|
Revenue
|
43.87B | 45.67B | 46.50B | 47.18B | 45.36B | 39.95B | 40.54B | 47.29B | 49.96B | 53.76B | 59.81B | 65.40B | 67.04B | 65.98B | 67.57B | 71.04B |
|
Cost of Revenue
|
39.72B | 41.83B | 42.76B | 42.99B | 41.17B | 35.26B | 36.04B | 41.89B | 43.59B | 46.49B | 51.45B | 56.74B | 57.98B | 57.70B | 59.09B | 64.11B |
|
Gross Profit
|
4.15B | 3.84B | 3.74B | 4.20B | 4.19B | 4.68B | 4.49B | 5.40B | 6.37B | 7.27B | 8.37B | 8.65B | 9.06B | 8.29B | 8.48B | 6.93B |
|
Restructuring Costs
|
| | | | | | | | | 0.10B | | | | | | |
|
Other Operating Expenses
|
0.22B | 0.26B | 0.28B | 0.24B | 0.32B | 3.48B | 0.22B | 0.49B | 0.37B | 0.06B | 0.18B | -0.01B | 0.06B | 0.06B | 0.03B | 0.08B |
|
Operating Expenses
|
| | | | | | | | | 0.10B | | | | | | |
|
Operating Income
|
4.37B | 4.11B | 4.02B | 4.43B | 4.50B | 5.01B | 4.71B | 5.89B | 6.74B | 7.33B | 8.54B | 8.64B | 9.12B | 8.35B | 8.51B | 7.01B |
|
EBIT
|
4.37B | 4.11B | 4.02B | 4.43B | 4.50B | 5.01B | 4.71B | 5.89B | 6.74B | 7.33B | 8.54B | 8.64B | 9.12B | 8.35B | 8.51B | 7.01B |
|
Other Non Operating Income
|
0.12B | 0.02B | -0.04B | 0.02B | | 0.01B | 0.03B | -0.47B | -0.85B | -0.83B | -0.07B | -0.04B | 0.29B | -0.07B | 0.06B | 0.18B |
|
Non Operating Income
|
0.12B | 0.02B | -0.04B | 0.02B | | 0.01B | 0.03B | -0.47B | -0.85B | -0.83B | -0.07B | -0.04B | 0.29B | -0.07B | 0.06B | 0.18B |
|
EBT
|
4.18B | 3.78B | 3.63B | 4.07B | 4.16B | 4.68B | 4.30B | 4.75B | 5.25B | 5.84B | 7.24B | 8.23B | 7.55B | 6.68B | 8.10B | 6.22B |
|
Tax Provisions
|
1.22B | 1.16B | 0.96B | 1.33B | 1.21B | 1.42B | 1.17B | 1.09B | 3.36B | 0.79B | 1.01B | 1.35B | 1.24B | 0.95B | 1.18B | 0.88B |
|
Profit After Tax
|
2.97B | 2.88B | 2.67B | 2.75B | 2.98B | 3.61B | 3.60B | 5.17B | 1.96B | 5.05B | 6.23B | 6.89B | 6.32B | 5.73B | 6.92B | 5.34B |
|
Income from Continuing Operations
|
2.97B | 2.61B | 2.67B | 2.75B | 2.95B | 3.25B | 3.13B | 3.66B | 1.89B | 5.05B | 6.23B | 6.89B | 6.32B | 5.73B | 6.92B | 5.34B |
|
Consolidated Net Income
|
0.01B | 0.26B | -0.01B | 2.75B | 0.03B | 0.36B | 0.48B | 1.51B | 0.07B | 5.05B | 6.23B | -0.06B | 6.32B | 5.73B | 6.92B | 5.34B |
|
Income towards Parent Company
|
0.01B | 0.26B | -0.01B | 2.75B | 0.03B | 0.36B | 0.48B | 1.51B | 0.07B | 5.05B | 6.23B | -0.06B | 6.32B | 5.73B | 6.92B | 5.34B |
|
Net Income towards Common Stockholders
|
0.01B | 0.26B | -0.01B | 2.75B | 0.03B | 0.36B | 0.48B | 1.51B | 0.07B | 5.05B | 6.23B | -0.06B | 6.32B | 5.73B | 6.92B | 5.34B |
|
EPS (Basic)
|
7.73 | 7.90 | 7.94 | 8.48 | 9.29 | 11.41 | 11.62 | 17.28 | 6.82 | 17.74 | 22.09 | 24.60 | 22.85 | 21.74 | 27.65 | 22.39 |
|
EPS (Weighted Average and Diluted)
|
7.64 | 7.81 | 7.85 | 8.36 | 9.13 | 11.21 | 11.46 | 17.07 | 6.75 | 17.59 | 21.95 | 24.50 | 22.76 | 21.66 | 27.55 | 22.31 |
|
Shares Outstanding (Weighted Average)
|
0.38B | 0.35B | 0.32B | 0.32B | 0.32B | 0.32B | 0.31B | 0.29B | 0.29B | 0.28B | 0.28B | 0.28B | 0.27B | 0.26B | 0.25B | 0.24B |
|
EBITDA
|
4.37B | 4.11B | 4.02B | 4.43B | 4.50B | 5.01B | 4.71B | 5.89B | 6.74B | 7.33B | 8.54B | 8.64B | 9.12B | 8.35B | 8.51B | 7.01B |
|
Interest Expenses
|
0.31B | 0.34B | 0.35B | 0.38B | 0.35B | 0.34B | 0.44B | 0.66B | 0.65B | 0.67B | 0.65B | 0.59B | 0.57B | 0.62B | 0.92B | 1.04B |
|
Tax Rate
|
29.05% | 30.81% | 26.55% | 32.59% | 29.05% | 30.45% | 27.29% | 22.99% | 63.97% | 13.57% | 13.96% | 16.36% | 16.36% | 14.19% | 14.55% | 14.21% |