|
Gross Margin
|
39.07% | 36.95% | 38.22% | 36.38% | 37.67% | 35.49% | | 37.11% | 37.26% | 35.07% | 36.20% | 36.81% | 37.49% | 36.05% | 38.41% | 37.44% | 35.42% | 35.70% | 36.72% | 38.17% | 35.98% | 34.90% | 37.13% | 36.56% | 36.42% | 34.28% | 38.77% | 38.76% | 36.46% | 34.46% | 38.97% | 38.15% | 35.03% | 35.23% | 37.15% | 36.23% | 30.88% | 33.85% | 36.97% | 36.49% | 36.08% | 35.06% | 35.35% | 33.73% | 35.45% | 36.98% | 34.41% | 34.52% | 36.46% | 36.35% | 35.86% | 37.02% | 38.24% | 37.02% | 36.36% | 40.46% | 38.51% | 36.67% | 37.73% | 36.15% | 38.55% | 35.15% |
|
EBT Margin
|
-1.02% | 6.52% | 8.64% | -2.18% | 2.56% | 6.83% | | 1.41% | 0.14% | 4.00% | 8.58% | -1.29% | -1.17% | 7.32% | 9.24% | -3.30% | -4.19% | 4.15% | 8.35% | -3.19% | -2.02% | 5.09% | 8.73% | -5.78% | -1.42% | 5.61% | 10.61% | -2.48% | -3.62% | 4.92% | 5.30% | -13.10% | -5.37% | 3.18% | 7.58% | -4.81% | -12.09% | 0.82% | -9.29% | -22.22% | -0.07% | 7.78% | 8.19% | 2.93% | 3.87% | 7.99% | 2.13% | 0.90% | -2.57% | 1.95% | 3.69% | -5.07% | 0.40% | 4.31% | 4.43% | -2.78% | -12.86% | 1.01% | 4.92% | -3.10% | -32.22% | 0.97% |
|
EBIT Margin
|
2.90% | 8.19% | 10.17% | -0.03% | 4.81% | 8.26% | | 2.96% | 2.27% | 5.79% | 9.39% | -0.12% | 0.01% | 8.22% | 10.07% | -1.86% | -2.74% | 5.19% | 9.64% | -1.85% | -0.82% | 5.98% | 9.48% | -4.70% | -0.24% | 6.34% | 11.26% | -1.65% | -2.68% | 5.62% | 5.94% | -11.27% | -2.22% | 5.87% | 10.03% | -1.53% | -8.80% | 3.22% | -6.83% | -17.40% | 2.86% | 9.57% | 9.80% | 4.73% | 5.89% | 9.65% | 3.48% | 2.38% | -0.31% | 4.07% | 6.17% | -1.24% | 3.00% | 7.10% | 7.75% | 1.29% | 0.82% | 4.69% | 7.19% | 0.78% | -28.22% | 3.89% |
|
EBITDA Margin
|
2.90% | 8.19% | 10.17% | -0.03% | 4.81% | 8.26% | | 2.96% | 2.27% | 5.79% | 9.39% | -0.12% | 0.01% | 8.22% | 10.07% | -1.86% | -2.74% | 5.19% | 9.64% | -1.85% | -0.82% | 5.98% | 9.48% | -4.70% | -0.24% | 6.34% | 11.26% | -1.65% | -2.68% | 5.62% | 5.94% | -11.27% | -2.22% | 5.87% | 10.03% | -1.53% | -8.80% | 3.22% | -6.83% | -17.40% | 2.86% | 9.57% | 9.80% | 4.73% | 5.89% | 9.65% | 3.48% | 2.38% | -0.31% | 4.07% | 6.17% | -1.24% | 3.00% | 7.10% | 7.75% | 1.29% | 0.82% | 4.69% | 7.19% | 0.78% | -28.22% | 3.89% |
|
Operating Margin
|
2.90% | 8.19% | 10.17% | -0.03% | 4.81% | 8.26% | | 2.96% | 2.27% | 5.79% | 9.39% | -0.12% | 0.01% | 8.22% | 10.07% | -1.86% | -2.74% | 5.19% | 9.64% | -1.85% | -0.82% | 5.98% | 9.48% | -4.70% | -0.24% | 6.34% | 11.26% | -1.65% | -2.68% | 5.62% | 5.94% | -11.27% | -2.22% | 5.87% | 10.03% | -1.53% | -8.80% | 3.22% | -6.83% | -17.40% | 2.86% | 9.57% | 9.80% | 4.73% | 5.89% | 9.65% | 3.48% | 2.38% | -0.31% | 4.07% | 6.17% | -1.24% | 3.00% | 7.10% | 7.75% | 1.29% | 0.82% | 4.69% | 7.19% | 0.78% | -28.22% | 3.89% |
