Lifevantage Growth Metrics (2010-2025) | LFVN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 256.27%192.43%122.27%63.23%24.60%8.88%15.62%29.04%-2.68%4.08%-19.47%-33.25%-26.33%-30.14%-12.00%-5.98%27.84%25.74%3.53%5.95%-11.02%-10.05%-1.85%8.96%13.02%15.91%18.48%6.24%8.08%7.86%1.71%-3.28%6.52%25.38%35.28%43.54%33.72%7.67%-2.93%-3.87%-10.19%-10.58%-6.11%-7.11%-6.48%-1.47%-7.59%-8.61%-8.81%-7.72%9.32%25.98%19.34%0.19%-10.74%
Assets Growth (3y) 62.87%49.09%27.44%12.03%-3.69%-7.49%-6.42%-6.79%-2.86%-2.94%-9.81%-12.72%-5.72%-7.55%-3.66%2.77%8.73%9.45%6.38%7.04%2.82%3.99%5.76%3.84%9.17%16.16%17.69%13.83%15.47%13.34%10.13%10.10%8.55%6.48%7.23%8.63%3.94%-1.74%-5.56%-6.55%-8.51%-6.67%-1.75%2.27%0.59%-3.06%-3.39%
Assets Growth (5y) 32.40%23.83%13.53%6.97%0.32%-2.18%-3.60%-1.34%-1.62%-0.95%-3.12%-5.10%0.47%-0.24%1.51%2.21%8.16%12.13%10.62%11.23%9.13%8.71%9.21%9.09%9.34%8.58%8.24%5.66%5.27%5.11%2.99%2.53%1.76%1.88%4.49%8.10%4.09%-2.59%-3.85%
Assets (QoQ) 36.86%44.21%35.30%33.41%12.34%9.61%-0.64%1.84%-1.84%16.40%10.90%-23.19%4.97%-9.93%-8.09%-15.23%-0.45%13.45%-1.80%15.27%-2.08%-6.59%0.49%-3.20%-1.01%1.93%11.55%0.42%1.52%4.18%0.02%2.16%1.32%-1.75%-4.88%12.50%19.25%6.00%0.93%4.81%-3.98%-4.43%-0.05%-2.09%-4.39%0.34%-1.11%-1.43%0.73%-5.89%-2.19%-1.64%1.93%11.50%12.71%-6.83%-14.42%-0.67%
Capital Expenditures Growth (1y) 7,868.57%1,500.58%3,726.17%685.93%341.41%248.94%3.57%1.11%-81.17%-84.19%34.04%-50.11%-20.00%72.25%-76.28%-75.33%-98.73%-47.37%-30.83%12.50%3,033.33%-56.67%36.75%838.10%1,151.06%558.04%450.66%116.92%-92.69%-80.23%13.36%-36.27%774.42%373.66%-66.55%-29.74%27.66%-35.07%264.77%-16.38%-60.62%-8.92%-78.89%-44.58%92.33%60.65%171.23%92.86%55.85%-35.13%-70.61%-45.81%-69.20%-9.39%13.75%-28.42%25.79%120.33%
Capital Expenditures Growth (3y) 304.57%106.67%275.90%58.27%-12.72%-1.70%-30.95%-50.07%-87.58%-47.67%-39.64%-48.27%-31.70%-26.76%-39.24%37.57%70.80%14.49%73.34%183.94%206.05%-17.40%104.37%134.94%100.00%83.32%27.82%-0.97%-6.54%-15.29%11.42%-27.93%63.81%40.96%-36.37%-31.21%-1.12%-1.69%27.83%-3.68%5.68%-1.72%-44.79%-16.64%-2.63%-1.89%-3.21%-9.22%-15.48%9.00%
Capital Expenditures Growth (5y) -7.60%51.58%54.18%1.93%-23.34%-26.35%-20.81%5.60%-5.58%-16.39%10.61%23.02%-21.85%-12.57%6.96%29.19%26.08%7.04%14.58%59.27%216.98%11.63%59.79%50.10%32.09%29.51%9.96%-14.76%-9.17%-2.32%-4.56%-16.74%67.47%23.90%-27.14%-19.39%-14.23%-11.00%-6.93%-19.09%-14.49%13.64%
Capital Expenditures (QoQ) 825.59%-53.79%200.51%520.01%85.92%10.45%-38.27%248.22%46.97%-67.22%-39.74%-35.16%23.39%178.02%-77.57%3.96%165.68%-61.72%-76.67%-94.64%10,900.00%-49.70%-62.05%49.21%52.13%58.74%160.35%98.98%-19.98%32.84%2.56%-93.29%116.28%661.83%-42.34%-7.96%17.15%-46.20%21.10%67.25%-40.42%202.27%-72.24%-21.25%37.83%-29.94%-27.12%173.31%15.13%18.28%-48.18%120.86%-52.07%-46.41%-4.47%25.54%40.97%-32.72%-39.88%120.60%146.92%
Cash & Equivalents Growth (1y) 318.11%391.96%312.70%286.88%166.80%111.47%61.22%6.70%11.04%21.04%30.99%-22.48%-20.82%-45.88%-56.97%-31.79%-38.17%-15.17%-44.68%-43.31%-25.29%-41.83%8.34%45.35%20.18%39.03%51.62%45.33%39.35%48.42%14.06%13.04%-24.03%-23.75%-15.39%17.61%38.06%36.24%40.78%4.68%10.96%2.27%-6.11%-12.88%-11.59%-13.90%9.74%7.01%4.46%-0.22%-11.02%-21.84%-20.70%24.60%29.30%19.63%-10.31%-52.85%
Cash & Equivalents Growth (3y) 131.37%132.65%105.79%47.36%32.87%11.47%-3.14%-17.37%-18.39%-17.79%-32.19%-33.08%-28.49%-35.60%-36.35%-17.48%-17.81%-11.80%-3.14%6.19%7.75%6.28%23.28%33.66%8.36%16.31%13.53%24.55%13.49%15.53%10.75%11.65%5.19%2.04%3.80%2.36%10.64%6.26%13.20%-0.81%0.82%-4.22%-2.86%-10.01%-9.86%2.29%8.08%0.02%-9.43%-16.31%
Cash & Equivalents Growth (5y) 43.40%42.04%15.72%4.35%1.62%-7.33%-11.44%-14.20%-13.37%-14.78%-12.52%-8.73%-9.34%-11.23%-14.91%-1.58%-10.08%-4.93%-2.59%9.75%5.59%4.51%17.41%24.07%14.28%17.00%14.10%12.00%7.47%6.31%6.96%5.35%1.45%-1.81%1.78%-2.15%2.33%8.32%10.79%-1.81%-6.13%-12.39%
Cash & Equivalents (QoQ) 21.23%49.63%55.62%48.12%42.64%25.52%45.88%2.15%13.06%-4.31%-3.45%6.30%23.24%3.56%-42.86%8.57%-15.76%-17.67%-9.43%-1.57%15.59%-46.31%-7.19%29.71%-10.00%0.00%24.52%7.24%4.12%9.05%19.35%2.83%10.90%-16.20%18.29%-30.89%11.30%-7.01%64.42%-18.87%9.83%-3.91%22.26%-14.00%1.23%-11.79%13.45%-12.73%-1.41%12.43%10.63%-14.81%-5.84%0.27%-2.83%-13.56%47.95%4.05%-10.09%-35.20%-22.23%
Cash from Investing Activities Growth (1y) -4,547.94%-20,750.81%-9,676.61%-503.61%-324.66%-597.88%-1.48%-0.44%81.17%84.19%-34.04%-26.81%20.00%-72.25%76.28%90.29%98.73%47.37%30.83%-12.50%-3,033.33%56.67%-36.75%-838.10%-1,151.06%-558.04%-450.66%-116.92%-26.36%16.47%-13.36%36.27%49.39%-12.09%66.55%29.74%-27.66%35.07%-264.77%17.60%60.62%8.92%78.89%43.76%-92.33%-60.65%-171.23%-89.85%-55.85%35.13%70.61%44.95%69.55%9.39%-13.75%28.42%-27.25%-881.10%
Cash from Investing Activities Growth (3y) -233.70%-512.50%-410.43%-97.37%13.84%-23.86%31.42%50.18%87.58%47.67%39.64%48.27%31.70%26.76%39.24%-0.80%-70.80%-14.49%-73.34%-183.94%-691.22%-33.55%-104.37%-134.94%-100.00%-83.32%-27.82%0.97%6.54%15.29%-11.42%28.28%36.64%12.81%36.37%31.21%1.12%1.69%-27.83%4.18%-5.68%1.72%44.79%16.24%3.00%1.89%3.21%9.22%15.48%-79.33%
Cash from Investing Activities Growth (5y) 17.69%-190.95%-85.24%3.44%23.93%15.40%21.13%-5.46%5.58%16.39%-10.61%-23.02%-38.18%-16.64%-6.96%-7.20%-26.08%-7.04%-14.58%-59.27%-216.98%-11.63%-59.79%-49.66%-32.09%-29.51%-9.96%14.76%9.17%2.32%4.56%17.00%5.28%7.13%27.14%19.39%14.43%11.00%6.93%19.09%14.49%-53.20%
Cash from Investing Activities (QoQ) 120.13%-576.22%-886.19%-391.68%10.57%-125.45%39.11%-245.92%-46.97%67.22%39.74%35.16%-23.39%-178.02%42.98%59.10%-165.68%61.72%76.67%94.64%-10,900.00%49.70%62.05%-49.21%-52.13%-58.74%-160.35%-98.98%19.98%-32.84%-2.56%-15.91%47.11%-80.28%42.34%7.96%-17.15%46.20%-21.10%-67.25%40.42%-202.27%72.64%20.08%-37.83%29.94%27.12%-173.31%-15.13%-18.28%48.99%-124.36%52.07%46.41%4.47%-24.10%-42.61%32.72%39.88%-120.60%-999.54%
Cash from Operations Growth (1y) 420.38%899.68%171.75%245.42%-72.60%15.77%2.29%-92.30%430.38%-62.13%-11.98%224.03%4.31%40.77%-69.49%120.95%-43.88%95.08%-331.96%-103.80%1.37%-60.81%79.25%1,319.75%-13.09%-1.85%747.81%176.87%-5.47%110.00%24.49%27.65%-246.24%101.60%-16.85%33.86%69.57%-36.12%-4.76%-10.43%144.16%-31.39%-78.06%-66.80%-389.25%-76.08%413.11%35.36%454.28%81.70%-10.17%-31.38%-112.24%423.56%-27.97%-59.95%-295.37%-69.66%
