|
Revenue (Quarter)
|
| | | | | | | 780.43M | 1,206.69M | 1,666.58M | 1,508.37M | 1,303.75M | 1,313.32M | 2,558.99M | 2,735.61M | 3,951.39M | 4,753.21M | 5,877.84M | 3,550.22M | 4,359.09M | 6,109.53M | 6,065.47M | 3,572.81M | 4,222.12M | 3,843.89M | 4,114.83M | 3,331.82M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 632.87M | 925.48M | 1,293.11M | 1,167.03M | 1,023.32M | 1,147.16M | 2,041.92M | 2,177.90M | 3,091.51M | 3,705.45M | 4,499.39M | 2,818.35M | 3,509.12M | 4,795.02M | 4,836.55M | 2,839.91M | 3,375.21M | 3,216.14M | 3,381.16M | 3,069.71M |
|
Gross Profit (Quarter)
|
| | | | | | | 147.57M | 281.21M | 373.47M | 341.34M | 280.42M | 166.16M | 517.07M | 557.71M | 859.88M | 1,047.76M | 1,378.45M | 731.87M | 849.98M | 1,314.51M | 1,228.91M | 732.90M | 846.92M | 627.76M | 733.67M | 262.11M |
|
Research & Development (Quarter)
|
| | | | | | | -101.20M | -137.89M | -193.01M | -216.74M | -228.67M | -253.65M | -300.13M | -269.71M | -334.51M | -386.13M | -491.70M | -422.27M | -416.61M | -368.58M | -329.94M | -346.42M | -392.29M | -417.80M | -431.37M | -394.63M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | 26.37M | 55.43M | 61.13M | 76.97M | 69.39M | 56.98M | 101.82M | 70.20M | 59.60M | 89.69M | 116.43M | 94.90M | 55.55M | 146.84M | 70.29M | 50.66M | 51.82M | 37.18M | 36.35M | 24.36M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | -129.37M | -158.50M | -176.68M | -189.76M | -197.83M | -211.90M | -236.31M | -239.57M | -318.45M | -348.65M | -460.52M | -412.39M | -387.37M | -478.75M | -421.55M | -348.78M | -379.38M | -388.96M | -378.52M | -297.07M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 10.59M | 17.29M | 7.66M | 1.44M | 21.78M | 18.41M | 21.97M | 29.93M | -0.27M | 40.20M | 13.65M | 12.93M | -5.14M |
|
Operating Expenses (Quarter)
|
| | | | | | | -230.57M | -296.39M | -369.69M | -406.50M | -426.50M | -465.55M | -536.44M | -498.70M | -635.67M | -727.12M | -950.78M | -812.88M | -785.57M | -825.35M | -721.56M | -695.47M | -731.47M | -793.12M | -796.96M | -696.85M |
|
Operating Income (Quarter)
|
| | | | | | | -83.01M | -15.18M | 3.78M | -65.16M | -146.08M | -299.39M | -19.37M | 59.00M | 224.22M | 320.64M | 427.67M | -81.01M | 64.40M | 489.15M | 507.35M | 37.44M | 115.45M | -165.36M | -63.29M | -434.73M |
|
EBIT (Quarter)
|
| | | | | | | -83.01M | -15.18M | 3.78M | -65.16M | -146.08M | -311.37M | -19.37M | 59.00M | 224.22M | 323.42M | 427.67M | -81.80M | 64.40M | 489.15M | 507.35M | 37.44M | 115.45M | -165.36M | -63.29M | -432.94M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | 759.42M | 1,146.26M | 1,628.18M | 1,468.40M | 1,266.57M | 1,271.65M | 2,503.67M | 2,668.66M | 3,857.51M | 4,607.48M | 5,687.30M | 3,358.80M | 4,172.13M | 5,888.60M | 5,842.06M | 3,400.80M | 4,032.21M | 3,633.53M | 3,897.03M | 3,121.66M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 36.01M | 23.30M | 28.14M | 25.69M | 37.27M | 43.29M | 37.08M | 60.94M | 59.34M | 60.28M | 111.88M | 148.04M | 50.92M | -3.13M | 55.21M | 71.14M | 69.30M | 66.78M | 61.59M | 57.12M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | -47.39M | 8.34M | -58.19M | -13.41M | 157.99M | 43.94M | 6.10M | 4.02M | -16.66M | 3.02M | 5.70M | -8.30M | 1.71M | -19.42M | 32.46M | -9.64M | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | 18.73M | 10.49M | 13.97M | 44.12M | 15.63M | 22.00M | 12.28M | 26.43M | 44.72M | 25.16M | 50.54M | 30.50M | 52.73M | 6.24M | 2.35M | 4.79M | 2.13M | -0.63M | 3.14M | 6.42M |
|
EBT (Quarter)
|
