|
Revenue (Quarter)
|
| | | | | | | 545.68M | 780.43M | 1,206.69M | 1,666.58M | 1,508.37M | 1,303.75M | 1,313.32M | 2,558.99M | 2,735.61M | 3,951.39M | 4,753.21M | 5,877.84M | 3,550.22M | 4,359.09M | 6,109.53M | 6,065.47M | 3,572.81M | 4,222.12M | 3,843.89M | 4,114.83M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 451.55M | 632.87M | 925.48M | 1,293.11M | 1,167.03M | 1,023.32M | 1,147.16M | 2,041.92M | 2,177.90M | 3,091.51M | 3,705.45M | 4,499.39M | 2,818.35M | 3,509.12M | 4,795.02M | 4,836.55M | 2,839.91M | 3,375.21M | 3,216.14M | 3,381.16M |
|
Gross Profit (Quarter)
|
| | | | | | | 94.13M | 147.57M | 281.21M | 373.47M | 341.34M | 280.42M | 166.16M | 517.07M | 557.71M | 859.88M | 1,047.76M | 1,378.45M | 731.87M | 849.98M | 1,314.51M | 1,228.91M | 732.90M | 846.92M | 627.76M | 733.67M |
|
Research & Development (Quarter)
|
| | | | | | | -78.53M | -101.20M | -137.89M | -193.01M | -216.74M | -228.67M | -253.65M | -300.13M | -269.71M | -334.51M | -386.13M | -491.70M | -422.27M | -416.61M | -368.58M | -329.94M | -346.42M | -392.29M | -417.80M | -431.37M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | -0.08M | -129.37M | -158.50M | -176.68M | -189.76M | -197.83M | -211.90M | -236.31M | -239.57M | -318.45M | -348.65M | -460.52M | -412.39M | -387.37M | -478.75M | -421.55M | -348.78M | -379.38M | -388.96M | -378.52M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | 78.45M | | | | | | | | 10.59M | 17.29M | 7.66M | 1.44M | 21.99M | 18.48M | 21.97M | 30.41M | -0.27M | 40.20M | 13.65M | 12.93M |
|
Operating Expenses (Quarter)
|
| | | | | | | -0.16M | -230.57M | -296.39M | -369.69M | -406.50M | -426.50M | -465.55M | -536.44M | -498.70M | -635.67M | -727.12M | -950.78M | -812.88M | -785.57M | -825.35M | -721.56M | -695.47M | -731.47M | -793.12M | -796.96M |
|
Operating Income (Quarter)
|
| | | | | | | -62.23M | -83.01M | -15.18M | 3.78M | -65.16M | -146.08M | -299.39M | -19.37M | 59.00M | 224.22M | 320.64M | 427.67M | -81.01M | 64.40M | 489.15M | 507.35M | 37.44M | 115.45M | -165.36M | -63.29M |
|
EBIT (Quarter)
|
| | | | | | | -62.23M | -83.01M | -15.18M | 3.78M | -65.16M | -146.08M | -299.39M | -19.37M | 59.00M | 224.22M | 320.64M | 427.67M | -81.01M | 64.40M | 489.15M | 507.35M | 37.44M | 115.45M | -165.36M | -63.29M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 4.53M | 36.01M | 23.30M | 28.14M | 25.69M | 37.27M | 43.29M | 37.08M | 60.94M | 59.34M | 60.28M | 111.88M | 148.04M | 50.92M | -3.13M | 55.21M | 71.14M | 69.30M | 66.78M | 61.59M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | -14.27M | -47.39M | 8.34M | -58.19M | 0.27M | 157.99M | 43.94M | 6.10M | 4.02M | -16.66M | 3.02M | 5.70M | -8.30M | 1.71M | -19.42M | 32.46M | -9.64M | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | 0.55M | 18.73M | 10.49M | 13.97M | 44.12M | 15.63M | 22.00M | 12.28M | 26.43M | 44.72M | 25.16M | 50.54M | 30.50M | 52.73M | 6.24M | 2.35M | 4.79M | 2.13M | -0.63M | 3.14M |
|
EBT (Quarter)
|
| | | | | | | -50.98M | -31.32M | 15.63M | 44.37M | 3.06M | -96.34M | -239.25M | 24.43M | 141.65M | 324.35M | 404.48M | 588.17M | 93.56M | 162.11M | 484.54M | 556.45M | 106.72M | 179.94M | -103.80M | -3.91M |
|
Tax Provisions (Quarter)
|