Cash from Operations Growth (3y) 96.29%63.66%34.75%-4.82%14.88%-14.86%-34.99%-17.99%45.89%1.32%-37.91%-31.47%-15.96%2.47%-29.00%0.82%-20.92%-9.13%46.10%8.70%-5.92%-6.87%54.30%255.98%-47.38%60.77%105.72%67.88%-34.27%39.32%-0.47%15.24%-41.86%-4.04%-44.20%-26.44%27.02%-52.85%2.34%-26.17%86.87%-33.19%0.37%-32.44%-48.18%31.53%49.19%-28.08%-19.67%42.38%
Cash from Operations Growth (5y) 34.66%64.48%-30.13%-15.69%-2.91%-13.95%-16.35%-23.86%22.29%-16.74%-3.48%55.85%-13.38%17.27%3.45%29.36%-21.83%26.01%26.41%17.02%-18.84%0.79%27.17%121.81%-30.56%12.74%27.74%7.07%-20.47%-15.00%2.10%-7.21%15.03%-17.42%-4.35%-18.05%29.96%-0.06%-7.05%-35.62%-16.96%-13.88%
Cash from Operations (QoQ) -26.65%183.19%67.75%49.34%40.91%-23.02%113.22%-88.15%495.30%-31.98%-83.94%715.63%-57.49%58.07%-40.88%162.55%-42.63%-65.74%328.14%-33.31%99.40%-140.74%92.98%1,877.78%-22.92%-121.58%512.53%26.67%-12.94%42.40%76.31%-56.75%93.41%-15.58%80.79%-149.54%366.62%-65.18%191.06%-111.26%659.64%-48.09%173.75%-94.45%769.46%-83.40%314.31%-148.38%171.90%256.05%9.29%26.63%-63.13%76.04%-16.52%-122.58%1,677.87%-75.78%-53.59%-322.92%221.08%
Dividends Paid - Common Growth (1y) 17.72%1,367.90%19.42%16.97%13.03%-90.96%10.33%12.28%11.73%14.20%14.54%
Dividends Paid - Common Growth (3y) 14.13%14.84%14.70%
Dividends Paid - Common (QoQ) -0.26%1.06%0.52%16.19%1,143.60%-91.78%-1.54%12.28%-0.60%0.40%0.20%11.73%1.60%0.70%
EBITDA Margin Growth (1y) 1,361.002,651.008,449.0032,464.00-1109.00-3416.002,021.00-1138.00-206.00548.00-189.00532.00343.00-323.00-345.00-416.00-686.0033.0070.00414.00-7.00-290.00-177.00-468.00-61.0054.00323.00530.00-29.0090.00-32.00169.00169.00537.00-14.00-49.00166.00-13.00-48.00233.00121.00-707.00-78.00-1296.00-578.00-59.0023.00692.0046.0041.0041.00-65.00489.00313.00404.00196.00-139.00-272.00
EBITDA Margin Growth (3y) 46.00-217.0010,281.0031,858.00-972.00-3191.001,487.00-1021.00-548.00258.00-464.00530.00-349.00-580.00-452.00-470.00-754.00-204.00215.00476.00-97.00-146.00114.00231.0079.00681.00277.00649.00306.00614.00-94.00352.00456.00-182.00-140.00-1113.00-291.00-778.00-103.00-371.00-411.00-725.00-14.00-669.00-43.00295.00468.00823.00396.0081.00
EBITDA Margin Growth (5y) -296.00-507.0010,006.0031,856.00-1665.00-3448.001,380.00-1076.00-617.0022.00-318.00592.00-440.00-436.00-161.00229.00-614.00423.00169.00595.00237.00378.0052.00414.00366.00-38.00151.00-414.00-151.00-151.00-150.00-251.00-76.00-201.00-76.00-485.00244.00-424.00342.00-240.00-61.00-684.00
EBITDA Margin (QoQ) 281.00-10626.00-21565.0033,271.001,571.00-4828.002,449.00-302.00-735.00609.00-709.00630.0019.00-128.0012.00441.00-648.00-150.00-59.00171.0071.00-113.00285.00-250.00-212.000.00-6.00157.00-97.00269.00201.00-402.0022.00147.00402.00-402.00390.00-404.00367.00-187.00211.00-439.00647.00-298.00-617.00189.00-570.00420.00-97.00271.0099.00-227.00-103.00272.00-7.00327.00-278.00362.00-215.00-8.00-412.00
EBIT Growth (1y) 894.87%603.14%708.70%275.21%101.37%-88.63%-38.50%-96.69%-26.60%960.78%13.38%1,852.67%53.16%-40.19%-66.76%-67.14%-65.60%-1.88%144.51%161.71%-25.65%-76.91%-93.86%-62.25%-29.61%232.43%930.49%179.22%-5.29%-75.03%-2.48%31.81%94.71%527.54%35.34%9.54%35.65%49.45%-31.16%5.98%31.88%-106.57%-12.60%-77.28%-72.03%-244.13%-12.38%74.11%-41.94%-2.35%20.95%11.79%243.12%371.85%109.57%-26.19%-11.75%-85.79%
EBIT Growth (3y) 145.00%103.95%77.98%34.37%31.31%-10.30%-38.57%-40.33%-27.14%83.96%-2.69%156.07%-26.83%-48.64%-63.18%-31.28%-43.53%-9.02%15.67%40.24%-20.86%-42.35%-14.86%11.58%9.09%73.34%138.70%59.16%35.75%32.79%-3.14%15.24%51.59%-37.79%-6.62%-35.87%-20.61%-32.72%-19.22%-25.16%-40.17%-30.68%-2.52%-23.81%-17.71%126.21%30.47%12.84%20.69%33.80%
EBIT Growth (5y) 50.60%37.86%35.59%15.84%-10.35%-30.39%-48.91%-26.82%-27.35%36.73%-10.22%77.65%-23.55%-35.40%-12.89%3.62%-19.79%3.36%15.35%31.84%5.54%12.44%-10.48%10.03%18.35%-20.22%52.26%-0.59%-1.60%-20.39%-7.00%-9.55%-10.77%-33.06%-2.90%-12.48%-0.06%-1.23%5.97%-19.13%-8.30%-38.31%
EBIT Margin Growth (1y) 1,173.00877.00975.00345.00-401.00-1602.00-987.00-1598.00-319.00911.0029.00800.00516.00-362.00-482.00-503.00-915.00-57.00318.00425.00-227.00-440.00-597.00-465.00-77.00327.00405.00492.00-46.00-370.00-54.00213.00220.00495.00141.0037.00179.00328.00-136.00155.00229.00-992.00-40.00-908.00-617.00-161.00-67.00187.00-103.00-15.00103.00115.00399.00750.00293.00-205.00-67.00-406.00
EBIT Margin Growth (3y) 453.00186.0017.00-454.00-204.00-1053.00-1440.00-1301.00-718.00492.00-136.00722.00-626.00-859.00-762.00-543.00-1219.00-170.00126.00452.00-351.00-483.00-246.00240.0097.00452.00491.00742.00353.00453.00-50.00405.00628.00-168.00-35.00-716.00-209.00-825.00-243.00-566.00-492.00-1168.00-4.00-607.00-322.00574.00329.0096.00228.00329.00
EBIT Margin Growth (5y) 54.00-233.00-148.00-531.00-1346.00-1551.00-1720.00-1341.00-1022.00379.00-328.00749.00-750.00-902.00-411.00162.00-1045.00-45.00212.00702.0049.00340.00-242.00432.00505.00-212.00315.00-11.00-35.00-700.00-157.00-316.00-92.00-344.001.00-414.0086.00-89.00153.00-656.00-161.00-824.00
EBIT Margin (QoQ) 281.00-22.00506.00407.00-14.0076.00-124.00-339.00-1216.00691.00-735.00941.0015.00-191.0036.00657.00-863.00-312.0015.00245.00-6.0063.00123.00-408.00-219.00-93.00255.00-20.00186.00-16.00341.00-558.00-138.00300.00609.00-551.00137.00-54.00505.00-408.00286.00-519.00796.00-335.00-935.00434.00-72.00-44.00-479.00527.00183.00-334.00-390.00645.00194.00-50.00-38.00188.00-304.0087.00-377.00
EBIT (QoQ) 76.63%30.10%146.89%75.36%24.84%49.63%14.55%-5.89%-92.95%709.03%-93.83%1,986.42%1.89%-13.53%6.22%63.65%-60.21%-51.94%4.98%71.33%13.52%19.76%12.37%-51.32%-64.75%-68.14%590.58%-9.22%66.45%-1.25%87.12%-69.21%-56.12%285.71%152.92%-54.52%41.43%-16.81%104.71%-43.68%55.82%-61.68%215.13%-29.91%-107.76%609.78%-18.08%-13.71%-195.50%229.79%62.79%-71.23%-268.36%253.37%50.47%-11.68%33.39%18.23%-47.00%5.59%-78.53%
EBT Growth (1y) 486.69%34.41%56.40%115.44%63.63%-93.68%195.37%-103.38%-25.60%919.32%-21.49%1,545.93%40.17%-57.11%-77.30%-80.04%-76.17%17.48%145.44%291.83%-1.64%-82.97%-96.62%-72.68%-25.03%398.79%3,621.67%426.58%-7.39%-80.10%-3.36%37.38%110.30%745.23%23.54%10.73%36.73%61.21%-31.32%6.39%32.30%-108.94%-4.37%-115.35%-80.78%-115.86%-4.91%357.14%-2.70%-3.44%15.38%6.06%210.98%377.79%117.60%-11.62%-13.07%-84.69%
EBT Growth (3y) 92.58%-4.68%32.51%27.56%19.50%-34.86%29.47%-53.98%-37.13%72.53%-24.09%136.98%-31.00%-55.89%-73.40%-40.22%-43.99%-0.06%45.56%77.97%-11.94%-44.70%6.69%25.49%13.45%103.20%254.19%100.09%38.61%39.45%-6.40%17.41%56.11%-47.63%-6.73%-29.68%-29.68%-32.21%-14.52%-25.12%-37.22%-30.05%1.61%-25.20%-16.52%101.68%33.65%63.99%38.04%34.63%
