Li Auto Balance Sheet (2019-2025) | LI

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 1.30B1.11B6.81B1.37B13.83B4.37B32.06B37.10B5.58B45.28B62.26B73.69B12.86B91.33B85.13B80.79B9.03B65.91B53.24B51.32B
Short-term Investments 0.14B0.05B3.02B0.32B1.89B3.09B2.66B0.48B0.44B2.61B0.24B0.21B0.70B1.68B0.01B0.00B0.01B6.43B0.00B0.01B0.22B
Cash & Current Investments 1.44B1.11B6.86B4.39B0.32B13.83B1.89B7.46B34.72B37.57B0.44B8.19B45.53B62.46B74.39B14.54B91.33B85.13B80.79B15.45B65.91B53.24B51.54B
Receivables - Net 0.02B0.02B0.02B0.27B0.02B0.14B0.01B0.01B0.01B0.01B0.01B0.09B0.02B0.08B0.02B0.22B0.02B0.07B0.09B0.10B
Receivables - Other 2.16B
Receivables 0.02B2.17B0.02B0.27B0.02B0.14B0.01B0.01B0.01B0.01B0.01B0.09B0.02B0.08B0.02B0.22B0.02B0.07B0.09B0.10B
Inventory 0.13B0.16B0.21B1.53B0.25B1.92B0.45B-0.59B0.99B0.91B0.78B6.03B0.97B12.16B1.14B8.18B1.12B10.09B11.73B8.23B
Prepaid Assets 0.10B0.05B0.07B0.72B0.08B1.09B0.17B-0.14B0.25B0.26B0.43B3.50B0.60B4.53B0.56B4.81B0.71B5.33B4.79B5.53B
Current Assets 3.03B4.81B4.94B38.38B51.35B8.22B54.34B8.64B8.73B9.71B10.64B11.39B97.73B16.13B115.65B15.11B119.75B17.30B126.17B123.54B112.75B
Non-Current Assets
Property, Plant & Equipment (Net) 0.37B0.38B2.55B2.74B3.73B0.71B5.10B1.10B1.32B1.62B1.86B1.79B13.67B2.22B20.32B2.92B21.35B2.90B20.64B22.03B24.19B
Long-Term Investments 0.02B0.02B0.18B0.15B0.13B0.02B0.30B0.11B-0.09B0.22B0.22B0.11B1.14B0.22B1.55B0.21B1.03B0.13B0.82B0.83B0.83B
Goodwill 0.00B0.00B0.00B0.01B0.00B0.01B0.00B0.01B0.00B0.01B0.01B0.01B
Intangibles 0.10B0.12B0.77B0.12B0.12B0.12B0.13B
Goodwill & Intangibles 0.67B0.10B0.68B0.68B0.69B0.71B0.12B0.77B0.12B0.12B0.83B0.12B0.12B0.84B0.86B0.88B0.12B0.91B0.91B0.93B0.93B0.94B
Long-Term Deferred Tax 0.01B0.06B0.06B0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.28B1.99B0.32B2.41B0.35B2.74B2.86B3.22B
Other Non-Current Assets 0.03B0.05B0.61B1.08B1.18B0.31B2.38B0.39B-0.06B0.35B0.32B0.29B2.32B0.39B2.37B0.32B2.10B0.30B2.16B2.00B1.92B
Non-Current Assets 0.71B0.76B5.41B6.28B7.66B1.49B11.46B2.18B2.41B2.83B3.05B2.83B22.40B4.08B34.00B4.86B35.07B4.94B35.68B37.75B40.37B
Assets 3.74B5.57B37.74B44.66B59.02B9.71B65.79B10.82B11.14B12.55B13.69B14.22B120.14B20.21B149.66B19.97B154.82B22.24B161.85B161.29B153.12B
Liabilities
Current Liabilities
Accounts Payables 0.48B1.47B2.90B7.31B7.34B
Notes Payables 0.04B
Payables 0.48B1.47B2.90B7.31B7.38B
Accumulated Expenses 0.10B0.29B0.82B1.58B1.70B
Other Accumulated Expenses 0.01B0.00B0.02B0.00B0.01B0.04B0.01B0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.01B0.00B0.01B0.00B0.01B0.02B0.02B
