Lifevantage Balance Sheet (2010-2026) | LFVN

Balance Sheet Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
23.17M19.93M20.17M17.80M20.19M17.62M17.37M19.53M21.61M18.41M17.33M17.38M16.89M14.60M21.59M22.47M20.20M13.09M10.18M12.48M
Short-term Investments (Quarter)
Cash & Current Investments (Quarter)
23.17M19.93M20.17M17.80M20.19M17.62M17.37M19.53M21.61M18.41M17.33M17.38M16.89M14.60M21.59M22.47M20.20M13.09M10.18M12.48M
Receivables - Net (Quarter)
2.92M3.25M2.42M2.80M3.34M1.92M2.41M2.35M1.61M2.50M2.33M2.13M2.95M2.97M2.09M3.24M3.29M2.42M2.26M2.42M
Receivables (Quarter)
2.92M3.25M2.42M2.80M3.34M1.92M2.41M2.35M1.61M2.50M2.33M2.13M2.95M2.97M2.09M3.24M3.29M2.42M2.26M2.42M
Raw Materials (Quarter)
2.93M3.81M
Finished Goods (Quarter)
17.74M14.58M
Inventory (Quarter)
16.14M16.08M15.43M16.28M16.47M18.64M20.43M18.45M16.07M15.71M14.97M15.16M15.05M16.91M17.47M22.22M20.67M20.59M18.98M18.38M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
4.77M5.64M3.87M7.38M5.21M4.75M3.25M3.35M4.75M5.14M3.79M2.76M2.44M3.45M4.64M6.18M6.09M3.64M4.42M3.83M
Current Assets (Quarter)
48.05M44.90M42.79M45.06M46.96M42.92M44.36M44.34M44.28M41.90M38.66M37.80M37.65M38.81M45.79M54.11M50.89M45.05M38.56M39.31M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
11.12M10.74M10.48M10.04M9.50M9.40M9.31M9.45M9.09M9.31M8.97M8.35M7.81M7.48M7.14M6.73M6.21M6.00M6.43M6.85M
Long-Term Investments (Quarter)
2.21M2.21M2.21M2.21M
Goodwill (Quarter)
0.47M0.47M
Intangibles (Quarter)
0.72M0.69M0.65M0.62M0.59M0.55M0.52M0.49M0.46M0.42M0.39M0.36M0.32M0.29M0.26M0.22M0.24M0.24M3.32M3.19M
Goodwill & Intangibles (Quarter)
0.72M0.69M0.65M0.62M0.59M0.55M0.52M0.49M0.46M0.42M0.39M0.36M0.32M0.29M0.26M0.22M0.24M0.24M3.79M3.66M
Long-Term Deferred Tax (Quarter)
1.21M2.29M2.03M1.08M1.29M3.04M2.52M2.24M2.99M4.69M4.62M4.93M4.27M4.78M5.78M6.89M5.97M1.99M4.51M4.80M
Other Non-Current Assets (Quarter)
1.72M1.70M1.66M1.46M1.33M1.27M1.38M1.31M0.57M0.48M0.52M0.50M0.68M0.69M0.65M0.67M0.60M0.64M0.61M0.59M
Non-Current Assets (Quarter)
30.68M30.69M29.46M27.16M23.75M24.68M23.48M22.74M21.84M24.70M24.02M23.51M22.65M22.64M22.74M23.12M0.02M16.53M22.61M0.02M
Assets (Quarter)
78.73M75.60M72.25M72.22M70.71M67.60M67.83M67.08M66.12M66.60M62.68M61.31M60.30M61.46M68.53M77.24M71.96M61.58M61.17M62.13M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
6.74M4.84M4.87M6.53M7.46M7.85M8.23M5.82M3.50M6.76M6.24M6.95M5.85M5.27M5.76M7.04M4.60M4.36M4.89M5.15M
Notes Payables (Quarter)
Payables (Quarter)
6.74M4.84M4.87M6.53M7.46M7.85M8.23M5.82M3.50M6.76M6.24M6.95M5.85M5.27M5.76M7.04M4.60M4.36M4.89M5.15M
Accumulated Expenses (Quarter)
7.34M7.93M7.51M7.25M7.93M7.37M6.69M7.07M6.65M6.79M6.80M6.09M7.87M6.53M7.94M8.18M7.24M5.99M5.52M5.95M
Other Accumulated Expenses (Quarter)
7.34M5.58M6.70M7.05M7.93M5.05M6.41M6.73M7.93M7.97M7.51M6.98M7.87M8.33M11.30M14.48M13.51M6.61M6.71M7.12M
Short term Debt (Quarter)
Current Leases (Quarter)
2.15M2.44M2.71M2.69M2.60M2.40M2.01M1.77M1.52M1.66M1.65M1.68M1.81M1.90M1.89M1.93M1.87M1.88M1.89M1.89M
Current Taxes (Quarter)
0.83M1.47M0.37M0.08M0.45M0.11M1.52M0.82M0.77M0.20M0.05M0.66M0.95M
Total Current Liabilities (Quarter)
25.20M22.27M22.17M23.61M25.73M22.77M23.33M21.40M19.61M24.70M23.02M22.48M22.31M22.07M27.55M32.58M27.22M18.83M19.01M20.10M
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
Operating Leases (Quarter)
16.03M17.77M17.32M13.88M13.15M15.04M12.28M13.69M11.57M12.46M13.78M11.85M11.80M11.47M10.88M10.43M9.81M11.19M8.80M8.32M
Other Non-Current Liabilities (Quarter)
0.69M0.69M0.69M0.70M0.31M0.30M0.32M0.32M0.30M0.15M0.23M0.21M0.20M0.23M0.21M0.22M0.29M0.28M0.37M0.37M
Total Non-Current Liabilities (Quarter)
41.23M37.60M36.77M37.48M38.88M35.41M35.62M33.32M31.18M37.16M35.15M34.33M34.11M33.54M38.43M43.01M37.03M28.14M27.81M28.42M
Total Liabilities (Quarter)
41.92M38.29M37.47M38.18M39.19M35.71M35.94M33.64M31.47M37.31M35.38M34.54M34.31M33.76M38.64M43.23M37.32M28.42M28.18M28.79M
Shareholder's Equity
Total Debt (Quarter)
Common Equity (Quarter)
36.81M37.31M34.78M34.03M31.52M31.89M31.89M33.44M34.65M29.29M27.31M26.77M25.99M27.70M29.89M34.01M34.64M33.16M32.99M33.34M
Shareholder's Equity (Quarter)
36.81M37.31M34.78M34.03M31.52M31.89M31.89M33.44M34.65M29.29M27.31M26.77M25.99M27.70M29.89M34.01M34.64M33.16M32.99M33.34M
Liabilities and Shareholders Equity (Quarter)
78.73M75.60M72.25M72.22M70.71M67.60M67.83M67.08M66.12M66.60M62.68M61.31M60.30M61.46M68.53M77.24M71.96M61.58M61.17M62.13M
Retained Earnings (Quarter)
-92.35M-0.03M-0.21M-0.50M-1.12M-98.20M-0.99M-99.00M-98.31M-1.66M-1.19M-107.71M-1.92M-108.53M-106.48M-1.55M-104.15M-1.35M-103.44M-103.66M
Treasury Shares (Quarter)
0.18M0.46M0.45M0.33M0.33M0.54M0.14M0.40M0.70M1.00M0.10M0.10M0.10M0.65M0.04M0.04M0.30M