EBT Growth (5y) 18.99%-15.28%16.89%15.54%-16.75%-43.95%15.03%-36.37%-28.78%34.26%-11.28%78.79%-25.59%-38.89%-7.51%9.10%-19.30%10.92%29.78%53.69%14.45%18.17%0.60%18.41%21.44%-26.26%96.35%-27.03%-7.50%-20.33%-5.70%-8.58%-6.58%-36.39%-2.30%-13.19%1.02%-2.23%9.41%-17.01%-7.73%-38.94%
EBT Margin Growth (1y) 979.00-4483.008,616.0033,008.00-790.00-2858.001,983.00-1681.00-304.00843.00-227.00683.00392.00-505.00-419.00-478.00-1011.0038.00156.00368.00-70.00-381.00-303.00-375.00-50.00331.00428.00591.00-47.00-345.00-56.00238.00226.00494.0090.0047.00175.00380.00-120.00157.00222.00-1040.00-5.00-1378.00-668.00-105.00-40.00667.00-3.00-15.0088.0083.00385.00671.00317.00-119.00-75.00-359.00
EBT Margin Growth (3y) -115.00-6498.0010,371.0032,009.00-703.00-2520.001,336.00-1477.00-923.00377.00-490.00572.00-689.00-847.00-566.00-485.00-1131.00-11.00281.00584.00-167.00-395.0069.00454.00130.00480.00462.00875.00355.00529.00-87.00442.00623.00-166.00-35.00-1174.00-271.00-765.00-166.00-554.00-450.00-1160.0043.00-628.00-287.00551.00365.00630.00307.00297.00
EBT Margin Growth (5y) -734.00-6965.0010,108.0031,899.00-1784.00-2862.001,189.00-1483.00-1043.00327.00-365.00788.00-786.00-861.00-194.00344.00-951.00138.00315.00869.00235.00479.0039.00658.00527.00-180.00337.00-345.00-92.00-616.00-132.00-269.00-48.00-286.0013.00-425.00110.00-109.00240.00-591.00-140.00-848.00
EBT Margin (QoQ) 6,320.00-17222.00-21582.0033,464.00857.00-4123.002,810.00-335.00-1211.00718.00-854.001,043.00-64.00-352.0056.00752.00-960.00-266.00-4.00219.0089.00-149.00208.00-219.00-222.00-71.00137.00106.00159.0026.00299.00-531.00-139.00315.00594.00-543.00129.00-89.00550.00-414.00333.00-589.00827.00-350.00-928.00446.00-545.00360.00-365.00510.00162.00-310.00-377.00614.00156.00-8.00-90.00259.00-281.0036.00-375.00
EBT (QoQ) 674.98%-276.23%-383.13%108.89%77.55%-157.17%271.07%-5.76%-93.14%762.42%-106.06%2,176.42%-6.01%-33.58%11.54%101.29%-71.24%-64.84%-1.93%140.28%41.79%-26.54%56.56%-39.68%-75.45%-85.44%1,166.67%65.53%63.35%8.66%79.22%-70.89%-64.89%427.63%154.77%-55.44%41.10%-22.88%128.36%-44.97%66.36%-67.15%253.74%-31.57%-111.24%451.61%-156.77%185.71%-226.17%254.88%53.51%-67.57%-234.14%272.75%41.12%-4.91%19.82%35.32%-42.68%-6.47%-78.89%
Enterprise Value Growth (1y) -333.62%-391.96%-312.70%-266.73%-157.26%-111.47%-61.22%-6.70%-11.04%-21.04%-30.99%22.48%20.82%45.88%56.97%31.79%38.17%15.17%44.68%43.31%25.29%41.83%-8.34%-45.35%-20.18%-39.03%-51.62%-45.33%-39.35%-48.42%-14.06%-13.04%24.03%12.14%15.39%-17.61%-38.06%-18.23%-40.78%-4.68%-10.96%-2.27%6.11%12.88%11.59%13.90%-9.74%-7.01%-4.46%0.22%11.02%21.84%20.70%-24.60%-29.30%-19.63%10.31%52.85%
Enterprise Value Growth (3y) -131.37%-132.65%-105.79%-44.76%-31.26%-11.47%3.14%17.37%18.39%17.79%32.19%33.08%28.49%35.60%36.35%17.48%17.81%11.80%3.14%-6.19%-7.75%-6.28%-23.28%-33.66%-8.36%-21.94%-13.53%-24.55%-13.49%-15.53%-10.75%-11.65%-5.19%-2.04%-3.80%-2.36%-10.64%-1.35%-13.20%0.81%-0.82%4.22%2.86%10.01%9.86%-2.29%-8.08%-0.02%9.43%16.31%
Enterprise Value Growth (5y) -43.40%-42.04%-15.72%-3.24%-0.88%7.33%11.44%14.20%13.37%14.78%12.52%8.73%9.34%11.23%14.91%1.58%10.08%2.20%2.59%-9.75%-5.59%-4.51%-17.41%-24.07%-14.28%-17.00%-14.10%-12.00%-7.47%-6.31%-6.96%-5.35%-1.45%1.81%-1.78%2.15%-2.33%-5.30%-10.79%1.81%6.13%12.39%
Enterprise Value (QoQ) -21.23%-49.63%-64.17%-45.62%-37.54%-25.52%-45.88%-2.15%-13.06%4.31%3.45%-6.30%-23.24%-3.56%42.86%-8.57%15.76%17.67%9.43%1.57%-15.59%46.31%7.19%-29.71%10.00%0.00%-24.52%-7.24%-4.12%-9.05%-19.35%-2.83%-10.90%16.20%-18.29%30.89%-28.25%19.30%-64.42%18.87%-9.83%3.91%-22.26%14.00%-1.23%11.79%-13.45%12.73%1.41%-12.43%-10.63%14.81%5.84%-0.27%2.83%13.56%-47.95%-4.05%10.09%35.20%22.23%
EPS (Basic) Growth (1y) 300.00%12.50%61.54%107.30%0.00%-97.95%160.00%-103.45%-25.00%1,528.45%-33.33%9,696.60%1,000.00%266.67%100.00%-83.16%-75.76%9.09%75.00%577.75%12.50%-83.33%-93.74%-96.59%-33.33%0.00%2,637.38%3,460.81%16.67%200.00%8.33%29.00%85.71%416.67%-7.69%-2.47%30.77%-12.90%0.00%29.48%47.06%-96.30%-25.00%-131.30%-80.00%-900.00%-11.11%244.73%0.00%37.50%62.50%-34.13%200.00%520.00%115.38%52.65%13.33%-90.48%
EPS (Basic) Growth (3y) 44.22%-27.89%29.14%30.87%102.06%6.92%40.95%-17.74%25.99%302.36%32.64%381.31%44.22%-12.64%-39.71%-66.12%-43.35%-43.35%44.22%101.88%-4.35%-20.63%22.92%16.13%13.04%149.33%201.38%255.16%41.50%138.11%0.00%17.66%52.86%-44.97%-11.54%-33.80%-27.28%-31.19%-12.64%-16.29%-33.50%-29.77%2.70%-33.17%-15.66%175.89%45.98%51.18%50.37%31.04%
EPS (Basic) Growth (5y) 51.57%8.45%20.48%17.87%17.61%-25.98%15.86%-33.65%8.45%61.12%31.95%166.70%18.47%14.87%45.41%12.31%-17.00%23.03%24.57%59.59%16.27%17.61%11.38%14.61%22.67%-12.94%83.01%-82.34%-3.58%-43.10%-7.79%-5.89%-6.51%-23.16%0.00%-17.73%2.90%-7.49%18.47%-10.02%0.00%-40.58%
EPS (Basic) (QoQ) 700.00%-262.50%-396.06%106.20%125.00%-155.56%194.10%-14.99%-95.39%1,528.45%-105.40%1,950.70%0.00%-33.33%677.81%112.13%-66.67%-63.64%-34.53%205.47%50.00%-41.67%153.56%-49.29%-77.78%-78.08%38.04%891.50%-66.67%500.00%79.57%-67.51%-14.29%116.67%113.83%-53.23%138.46%-61.29%125.92%-37.29%58.82%-55.56%192.53%-28.78%-96.00%800.00%-222.10%145.50%-260.00%200.00%98.79%-68.56%-200.00%360.00%-19.42%43.20%40.00%33.33%-42.89%6.31%-88.24%
EPS (Weighted Average and Diluted) Growth (1y) 300.00%-16.50%61.54%106.33%50.00%-96.71%160.00%-103.63%0.00%1,724.85%-33.33%10,056.82%966.67%233.33%100.00%-82.56%-75.00%10.00%75.00%551.95%0.00%-81.82%-93.83%-96.45%-25.00%0.00%2,678.10%3,484.72%0.00%200.00%0.00%22.28%100.00%400.00%-8.33%0.43%41.67%-13.33%9.09%32.15%47.06%-96.15%-25.00%-131.30%-80.00%-900.00%-11.11%246.66%0.00%37.50%62.50%-36.76%180.00%480.00%100.00%50.10%21.43%-89.47%
EPS (Weighted Average and Diluted) Growth (3y) 71.00%-20.58%29.14%30.62%151.98%25.99%40.95%-14.28%38.67%305.97%32.64%386.63%38.67%-12.64%-40.00%-65.70%-42.76%-41.52%44.22%102.40%-9.14%-18.29%19.68%15.86%14.47%146.62%194.21%253.10%41.50%135.13%0.00%17.52%60.91%-44.97%-9.14%-34.17%-25.31%-31.36%-10.07%-15.35%-33.50%-29.91%2.70%-33.79%-17.57%166.84%42.42%50.25%50.37%31.04%
EPS (Weighted Average and Diluted) Growth (5y) 58.49%12.93%20.48%17.71%31.95%-16.74%15.85%-31.97%14.87%64.83%31.95%170.94%14.87%14.87%43.10%12.08%-17.81%24.57%22.42%59.06%16.27%18.77%11.38%15.60%25.59%-12.94%83.55%-82.44%-3.58%-43.10%-7.79%-5.72%-3.58%-23.16%1.61%-17.37%3.13%-8.73%18.77%-10.45%0.00%-40.13%