|
Net Margin
|
-1.68% | 4.60% | 7.51% | -1.54% | 1.33% | 5.15% | | 0.87% | 0.04% | 2.50% | 5.95% | -0.89% | -0.68% | 4.60% | 5.49% | -2.30% | -2.81% | 2.22% | 5.47% | -2.03% | -1.43% | 3.41% | 5.52% | -3.73% | -1.02% | 3.87% | 7.09% | -1.65% | -2.18% | 2.81% | 0.83% | -9.88% | -4.18% | 2.75% | 4.25% | -3.14% | -8.03% | -6.19% | -6.78% | -19.65% | -2.08% | 6.13% | 5.44% | 1.69% | 2.89% | 5.50% | -0.49% | -0.03% | -2.51% | 0.97% | 2.57% | -4.14% | -0.45% | 2.74% | 2.80% | -2.93% | -12.79% | 0.19% | 4.16% | -3.00% | -30.09% | -0.71% |
|
FCF Margin
|
| -17.85% | 27.81% | -5.13% | -4.79% | -24.46% | | 2.59% | 2.25% | -12.64% | 18.72% | 24.10% | 1.58% | -15.64% | 17.51% | -0.19% | -8.58% | -9.67% | 12.74% | 7.51% | -0.90% | -14.32% | 30.65% | -8.64% | -9.39% | -6.88% | 30.35% | 4.95% | -10.73% | -10.96% | 19.64% | 8.57% | -12.82% | -12.85% | 20.64% | 10.72% | -8.98% | -23.60% | 30.09% | 22.38% | 21.56% | -7.68% | -1.94% | 18.20% | 2.16% | -12.63% | 8.51% | 7.13% | -15.44% | -6.28% | 20.96% | 7.97% | 11.20% | -6.68% | 18.92% | 6.97% | 7.00% | -12.61% | 9.15% | 10.81% | 6.20% | -13.18% |
|
Inventory Average
|
| | | | | 116.83M | 116.75M | 112.00M | 117.37M | 125.02M | 116.77M | 104.31M | 108.30M | 122.80M | 122.92M | 124.59M | 144.81M | 161.78M | 154.12M | 140.46M | 148.62M | 163.93M | 155.25M | 138.28M | 145.13M | 160.97M | 153.27M | 144.70M | 160.81M | 171.54M | 154.04M | 155.00M | 187.72M | 203.54M | 191.40M | 180.44M | 196.44M | 217.78M | 201.69M | 169.07M | 166.82M | 189.38M | 206.49M | 206.71M | 214.22M | 237.55M | 263.72M | 272.86M | 285.17M | 282.43M | 245.97M | 216.03M | 211.19M | 215.11M | 203.17M | 189.23M | 199.15M | 221.75M | 218.71M | 206.23M | 214.13M | 219.70M |
|
Assets Average
|
| | | | | 295.54M | 318.74M | 319.02M | 312.82M | 326.81M | 348.03M | 332.17M | 315.63M | 339.12M | 349.64M | 378.00M | 420.89M | 439.60M | 439.03M | 409.57M | 401.55M | 427.67M | 424.15M | 392.81M | 394.24M | 434.54M | 433.88M | 387.25M | 384.91M | 424.45M | 427.62M | 564.22M | 734.48M | 771.24M | 754.50M | 744.48M | 801.55M | 853.22M | 826.88M | 764.25M | 756.14M | 792.82M | 819.66M | 784.95M | 761.00M | 784.68M | 819.44M | 801.99M | 773.80M | 764.81M | 741.41M | 716.11M | 685.79M | 678.45M | 679.40M | 634.90M | 609.82M | 642.85M | 651.52M | 614.45M | 573.24M | 566.50M |
