|
Gross Margin
|
84.17% | 84.03% | 84.14% | 85.88% | 85.28% | 85.45% | 86.22% | 85.59% | 85.23% | 72.53% | 86.36% | 85.85% | 84.79% | 84.59% | 84.64% | 83.97% | 89.00% | 84.48% | 83.28% | 83.90% | 84.62% | 84.92% | 82.70% | 82.27% | 83.91% | 84.68% | 81.71% | 82.44% | 82.21% | 81.58% | 82.36% | 85.06% | 83.46% | 83.16% | 83.45% | 82.71% | 83.66% | 83.30% | 83.78% | 84.08% | 82.86% | 82.73% | 82.90% | 82.14% | 82.28% | 81.46% | 80.69% | 81.68% | 80.80% | 78.09% | 80.24% | 79.59% | 80.18% | 78.56% | 78.92% | 79.52% | 79.90% | 80.53% | 80.98% | 79.92% | 79.51% | 74.00% |
|
EBT Margin
|
11.10% | 74.30% | -97.92% | -313.74% | 20.89% | 29.47% | -11.76% | 16.33% | 12.99% | 0.88% | 8.06% | -0.48% | 9.95% | 9.32% | 5.79% | 6.35% | 13.87% | 4.27% | 1.60% | 1.57% | 3.76% | 4.65% | 3.16% | 5.25% | 3.06% | 0.84% | 0.13% | 1.50% | 2.56% | 4.15% | 4.42% | 7.41% | 2.09% | 0.70% | 3.85% | 9.79% | 4.36% | 5.64% | 4.75% | 10.25% | 6.11% | 9.44% | 3.55% | 11.82% | 8.33% | -0.95% | 3.50% | -1.95% | 1.65% | -2.00% | 3.10% | 4.71% | 1.61% | -2.15% | 3.98% | 5.54% | 5.46% | 4.56% | 7.15% | 4.35% | 4.71% | 0.97% |
|
EBIT Margin
|
5.35% | 8.16% | 7.94% | 13.00% | 17.08% | 16.94% | 17.69% | 16.45% | 13.07% | 0.91% | 7.82% | 0.47% | 9.88% | 10.02% | 8.11% | 8.47% | 15.04% | 6.40% | 3.29% | 3.44% | 5.89% | 5.83% | 6.47% | 7.69% | 3.62% | 1.43% | 0.50% | 3.04% | 2.85% | 4.70% | 4.54% | 7.96% | 2.38% | 1.00% | 4.00% | 10.09% | 4.58% | 5.95% | 5.41% | 10.46% | 6.38% | 9.23% | 4.05% | 12.01% | 8.67% | -0.69% | 3.65% | 2.93% | 2.49% | -2.30% | 2.98% | 4.80% | 1.46% | -2.44% | 4.01% | 5.95% | 5.44% | 5.06% | 6.94% | 3.90% | 4.77% | 1.00% |
|
EBITDA Margin
|
5.35% | 8.16% | -98.09% | -313.75% | 18.96% | 34.67% | -13.60% | 10.89% | 7.87% | 0.52% | 6.61% | -0.49% | 5.81% | 6.00% | 4.72% | 4.84% | 9.24% | 2.77% | 1.27% | 0.68% | 2.39% | 3.09% | 1.97% | 4.81% | 2.32% | 0.19% | 0.19% | 0.14% | 1.70% | 0.73% | 3.43% | 5.44% | 1.41% | 1.63% | 3.11% | 7.12% | 3.10% | 7.00% | 2.96% | 6.63% | 4.76% | 6.87% | 2.48% | 8.96% | 5.98% | -0.19% | 1.70% | -4.00% | 0.19% | -0.78% | 1.93% | 2.92% | 0.65% | -0.37% | 2.34% | 2.27% | 5.54% | 2.76% | 6.38% | 4.23% | 4.15% | 0.03% |
|
Operating Margin
|