EPS (Weighted Average and Diluted) (QoQ) 698.84%-317.09%-396.06%103.10%150.00%-200.00%181.67%-26.53%-94.52%1,724.85%-104.94%2,125.63%0.00%-33.33%637.31%117.00%-68.75%-60.00%-35.69%210.99%37.50%-36.36%139.59%-52.30%-75.00%-78.40%37.74%908.43%-66.67%500.00%77.74%-71.87%0.00%100.00%117.35%-53.99%150.00%-63.33%138.12%-35.10%52.94%-53.85%188.47%-27.78%-96.00%800.00%-220.39%146.15%-260.00%200.00%98.64%-68.54%-200.00%360.00%-22.70%39.31%35.71%36.84%-41.98%12.70%-88.24%
FCF Margin Growth (1y) 497.001,024.00-518.00182.00-1609.00-1011.00-213.00-1603.001,011.00-259.00-177.00276.0047.00142.00-241.00624.00-309.00554.00-608.00-970.00-118.00-602.00284.00316.00-237.00-174.00523.00502.00140.00505.0070.00323.00-1159.00608.0052.00380.00382.00-461.00-230.00-37.00384.00-227.00-197.00-948.00-417.00-651.00395.00106.001,107.00211.00124.00-129.00-905.001,050.00-256.00-319.00-380.00-936.00
FCF Margin Growth (3y) -101.00-246.00-909.00-1145.00-551.00-1128.00-632.00-703.00749.00438.00-1026.00-70.00-380.0095.00-565.00-30.00-665.00-222.00199.00-153.00-216.00-271.00877.001,140.00-1257.00938.00645.001,205.00-637.00652.00-109.00666.00-394.00-80.00-375.00-604.00349.00-1338.00-32.00-879.001,074.00-667.00323.00-970.00-214.00610.00263.00-342.00-177.00325.00
FCF Margin Growth (5y) -363.00450.00-1758.00-1491.00-978.00-1175.00-956.00-1357.00393.00-338.00-219.00748.00-478.00425.0028.00794.00-1684.00891.00321.00550.00-993.00-124.00698.001,484.00-491.00251.00218.00220.00-670.00-226.0090.00-176.00297.00-520.00144.00-627.00552.00-78.00-164.00-1327.00-210.00-553.00
FCF Margin (QoQ) -413.00741.00131.0037.00114.00-801.00832.00-1754.00712.00-3.00-558.00861.00-558.0079.00-105.00631.00-463.00-305.00761.00-302.00400.00-1467.00398.00550.00-83.00-581.00430.00-3.00-20.00116.00409.00-365.00345.00-318.00661.00-1847.002,112.00-874.00990.00-1845.001,269.00-644.001,183.00-1425.00659.00-614.00432.00-894.00424.00432.00143.00108.00-472.00346.00-110.00-668.001,482.00-960.00-173.00-728.00926.00
FCF Payout Ratio Growth (1y) -8.94%937.42%-87.21%2.40%59.44%-135.21%-84.62%65.84%208.29%61.21%484.25%
FCF Payout Ratio Growth (3y) 64.81%-4.58%-51.38%
FCF Payout Ratio (QoQ) -221.01%1,710.76%-94.67%-12.30%1,012.80%-75.40%-57.34%36.54%-345.74%110.75%359.90%153.83%-130.92%261.88%
Free Cash Flow Growth (1y) 368.30%841.97%120.20%233.84%-121.85%-22.27%1.97%-98.08%799.08%-45.96%-23.76%1,115.00%5.88%34.02%-66.43%147.15%-41.19%134.30%-427.68%-105.35%-1.83%-61.07%71.46%715.56%-52.37%-40.39%362.46%202.45%71.82%254.60%32.00%47.22%-284.74%90.07%11.94%42.29%52.21%-36.23%-51.42%-10.04%104.32%-33.81%-76.99%-68.15%-2,481.61%-96.31%701.63%29.28%275.29%833.85%14.23%-29.11%-125.66%617.22%-32.30%-63.76%-194.42%-80.40%
Free Cash Flow Growth (3y) 92.68%58.16%19.62%-7.92%17.38%-17.43%-36.10%-16.70%85.21%19.28%-41.59%-53.36%-15.13%6.93%-32.27%-6.62%-34.97%-18.38%34.89%-0.12%-7.04%-6.29%44.04%208.67%-52.00%58.97%80.47%85.04%-52.07%62.59%-10.47%23.52%-66.33%-7.08%-49.99%-25.85%21.06%-75.02%-3.60%-28.19%56.11%-38.90%28.20%-33.67%-133.39%35.22%83.70%-30.75%-9.82%135.92%
Free Cash Flow Growth (5y) 34.82%65.52%-31.17%-16.03%-1.36%-12.48%-17.55%-28.23%32.18%-17.01%-8.88%97.33%-12.94%20.91%1.69%29.38%-23.50%29.66%29.39%15.86%-22.06%-0.05%20.47%105.99%-50.01%11.14%19.47%12.66%-28.92%-36.28%5.77%-4.95%9.76%-22.67%2.75%-17.87%26.04%0.86%-7.08%-37.53%-6.39%-20.34%
Free Cash Flow (QoQ) -32.61%205.95%65.82%36.97%35.56%-28.48%151.40%-108.96%582.21%-6.17%-95.25%3,155.71%-62.72%32.37%-24.37%183.72%-52.82%-66.84%456.82%-32.49%87.98%-146.37%90.91%1,338.22%-25.45%-133.99%296.18%-4.19%-6.71%49.68%126.07%-45.57%92.54%-44.28%152.13%-168.30%298.10%-67.19%220.49%-122.94%364.33%-75.00%493.53%-98.90%3,948.28%-91.31%721.57%-182.42%106.27%1,786.92%32.49%11.75%-66.57%130.81%-17.77%-140.45%1,034.23%-78.21%-55.98%-428.62%162.21%
Gross Margin Growth (1y) 111.00141.00208.00-29.00-5.00-1291.0014.0026.00-44.001,205.00-173.00-188.00422.00-10.00-136.00-7.00-438.0043.00-57.00-163.00-71.00-24.00-100.0017.00-170.00-310.0065.00262.00125.00159.00109.00-235.0020.0013.0033.00137.00-80.00-56.00-88.00-194.00-58.00-127.00-221.00-46.00-148.00-337.00-45.00-210.00-62.0048.00-133.00-7.00-28.00196.00207.0041.00-39.00-653.00
Gross Margin Growth (3y) 62.0055.0050.00-191.00372.00-96.00-295.00-169.00-61.001,239.00-366.00-358.00-88.009.00-293.00-153.00-679.00-291.00-92.00116.00-116.00-176.0075.0044.00-25.00-138.00207.00164.0065.00116.0054.00-292.00-118.00-170.00-276.00-103.00-286.00-521.00-354.00-450.00-268.00-417.00-398.00-262.00-238.00-93.0030.00-176.00-129.00-409.00
Gross Margin Growth (5y) 45.0088.00-144.00-361.00-137.00-77.00-452.00-315.00-302.00904.00-401.00-79.00-133.00-142.00-119.00-126.00-535.00-119.0051.0018.00-176.00-219.0020.00-13.00-163.00-322.00-102.00-76.00-141.00-349.00-211.00-548.00-328.00-460.00-453.00-320.00-376.00-277.00-280.00-416.00-335.00-873.00
Gross Margin (QoQ) -13.0011.00174.00-60.0016.0078.00-63.00-36.00-1270.001,383.00-51.00-106.00-20.005.00-67.00503.00-452.00-121.0063.0072.0030.00-221.00-43.00164.0077.00-297.0074.00-23.00-64.0078.00271.00-161.00-30.0029.00-74.0094.00-36.0049.0030.00-123.00-13.0017.00-76.0014.00-82.00-77.0099.00-88.00-271.00215.00-66.0060.00-162.0035.0060.0038.0063.0046.00-106.00-41.00-551.00
Gross Profit Growth (1y) 215.82%244.62%272.01%195.56%163.05%79.41%39.32%15.83%-3.40%12.47%7.14%6.41%5.60%-6.50%-19.32%-19.23%-16.49%8.32%23.52%14.80%20.03%-6.13%-20.82%-4.31%-12.32%-2.61%13.23%10.09%14.91%19.84%12.25%1.08%1.35%5.46%0.51%7.45%-3.42%-4.30%-9.00%-9.86%-3.60%-12.92%-5.63%-7.52%-4.48%-1.43%6.88%3.70%-1.55%-3.21%-11.71%-9.83%-8.40%34.54%24.31%13.21%0.25%-33.64%
Gross Profit Growth (3y) 100.21%90.87%77.08%53.87%38.96%23.57%6.39%-0.15%-5.20%4.44%2.21%-0.45%1.91%-1.67%-7.59%-3.91%-4.21%-0.32%3.46%6.54%6.54%3.09%0.21%2.12%0.70%7.17%8.51%6.14%4.00%6.54%0.88%-0.71%-1.92%-4.21%-4.79%-3.61%-3.83%-6.35%-2.82%-4.74%-3.22%-5.99%-3.79%-4.73%-4.85%8.68%5.46%1.92%-3.31%-4.75%
Gross Profit Growth (5y) 47.90%47.76%40.80%27.56%21.88%13.92%3.33%1.81%-2.16%0.81%-0.87%0.77%1.29%2.10%0.06%-0.25%0.47%4.59%4.55%5.60%3.43%2.03%-1.64%0.62%-1.01%0.51%1.87%-0.07%0.71%0.75%0.70%-1.25%-2.36%-3.46%-4.02%-3.49%-4.32%1.36%0.15%-2.47%-3.60%-5.80%