Short term Debt 0.24B0.00B0.01B0.14B0.06B0.07B0.06B0.12B0.87B6.31B0.98B7.14B0.13B0.94B0.04B0.23B6.39B6.32B
Current Leases 0.54B0.03B0.03B0.04B0.43B0.07B0.50B0.08B0.10B0.10B0.11B0.11B0.96B0.16B1.24B0.17B1.25B0.20B1.44B1.63B1.63B
Current Taxes 0.27B
Current Deferred Revenue 0.06B0.02B0.04B0.04B0.24B0.05B0.32B0.05B-0.00B0.08B0.08B0.16B1.25B0.21B1.40B0.24B1.69B0.19B1.32B1.41B1.58B
Total Current Liabilities 0.43B0.66B0.85B7.42B9.56B1.90B13.95B2.66B3.08B3.97B4.92B6.45B57.75B10.25B75.60B8.59B67.96B9.48B67.48B71.21B62.54B
Non-Current Liabilities
Capital Leases 0.25B0.31B0.06B2.46B7.88B8.71B10.39B1.80B1.85B13.98B1.98B0.98B8.44B10.15B12.27B2.66B19.83B0.09B22.05B16.45B17.38B
Non-Current Debt 0.07B0.52B5.56B5.99B0.94B7.04B1.20B1.26B1.34B1.24B0.20B1.59B0.25B1.80B1.10B7.94B1.12B8.15B1.83B3.14B
Convertible Debt 5.40B5.38B5.69B0.06B0.06B6.22B
Non-Current Deffered Revenue 0.01B0.02B0.20B0.27B0.31B0.06B0.47B0.08B0.08B0.08B0.08B0.08B0.75B0.11B0.81B0.11B0.74B0.10B0.68B0.66B0.62B
Minority Interest 0.04B0.04B0.05B0.05B0.05B0.34B0.06B0.43B0.06B0.44B0.06B0.50B0.51B0.51B
Liabilities from Discontinued Operations 0.01B
Non-Current Deferred Tax Liability 0.01B0.06B0.10B0.16B0.02B0.14B0.02B0.01B0.01B0.01B0.01B0.04B0.03B0.20B0.07B0.39B0.12B0.85B0.76B0.68B
Operating Leases 0.21B0.16B1.43B1.60B1.74B0.21B1.50B0.26B0.25B0.28B0.29B0.29B2.59B0.52B4.42B0.63B4.83B0.79B5.79B6.35B6.46B
Other Non-Current Liabilities 0.02B0.03B0.25B0.35B0.51B0.13B1.23B0.24B0.09B0.31B0.36B0.40B3.46B0.52B4.35B0.66B5.27B0.78B5.95B6.23B6.13B
Total Non-Current Liabilities 0.73B0.35B7.76B14.95B17.76B1.36B23.10B4.22B4.84B2.03B6.54B7.03B62.73B1.43B83.51B10.60B82.52B2.99B83.58B81.43B73.79B
Total Liabilities 0.74B1.01B8.01B15.30B18.27B3.26B24.34B4.45B4.93B41.35B6.90B7.43B66.19B82.89B87.87B11.26B87.79B91.03B89.53B87.66B79.92B
Shareholder's Equity
Total Debt 0.24B0.07B0.00B0.52B5.56B5.99B0.94B7.18B1.26B1.33B1.39B1.36B1.07B7.90B1.23B8.94B1.23B8.88B1.16B8.38B8.23B9.46B
Common Equity 2.99B4.57B29.73B29.36B40.75B6.44B41.46B6.37B44.15B6.55B6.79B6.79B53.95B8.53B61.79B8.71B67.03B9.77B72.33B73.63B73.20B
Shareholder's Equity 4.57B37.74B44.66B59.02B6.44B65.79B10.82B6.21B6.55B13.69B14.22B120.14B8.53B149.66B19.97B154.82B9.77B161.85B161.29B153.12B
Liabilities and Shareholders Equity 3.74B5.57B37.74B44.66B59.02B9.71B65.79B10.82B11.14B12.55B13.69B14.22B120.14B20.21B149.66B19.97B154.82B22.24B161.85B161.29B153.12B
Treasury Shares -0.00B
Retained Earnings -0.99B-1.07B-1.28B-1.28B0.34B1.39B