5.35% | 8.16% | 7.94% | 13.00% | 17.08% | 16.94% | 17.69% | 16.45% | 13.07% | 0.91% | 7.82% | 0.47% | 9.88% | 10.02% | 8.11% | 8.47% | 15.04% | 6.40% | 3.29% | 3.44% | 5.89% | 5.83% | 6.47% | 7.69% | 3.62% | 1.43% | 0.50% | 3.04% | 2.85% | 4.70% | 4.54% | 7.96% | 2.38% | 1.00% | 4.00% | 10.09% | 4.58% | 5.95% | 5.41% | 10.46% | 6.38% | 9.23% | 4.05% | 12.01% | 8.67% | -0.69% | 3.65% | 2.93% | 2.49% | -2.30% | 2.98% | 4.80% | 1.46% | -2.44% | 4.01% | 5.95% | 5.44% | 5.06% | 6.94% | 3.90% | 4.77% | 1.00% |
|
Net Margin
|
11.10% | 73.02% | -97.92% | -313.72% | 18.54% | 34.64% | -13.38% | 10.83% | 7.88% | 0.39% | 6.78% | -0.35% | 6.34% | 6.37% | 4.53% | 4.20% | 9.13% | 3.05% | 1.27% | 0.80% | 2.35% | 3.08% | 1.79% | 4.60% | 2.15% | 0.58% | 0.14% | 0.17% | 1.66% | 0.64% | 3.23% | 5.58% | 1.56% | 1.43% | 3.18% | 6.96% | 3.11% | 7.03% | 2.96% | 6.44% | 4.47% | 6.46% | 3.34% | 9.02% | 6.23% | 0.15% | 2.28% | -2.78% | 1.18% | -1.97% | 1.90% | 3.68% | 1.22% | -1.19% | 3.36% | 2.67% | 3.77% | 3.76% | 5.94% | 3.55% | 4.50% | 0.56% |
|
FCF Margin
|
9.89% | 5.76% | 13.17% | 14.48% | 14.86% | 16.00% | 7.99% | 16.31% | -1.23% | 5.88% | 5.86% | 0.27% | 8.88% | 3.30% | 4.08% | 3.04% | 9.35% | 4.72% | 1.67% | 9.28% | 6.26% | 10.26% | -4.41% | -0.42% | 5.08% | 4.24% | -1.57% | 2.73% | 2.70% | 2.50% | 3.66% | 7.75% | 4.10% | 7.55% | 4.37% | 10.98% | -7.49% | 13.62% | 4.88% | 14.78% | -3.67% | 9.02% | 2.58% | 14.41% | 0.16% | 6.75% | 0.61% | 4.93% | -4.00% | 0.24% | 4.56% | 5.99% | 7.07% | 2.35% | 5.81% | 4.71% | -1.97% | 12.85% | 3.25% | 1.52% | -5.77% | 3.49% |
|
Inventory Average
|
| | | | 2.44M | 2.90M | 5.01M | 9.17M | 12.21M | 11.31M | 8.79M | 9.27M | 10.57M | 10.23M | 9.21M | 8.70M | 9.92M | 11.55M | 11.50M | 10.07M | 8.89M | 9.58M | 13.81M | 21.06M | 24.52M | 22.65M | 20.26M | 17.86M | 15.97M | 16.09M | 16.32M | 14.72M | 13.45M | 13.29M | 13.90M | 14.12M | 14.26M | 14.50M | 14.48M | 14.31M | 14.34M | 14.76M | 14.77M | 15.48M | 16.11M | 15.76M | 15.85M | 16.37M | 17.55M | 19.54M | 19.44M | 17.26M | 15.89M | 15.34M | 15.07M | 15.11M | 15.98M | 17.19M | 19.84M | 21.45M | 20.63M | 19.79M |
|
Assets Average
|