Gross Profit (QoQ) 15.60%33.88%53.90%32.59%26.14%44.52%22.27%18.01%-13.97%12.23%1.66%-1.59%0.17%6.91%0.97%-2.34%-11.30%-7.75%1.08%0.97%15.05%5.19%-6.06%5.57%-10.02%-11.27%13.53%-3.26%-0.06%3.16%10.38%0.97%4.23%-3.37%-0.60%1.24%8.45%-7.90%6.25%-8.99%7.46%-12.43%5.25%-2.67%-2.93%-5.09%3.13%0.53%0.17%2.91%0.07%-4.56%-1.52%-6.13%2.20%-3.05%44.65%-13.27%-6.93%-14.15%-4.25%
Interest Coverage Ratio Growth (1y) 37,462.08%-14,790.11%-17,894.35%79,497.25%-99.43%-36.53%-48.45%-47.99%-62.89%24.44%1.16%1,246.43%306.51%3.56%-15.24%-66.63%-40.47%345.39%1,367.33%362.55%39.48%-74.28%24.61%218.28%346.22%1,430.58%224.82%4,391.34%985.18%580.83%932.64%163.77%-159.13%-65.04%
Interest Coverage Ratio Growth (3y) 1,829.13%76.97%31.60%93.28%-52.28%26.49%26.13%-83.23%-79.53%-6.48%-23.82%32.71%-3.52%79.04%132.58%174.94%50.00%5.86%149.32%70.00%54.74%159.78%290.16%771.19%307.24%199.25%247.04%403.61%-299.20%127.19%
Interest Coverage Ratio Growth (5y) 72.22%34.35%3.52%119.17%-30.35%15.22%14.93%-53.73%-62.80%-1.30%51.88%102.92%41.08%86.55%119.48%394.97%177.12%162.06%249.28%154.16%-135.59%192.58%
Interest Coverage Ratio (QoQ) 375.31%51.01%-67.07%15,790.43%-285.89%-82.92%247.31%-99.63%-37.91%4.33%139.19%-59.04%-49.56%5.26%70.64%37.36%-59.00%1,301.08%-48.48%-65.01%-66.44%451.62%-8.10%161.80%10.56%73.89%-72.29%-51.73%435.71%344.16%-61.15%65.57%13.69%6,041.44%-90.61%3.88%72.44%-123.29%201.96%
Net Cash Flow Growth (1y) 370.56%750.40%165.24%238.89%-82.06%-19.82%-132.43%-113.67%263.74%105.19%201.84%-1,383.05%-13.36%-150.66%-382.52%90.73%-117.62%164.12%-125.76%54.03%871.38%-26.42%65.52%439.88%-63.90%-69.09%144.38%17.34%-33.25%269.26%-368.84%7.29%-1,153.62%-15.32%63.43%202.28%26.72%7.86%53.05%-51.03%24.07%-79.53%-140.15%-61.37%25.83%-180.12%270.94%18.57%-26.50%-392.59%-84.26%-122.58%9.22%649.40%127.81%-451.03%-155.48%-137.96%
Net Cash Flow Growth (3y) 45.35%140.96%-4.31%-107.00%-17.31%-41.50%-43.15%-29.82%-36.71%-12.65%-86.58%14.20%5.59%-37.94%-61.33%28.96%-21.14%28.98%32.86%56.50%56.85%-5.66%25.63%84.48%-65.57%-1.13%24.15%56.12%-92.68%49.97%-35.02%16.68%-98.85%-42.81%25.57%-17.00%25.55%-29.60%57.77%-39.24%10.69%-41.08%38.32%-28.13%5.21%178.85%37.74%-51.47%-43.16%-117.39%
Net Cash Flow Growth (5y) -19.81%35.36%-49.98%-18.05%-5.14%-17.03%-22.21%-21.75%9.10%-31.43%24.52%35.21%-22.28%-22.88%-35.83%16.89%-40.37%19.69%19.42%51.36%-70.36%-5.17%41.14%52.82%-27.82%-26.57%13.23%-6.36%-37.43%-20.62%13.64%-6.17%-49.63%-22.32%16.12%-16.58%13.87%36.78%21.90%-17.91%-10.56%-29.81%
Net Cash Flow (QoQ) -25.48%180.62%72.03%30.80%34.67%-12.48%119.80%-93.08%501.87%-135.40%7.37%284.28%239.52%-82.43%-1,448.92%110.77%-298.52%2.00%55.76%79.53%822.56%-445.06%90.99%443.48%-31.08%-261.68%188.80%-63.52%-40.99%132.17%134.77%-79.25%226.45%-269.03%193.70%-303.78%126.24%-173.00%874.42%-149.40%138.62%-131.77%907.84%-176.59%110.41%-472.70%229.94%-247.06%88.75%895.19%-9.87%-256.90%56.19%125.41%-229.29%-530.66%365.13%-89.46%-412.73%-192.40%60.60%
Net Income Growth (1y) 420.70%60.79%50.39%110.24%11.84%-97.61%170.49%-103.77%-21.82%1,470.33%-26.99%1,391.76%44.84%-55.15%-77.02%-84.52%-77.40%8.70%75.04%569.51%10.51%-82.31%-93.92%-96.55%-30.65%12.01%2,580.33%3,489.29%5.88%161.51%8.99%29.59%102.31%419.06%-6.79%-2.12%40.00%-11.41%3.79%29.16%35.35%-97.93%-33.82%-128.67%-81.60%-1,439.24%-10.43%241.03%3.11%42.16%58.61%-34.65%182.67%516.67%114.07%50.11%20.42%-89.29%
Net Income Growth (3y) 65.74%-15.54%31.14%27.03%8.19%-44.82%28.43%-57.77%-36.51%97.09%-33.53%148.74%-28.74%-55.82%-70.97%-67.06%-44.25%-40.06%41.84%102.33%-6.73%-19.68%21.12%17.04%14.10%147.74%200.85%257.06%44.21%129.10%1.78%17.88%56.51%-54.32%-13.81%-33.18%-29.62%-30.96%-14.95%-19.47%-36.44%-29.28%-2.03%-35.83%-18.76%218.40%44.88%50.13%51.97%31.19%
Net Income Growth (5y) 8.31%-21.73%16.03%15.46%-20.56%-49.67%15.01%-55.53%-27.80%8.69%-13.70%79.37%-23.29%-24.06%-6.50%10.69%-17.99%23.93%23.72%60.06%18.11%18.96%11.44%15.17%23.00%-22.52%79.64%-79.93%-5.68%-39.79%-8.97%-7.91%-6.17%-22.32%-1.88%-19.69%0.32%-9.94%15.88%-12.52%-2.66%-40.98%
Net Income (QoQ) 661.70%-279.30%-383.10%107.89%135.20%-155.33%199.71%-13.80%-94.98%1,534.45%-105.33%1,889.01%0.80%-24.01%-5.73%100.60%-68.79%-61.07%-36.47%192.86%50.09%-37.31%142.97%-51.66%-75.98%-78.45%37.70%872.62%-61.20%415.77%84.40%-71.31%-4.16%114.96%119.25%-55.21%145.89%-61.40%130.22%-35.93%55.59%-54.77%186.48%-32.86%-97.62%1,344.30%-224.10%143.08%-273.44%196.60%95.40%-68.50%-197.30%364.87%-19.49%36.25%43.42%36.08%-43.54%9.29%-87.25%
Net Income towards Common Stockholders Growth (1y) 420.70%60.79%50.39%110.24%11.84%-97.61%170.49%-103.77%-21.82%1,470.33%-26.99%1,391.76%44.84%-55.15%-77.02%-84.52%-77.40%8.70%75.04%569.51%10.51%-82.31%-93.92%-96.55%-30.65%12.01%2,580.33%3,489.29%5.88%161.51%8.99%29.59%102.31%419.06%-6.79%-2.12%40.00%-11.41%3.79%29.16%35.35%-97.93%-33.82%-128.67%-81.60%-1,439.24%-10.43%241.03%3.11%42.16%58.61%-34.65%182.67%516.67%114.07%50.11%20.42%-89.29%
Net Income towards Common Stockholders Growth (3y) 65.74%-15.54%31.14%27.03%8.19%-44.82%28.43%-57.77%-36.51%97.09%-33.53%148.74%-28.74%-55.82%-70.97%-67.06%-44.25%-40.06%41.84%102.33%-6.73%-19.68%21.12%17.04%14.10%147.74%200.85%257.06%44.21%129.10%1.78%17.88%56.51%-54.32%-13.81%-33.18%-29.62%-30.96%-14.95%-19.47%-36.44%-29.28%-2.03%-35.83%-18.76%218.40%44.88%50.13%51.97%31.19%
Net Income towards Common Stockholders Growth (5y) 8.31%-21.73%16.03%15.46%-20.56%-49.67%15.01%-55.53%-27.80%8.69%-13.70%79.37%-23.29%-24.06%-6.50%10.69%-17.99%23.93%23.72%60.06%18.11%18.96%11.44%15.17%23.00%-22.52%79.64%-79.93%-5.68%-39.79%-8.97%-7.91%-6.17%-22.32%-1.88%-19.69%0.32%-9.94%15.88%-12.52%-2.66%-40.98%
Net Income towards Common Stockholders (QoQ) 661.70%-279.30%-383.10%107.89%135.20%-155.33%199.71%-13.80%-94.98%1,534.45%-105.33%1,889.01%0.80%-24.01%-5.73%100.60%-68.79%-61.07%-36.47%192.86%50.09%-37.31%142.97%-51.66%-75.98%-78.45%37.70%872.62%-61.20%415.77%84.40%-71.31%-4.16%114.96%119.25%-55.21%145.89%-61.40%130.22%-35.93%55.59%-54.77%186.48%-32.86%-97.62%1,344.30%-224.10%143.08%-273.44%196.60%95.40%-68.50%-197.30%364.87%-19.49%36.25%43.42%36.08%-43.54%9.29%-87.25%
Net Margin Growth (1y) 744.00-3838.008,454.0032,456.00-1066.00-3425.002,016.00-1119.00-154.00598.00-225.00455.00279.00-332.00-326.00-339.00-678.003.0052.00379.00-20.00-250.00-165.00-443.00-48.006.00310.00541.00-11.0078.00-5.00138.00156.00560.00-22.00-51.00136.00-57.0038.00258.00176.00-631.00-106.00-1180.00-505.00-212.00-38.00646.005.0079.00146.00-102.00254.00495.00258.0089.0074.00-321.00
