|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.17M | 19.93M | 20.17M | 17.80M | 20.19M | 17.62M | 17.37M | 19.53M | 21.61M | 18.41M | 17.33M | 17.38M | 16.89M | 14.60M | 21.59M | 22.47M | 20.20M | 13.09M | 10.18M | 12.48M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.17M | 19.93M | 20.17M | 17.80M | 20.19M | 17.62M | 17.37M | 19.53M | 21.61M | 18.41M | 17.33M | 17.38M | 16.89M | 14.60M | 21.59M | 22.47M | 20.20M | 13.09M | 10.18M | 12.48M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 3.25M | 2.42M | 2.80M | 3.34M | 1.92M | 2.41M | 2.35M | 1.61M | 2.50M | 2.33M | 2.13M | 2.95M | 2.97M | 2.09M | 3.24M | 3.29M | 2.42M | 2.26M | 2.42M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 3.25M | 2.42M | 2.80M | 3.34M | 1.92M | 2.41M | 2.35M | 1.61M | 2.50M | 2.33M | 2.13M | 2.95M | 2.97M | 2.09M | 3.24M | 3.29M | 2.42M | 2.26M | 2.42M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93M | | | 3.81M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.74M | | | 14.58M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.14M | 16.08M | 15.43M | 16.28M | 16.47M | 18.64M | 20.43M | 18.45M | 16.07M | 15.71M | 14.97M | 15.16M | 15.05M | 16.91M | 17.47M | 22.22M | 20.67M | 20.59M | 18.98M | 18.38M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77M | 5.64M | 3.87M | 7.38M | 5.21M | 4.75M | 3.25M | 3.35M | 4.75M | 5.14M | 3.79M | 2.76M | 2.44M | 3.45M | 4.64M | 6.18M | 6.09M | 3.64M | 4.42M | 3.83M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.05M | 44.90M | 42.79M | 45.06M | 46.96M | 42.92M | 44.36M | 44.34M | 44.28M | 41.90M | 38.66M | 37.80M | 37.65M | 38.81M | 45.79M | 54.11M | 50.89M | 45.05M | 38.56M | 39.31M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.12M | 10.74M | 10.48M | 10.04M | 9.50M | 9.40M | 9.31M | 9.45M | 9.09M | 9.31M | 8.97M | 8.35M | 7.81M | 7.48M | 7.14M | 6.73M | 6.21M | 6.00M | 6.43M | 6.85M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 2.21M | 2.21M | 2.21M | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.47M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.69M | 0.65M | 0.62M | 0.59M | 0.55M | 0.52M | 0.49M | 0.46M | 0.42M | 0.39M | 0.36M | 0.32M | 0.29M | 0.26M | 0.22M | 0.24M | 0.24M | 3.32M | 3.19M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.69M | 0.65M | 0.62M | 0.59M | 0.55M | 0.52M | 0.49M | 0.46M | 0.42M | 0.39M | 0.36M | 0.32M | 0.29M | 0.26M | 0.22M | 0.24M | 0.24M | 3.79M | 3.66M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 2.29M | 2.03M | 1.08M | 1.29M | 3.04M | 2.52M | 2.24M | 2.99M | 4.69M | 4.62M | 4.93M | 4.27M | 4.78M | 5.78M | 6.89M | 5.97M | 1.99M | 4.51M | 4.80M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.70M | 1.66M | 1.46M | 1.33M | 1.27M | 1.38M | 1.31M | 0.57M | 0.48M | 0.52M | 0.50M | 0.68M | 0.69M | 0.65M | 0.67M | 0.60M | 0.64M | 0.61M | 0.59M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.68M | 30.69M | 29.46M | 27.16M | 23.75M | 24.68M | 23.48M | 22.74M | 21.84M | 24.70M | 24.02M | 23.51M | 22.65M | 22.64M | 22.74M | 23.12M | 0.02M | 16.53M | 22.61M | 0.02M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.73M | 75.60M | 72.25M | 72.22M | 70.71M | 67.60M | 67.83M | 67.08M | 66.12M | 66.60M | 62.68M | 61.31M | 60.30M | 61.46M | 68.53M | 77.24M | 71.96M | 61.58M | 61.17M | 62.13M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.74M | 4.84M | 4.87M | 6.53M | 7.46M | 7.85M | 8.23M | 5.82M | 3.50M | 6.76M | 6.24M | 6.95M | 5.85M | 5.27M | 5.76M | 7.04M | 4.60M | 4.36M | 4.89M | 5.15M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.74M | 4.84M | 4.87M | 6.53M | 7.46M | 7.85M | 8.23M | 5.82M | 3.50M | 6.76M | 6.24M | 6.95M | 5.85M | 5.27M | 5.76M | 7.04M | 4.60M | 4.36M | 4.89M | 5.15M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34M | 7.93M | 7.51M | 7.25M | 7.93M | 7.37M | 6.69M | 7.07M | 6.65M | 6.79M | 6.80M | 6.09M | 7.87M | 6.53M | 7.94M | 8.18M | 7.24M | 5.99M | 5.52M | 5.95M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34M | 5.58M | 6.70M | 7.05M | 7.93M | 5.05M | 6.41M | 6.73M | 7.93M | 7.97M | 7.51M | 6.98M | 7.87M | 8.33M | 11.30M | 14.48M | 13.51M | 6.61M | 6.71M | 7.12M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 2.44M | 2.71M | 2.69M | 2.60M | 2.40M | 2.01M | 1.77M | 1.52M | 1.66M | 1.65M | 1.68M | 1.81M | 1.90M | 1.89M | 1.93M | 1.87M | 1.88M | 1.89M | 1.89M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 1.47M | 0.37M | 0.08M | 0.45M | 0.11M | | | | 1.52M | 0.82M | 0.77M | 0.20M | 0.05M | 0.66M | 0.95M | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.20M | 22.27M | 22.17M | 23.61M | 25.73M | 22.77M | 23.33M | 21.40M | 19.61M | 24.70M | 23.02M | 22.48M | 22.31M | 22.07M | 27.55M | 32.58M | 27.22M | 18.83M | 19.01M | 20.10M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.03M | 17.77M | 17.32M | 13.88M | 13.15M | 15.04M | 12.28M | 13.69M | 11.57M | 12.46M | 13.78M | 11.85M | 11.80M | 11.47M | 10.88M | 10.43M | 9.81M | 11.19M | 8.80M | 8.32M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.69M | 0.69M | 0.70M | 0.31M | 0.30M | 0.32M | 0.32M | 0.30M | 0.15M | 0.23M | 0.21M | 0.20M | 0.23M | 0.21M | 0.22M | 0.29M | 0.28M | 0.37M | 0.37M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.23M | 37.60M | 36.77M | 37.48M | 38.88M | 35.41M | 35.62M | 33.32M | 31.18M | 37.16M | 35.15M | 34.33M | 34.11M | 33.54M | 38.43M | 43.01M | 37.03M | 28.14M | 27.81M | 28.42M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.92M | 38.29M | 37.47M | 38.18M | 39.19M | 35.71M | 35.94M | 33.64M | 31.47M | 37.31M | 35.38M | 34.54M | 34.31M | 33.76M | 38.64M | 43.23M | 37.32M | 28.42M | 28.18M | 28.79M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.81M | 37.31M | 34.78M | 34.03M | 31.52M | 31.89M | 31.89M | 33.44M | 34.65M | 29.29M | 27.31M | 26.77M | 25.99M | 27.70M | 29.89M | 34.01M | 34.64M | 33.16M | 32.99M | 33.34M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.81M | 37.31M | 34.78M | 34.03M | 31.52M | 31.89M | 31.89M | 33.44M | 34.65M | 29.29M | 27.31M | 26.77M | 25.99M | 27.70M | 29.89M | 34.01M | 34.64M | 33.16M | 32.99M | 33.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.73M | 75.60M | 72.25M | 72.22M | 70.71M | 67.60M | 67.83M | 67.08M | 66.12M | 66.60M | 62.68M | 61.31M | 60.30M | 61.46M | 68.53M | 77.24M | 71.96M | 61.58M | 61.17M | 62.13M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -92.35M | -0.03M | -0.21M | -0.50M | -1.12M | -98.20M | -0.99M | -99.00M | -98.31M | -1.66M | -1.19M | -107.71M | -1.92M | -108.53M | -106.48M | -1.55M | -104.15M | -1.35M | -103.44M | -103.66M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.46M | 0.45M | 0.33M | 0.33M | | | | 0.54M | 0.14M | 0.40M | 0.70M | 1.00M | 0.10M | 0.10M | 0.10M | 0.65M | 0.04M | 0.04M | 0.30M |