|
Equity Average
|
| | | | | 133.03M | 140.81M | 147.94M | 149.01M | 151.04M | 162.99M | 172.77M | 171.13M | 169.88M | 175.86M | 184.68M | 187.60M | 184.78M | 185.53M | 186.88M | 185.55M | 186.78M | 87.51M | -13.80M | -16.18M | -18.72M | 89.00M | 82.03M | 83.76M | 204.64M | 209.19M | 244.01M | 271.79M | 268.92M | 275.75M | 277.90M | 269.71M | 255.51M | 242.12M | 218.62M | 197.90M | 203.33M | 220.96M | 231.77M | 237.60M | 248.89M | 255.81M | 255.69M | 250.55M | 240.83M | 238.19M | 234.37M | 225.86M | 224.73M | 228.65M | 227.29M | 221.75M | 220.36M | 225.42M | 227.80M | 205.72M | 185.21M |
|
Invested Capital
|
| | 131.71M | | 130.60M | 135.45M | 161.18M | 164.70M | 148.33M | 191.58M | 179.23M | 180.32M | 175.95M | 177.81M | 184.84M | 195.96M | 196.73M | 192.83M | 198.23M | 195.53M | 205.57M | 207.98M | 6.68M | 10.09M | -7.88M | -9.87M | 207.07M | -26.78M | 201.30M | 208.22M | 210.35M | 279.03M | 267.09M | 273.26M | 280.75M | 287.07M | 276.37M | 252.19M | 244.73M | 209.10M | 208.40M | 230.31M | 247.79M | 244.97M | 253.33M | 264.52M | 261.42M | 256.82M | 265.71M | 236.30M | 482.94M | 464.28M | 405.00M | 409.65M | 366.71M | 354.33M | 353.08M | 351.09M | 360.87M | 355.38M | 314.22M | 311.84M |
|
Asset Utilization Ratio
|
| | | | | 1.52 | 0.96 | 1.02 | 1.05 | 1.02 | 1.40 | 1.43 | 1.52 | 1.45 | 1.44 | 1.38 | 1.28 | 1.28 | 1.33 | 1.43 | 1.47 | 1.38 | 1.39 | 1.48 | 1.47 | 1.35 | 1.37 | 1.54 | 1.54 | 1.39 | 1.36 | 1.04 | 0.84 | 0.85 | 0.93 | 0.99 | 0.91 | 0.86 | 0.89 | 0.96 | 0.98 | 0.94 | 0.94 | 1.04 | 1.13 | 1.09 | 1.05 | 1.06 | 1.05 | 1.02 | 0.98 | 0.96 | 1.00 | 1.02 | 1.01 | 1.08 | 1.11 | 1.04 | 1.05 | 1.11 | 1.17 | 1.16 |
|
Interest Coverage Ratio
|
0.95 | 4.89 | 6.63 | -0.01 | 2.13 | 5.76 | | 1.90 | 1.29 | 5.83 | 11.59 | -0.10 | 0.01 | 9.14 | 13.21 | -1.58 | -1.89 | 4.96 | 11.04 | -1.52 | -0.68 | 6.71 | 12.57 | -4.37 | -0.26 | 8.76 | 17.34 | -1.99 | -3.14 | 7.96 | 9.23 | -6.33 | -0.71 | 2.18 | 4.09 | -0.46 | -2.49 | 1.25 | -2.94 | -5.33 | 1.02 | 5.21 | 5.84 | 2.30 | 2.88 | 5.65 | 2.31 | 1.16 | -0.12 | 1.66 | 2.49 | -0.34 | 0.80 | 2.59 | 2.80 | 0.33 | 0.23 | 1.48 | 2.76 | 0.22 | -7.36 | 1.34 |
|
Debt to Equity
|
| | 0.35 | | 0.31 | 0.49 | 0.39 | 0.38 | 0.43 | 0.48 | 0.35 | 0.22 | 0.25 | 0.38 | 0.29 | 0.49 | 0.58 | 0.67 | 0.55 | 0.51 | 0.60 | 0.74 | -6.58 | -6.95 | -6.53 | -7.02 | 0.48 | -2.64 | 0.49 | 0.62 | 0.45 | 0.95 | 1.00 | 0.97 | 0.94 | 1.02 | 1.08 | 1.06 | 1.11 | 1.31 | 1.31 | 1.21 | 1.12 | 1.06 | 1.02 | 0.97 | 0.97 | 0.95 | 1.05 | 1.03 | 1.01 | 1.06 | 0.88 | 0.87 | 0.61 | 0.63 | 0.64 | 0.62 | 0.59 | 0.60 | 0.72 | 0.72 |