Net Margin Growth (3y) -476.00-6666.0010,245.0031,792.00-941.00-3159.001,465.00-1003.00-553.00269.00-500.00495.00-420.00-579.00-439.00-403.00-747.00-241.00196.00478.00-79.00-165.00140.00236.0097.00645.00283.00628.00281.00582.0011.00344.00467.00-127.00-90.00-974.00-193.00-900.00-106.00-276.00-324.00-765.002.00-635.00-246.00361.00366.00633.00332.00253.00
Net Margin Growth (5y) -875.00-6995.009,971.0031,832.00-1640.00-3406.001,352.00-1067.00-622.0025.00-355.00593.00-479.00-494.00-135.00276.00-602.00398.00169.00564.00212.00338.00156.00442.00408.00-43.00215.00-295.00-48.00-261.00-133.00-190.00-33.00-261.0018.00-429.0065.00-326.00298.00-289.003.00-590.00
Net Margin (QoQ) 6,192.00-17094.00-21580.0033,227.001,610.00-4802.002,422.00-295.00-749.00639.00-714.00670.002.00-184.00-33.00494.00-608.00-178.00-47.00155.0073.00-129.00281.00-245.00-157.00-44.003.00150.00-102.00259.00235.00-402.00-13.00176.00377.00-384.00391.00-406.00348.00-197.00199.00-312.00567.00-279.00-608.00213.00-506.00396.00-315.00387.00178.00-246.00-241.00455.00-69.00110.000.00217.00-238.0095.00-394.00
Operating Income Growth (1y) 894.87%603.14%708.70%275.21%101.37%-88.63%-38.50%-96.69%-26.60%960.78%13.38%1,852.67%53.16%-40.19%-66.76%-67.14%-65.60%-1.88%144.51%161.71%-25.65%-76.91%-93.86%-62.25%-29.61%232.43%930.49%179.22%-5.29%-75.03%-2.48%31.81%94.71%527.54%35.34%9.54%35.65%49.45%-31.16%5.98%31.88%-106.57%-12.60%-77.28%-72.03%-244.13%-12.38%74.11%-41.94%-2.35%20.95%11.79%243.12%371.85%109.57%-26.19%-11.75%-85.79%
Operating Income Growth (3y) 145.00%103.95%77.98%34.37%31.31%-10.30%-38.57%-40.33%-27.14%83.96%-2.69%156.07%-26.83%-48.64%-63.18%-31.28%-43.53%-9.02%15.67%40.24%-20.86%-42.35%-14.86%11.58%9.09%73.34%138.70%59.16%35.75%32.79%-3.14%15.24%51.59%-37.79%-6.62%-35.87%-20.61%-32.72%-19.22%-25.16%-40.17%-30.68%-2.52%-23.81%-17.71%126.21%30.47%12.84%20.69%33.80%
Operating Income Growth (5y) 50.60%37.86%35.59%15.84%-10.35%-30.39%-48.91%-26.82%-27.35%36.73%-10.22%77.65%-23.55%-35.40%-12.89%3.62%-19.79%3.36%15.35%31.84%5.54%12.44%-10.48%10.03%18.35%-20.22%52.26%-0.59%-1.60%-20.39%-7.00%-9.55%-10.77%-33.06%-2.90%-12.48%-0.06%-1.23%5.97%-19.13%-8.30%-38.31%
Operating Income (QoQ) 76.63%30.10%146.89%75.36%24.84%49.63%14.55%-5.89%-92.95%709.03%-93.83%1,986.42%1.89%-13.53%6.22%63.65%-60.21%-51.94%4.98%71.33%13.52%19.76%12.37%-51.32%-64.75%-68.14%590.58%-9.22%66.45%-1.25%87.12%-69.21%-56.12%285.71%152.92%-54.52%41.43%-16.81%104.71%-43.68%55.82%-61.68%215.13%-29.91%-107.76%609.78%-18.08%-13.71%-195.50%229.79%62.79%-71.23%-268.36%253.37%50.47%-11.68%33.39%18.23%-47.00%5.59%-78.53%
Operating Margin Growth (1y) 1,173.00877.00975.00345.00-401.00-1602.00-987.00-1598.00-319.00911.0029.00800.00516.00-362.00-482.00-503.00-915.00-57.00318.00425.00-227.00-440.00-597.00-465.00-77.00327.00405.00492.00-46.00-370.00-54.00213.00220.00495.00141.0037.00179.00328.00-136.00155.00229.00-992.00-40.00-908.00-617.00-161.00-67.00187.00-103.00-15.00103.00115.00399.00750.00293.00-205.00-67.00-406.00
Operating Margin Growth (3y) 453.00186.0017.00-454.00-204.00-1053.00-1440.00-1301.00-718.00492.00-136.00722.00-626.00-859.00-762.00-543.00-1219.00-170.00126.00452.00-351.00-483.00-246.00240.0097.00452.00491.00742.00353.00453.00-50.00405.00628.00-168.00-35.00-716.00-209.00-825.00-243.00-566.00-492.00-1168.00-4.00-607.00-322.00574.00329.0096.00228.00329.00
Operating Margin Growth (5y) 54.00-233.00-148.00-531.00-1346.00-1551.00-1720.00-1341.00-1022.00379.00-328.00749.00-750.00-902.00-411.00162.00-1045.00-45.00212.00702.0049.00340.00-242.00432.00505.00-212.00315.00-11.00-35.00-700.00-157.00-316.00-92.00-344.001.00-414.0086.00-89.00153.00-656.00-161.00-824.00
Operating Margin (QoQ) 281.00-22.00506.00407.00-14.0076.00-124.00-339.00-1216.00691.00-735.00941.0015.00-191.0036.00657.00-863.00-312.0015.00245.00-6.0063.00123.00-408.00-219.00-93.00255.00-20.00186.00-16.00341.00-558.00-138.00300.00609.00-551.00137.00-54.00505.00-408.00286.00-519.00796.00-335.00-935.00434.00-72.00-44.00-479.00527.00183.00-334.00-390.00645.00194.00-50.00-38.00188.00-304.0087.00-377.00
Profit After Tax Growth (1y) 420.84%60.77%50.39%110.24%11.84%-97.61%170.49%-103.77%-21.82%1,470.33%-26.99%1,391.76%44.84%-55.15%-77.02%-90.39%-77.40%8.70%75.04%978.32%10.69%-82.31%-93.92%-96.55%-30.76%12.01%2,580.33%3,461.90%11.51%161.51%8.99%30.58%93.30%419.06%-6.79%-2.12%39.18%-11.41%3.79%28.32%35.29%-97.93%-33.82%-128.86%-81.60%-1,439.24%-10.43%238.84%3.11%38.00%62.33%-33.62%190.30%488.72%109.16%50.11%18.02%-89.18%
Profit After Tax Growth (3y) 65.75%-15.54%31.14%27.03%8.19%-44.82%28.43%-63.97%-36.51%97.09%-33.53%148.74%-28.70%-55.82%-70.97%-67.06%-44.25%-40.06%41.84%136.57%-5.10%-19.68%21.12%17.04%14.28%147.74%200.85%257.06%44.22%129.10%1.78%17.93%53.83%-54.32%-13.81%-33.18%-29.77%-30.96%-14.95%-19.89%-36.45%-29.51%-1.27%-35.69%-18.03%218.40%44.88%50.13%52.30%31.25%
Profit After Tax Growth (5y) 8.32%-21.73%16.03%15.46%-20.54%-49.67%15.01%-55.53%-27.80%8.69%-13.70%79.12%-22.49%-24.06%-6.50%10.69%-17.88%23.93%23.72%76.07%18.12%18.96%11.44%15.02%22.96%-22.52%79.64%-79.93%-5.68%-39.79%-8.97%-8.06%-7.14%-22.79%-1.42%-19.69%0.73%-9.94%15.88%-12.52%-2.54%-40.85%
Profit After Tax (QoQ) 661.96%-279.30%-383.08%107.89%135.20%-155.33%199.71%-13.80%-94.98%1,534.45%-105.33%1,889.01%0.80%-24.01%-5.73%100.60%-68.79%-61.07%-60.56%371.68%50.09%-37.31%142.97%-51.58%-76.02%-78.45%37.70%872.62%-61.20%415.77%83.00%-69.55%-9.00%114.96%119.25%-54.93%144.35%-61.40%130.22%-35.90%55.53%-54.77%184.63%-32.42%-97.62%1,344.30%-224.10%143.08%-273.44%196.60%92.37%-68.01%-204.29%352.90%-21.34%39.92%39.65%36.08%-43.54%10.01%-87.19%
Property, Plant & Equipment (Net) Growth (1y) 776.60%507.37%393.10%235.44%185.03%63.39%-6.91%21.21%21.94%19.13%23.75%-13.14%-17.03%-19.46%-20.71%-20.16%-39.99%-39.95%-44.31%-42.22%-9.52%26.15%60.97%96.66%110.65%51.95%25.93%20.46%8.26%21.72%29.72%8.30%0.55%-4.70%45.36%54.77%55.13%52.68%-4.96%-12.19%-14.59%-12.43%-11.12%-5.79%-4.36%-0.99%-3.70%-11.69%-14.01%-19.69%-20.45%-19.39%-20.56%-19.79%-9.95%
Property, Plant & Equipment (Net) Growth (3y) 212.33%127.81%78.43%52.29%42.34%16.16%-2.97%-5.63%-15.32%-16.79%-18.24%-26.28%-23.34%-15.19%-10.75%-3.19%4.58%4.80%4.13%11.03%27.31%32.63%38.02%36.90%31.87%20.80%33.41%26.39%19.08%20.99%21.47%13.75%10.03%8.41%7.08%8.59%8.21%9.80%-6.65%-9.94%-11.11%-11.37%-12.02%-12.47%-13.23%-13.92%-11.64%