| | | | 14.80M | 20.89M | 29.02M | 38.95M | 47.27M | 52.42M | 54.65M | 54.98M | 54.97M | 58.93M | 66.85M | 62.15M | 55.34M | 53.87M | 48.99M | 43.35M | 39.69M | 42.26M | 44.52M | 47.49M | 50.33M | 48.16M | 46.63M | 46.00M | 45.02M | 45.22M | 48.29M | 51.04M | 51.53M | 53.01M | 54.10M | 54.69M | 55.64M | 55.51M | 53.68M | 55.60M | 64.54M | 72.32M | 74.77M | 76.93M | 77.16M | 73.92M | 72.23M | 71.46M | 69.15M | 67.72M | 67.46M | 66.60M | 66.36M | 64.64M | 61.99M | 60.80M | 60.88M | 64.99M | 72.88M | 74.60M | 66.77M | 61.37M |
|
Equity Average
|
| | | | -18.51M | -3.44M | 15.93M | 25.41M | 31.20M | 34.58M | 34.95M | 34.40M | 34.51M | 17.27M | 1.09M | 2.53M | 4.76M | 5.87M | 3.69M | 2.32M | 3.19M | 5.79M | 7.92M | 9.74M | 12.37M | 14.30M | 14.20M | 14.21M | 15.15M | 16.14M | 17.90M | 20.62M | 22.74M | 22.27M | 22.88M | 25.97M | 28.41M | 29.36M | 28.85M | 30.93M | 33.70M | 34.83M | 35.57M | 36.22M | 37.06M | 36.05M | 34.41M | 32.77M | 31.70M | 31.89M | 32.67M | 34.05M | 31.97M | 28.30M | 27.04M | 26.38M | 26.84M | 28.79M | 31.95M | 34.33M | 33.90M | 33.07M |
|
Invested Capital
|
| | | -13.37M | -9.36M | 15.39M | 22.53M | 28.28M | 34.12M | 35.03M | 34.86M | 33.95M | 35.08M | 41.75M | 43.85M | 28.46M | 32.15M | 28.32M | 20.93M | 12.29M | 11.36M | 9.59M | 16.84M | 18.15M | 21.08M | 21.01M | 19.89M | 20.03M | 20.77M | 21.00M | 23.30M | 25.45M | 26.53M | 23.52M | 24.75M | 27.20M | 30.59M | 29.58M | 28.60M | 33.25M | 34.14M | 35.52M | 35.63M | 36.81M | 37.31M | 34.78M | 34.03M | 31.52M | 31.89M | 31.89M | 33.44M | 34.65M | 29.29M | 27.31M | 26.77M | 25.99M | 27.70M | 29.89M | 34.01M | 34.64M | 33.16M | 32.99M |
|
Asset Utilization Ratio
|
| | | | 3.55 | 3.37 | 3.33 | 3.24 | 3.36 | 3.57 | 3.68 | 3.79 | 3.76 | 3.47 | 3.13 | 3.44 | 3.87 | 3.92 | 4.10 | 4.39 | 4.64 | 4.44 | 4.47 | 4.35 | 4.29 | 4.42 | 4.33 | 4.34 | 4.30 | 4.30 | 4.14 | 3.98 | 4.07 | 4.12 | 4.14 | 4.13 | 4.07 | 4.14 | 4.28 | 4.19 | 3.59 | 3.17 | 3.01 | 2.86 | 2.83 | 2.86 | 2.91 | 2.89 | 2.96 | 3.05 | 3.11 | 3.20 | 3.21 | 3.26 | 3.31 | 3.29 | 3.22 | 3.26 | 3.05 | 3.06 | 3.43 | 3.42 |
|
Interest Coverage Ratio
|
0.24 | 1.12 | 1.69 | 0.56 | 88.42 | -164.36 | -300.66 | 442.91 | | | | | 0.00M | 6.20 | 3.85 | 4.02 | 9.61 | 3.94 | 1.99 | 2.09 | 3.57 | 4.90 | 2.01 | 28.14 | 14.50 | 5.07 | 1.70 | 9.39 | 8.63 | 22.59 | 24.98 | 43.43 | 12.04 | 5.81 | 31.13 | 138.24 | 53.71 | 88.93 | 101.10 | 0.01M | 582.83 | 605.44 | 0.00M | | 0.00M | -358.00 | 365.00 | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | -0.36 | -0.42 | 0.65 | | | | | | | | -8.58 | 1.72 | 12.76 | 3.98 | 6.05 | 9.33 | 10.89 | 3.66 | 1.89 | 1.12 | 0.88 | 0.63 | 0.58 | 0.57 | 0.51 | 0.44 | 0.39 | 0.31 | 0.25 | 0.21 | 0.21 | 0.08 | 0.05 | 0.03 | 0.02 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | 0.59 | 0.40 | 0.25 | | | | | | | | 0.07 | 0.07 | 0.55 | 0.51 | 0.54 | 0.56 | 0.49 | 0.42 | 0.30 | 0.22 | 0.19 | 0.18 | 0.18 | 0.17 | 0.16 | 0.16 | 0.14 | 0.12 | 0.11 | 0.09 | 0.08 | 0.04 | 0.03 | 0.02 | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | -1.66 | -0.95 | 0.38 | 0.68 | 0.64 | 0.68 | 0.64 | 0.64 | 0.61 | 0.64 | -0.01 | 0.04 | 0.04 | 0.13 | 0.09 | 0.06 | 0.05 | 0.12 | 0.16 | 0.20 | 0.21 | 0.28 | 0.31 | 0.30 | 0.32 | 0.35 | 0.36 | 0.38 | 0.43 | 0.45 | 0.39 | 0.46 | 0.49 | 0.53 | 0.53 | 0.55 | 0.56 | 0.49 | 0.48 | 0.47 | 0.47 | 0.49 | 0.48 | 0.47 | 0.45 | 0.47 | 0.47 | 0.50 | 0.52 | 0.44 | 0.44 | 0.44 | 0.43 | 0.45 | 0.44 | 0.44 | 0.48 | 0.54 | 0.54 |
|
Times Interest Earned
|
0.24 | 1.12 | 1.69 | 0.56 | 88.42 | -164.36 | -300.66 | 442.91 | | | | | 0.00M | 6.20 | 3.85 | 4.02 | 9.61 | 3.94 | 1.99 | 2.09 | 3.57 | 4.90 | 2.01 | 28.14 | 14.50 | 5.07 | 1.70 | 9.39 | 8.63 | 22.59 | 24.98 | 43.43 | 12.04 | 5.81 | 31.13 | 138.24 | 53.71 | 88.93 | 101.10 | 0.01M | 582.83 | 605.44 | 0.00M | | 0.00M | -358.00 | 365.00 | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15 | -0.18 | 2.93 | 0.16 | 0.14 | 1.52 | 0.37 | 0.16 | 0.22 | -0.54 | 0.06 | 0.27 | 0.67 | -0.21 | 0.34 |
|
Enterprise Value
|
-2.26M | -2.74M | -4.09M | -6.72M | -9.79M | -13.46M | -16.90M | -24.65M | -25.18M | -28.47M | -27.24M | -26.30M | -27.96M | -34.45M | -35.68M | -20.39M | -22.14M | -18.65M | -15.35M | -13.90M | -13.69M | -15.82M | -8.49M | -7.88M | -10.22M | -9.20M | -9.20M | -11.46M | -12.29M | -12.79M | -13.95M | -16.65M | -17.12M | -18.99M | -15.91M | -18.82M | -13.01M | -16.68M | -13.46M | -22.14M | -17.96M | -19.73M | -18.95M | -23.17M | -19.93M | -20.17M | -17.80M | -20.19M | -17.62M | -17.37M | -19.53M | -21.61M | -18.41M | -17.33M | -17.38M | -16.89M | -14.60M | -21.59M | -22.47M | -20.20M | -13.09M | -10.18M |
|
Return on Sales
|