|
Debt Ratio
|
| | 0.16 | | 0.15 | 0.21 | 0.18 | 0.18 | 0.21 | 0.21 | 0.17 | 0.12 | 0.13 | 0.18 | 0.16 | 0.22 | 0.25 | 0.27 | 0.24 | 0.24 | 0.27 | 0.31 | 0.21 | 0.26 | 0.29 | 0.30 | 0.24 | 0.24 | 0.25 | 0.28 | 0.24 | 0.36 | 0.36 | 0.33 | 0.37 | 0.36 | 0.35 | 0.30 | 0.34 | 0.35 | 0.34 | 0.31 | 0.32 | 0.32 | 0.33 | 0.31 | 0.30 | 0.31 | 0.33 | 0.32 | 0.33 | 0.34 | 0.30 | 0.28 | 0.21 | 0.23 | 0.23 | 0.20 | 0.21 | 0.23 | 0.24 | 0.23 |
|
Equity Ratio
|
| | 0.46 | | 0.48 | 0.42 | 0.46 | 0.47 | 0.48 | 0.44 | 0.49 | 0.55 | 0.54 | 0.47 | 0.54 | 0.45 | 0.44 | 0.40 | 0.45 | 0.47 | 0.46 | 0.42 | -0.03 | -0.04 | -0.04 | -0.04 | 0.49 | -0.09 | 0.51 | 0.46 | 0.52 | 0.38 | 0.36 | 0.34 | 0.39 | 0.35 | 0.32 | 0.28 | 0.31 | 0.26 | 0.26 | 0.25 | 0.29 | 0.31 | 0.32 | 0.32 | 0.31 | 0.33 | 0.32 | 0.31 | 0.33 | 0.32 | 0.34 | 0.33 | 0.35 | 0.37 | 0.36 | 0.33 | 0.36 | 0.38 | 0.34 | 0.32 |
|
Times Interest Earned
|
0.95 | 4.89 | 6.63 | -0.01 | 2.13 | 5.76 | | 1.90 | 1.29 | 5.83 | 11.59 | -0.10 | 0.01 | 9.14 | 13.21 | -1.58 | -1.89 | 4.96 | 11.04 | -1.52 | -0.68 | 6.71 | 12.57 | -4.37 | -0.26 | 8.76 | 17.34 | -1.99 | -3.14 | 7.96 | 9.23 | -6.33 | -0.71 | 2.18 | 4.09 | -0.46 | -2.49 | 1.25 | -2.94 | -5.33 | 1.02 | 5.21 | 5.84 | 2.30 | 2.88 | 5.65 | 2.31 | 1.16 | -0.12 | 1.66 | 2.49 | -0.34 | 0.80 | 2.59 | 2.80 | 0.33 | 0.23 | 1.48 | 2.76 | 0.22 | -7.36 | 1.34 |
|
FCF Payout Ratio
|
| | | | -0.07 | -0.02 | | 0.11 | 0.15 | -0.02 | 0.02 | 0.01 | 0.26 | -0.02 | 0.02 | -2.26 | -0.05 | -0.03 | 0.02 | 0.06 | -0.48 | -0.02 | 0.01 | -0.06 | -0.05 | -0.05 | 0.01 | 0.11 | -0.05 | -0.03 | 0.02 | 0.09 | -0.05 | -0.03 | 0.02 | 0.06 | -0.07 | -0.02 | 0.01 | 0.03 | 0.03 | -0.05 | -0.39 | 0.03 | 0.23 | -0.04 | 0.04 | 0.08 | -0.04 | -0.08 | 0.02 | 0.08 | 0.06 | -0.07 | 0.02 | 0.10 | 0.10 | -0.04 | 0.05 | 0.07 | 0.12 | -0.04 |
|
Enterprise Value
|
-0.89M | -2.16M | -3.35M | -1.53M | -1.94M | -0.76M | -2.97M | -4.87M | -2.78M | -1.75M | -1.87M | -2.43M | -1.18M | -2.60M | -4.95M | -4.22M | -5.23M | -4.98M | -5.07M | -3.42M | -4.96M | -6.28M | -7.13M | -5.88M | -6.65M | -5.83M | -7.88M | -6.29M | -4.12M | -5.53M | -7.60M | -11.90M | -6.00M | -5.76M | -7.65M | -6.14M | -10.54M | -4.76M | -11.37M | -85.28M | -63.54M | -42.67M | -35.96M | -30.64M | -33.34M | -8.68M | -27.98M | -14.85M | -7.20M | -5.93M | -23.60M | -40.96M | -15.12M | -6.32M | -16.19M | -4.64M | -3.40M | -5.98M | -2.93M | -10.38M | -12.04M | -12.12M |