Property, Plant & Equipment (Net) Growth (5y) 72.27%41.72%20.19%10.25%9.38%3.50%-3.92%-0.91%2.96%2.01%2.07%-1.04%0.54%2.45%3.03%3.43%4.48%5.95%16.31%18.07%26.34%27.69%29.43%28.38%24.89%18.70%14.94%10.81%6.64%8.96%8.93%4.13%1.84%0.26%-1.22%-1.84%-2.84%-3.14%-10.24%
Property, Plant & Equipment (Net) (QoQ) 142.84%107.89%53.61%13.04%68.25%68.78%4.50%-3.95%-3.55%-3.84%36.07%-3.37%-5.78%-0.11%-4.50%-7.69%-8.54%-1.65%-3.84%-30.62%-8.48%-8.79%-0.24%8.65%27.60%16.39%21.88%16.38%-7.96%-3.55%16.59%4.59%3.49%2.79%-2.66%-2.90%-1.91%56.79%3.64%-2.67%-3.46%-2.40%-4.25%-5.33%-1.02%-0.94%1.49%-3.89%2.47%-3.65%-6.92%-6.42%-4.30%-4.56%-5.69%-7.77%-3.38%7.15%
Return on Assets Growth (1y) 350.00221.00159.00-18.00-15.008.00-10.004.0011.004.005.00-2.00-14.00-12.00-10.00-4.004.002.00-1.00-9.00-10.00-7.00-3.008.009.009.006.002.004.009.0010.007.004.00-5.00-6.00-4.00-1.00-3.00-3.00-12.00-17.00-15.00-14.00-1.003.006.007.001.003.006.007.008.008.002.00
Return on Assets Growth (3y) 346.00233.00155.00-16.00-19.000.00-14.00-1.000.00-6.00-5.00-15.00-20.00-18.00-13.00-5.003.003.003.001.003.0011.0013.0017.0016.0013.0010.005.007.002.001.00-9.00-14.00-22.00-23.00-17.00-15.00-12.00-10.00-12.00-11.00-2.00-1.009.0015.0014.00
Return on Assets Growth (5y) 335.00223.00145.00-29.00-25.00-5.00-17.00-3.00-1.00-5.00-1.00-5.00-8.001.003.004.0010.008.007.004.006.003.005.001.00-2.00-4.00-7.00-7.00-7.00-7.00-6.00-9.00-8.00-10.00-9.00-8.00-4.00-3.00
Return on Assets (QoQ) 110.0077.00168.00-5.00-19.0015.00-9.00-2.004.00-3.005.005.00-3.00-2.00-2.00-8.000.001.004.00-1.00-2.00-2.00-5.00-1.000.003.005.000.001.000.002.001.006.000.00-1.00-2.00-3.000.001.001.00-4.000.00-9.00-4.00-2.000.005.000.001.001.00-1.002.004.001.001.002.00-2.00
Return on Capital Employed Growth (1y) -781.00-125.00-36.00-60.00-52.00-24.00-16.0016.0043.0023.0035.0030.006.0055.00-14.000.00-21.00-75.00-24.00-60.00-37.00-18.001.0018.0020.0011.00-2.00-3.000.0012.0017.0016.002.00-10.00-16.00-17.00-4.00-12.00-7.00-17.00-25.00-17.00-19.00-7.000.001.003.002.007.0020.0022.0014.009.00-8.00
Return on Capital Employed Growth (3y) -790.00-125.00-17.00-14.00-3.0055.005.0046.0027.003.00-4.00-30.00-52.00-38.00-37.00-42.00-38.00-82.00-25.00-45.00-17.004.0017.0031.0022.0012.00-1.00-4.00-3.00-10.00-6.00-18.00-27.00-39.00-42.00-42.00-30.00-28.00-23.00-23.00-18.004.006.009.0016.0014.00
Return on Capital Employed Growth (5y) -806.00-145.00-56.00-74.00-62.00-38.00-18.004.0010.00-4.00-4.00-15.00-33.00-15.00-21.00-29.00-36.00-81.00-24.00-46.00-20.00-17.00-6.00-3.00-8.00-17.00-27.00-29.00-28.00-26.00-22.00-23.00-21.00-18.00-17.00-25.00-14.00-15.00
Return on Capital Employed (QoQ) -672.00-99.006.00-15.00-16.00-11.00-18.00-7.0012.00-3.0013.0020.00-7.009.009.00-4.0043.00-61.0023.00-26.00-12.00-10.00-13.00-3.008.009.004.00-1.00-2.00-3.003.002.0010.002.001.00-12.00-2.00-4.001.000.00-9.001.00-9.00-7.00-2.00-1.002.000.000.001.001.005.0013.003.00-6.00-1.00-4.00
Return on Equity Growth (1y) -217.00-1282.00284.00-27.00-22.0044.00776.00428.00250.00131.00-565.00-143.00-161.00-126.00-196.00-245.00-59.00-28.00-23.00-51.00-42.00-26.00-12.0017.0017.0021.0012.000.003.0012.0012.009.007.00-6.00-7.00-2.001.00-6.00-6.00-26.00-36.00-30.00-30.00-2.007.0013.0016.004.007.0014.0015.0017.0015.00-1.00
Return on Equity Growth (3y) 11.00-1106.00495.00258.0068.0050.0015.0041.0031.00-22.00-784.00-439.00-261.00-180.00-231.00-279.00-83.00-34.00-23.00-34.00-21.006.0012.0026.0028.0026.0017.008.0012.00-1.00-1.00-19.00-28.00-42.00-43.00-30.00-28.00-23.00-20.00-25.00-22.00-3.001.0019.0029.0026.00
Return on Equity Growth (5y) -208.00-1260.00276.00-38.00-33.00-5.00-20.006.006.00-28.00-784.00-421.00-240.00-148.00-207.00-270.00-73.00-28.00-18.00-27.00-13.00-6.000.00-2.00-7.00-10.00-19.00-20.00-18.00-18.00-15.00-17.00-14.00-15.00-12.00-9.00-6.00-10.00
Return on Equity (QoQ) 1,036.00-1543.00297.00-8.00-29.0024.00-14.00-3.0037.00756.00-362.00-180.00-82.0059.0060.00-198.00-47.00-11.0012.00-12.00-16.00-6.00-17.00-3.000.008.0012.00-2.003.000.000.001.0011.000.00-3.00-1.00-3.00-1.002.002.00-9.000.00-18.00-8.00-4.000.0010.001.003.003.00-2.004.0010.003.000.001.00-6.00
Return on Invested Capital Growth (1y) 120.00-315.00-48.00-49.00-39.001.00-12.0014.0030.0019.0023.0019.000.008.003.00-2.00-3.00-18.00-23.00-42.00-37.00-28.00-12.0013.0015.0019.0014.005.006.0013.0013.009.008.00-6.00-8.00-3.000.00-5.00-5.00-21.00-33.00-44.00-47.00-7.003.0024.0031.003.008.0016.0017.0017.0014.00-4.00
Return on Invested Capital Growth (3y) 111.00-295.00-37.00-16.00-10.0028.0014.0031.0026.0010.003.00-24.00-41.00-38.00-31.00-30.00-25.00-27.00-21.00-24.00-16.004.0015.0027.0029.0027.0019.0011.0014.002.00-1.00-15.00-25.00-55.00-61.00-31.00-31.00-25.00-21.00-25.00-23.00-3.001.0013.0025.0037.00
Return on Invested Capital Growth (5y) 107.00-304.00-57.00-59.00-50.00-18.00-21.003.004.001.005.00-7.00-20.00-5.00-4.00-17.00-12.00-19.00-16.00-17.00-9.00-7.001.003.00-4.00-22.00-34.00-18.00-17.00-18.00-16.00-19.00-15.00-14.00-13.00-11.00-8.00-12.00
Return on Invested Capital (QoQ) 401.00-256.00-12.00-12.00-34.0010.00-13.00-3.007.00-3.0013.0013.00-4.001.009.00-6.004.00-4.004.00-7.00-10.00-9.00-15.00-3.00-1.007.0010.00-1.003.002.001.000.0011.002.00-3.00-1.00-4.00-1.002.002.00-9.00-1.00-13.00-10.00-19.00-4.0026.000.002.003.00-2.004.0011.003.00-1.002.00-7.00
Return on Sales Growth (1y) 7.00-38.0085.00325.00-11.00-34.0020.00-11.00-2.006.00-2.005.003.00-3.00-3.00-3.00-7.000.001.004.000.00-2.00-2.00-4.000.000.003.005.000.001.000.001.002.006.000.00-1.001.00-1.000.003.002.00-6.00-1.00-12.00-5.00-2.000.006.000.001.001.00-1.003.005.003.001.001.00-3.00
Return on Sales Growth (3y) -5.00-67.00102.00318.00-9.00-32.0015.00-10.00-6.003.00-5.005.00-4.00-6.00-4.00-4.00-7.00-2.002.005.00-1.00-2.001.002.001.006.003.006.003.006.000.003.005.00-1.00-1.00-10.00-2.00-9.00-1.00-3.00-3.00-8.000.00-6.00-2.004.004.006.003.003.00
Return on Sales Growth (5y) -9.00-70.00100.00318.00-16.00-34.0014.00-11.00-6.000.00-4.006.00-5.00-5.00-1.003.00-6.004.002.006.002.003.002.004.004.000.002.00-3.000.00-3.00-1.00-2.000.00-3.000.00-4.001.00-3.003.00-3.000.00-6.00
Return on Sales (QoQ) 62.00-171.00-216.00332.0016.00-48.0024.00-3.00-7.006.00-7.007.000.00-2.000.005.00-6.00-2.000.002.001.00-1.003.00-2.00-2.000.000.001.00-1.003.002.00-4.000.002.004.00-4.004.00-4.003.00-2.002.00-3.006.00-3.00-6.002.00-5.004.00-3.004.002.00-2.00-2.005.00-1.001.000.002.00-2.001.00-4.00