| | | | | | | -31.32M | 15.63M | 44.37M | 3.06M | -96.34M | -239.25M | 24.43M | 141.65M | 324.35M | 404.48M | 588.17M | 93.56M | 162.11M | 484.54M | 556.45M | 106.72M | 179.94M | -103.80M | -3.91M | -377.09M |
|
Tax Provisions (Quarter)
|
| | | | | | | -5.15M | -18.96M | 2.00M | -4.77M | 0.63M | 7.90M | 14.04M | -5.67M | -5.78M | -18.94M | 222.03M | -11.70M | -10.61M | -82.62M | -72.47M | -17.61M | -26.81M | 16.09M | 6.80M | 47.14M |
|
Profit After Tax (Quarter)
|
| | | | | | | -36.47M | -3.34M | 46.37M | -1.71M | -95.70M | -231.35M | 38.47M | 135.98M | 318.58M | 385.54M | 810.20M | 81.87M | 151.49M | 401.92M | 483.98M | 89.11M | 153.13M | -87.71M | 2.90M | -329.95M |
|
Equity Income (Quarter)
|
| | | | | | | 0.05M | -0.03M | | -0.07M | 0.01M | 1.15M | | 0.10M | 0.13M | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | -3.45M | -0.76M | 1.21M | 0.61M | 2.34M | -1.42M | 13.27M | -0.20M | -0.23M | 0.89M | 1.34M | -0.51M | 0.61M | 0.08M | 1.96M | 1.96M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | -26.18M | 34.59M | 42.37M | 7.83M | -96.97M | -257.03M | 10.39M | 147.32M | 330.13M | 427.09M | 366.14M | 106.29M | 172.72M | 567.15M | 628.93M | 124.33M | 206.75M | -119.89M | -10.71M | -422.48M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | -26.18M | 34.59M | 42.37M | 7.83M | -96.97M | -257.03M | 10.39M | 147.32M | 330.13M | 427.09M | 366.14M | 106.29M | 172.72M | 567.15M | 628.93M | 124.33M | 206.75M | -119.89M | -10.71M | -422.48M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | -36.44M | -3.33M | 42.37M | -1.71M | -92.26M | -230.59M | 10.39M | 147.32M | 330.13M | 427.09M | 366.14M | 106.29M | 172.72M | 567.15M | 628.93M | 124.33M | 206.75M | -119.89M | -10.71M | -422.48M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | -40.00 | | 50.00 | | -100.00 | -240.00 | 37.25M | 135.37M | 316.24M | 386.96M | 796.92M | 82.07M | 151.72M | 401.03M | 482.64M | 89.62M | 152.52M | -87.79M | 0.93M | -331.91M |
|
EPS (Basic) (Quarter)
|
| | | | | | | 0.00 | | 0.00 | | 0.00 | 0.00 | 0.02 | 0.07 | 0.32 | 0.20 | 0.40 | 0.08 | 0.08 | 0.40 | 397.24 | 0.04 | 0.15 | -0.09 | 0.76 | -0.16 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | 0.00 | | 0.00 | | 0.00 | 0.00 | 0.02 | 0.06 | 0.15 | 0.18 | 0.38 | 0.04 | 0.07 | 0.19 | 0.23 | 0.04 | 0.07 | -0.04 | 0.00 | -0.16 |
|
Shares Outstanding (Quarter)
|
| | | | | | | 1,809.99M | 1,867.02M | 1,853.32M | 1,929.74M | 1,930.79M | 1,950.05M | 1,941.23M | 1,958.33M | 980.69M | 1,971.64M | 1,967.86M | 993.31M | 1,989.67M | 997.93M | 1.22M | 2,008.20M | 1,005.99M | 1,009.41M | 1.23M | 2,027.63M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | 1,809.99M | 1,867.02M | 1,853.32M | 1,929.74M | 1,930.79M | 1,950.05M | 1,941.23M | 2,104.80M | 2,107.70M | 2,119.64M | 2,115.38M | 2,132.87M | 2,124.86M | 2,125.46M | 2,129.27M | 2,138.21M | 2,142.52M | 2,018.83M | 2,142.73M | 2,027.63M |
|
EBITDA (Quarter)
|
| | | | | | | -83.83M | 5.02M | -12.01M | -15.14M | 62.28M | -187.41M | 44.57M | 140.00M | 301.92M | 388.55M | 815.89M | 73.57M | 153.21M | 382.50M | 516.43M | 79.47M | 128.89M | -97.81M | -45.43M | -353.35M |
|
Interest Expenses (Quarter)
|
| | | | | | | -3.06M | -2.98M | -1.52M | -1.60M | -3.16M | -5.15M | -5.57M | -4.72M | -3.92M | -1.60M | -1.93M | -3.96M | -5.95M | -7.72M | -8.46M | -6.64M | -6.95M | -4.59M | -5.35M | -5.89M |
|
Tax Rate (Quarter)
|
| | | | | | | 16.43% | -121.35% | 4.51% | -156.05% | -0.65% | -3.30% | 57.48% | -4.00% | -1.78% | -4.68% | 37.75% | -12.50% | -6.55% | -17.05% | -13.02% | -16.50% | -14.90% | -15.50% | -174.04% | -12.50% |