0.11% | 0.73% | -0.98% | -3.14% | 0.19% | 0.35% | -0.13% | 0.11% | 0.08% | 0.00% | 0.07% | 0.00% | 0.06% | 0.06% | 0.05% | 0.04% | 0.09% | 0.03% | 0.01% | 0.01% | 0.02% | 0.03% | 0.02% | 0.05% | 0.02% | 0.01% | 0.00% | 0.00% | 0.02% | 0.01% | 0.03% | 0.06% | 0.02% | 0.01% | 0.03% | 0.07% | 0.03% | 0.07% | 0.03% | 0.06% | 0.04% | 0.06% | 0.03% | 0.09% | 0.06% | 0.00% | 0.02% | -0.03% | 0.01% | -0.02% | 0.02% | 0.04% | 0.01% | -0.01% | 0.03% | 0.03% | 0.04% | 0.04% | 0.06% | 0.04% | 0.05% | 0.01% |
|
Return on Capital Employed
|
| | | | 8.60% | 1.87% | 0.88% | 0.94% | 0.78% | 0.63% | 0.52% | 0.34% | 0.27% | 0.39% | 0.36% | 0.49% | 0.69% | 0.62% | 0.71% | 0.79% | 0.75% | 1.18% | 0.57% | 0.80% | 0.54% | 0.42% | 0.32% | 0.20% | 0.17% | 0.24% | 0.33% | 0.38% | 0.37% | 0.35% | 0.32% | 0.34% | 0.36% | 0.47% | 0.49% | 0.51% | 0.39% | 0.36% | 0.33% | 0.34% | 0.34% | 0.25% | 0.26% | 0.17% | 0.09% | 0.08% | 0.07% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.16% | 0.29% | 0.32% | 0.26% | 0.25% | 0.21% |
|
Return on Invested Capital
|
| | | | -0.60% | 3.40% | 0.84% | 0.72% | 0.59% | 0.26% | 0.36% | 0.23% | 0.20% | 0.27% | 0.24% | 0.37% | 0.50% | 0.46% | 0.47% | 0.56% | 0.50% | 0.54% | 0.50% | 0.54% | 0.47% | 0.36% | 0.27% | 0.12% | 0.09% | 0.08% | 0.15% | 0.26% | 0.24% | 0.28% | 0.29% | 0.30% | 0.30% | 0.41% | 0.42% | 0.39% | 0.38% | 0.35% | 0.34% | 0.36% | 0.38% | 0.29% | 0.29% | 0.15% | 0.05% | -0.14% | -0.18% | 0.08% | 0.08% | 0.10% | 0.13% | 0.11% | 0.15% | 0.27% | 0.29% | 0.28% | 0.30% | 0.23% |
|
Return on Assets
|
| | | | -3.23% | -2.13% | -1.36% | 0.32% | 0.27% | 0.08% | 0.23% | 0.14% | 0.12% | 0.17% | 0.13% | 0.18% | 0.23% | 0.20% | 0.19% | 0.16% | 0.09% | 0.09% | 0.09% | 0.13% | 0.12% | 0.10% | 0.08% | 0.03% | 0.03% | 0.03% | 0.06% | 0.11% | 0.11% | 0.12% | 0.12% | 0.13% | 0.15% | 0.21% | 0.22% | 0.21% | 0.19% | 0.16% | 0.16% | 0.17% | 0.18% | 0.14% | 0.13% | 0.04% | 0.01% | -0.01% | -0.01% | 0.04% | 0.04% | 0.05% | 0.06% | 0.05% | 0.07% | 0.11% | 0.12% | 0.13% | 0.15% | 0.13% |
|
Return on Equity
|
| | | | 2.58% | 12.94% | -2.48% | 0.49% | 0.41% | 0.13% | 0.36% | 0.22% | 0.19% | 0.57% | 8.12% | 4.50% | 2.70% | 1.88% | 2.47% | 3.07% | 1.09% | 0.62% | 0.51% | 0.63% | 0.50% | 0.34% | 0.28% | 0.11% | 0.08% | 0.08% | 0.16% | 0.28% | 0.26% | 0.28% | 0.28% | 0.28% | 0.29% | 0.40% | 0.40% | 0.37% | 0.36% | 0.34% | 0.33% | 0.36% | 0.37% | 0.28% | 0.28% | 0.10% | 0.01% | -0.02% | -0.03% | 0.08% | 0.08% | 0.11% | 0.13% | 0.11% | 0.15% | 0.25% | 0.28% | 0.28% | 0.30% | 0.24% |