Revenue Growth (1y) 211.70%238.93%263.03%196.55%163.20%111.35%39.10%15.49%-2.90%-3.56%9.32%8.79%0.59%-6.39%-18.00%-19.16%-12.16%7.77%24.37%17.07%21.04%-5.86%-19.86%-4.51%-10.51%1.09%12.34%6.70%13.19%17.55%10.78%3.95%1.11%5.29%0.12%5.69%-2.49%-3.65%-8.04%-7.73%-2.92%-11.55%-3.04%-7.00%-2.72%2.82%7.47%6.43%-0.79%-3.80%-10.23%-9.76%-8.08%31.26%21.13%12.64%0.73%-27.79%
Revenue Growth (3y) 99.72%90.46%76.73%55.03%36.99%24.03%7.63%0.52%-4.98%-0.91%3.69%0.98%2.26%-1.70%-6.50%-3.32%-1.64%0.85%3.84%6.05%7.03%3.81%-0.09%1.93%0.80%7.76%7.61%5.44%3.73%6.04%0.66%0.46%-1.45%-3.55%-3.71%-3.20%-2.71%-4.31%-1.41%-2.98%-2.15%-4.36%-2.20%-3.69%-3.92%9.09%5.33%2.66%-2.79%-3.03%
Revenue Growth (5y) 47.74%47.45%41.29%28.66%22.28%14.12%4.44%2.57%-1.45%-1.53%0.08%0.96%1.62%2.45%0.34%0.05%1.72%4.89%4.43%5.56%3.87%2.56%-1.69%0.65%-0.62%1.29%2.13%0.12%1.06%1.64%1.23%0.07%-1.58%-2.36%-2.94%-2.72%-3.43%2.04%0.83%-1.48%-2.80%-3.68%
Revenue (QoQ) 15.78%33.71%50.79%33.52%25.90%43.22%23.17%18.51%1.10%-5.74%2.27%-0.36%0.41%6.84%1.77%-7.86%-6.56%-6.41%0.32%0.11%14.65%8.01%-5.57%3.51%-10.83%-8.05%12.52%-2.99%0.72%2.18%6.86%2.92%4.60%-3.70%0.28%0.10%8.92%-8.43%5.87%-7.65%7.62%-12.60%6.22%-2.84%-1.94%-4.19%1.88%1.63%3.65%0.15%0.89%-5.27%0.51%-6.55%1.42%-3.51%43.52%-13.76%-5.69%-13.70%2.88%
Share-based Compensation Growth (1y) 193.36%585.73%16.37%19.52%94.82%74.53%89.61%20.81%57.06%25.80%18.84%46.82%-38.28%-29.99%-22.77%-61.61%-59.49%-21.62%86.01%246.84%389.06%48.45%-72.22%-18.10%-33.65%44.10%137.18%27.02%113.96%107.23%64.84%27.90%2.93%-10.12%7.39%-39.67%-66.18%-36.42%-42.56%-109.43%39.01%-23.19%-105.69%613.92%-6.67%9.01%2,250.00%133.00%62.46%-8.87%-2.57%-20.08%-6.24%129.60%91.08%103.97%-9.92%-67.89%
Share-based Compensation Growth (3y) 107.82%146.93%37.90%28.46%23.60%15.41%20.28%-12.02%-26.77%-11.62%19.52%25.04%6.93%-6.60%-26.37%2.93%9.54%18.80%7.02%53.37%90.77%64.27%2.80%9.99%13.47%38.97%61.32%-0.67%-9.36%5.80%0.56%-27.50%-21.49%-24.00%-26.72%-33.63%-24.01%-18.95%-11.10%4.12%28.22%-8.62%6.02%126.17%12.44%31.63%247.68%56.02%11.12%-12.41%
Share-based Compensation Growth (5y) 17.55%52.55%30.38%23.07%30.20%12.33%-2.10%14.11%4.96%8.11%2.38%15.25%11.66%19.46%9.31%12.12%23.68%25.58%16.76%22.73%19.30%20.43%-7.70%-15.73%-7.24%5.56%-16.40%-13.84%-0.68%-0.17%4.46%-2.72%-6.01%-15.30%-5.97%-11.46%-7.74%2.18%5.51%12.97%12.23%-10.87%
Share-based Compensation (QoQ) -45.12%463.63%39.73%-32.13%28.29%-4.35%43.51%10.63%14.93%3.91%-8.56%43.82%-7.94%-1.84%12.97%-39.54%4.43%8.28%-43.84%-36.21%102.08%156.96%4.71%-10.06%-38.66%-51.91%208.66%-27.13%33.23%-20.84%65.30%22.74%29.03%-37.03%28.25%-1.22%12.68%-24.77%-27.94%-44.63%111.85%-32.04%-111.83%916.46%17.05%-105.03%1,168.42%48.28%36.71%-0.73%15.79%3.38%-23.31%6.13%-5.03%21.30%87.79%-11.67%1.38%-46.43%-33.05%
Shareholder's Equity Growth (1y) 235.92%310.56%275.39%54.71%20.02%2.83%-101.56%-92.18%-93.13%-79.49%929.74%3.78%-22.59%-36.40%54.15%212.33%489.65%207.67%107.03%57.20%36.42%12.00%13.74%38.91%51.08%49.19%27.34%28.20%23.93%25.89%38.44%15.57%22.26%15.23%22.06%24.58%10.68%9.30%-2.07%-4.48%-14.37%-14.53%-8.29%-1.73%9.94%-8.14%-14.38%-19.95%-24.99%-5.45%9.46%27.05%33.28%19.71%10.37%
Shareholder's Equity Growth (3y) 28.30%34.70%-21.31%-49.92%-60.03%-48.81%-41.51%-36.70%-32.05%-26.23%205.38%72.08%83.97%29.90%53.68%89.64%129.91%72.59%44.20%40.94%36.69%28.13%26.10%27.20%31.79%29.35%29.10%22.67%18.81%16.61%18.28%11.20%5.03%2.49%3.11%5.35%1.38%-4.97%-8.39%-9.09%-10.95%-9.45%-4.93%-0.02%3.20%1.31%1.13%
Shareholder's Equity Growth (5y) 20.23%23.47%9.23%-9.21%-12.48%-14.30%-13.97%-11.15%-8.35%-7.68%109.50%55.44%63.43%32.71%44.95%58.82%79.07%49.46%38.34%32.15%28.15%21.52%19.10%19.62%16.75%15.12%14.08%11.62%9.56%4.48%5.37%1.58%-0.90%-1.34%0.54%3.53%0.82%-0.58%-1.47%
Shareholder's Equity (QoQ) 22.13%157.59%141.42%25.53%20.63%2.68%-0.50%-2.62%3.35%-101.56%597.63%-14.45%208.44%-36.81%-37.76%-36.18%153.43%53.14%26.11%20.48%32.24%3.05%-4.25%4.55%8.57%4.65%16.95%13.70%7.22%-10.68%17.74%9.91%8.92%-1.78%-1.72%16.28%2.65%4.04%0.32%3.31%1.37%-6.78%-2.15%-7.39%1.19%0.02%4.85%3.61%-15.45%-6.78%-1.97%-2.91%6.56%7.91%13.79%1.85%-4.28%-0.51%
Tax Rate Growth (1y) -1928.003,367.002,809.007,320.002,969.00-766.00-308.00-2399.00589.00789.00-212.00-313.00-94.001,483.00338.00535.002,270.00-3633.00-772.00-255.00-4522.007,655.00526.005,326.002,845.00-6428.00-930.00-18726.00-936.00428.00282.007,822.002,027.00825.00-171.005,607.00-3185.00-1344.00-169.008,426.002,899.00-6620.00322.00-11428.00378.006,432.00-428.004,338.00-2300.002,999.00691.00-2752.00137.00-3362.00-2657.002,483.00
Tax Rate Growth (3y) 2,993.003,390.002,289.004,608.003,464.001,505.00-182.00-2177.002,765.00-1362.00-646.00-33.00-2346.005,504.0092.005,607.00592.00-2407.00-1176.00-13655.00-2613.001,654.00-123.00-5578.003,936.00-5176.00-819.00-5298.00-2094.00-92.00-57.0021,855.001,741.00-7139.00-17.002,605.0092.00-1532.00-274.001,337.00977.002,812.00585.00-9841.00-1785.006,069.00-2394.004,070.00
Tax Rate Growth (5y) 3,214.001,239.001,855.004,888.001,212.005,527.00-428.002,895.001,088.00-135.00-1051.00-13433.00-437.00-497.00-556.00-5298.001,684.00-1154.00-1065.00-226.00-3771.001,134.00-462.008,455.003,650.00-13140.00-665.00-8299.001,184.00-279.00-163.0014,765.00-181.002,292.00246.004,192.00-2071.00-1895.00-2240.001,068.00
Tax Rate (QoQ) 1,124.00-2882.00379.004,746.00566.001,629.00-3972.001,011.001,024.00-462.00-985.001,211.0023.00-563.00-765.002,788.00-1122.00-366.00970.00-3116.001,740.00151.00-3298.009,061.00-5389.004,952.00-5779.00-212.00109.00-12844.0012,011.001,151.00-37.00-5304.006,217.00-51.00-1032.00473.00-2575.001,790.00143.009,068.00-8103.00-7729.007,086.00-2682.003,704.00-1675.00226.002,084.00-2935.003,625.00-2083.00-1358.00-46.00125.00-1378.003,782.00
Total Debt Growth (1y) 485.53%461.60%-33.92%-41.56%-51.79%-62.49%-52.18%-46.74%-36.51%-19.89%-20.93%-22.07%-23.35%-24.80%-27.26%-29.17%-31.44%-67.49%-73.13%-80.31%-89.07%
Total Debt Growth (3y) 58.79%61.14%65.63%21.47%19.06%-37.01%-37.64%-38.32%-39.09%-34.96%-33.51%-30.64%-41.93%-46.34%-52.28%-61.41%
Total Debt Growth (5y) 4.82%5.43%6.82%-1.19%-16.23%-45.33%-49.20%-55.43%
Total Debt (QoQ) -7.93%-11.53%0.00%533.47%-3.79%-3.93%-4.09%-25.46%-14.90%-20.75%-25.38%-4.97%-5.24%-5.52%-5.84%-6.20%-6.61%-7.07%-7.62%-9.27%-9.07%-10.04%-56.20%-25.01%-33.36%-50.05%