 1.77B | 2.43B | 2.55B | 2.44B | 3.67B | 3.55B | 1.44B | 2.79B | 2.52B | 3.15B | 2.48B | 1.80B | 1.29B | 3.47B | 4.12B | 1.89B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61B | 2.27B | 1.96B | 2.53B | 3.40B | 2.48B | 2.50B | 2.58B | 3.43B | 2.40B | 2.13B | 2.26B | 2.93B | 2.14B | 2.35B | 2.02B | 3.31B | 3.84B | 3.90B | 2.32B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.43B | 12.70B | 10.58B | 12.13B | 11.75B | 12.33B | 12.32B | 13.19B | 13.01B | 13.61B | 13.18B | 14.05B | 0.97B | 14.22B | 12.96B | 14.68B | 14.90B | 0.66B | 13.00B | 0.60B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.04B | 14.96B | 12.54B | 14.66B | 15.15B | 14.82B | 14.82B | 15.77B | 16.43B | 16.01B | 15.31B | 16.31B | 3.90B | 16.36B | 15.31B | 16.70B | 18.20B | 4.50B | 16.90B | 2.93B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12B | 2.90B | 2.98B | 3.14B | 3.43B | 3.11B | 3.09B | 3.47B | 3.50B | 3.31B | 3.13B | 3.28B | 3.10B | 3.23B | 3.47B | 3.60B | 3.70B | 3.75B | 3.52B | 4.25B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 0.76B | 0.69B | 0.71B | 0.61B | 0.60B | 0.53B | 0.46B | 0.48B | 0.45B | 0.63B | 0.58B | 0.51B | 0.46B | 0.58B | 0.70B | 0.79B | 0.92B | 0.81B | 0.73B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.67B | 21.36B | 19.82B | 20.39B | 20.97B | 20.96B | 20.99B | 22.14B | 24.09B | 23.32B | 20.52B | 22.96B | 22.97B | 23.21B | 21.85B | 22.80B | 23.99B | 25.94B | 25.36B | 25.08B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.29B | 7.33B | 7.60B | 7.56B | 7.57B | 7.63B | 7.97B | 7.94B | 7.97B | 8.05B | 8.37B | 8.35B | 8.39B | 8.45B | 8.73B | 8.71B | 8.67B | 8.72B | 11.29B | 11.28B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.81B | 10.81B | 10.81B | 10.81B | 10.79B | 10.76B | 10.78B | 10.78B | 10.79B | 10.78B | 10.80B | 10.79B | 10.79B | 10.80B | 11.07B | 11.08B | 0.20B | 11.31B | 11.31B | 11.31B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85B | 2.77B | 2.71B | 2.64B | 2.58B | 2.52B | 2.46B | 2.40B | 2.34B | 2.27B | 2.21B | 2.15B | 2.04B | 1.98B | 1.87B | 1.95B | 2.01B | 1.94B | 1.89B | 1.84B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.66B | 13.58B | 13.52B | 13.46B | 13.38B | 13.29B | 13.24B | 13.17B | 13.13B | 13.06B | 13.01B | 12.94B | 12.83B | 12.78B | 12.93B | 13.03B | 2.21B | 13.26B | 13.20B | 13.14B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38B | 2.66B | 2.29B | 2.69B | 2.68B | 3.12B | 3.74B | 4.17B | 4.52B | 4.87B | 2.95B | 3.02B | 3.08B | 3.10B | 3.56B | 3.57B | 4.07B | 3.41B | 2.98B | 2.80B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10B | 6.91B | 7.65B | 7.42B | 7.16B | 7.04B | 6.93B | 7.19B | 7.28B | 7.37B | 7.60B | 7.69B | 7.81B | 7.97B | 6.54B | 8.56B | 8.82B | 8.95B | 7.01B | 6.93B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.43B | 30.49B | 31.06B | 31.12B | 30.79B | 31.07B | 31.89B | 32.48B | 32.89B | 33.34B | 31.93B | 32.01B | 32.11B | 32.31B | 33.77B | 33.87B | 34.88B | 34.34B | 34.48B | 34.16B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.10B | 51.84B | 50.87B | 51.51B | 51.76B | 52.03B | 52.88B | 54.62B | 56.98B | 56.67B | 52.46B | 54.96B | 55.08B | 55.52B | 55.62B | 56.67B | 58.87B | 60.28B | 59.84B | 59.24B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 1.52B | 0.78B | 2.60B | 2.31B | 2.62B | 2.12B | 3.27B | 3.47B | 3.82B | 2.31B | 3.52B | 3.28B | 3.22B | 2.22B | 3.82B | 3.65B | 3.83B | 3.63B | 4.71B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 1.52B | 0.78B | 