|
Return on Sales
|
-0.02% | 0.05% | 0.08% | -0.02% | 0.01% | 0.05% | 0.02% | 0.01% | 0.00% | 0.02% | 0.06% | -0.01% | -0.01% | 0.05% | 0.05% | -0.02% | -0.03% | 0.02% | 0.05% | -0.02% | -0.01% | 0.03% | 0.06% | -0.04% | -0.01% | 0.04% | 0.07% | -0.02% | -0.02% | 0.03% | 0.01% | -0.10% | -0.04% | 0.03% | 0.04% | -0.03% | -0.08% | -0.06% | -0.07% | -0.20% | -0.02% | 0.06% | 0.05% | 0.02% | 0.03% | 0.06% | 0.00% | 0.00% | -0.03% | 0.01% | 0.03% | -0.04% | 0.00% | 0.03% | 0.03% | -0.03% | -0.13% | 0.00% | 0.04% | -0.03% | -0.30% | -0.01% |
|
Return on Capital Employed
|
| | | | | 0.12% | | 0.07% | 0.07% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.06% | 0.06% | 0.06% | 0.06% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.10% | 0.09% | 0.08% | 0.04% | 0.01% | 0.01% | 0.01% | 0.03% | 0.05% | 0.03% | 0.02% | -0.03% | -0.07% | -0.05% | -0.03% | 0.04% | 0.10% | 0.11% | 0.11% | 0.08% | 0.07% | 0.06% | 0.03% | 0.04% | 0.03% | 0.04% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | -0.03% | -0.03% |
|
Return on Invested Capital
|
| | | | | 0.18% | | 0.08% | 0.09% | 0.09% | 0.10% | 0.09% | 0.08% | 0.10% | 0.09% | 0.08% | 0.07% | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% | 0.14% | 1.60% | 12.61% | -1.68% | 0.19% | 0.23% | 0.22% | 0.08% | 0.01% | 0.07% | 0.03% | 0.04% | -0.32% | 0.05% | 0.10% | 0.21% | -0.10% | -0.20% | -0.17% | -0.06% | -0.08% | 0.15% | 0.19% | 0.17% | 0.11% | 0.09% | 0.05% | -0.04% | 0.02% | -6.42% | 0.01% | 0.03% | 0.03% | 0.04% | 0.21% | 0.11% | 0.10% | 0.09% | -0.04% | -0.05% |
|
Return on Assets
|
| | | | | 0.06% | 0.02% | 0.03% | 0.02% | 0.01% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.00% | -0.01% | -0.02% | -0.01% | 0.00% | 0.01% | 0.00% | -0.02% | -0.05% | -0.09% | -0.08% | -0.04% | -0.01% | 0.04% | 0.05% | 0.04% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | -0.02% | -0.03% | -0.02% | -0.02% | -0.06% | -0.06% |
|
Return on Equity
|
| | | | | 0.13% | 0.04% | 0.06% | 0.05% | 0.03% | 0.08% | 0.07% | 0.06% | 0.08% | 0.08% | 0.07% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.13% | -0.72% | -0.65% | -0.61% | 0.17% | 0.21% | 0.19% | 0.07% | 0.01% | -0.03% | -0.04% | -0.04% | -0.01% | 0.02% | 0.00% | -0.08% | -0.19% | -0.31% | -0.30% | -0.16% | -0.02% | 0.12% | 0.15% | 0.14% | 0.08% | 0.06% | 0.03% | -0.01% | 0.01% | -0.01% | 0.00% | 0.02% | 0.02% | 0.03% | -0.05% | -0.07% | -0.06% | -0.06% | -0.17% | -0.20% |