| | | | | | | -3.96M | -5.15M | -18.96M | 2.00M | -4.76M | 0.64M | 8.21M | 14.04M | -5.69M | -5.78M | -18.94M | 222.03M | -11.81M | -10.61M | -82.62M | -72.47M | -17.61M | -26.81M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | -54.94M | -36.47M | -3.34M | 46.37M | -1.71M | -95.70M | -231.35M | 38.47M | 135.98M | 318.58M | 385.54M | 810.20M | 81.87M | 151.49M | 401.92M | 483.98M | 89.11M | 153.13M | -87.71M | 2.90M |
|
Equity Income (Quarter)
|
| | | | | | | -0.05M | 0.15M | -0.03M | | | | 1.15M | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | -44.13M | -40.79M | -46.06M | -48.31M | -48.09M | -46.38M | -60.08M | -59.72M | -59.10M | -62.09M | -62.02M | -69.15M | -70.66M | -71.19M | -73.38M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | -3.45M | -0.76M | 1.21M | 0.61M | 2.34M | -1.42M | 13.27M | -0.20M | -0.23M | 0.89M | 1.34M | -0.51M | 0.61M | 0.08M | 1.96M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | -47.02M | -26.18M | 34.59M | 42.37M | 7.82M | -96.98M | -247.46M | 10.39M | 147.34M | 330.13M | 423.42M | 366.14M | 105.37M | 172.72M | 567.15M | 628.93M | 124.33M | 206.75M | -103.80M | -3.91M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | -47.02M | -26.18M | 34.59M | 42.37M | 7.82M | -96.98M | -247.46M | 10.39M | 147.34M | 330.13M | 423.42M | 366.14M | 105.37M | 172.72M | 567.15M | 628.93M | 124.33M | 206.75M | -103.80M | -3.91M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | -47.02M | -26.18M | 34.59M | 42.37M | 7.82M | -141.11M | -288.26M | -35.68M | 99.03M | 282.04M | 377.04M | 306.06M | 45.66M | 113.62M | 505.06M | 566.91M | 55.17M | 136.08M | -174.98M | -77.29M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | -54.94M | -36.47M | -3.34M | 46.22M | -1.71M | -141.11M | -288.26M | -35.68M | 99.03M | 282.04M | 377.04M | 306.06M | 45.66M | 113.62M | 505.06M | 566.91M | 55.17M | 136.08M | -174.98M | -77.29M |
|
EPS (Basic) (Quarter)
|
| | | | | | | -0.20 | -0.13 | -0.01 | 0.16 | -0.01 | -0.48 | -1.01 | -0.13 | 0.35 | 1.01 | 1.38 | 1.12 | 0.16 | 0.41 | 1.81 | 2.04 | 0.20 | 0.49 | -0.62 | -0.27 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | -0.20 | -0.13 | -0.01 | 0.16 | -0.01 | -0.48 | -1.01 | -0.13 | 0.32 | 0.94 | 1.29 | 1.04 | 0.15 | 0.39 | 1.70 | 1.91 | 0.19 | 0.46 | -0.62 | -0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | 279.14M | 280.06M | 282.80M | 289.88M | 304.05M | 292.80M | 285.10M | 272.94M | 286.26M | 280.04M | 272.58M | 273.31M | 277.82M | 274.85M | 278.48M | 277.48M | 276.26M | 278.16M | 282.07M | 284.11M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | 279.14M | 280.11M | 282.80M | 289.88M | 304.05M | 292.80M | 285.10M | 272.94M | 307.67M | 300.93M | 293.04M | 295.70M | 298.27M | 293.52M | 296.56M | 297.06M | 294.15M | 296.21M | 282.07M | 2,142.73M |
|
EBITDA (Quarter)
|
| | | | | | | -38.93M | -83.83M | 5.02M | -12.01M | -15.14M | 62.28M | -187.41M | 44.57M | 140.00M | 301.92M | 388.55M | 815.89M | 73.57M | 153.21M | 382.50M | 516.43M | 79.47M | 128.89M | -97.81M | -45.43M |
|
Interest Expenses (Quarter)
|
| | | | | | | -2.23M | -3.06M | -2.98M | -1.52M | -1.60M | -3.16M | -5.15M | -5.57M | -4.72M | -3.92M | -1.60M | -1.93M | -3.96M | -5.95M | -7.72M | -8.46M | -6.64M | -6.95M | -4.59M | -5.35M |
|
Tax Rate (Quarter)
|
| | | | | | | 7.77% | 16.43% | -121.35% | 4.51% | -155.86% | -0.67% | -3.43% | 57.48% | -4.02% | -1.78% | -4.68% | 37.75% | -12.62% | -6.55% | -17.05% | -13.02% | -16.50% | -14.90% | | |