2.60B | 2.31B | 2.62B | 2.12B | 3.27B | 3.47B | 3.82B | 2.31B | 3.52B | 3.28B | 3.22B | 2.22B | 3.82B | 3.65B | 3.83B | 3.63B | 4.71B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03B | 3.12B | 3.11B | 2.67B | 2.94B | 3.15B | 3.08B | 2.63B | 2.90B | 3.14B | 3.13B | 2.68B | 2.87B | 3.08B | 3.12B | 2.39B | 2.76B | 3.06B | 3.18B | 2.68B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72B | 2.86B | 2.00B | 2.38B | 3.16B | 2.52B | 2.09B | 2.63B | 2.88B | 2.13B | 2.13B | 2.58B | 3.02B | 2.32B | 3.63B | 3.96B | 4.96B | 4.15B | 3.91B | 3.80B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.01B | 0.01B | 0.50B | | | 0.12B | 0.12B | 0.28B | 0.17B | 0.17B | 0.17B | 0.14B | 0.14B | 0.64B | 1.64B | 3.12B | 1.67B | 1.17B | 0.17B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.38B | 7.51B | 8.11B | 7.90B | 8.08B | 8.06B | 8.49B | 8.34B | 8.18B | 7.94B | 9.19B | 8.74B | 9.18B | 9.05B | 9.79B | 9.38B | 9.86B | 10.26B | 11.44B | 10.73B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.24B | 15.03B | 14.00B | 16.05B | 16.48B | 16.35B | 15.89B | 16.98B | 17.70B | 17.19B | 16.94B | 17.70B | 18.49B | 17.81B | 19.42B | 21.19B | 24.35B | 22.97B | 23.34B | 22.09B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.66B | 11.67B | 11.67B | 11.14B | 11.64B | 11.48B | 15.43B | 15.48B | 17.26B | 17.22B | 17.29B | 19.25B | 19.11B | 19.18B | 19.63B | 18.66B | 18.52B | 20.52B | 20.53B | 20.53B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.41B | 9.35B | 8.32B | 8.14B | 5.81B | 5.75B | 5.47B | 5.42B | 5.37B | 5.32B | 6.16B | 6.13B | 6.11B | 6.08B | 4.79B | 4.82B | 4.84B | 4.86B | 3.92B | 3.92B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.25B | 6.17B | 5.93B | 6.17B | 6.39B | 6.49B | 6.83B | 7.09B | 7.40B | 7.66B | 5.23B | 5.23B | 5.19B | 5.25B | 5.45B | 5.32B | 5.82B | 5.74B | 5.34B | 5.21B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.32B | 36.05B | 33.99B | 35.34B | 33.93B | 33.57B | 36.79B | 37.89B | 40.34B | 39.74B | 40.39B | 43.08B | 43.71B | 43.07B | 43.84B | 44.66B | 47.71B | 48.35B | 47.78B | 46.54B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.57B | 42.21B | 39.91B | 41.51B | 40.33B | 40.06B | 43.61B | 44.98B | 47.74B | 47.39B | 45.62B | 48.31B | 48.90B | 48.32B | 49.28B | 49.99B | 53.54B | 54.09B | 53.12B | 51.75B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.17B | 11.67B | 11.68B | 11.64B | 11.64B | 11.48B | 15.55B | 15.60B | 17.55B | 17.39B | 17.46B | 19.42B | 19.26B | 19.32B | 20.27B | 20.30B | 21.64B | 22.19B | 21.70B | 20.70B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.53B | 9.63B | 10.96B | 10.00B | 11.43B | 11.97B | 9.27B | 9.65B | 9.24B | 9.27B | 6.83B | 6.65B | 6.17B | 7.20B | 6.33B | 6.68B | 5.33B | 6.18B | 6.72B | 7.49B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.53B | 9.63B | 10.96B | 10.00B | 11.43B | 11.97B | 9.27B | 9.65B | 9.24B | 9.27B | 6.83B | 6.65B | 6.17B | 7.20B | 6.33B | 6.68B | 5.33B | 6.18B | 6.72B | 7.49B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.10B | 51.84B | 50.87B | 51.51B | 51.76B | 52.03B | 52.88B | 54.62B | 56.98B | 56.67B | 52.46B | 54.96B | 55.08B | 55.52B | 55.62B | 56.67B | 58.87B | 60.28B | 59.84B | 59.24B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.84B | 21.48B | 21.60B | 20.72B | 19.34B | -8.13B | 16.94B | 17.48B | 17.07B | -8.15B | -8.80B | -8.81B | 14.71B | 15.66B | -8.45B | -8.32B | -8.16B | -8.10B | 14.03B | -7.50B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | |